CITY OF EVANSTON, ILLINOIS REVENUES FOR THE YEAR ENDED FEBRUARY 29, 2008

Size: px
Start display at page:

Download "CITY OF EVANSTON, ILLINOIS REVENUES FOR THE YEAR ENDED FEBRUARY 29, 2008"

Transcription

1 General Fund CITY OF EVANSTON, ILLINOIS REVENUES FOR THE YEAR ENDED FEBRUARY 29, 2008 EXCLUSIVE OF TRANSFERS AND CHARGEBACKS FROM OTHER FUNDS AND PROCEEDS FROM SALE OF BONDS AND NOTES. Property Taxes Net 16,735,892 Replacement Tax 1,413,364 Retailer and service occupation taxes 9,237,337 Auto rental tax 27,298 Sales tax - home rule 5,911,796 Utility tax 8,537,097 State income tax 6,827,642 State use tax 1,022,938 Athletic contest tax 596,776 Cigarette tax 443,205 Evanston motor fuel tax 320,436 Real estate transfer tax 3,956,243 Poured liquor tax 1,750,381 Parking tax 1,760,025 Vehicle licenses 2,088,369 Business licenses 88,484 Long-term care licenses 93,900 Rooming house licenses 132,534 Pet licenses 46,725 Farmers' market licenses 26,486 Contractors' licenses 87,468 Building permits 4,476,925 Plumbing permits 151,770 Electrical permits 178,630 Elevator permits 59,425 Signs and awning permits 10,624 Heating Vent / AC Permits 560,669 Commercial Drive Permits 325 Right of Way Permits 215,436 Other permits 422,059 Liquor licenses 452,216 Cable franchise fee 883,832 Nicor franchise fee 89,500 Northwestern/Centel easement 47,000 Resident's parking permits 110,671 Sign license fee 31,817 Plat & Sign Approval Fees 2,339 Visitor parking permits 13,152 Fire supression/alarm permits -150 Alarm panel franchise fee 5,490 Teen pregnancy prevention grant 45,918 Fire department training grant -17,612

2 Police Training 8,000 Illinois state health department basic services grant 38,091 Family planning grant 12,905 Civil defense grants (F. E. M. A.) 233,316 State highway maintenance 182,410 Commission on Aging grant 57,868 State allotment 117,569 Dental sealants grant 1,286 Summer food inspections 600 Kid care agreement 71,736 Illinois tobacco free community 22,522 HUD emergency shelter grant 104,286 Law Enforcement Block Grant 20,934 Genetic education grant 850 Family case management grant 31,200 Family case management reimbursement 121,574 Teen parent services program 29,500 Prostrate cancer awareness 5,951 Childhood lead poisoning grant 587 Other state/county grant 16,572 Federal Grant/Aid 177,549 Leadbase paint control grant 213,637 Violent Crime Victim Asst. Grant 20,767 Recreation program charges 4,503,360 Film rentals 34,402 Library Material Replacement 20,925 Library Material Reserves 7,861 Miscellaneous revenues 2,629 Non-resident cards 3,580 Copy machine charges 20,710 Library meeting room rentals 7,760 Rental income 30,888 State per capita grant 90,356 Family planning clinic 197 Dental clinic fees 111,692 TB nursing services 4,900 Health clinic fees - immunizations 524 Health clinic fees - TB 942 Health clinic fees - lab 2,695 Health clinic fees - food establishment 165,578 Veneral disease program - Skokie 1,650 Sanitation classes 9,790 Jomeless Health Clinic 30 Weights and measures examination 265 Senior taxi coupon sales 95,014 Recycling - material sales 1,435 Emergency medical service 846,037 Police report fees 17,968 Fire cost recovery charges 29,475 Fire report fees 1,104 Fire building inspections 5,950

3 Other service charges 1,944 Towing charges -8,740 Condo conversion application 54,150 Zoning fees 42,721 Plan review 9,485 Alarm panel subscription fees 137,030 Skokie animal boarding fee 25 Wood recycling 26,425 Recycling service charge penalty 19,613 Recycling service charges 1,161,049 Sanitation special pickup fees 64,645 S. T. D. O. 1,990 Emergency dental exam 100 X-rays 40 Resin filling 4,500 Extraction 160 Pulpotomy 520 Sealant office visit 435 Additional sealant 120 Dental check up & other misc. 6,295 Temporary license fee 5,440 Food delivery vehicle 6,800 Scavenger truck 2,430 Beverage snack vending machine 24,674 Tobacco license 12,700 BeeKeeper Licenses 50 Birth certificate 83,667 Death certificate ,690 Funeral director license 6,510 Background check daycare providers 50 Temp funeral direct license 5,165 Ticket fines 3,572,381 Regular fines 251,814 Housing code violation fines 4,865 Permit penalty fees 8,974 Out of Service 700 False alarm panel fines - fire 424,700 Library fines 177,962 Boot release fees 87,450 Administrative adjudication fine 131,412 Interest 623,865 Property sales and rentals 73,085 Damage compensation to City property 49,347 Parking permits - Ryan field 16,323 Miscellaneous revenue 102,775 Motor Fuel Tax Fund Allotments Earned 2,100,039 Interest 82,821 Miscellaneous 975

4 Community Development Block Grant Fund US Dept of Housing & Urban Dev 2,043,852 Miscellaneous Program Income 424,972 Neighborhood Improvement Taxes and Special Assessments 40,000 HOME Fund Intergovernmental 438,116 Interest 13,492 Community Development Block Grant Loan Fund Investment Income 8,181 Economic Development Fund Hotel Taxes 1,538,039 Amusement Taxes 280,732 Interest 72,357 Emergency Telephone System Fund Enhanced 911 Connection Surcharges 1,221,274 Interest 94,936 Miscellaneous 19 Affordable Housing Fund Investment Income 16,894 Miscellaneous 384,341 Special Service District No. 4 Fund Property Taxes Net 303,236 Interest 501 Library Interest 242,410 Miscellaneous 17,762 2,183,835 2,468,824 40, ,608 8,181 1,891,128 1,316, , , ,172 General Obligation debt Service Fund Grand Total 9,324,949 Property Taxes Net 8,951,966 Interest 185,039

5 Miscellaneous 17,478 Special Service District No. 5 Property Taxes Net 429,318 Interest 6,654 Downtown Business Tax Increment District Property Taxes Net 5,885,187 Interest 373,037 Southwest Tax Increment District Property Taxes Net 634,393 Interest 19,497 Howard Hartrey Tax Increment District Property Taxes Net 1,280,185 Interest 157,313 Washington National Tax Increment District Property Taxes Net 2,406,539 Interest 232,859 Howard Ridge Tax Increment District Property Taxes Net 108,064 Interest 7,903 West Evanston Tax Increment District Property Taxes 51,534 Investment Income 91 9,154, ,972 6,258, ,890 1,437,498 2,639, ,967 51,625 Grand Total 20,747,057 Capital Improvements Fund Intergovernmental 400,000 Interest 867,191 Miscellaneous-Other 1,206,409 Downtown Business Tax Increment District Capital Projects Fund 2,473,600

6 Interest 198,708 Special Assessment Capital Projects Fund Assessments 520,239 Interest on Assessments 154, , ,103 Washington National Capital Projedts Fund Interest 2,489 2,489 Water Fund Grand Total 3,349,900 Water Sales-Evanston 6,012,643 Water Sales-Skokie 3,158,396 Water Sales-NWWC 3,620,878 Fees and Outside Work 97,437 Miscellaneous 349,269 Interest 163,197 Bond & Interest-Interest 92,421 Bond Reserve-Interest 160,514 Deprec., Improve. & Extension Interest 132,260 Motor Vehicle Parking System Fund Parking Tax 0 Meters 2,148,305 Space Rentals 284,009 Daily Tickets 0 Sherman Avenue Parking Garage 0 Church Street Garage 598,761 Miscellaneous 52,692 Interest 94,759 Maple Avenue Garage Fund Operating Revenue 1,429,538 Miscellaneous 162 Interest 227,709 Sherman Garage Operating Revenue 1,950,287 Interest 138,671 Sewer Fund 13,787,015 3,178,526 1,657,409 2,088,958 Sewer Service Charges 14,229,109

7 Miscellaneous 9,392 Interest 277,292 Fleet Services Fund Gain on Sale of Equipment 23,867 Damage compensation 6,966 Miscellaneous 3,848 Interest 7,590 Insurance Fund Interest 243,166 Miscellaneous 11,079 Firefighters' Pension Fund Employer Contributions 4,161,537 Plan Member Contributions 812,472 Interest 1,666,420 Police Pension Fund Employer Contributions 4,327,745 Plan Member Contributions 1,230,371 Interest 2,205,575 Employer Pension Contribution Fund Property Taxes 8,329,282 Personal Property Replacement Taxes 160,000 14,515,793 42, ,245 6,640,429 7,763,691 8,489,282

CORPORATE PERSONAL PROPERTY REPLACEMENT TAX ESTIMATE

CORPORATE PERSONAL PROPERTY REPLACEMENT TAX ESTIMATE To: Rolanda Russell, Interim City Manager CC: Budget Team From: Martin Lyons, Finance Director Subject: Clarifications to Budget Memo on January 10 Budget Workshop Date: January 22, 2009 In response to

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

This page intentionally left blank

This page intentionally left blank GENERAL FUND To account for the resources traditionally associated with government operations which are not required to be accounted for in another fund. This page intentionally left blank General Fund

More information

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF ORLAND PARK

VILLAGE OF ORLAND PARK Meeting Agenda 14700 Ravinia Avenue Orland Park, IL 60462 www.orland-park.il.us Board of Trustees Village President Daniel J. McLaughlin Village Clerk John C. Mehalek Trustees, Kathleen M. Fenton, James

More information

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General Comparison of ed and Estimated - 1000 General General 1000-101-0000 General Property Tax - Real Estate 1000-303-0000 Cable Franchise Fees 1000-401-0000 Fines 1000-532-0000 Local Government Distribution

More information

ID: BP WOW FUND: GENERAL FUND

ID: BP WOW FUND: GENERAL FUND DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

EXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES

EXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $76,402,733 76,402,733 78,069,572 1,666,839 70,579,959 Prior Years 150,000 150,000 467,746 317,746 396,796

More information

City of Park Ridge Revenue Rates

City of Park Ridge Revenue Rates City of Park Ridge Revenue s Emergency Telephone Emergency Telephone Emergency Telephone System Surcharge Prepaid Wireless 911 Surcharge Property Tax Road & Bridge Tax 2-2-1 A surcharge is hereby imposed

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

PROJECTED CHANGES IN FUND BALANCE

PROJECTED CHANGES IN FUND BALANCE PROJECTED CHANGES IN FUND BALANCE Beginning Balance Revenues Expenditures Ending Balance General Fund $160,617,192 $1,276,420,942 $1,276,420,942 $165,304,067 Enterprise Funds Aviation 9,988,733 127,028,405

More information

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400

More information

City of Mesquite Amended Budget/Combined Summary Fiscal Year

City of Mesquite Amended Budget/Combined Summary Fiscal Year Exhibit "A" City of Mesquite Amended Budget/Combined Summary Beginning Ending Balances Revenues/ Appropriations/ Balances Fund Type 10/1/2015 Transfers In Transfers Out 9/30/2016 Operating Funds General

More information

CITY OF CHARLOTTESVILLE, VIRGINIA

CITY OF CHARLOTTESVILLE, VIRGINIA Page 1 of 5 Revenues Taxes: Real estate $ 32,011,244 $ 32,011,244 $ 32,749,762 $ 738,518 Personal property 4,596,481 4,596,481 4,605,583 9,102 Public service corporation 1,500,000 1,500,000 1,950,118 450,118

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

City of Corsicana, Texas Financial Report

City of Corsicana, Texas Financial Report City of Corsicana, Texas Financial Report Monthly Financial Report Fiscal Year to Date through August 31, 2016 ***This report provides a summary of financial activity as of the date this report was issued.

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

General Fund Revenue Analysis

General Fund Revenue Analysis General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue

More information

CITY OF GAINESVILLE. General Fund. Financial Plan for FY 2013 & FY 2014 With Comparative Data for Prior Two Years

CITY OF GAINESVILLE. General Fund. Financial Plan for FY 2013 & FY 2014 With Comparative Data for Prior Two Years SOURCES OF FUNDS: Revenues: Taxes $41,107,080 $41,306,447 $40,135,652 $40,454,509 $40,601,153 Licenses and Permits $784,536 $854,884 $777,146 $866,146 $923,869 Intergovernmental Revenue $10,395,839 $10,947,689

More information

City of Hazel Park Budget Resolution Summary Fiscal Year Beginning Fund Balance 1,870,342

City of Hazel Park Budget Resolution Summary Fiscal Year Beginning Fund Balance 1,870,342 City of Hazel Park Budget Resolution Summary Fiscal Year 2015-2016 Beginning Fund Balance 1,870,342 General Fund Revenues Property Taxes $ 6,673,874 State and Federal Revenue 2,220,796 Licenses & Permits

More information

City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited)

City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited) City of Pensacola Revenue Statements For the Budgeted Year Ended September 30, 2018 With Comparative Amounts for 2015 through 2017 (Unaudited) Table of Contents Page General Fund 1 CRA Debt Service Fund

More information

General Fund Revenues

General Fund Revenues Fund 100 GENERAL Revenue Department 000 NON DEPARTMENTAL 410.01 Property Tax Regular $6,297,833.09 $7,654,761.00 $7,439,358.00 410.10 Property Tax Ag Land $2,971.49 $2,695.00 $2,804.00 412.01 Property

More information

Quarterly Budget Report

Quarterly Budget Report City of Chicago Quarterly Report 1st Quarter Mayor Rahm Emanuel Quarterly Report-1st Quarter Content and Purpose This quarterly report presents an overview of the City s operating revenues and expenditures

More information

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate

More information

DEFINITION OF REVENUE SOURCES GENERAL FUND

DEFINITION OF REVENUE SOURCES GENERAL FUND GENERAL FUND PROPERTY TAX: The valuation of property in the City is determined by the Los Angeles County Tax Assessor, except for Public Utility property, which is assessed by the State Board of Equalization.

More information

FY Projected Changes in Fund Balance

FY Projected Changes in Fund Balance FY 2009-10 Projected Changes in Fund Balance FY 2009-10 FY 2009-10 FY 2009-10 FY 2009-10 BEGINNING ADOPTED ADOPTED ENDING FUND BALANCE REVENUES EXPENDITURES BALANCE GENERAL FUND 47,000,757 994,491,287

More information

Where The Money Comes From - All Funds $104,271,868

Where The Money Comes From - All Funds $104,271,868 Where The Money Comes From - All $104,271,868 Fines and Forfeitures 1.2% Miscellaneous 5.5% Property Tax 15.5% Charge for 38.6% Intergovernmental 3.4% Licenses and Permits 0.4% Franchise Fees 3.7% Gross

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

City of Corsicana, Texas Financial Report

City of Corsicana, Texas Financial Report City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual

More information

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100 DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

2012 Summary of Mill Levies Mill Levy

2012 Summary of Mill Levies Mill Levy 2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

OF THE CITY OF FOR THE JUNE 3

OF THE CITY OF FOR THE JUNE 3 APPRA ROVED BUDGET REVENUES & EXPENDITURES OF THE CITY OF PROVIDENCE FOR THE FISCAL YEAR Y ENDINGE JUNE 3 30, 2015 City of Providence Approved Budget For the Fiscal Year Ending June 30, 2015 Table of

More information

Quarterly Budget Report

Quarterly Budget Report City of Chicago Quarterly Report 2 nd Quarter Mayor Rahm Emanuel Quarterly Report-2 nd Quarter Content and Purpose This quarterly report presents an overview of the City s operating revenues and expenditures

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

Overview of FY General Government Revenues. Budget, Finance & Audit Committee September 29, 2009

Overview of FY General Government Revenues. Budget, Finance & Audit Committee September 29, 2009 Overview of FY2009-10 General Government Revenues Budget, Finance & Audit Committee September 29, 2009 Purpose Provide an overview of the FY2009-10 General Government revenue sources 2 General Government

More information

City of Mesquite Amended Budget/Combined Summary Fiscal Year

City of Mesquite Amended Budget/Combined Summary Fiscal Year Amended Budget/Combined Summary Beginning Ending Balances Revenues/ Appropriations/ Balances Fund Type 10/1/2016 Transfers In Transfers Out 9/30/2017 Operating Funds General Fund $18,276,485 $110,643,200

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

CITY OF SALIDA 2018 BUDGET TOTAL BUDGET SUMMARY Budget Fund Budget Budget Budget

CITY OF SALIDA 2018 BUDGET TOTAL BUDGET SUMMARY Budget Fund Budget Budget Budget CITY OF SALIDA 2018 BUDGET TOTAL BUDGET SUMMARY 2016 2017 2018 Budget Fund Budget Budget Budget General Fund Administration/Elected Officials $ 1,183,300 $ 1,049,556 $ 945,533 Community Development $ 228,500

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF Decemer 31, 2016

CITY OF LAKEWOOD General Fund RECEIPTS AND EXPENSES (ESTIMATED AND ACTUAL) AS OF Decemer 31, 2016 General Fund AS OF Decemer 31, 2016 Page 1 ACTUAL ACTUAL BUDGET AS OF % Budget Used AS OF AS OF GENERAL FUND #101 Balance - January 1st 5,670,409 6,965,231 5,885,034 5,885,034 6,965,231 5,670,409 Property

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2016 THRU SEPTEMBER 30, 2017 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2017 ASSETS: CASH ACCOUNTS

More information

MEMORANDUM. Attached for your review is the quarterly budget update for first quarter of the fiscal year.

MEMORANDUM. Attached for your review is the quarterly budget update for first quarter of the fiscal year. m..... ~. Finance Department MEMORANDUM DATE: December 11, 2013 TO: FROM: Steven A. Preston, City Manager ~ Thomas C. Marston, Finance DirectoY ~ SUBJECT: Quarterly Budget Update - July through September

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

TABLE OF CONTENTS TAX INFORMATION / COMBINED STATEMENTS GENERAL FUND / GENERAL CAPITAL FUNDS DEVELOPMENT SERVICES FUND (202) UTILITIES FUND (502)

TABLE OF CONTENTS TAX INFORMATION / COMBINED STATEMENTS GENERAL FUND / GENERAL CAPITAL FUNDS DEVELOPMENT SERVICES FUND (202) UTILITIES FUND (502) 2018-19 Proposed Annual Budget This budget will raise more revenue from property taxes than last year s budget by an amount of $1,839,986, which is a 9.80 percent increase from last year s budget. The

More information

City of Concordia, KS Monthly Financial Report August 31, 2013

City of Concordia, KS Monthly Financial Report August 31, 2013 City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash

More information

General Fund Revenue FY

General Fund Revenue FY General Fund Revenue FY 2003-2014 Actual Actual Actual Actuals Actuals Actuals Actuals Actuals Actuals Actuals Adopted Adopted 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

More information

GENERAL FUND REVENUES FUND 100 November 1, 2012 to April 30, 2013

GENERAL FUND REVENUES FUND 100 November 1, 2012 to April 30, 2013 GENERAL FUND REVENUES FUND 100 6 Months Property taxes 100.000.301.000PROPERTY TAX - CORPORATE 163,950 193,608 84,610 100.000.301.000PROPERTY TAX - Bonds/int 218,435 404,745 100.000.302.000PROPERTY TAX

More information

Revenue vs Expense for December 2017

Revenue vs Expense for December 2017 General Fund Revenue vs Expense for December 2017 Sales Tax $6,900,000.00 $6,869,780.06 99.56% County Sales Tax $2,000,000.00 $2,017,372.46 100.87% Payment of ACT 9 Taxes $22,000.00 $42,085.50 191.30%

More information

CITY OF JAMESTOWN NORTH DAKOTA Jamestown City Budget Approved By Jamestown City Council October 2, 2017

CITY OF JAMESTOWN NORTH DAKOTA Jamestown City Budget Approved By Jamestown City Council October 2, 2017 CITY OF JAMESTOWN NORTH DAKOTA 2018 Jamestown City Budget Approved By Jamestown City Council October 2, 2017 TABLE OF CONTENTS FUND FUND SUMMARY PAGE(S) 110 GENERAL FUND 1-17 220 VECTOR CONTROL FUND 18

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU SEPTEMBER 30, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET SEPTEMBER - FISCAL YEAR 2018 ASSETS: Beginning Balance

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET JANUARY - FISCAL YEAR 2018 ASSETS: Beginning Balance

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

Village of Oak Park, IL Department of Finance. Quarterly Finance and Performance Report 2016, 1st Quarter

Village of Oak Park, IL Department of Finance. Quarterly Finance and Performance Report 2016, 1st Quarter Village of Oak Park, IL Department of Finance Quarterly Finance and Performance Report 2016, 1st Quarter May, 2016 Table of Contents Section 1: Introduction... 3 Section 2: 1 st Quarter Financial Report

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

Revenue vs Expense for February 2019

Revenue vs Expense for February 2019 General Fund Sales Tax $7,000,000.00 $1,227,630.12 17.54% County Sales Tax $2,100,000.00 $358,756.42 17.08% Payment of ACT 9 Taxes $50,000.00 $0.00 0.00% Pay in Lieu of Taxes - Util $1,600,000.00 $237,073.45

More information

CITY OF WAUSAU 2017 BUDGET

CITY OF WAUSAU 2017 BUDGET CITY OF WAUSAU 2017 BUDGET PROPERTY TAX INCREASES Year Levy Dollar Change % Increase 2007 $20,121,923 $980,324 5.12% 2008 $21,242,811 $1,120,888 5.57% 2009 $21,979,852 $737,041 3.47% 2010 $22,803,079 $823,227

More information

City of Ocala. Fiscal Year Proposed General & Ancillary Funds Budget - Summary. Ocala is a great place to live, play, and prosper

City of Ocala. Fiscal Year Proposed General & Ancillary Funds Budget - Summary. Ocala is a great place to live, play, and prosper City of Ocala Fiscal Year 217-218 Proposed General & Ancillary Funds Budget - Summary Ocala is a great place to live, play, and prosper TABLE OF CONTENTS Fiscal Year 217-218 General Fund and Ancillary

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget 2018 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Final Budget 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2014 2015 2016 as of 11/21/17 as of 11/21/17 2018 01 301 Real

More information

CHAPTER 5: FEES, FINES & FRANCHISE GRANTS

CHAPTER 5: FEES, FINES & FRANCHISE GRANTS CHAPTER 5: FEES, FINES & FRANCHISE GRANTS SECTION 500. FEES: GENERAL. SECTION 510. FEES: LICENSES, PERMITS AND SERVICES. SECTION 515. CIVIL FINES AND FEES. SECTION 530. FRANCHISE GRANTS. SECTION 500. FEES:

More information

Buckingham Township Adopted Budget Summary - All Funds 2019

Buckingham Township Adopted Budget Summary - All Funds 2019 Buckingham Township Summary - All Funds Proposed - Estimated Estimated Fund Beginning Fund Total Ending Fund No. Fund Name Balance Total Revenues Expenditures Balance 01 General Fund $ 5,031,275 8,865,550

More information

MJEMORANJDUM GENERAL FUND. finance Department. DATE: August 26, 2015 TO: Steven A. Preston, City Manager FROM: Thomas C. Marston, Finance Director

MJEMORANJDUM GENERAL FUND. finance Department. DATE: August 26, 2015 TO: Steven A. Preston, City Manager FROM: Thomas C. Marston, Finance Director finance Department MJEMORANJDUM DATE: August 26, 2015 TO: FROM: Steven A. Preston, City Manager Thomas C. Marston, Finance Director SUBJECT: Quarterly Budget Update- July through June (Pre-closing) 2015

More information

EVANSTON. FY 2019 Proposed Budget Presentation. October 22, City Manager s Office

EVANSTON. FY 2019 Proposed Budget Presentation. October 22, City Manager s Office EVANSTON FY 2019 Proposed Budget Presentation October 22, 2019 1 2019 BUDGET PRESENTATION Today FY 2019 Budget Overview Budget Balancing Worksheet Proposals Capital Improvements Plan Overview Upcoming

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

EXHIBIT G 2016 Variance Budget. 39

EXHIBIT G 2016 Variance Budget.   39 With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202

More information

Revenue Account Codes for FY12-13 Reporting

Revenue Account Codes for FY12-13 Reporting 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use

More information

2019 Budget and Capital Equipment and Replacement Plan

2019 Budget and Capital Equipment and Replacement Plan 2019 Budget and Capital Equipment and Replacement Plan Village of West Milwaukee, Wisconsin West Milwaukee Village Officials: President: John Stalewski Trustees: Jane Edgar Mariel Hildenbrand Richard Lewein

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

MEMORANDUM. Attached for your review is the quarterly budget update for third quarter of the fiscal year.

MEMORANDUM. Attached for your review is the quarterly budget update for third quarter of the fiscal year. Finance Department MEMORANDUM DATE: TO: FROM: April30, 2015 Steven A. Preston, City Manager ~ Thomas C. Marston, Finance Director'-\""~ SUBJECT: Quarterly Budget Update- July through March 2015 Attached

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

CITY OF FRUITLAND FISCAL YEAR BUDGET

CITY OF FRUITLAND FISCAL YEAR BUDGET CITY OF FRUITLAND FISCAL YEAR 2018 2019 BUDGET June 12, 2018 CITY OF FRUITLAND, MD UTILITIES DEPARTMENT BUDGET FISCAL YEAR 2019 FISCAL YEAR 2018 FISCAL YEAR 2017 SANITATION WATER SEWER SANITATION WATER

More information

CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM

CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM CITY OF ST. PETERSBURG FISCAL YEAR 2013 ADOPTED OPERATING BUDGET & CAPITAL IMPROVEMENT PROGRAM City of St. Petersburg Budget I. FUND SUMMARIES General Fund (0001) 1 Preservation Fund (0002) 4 Industrial

More information