Mitra Keluarga Company Focus
|
|
- Cassandra McKinney
- 6 years ago
- Views:
Transcription
1 October 13, 2015 Mitra Keluarga Company Focus Patricia Gabriela Titan in medical industry Initiate coverage on MIKA with BUY We initiate our coverage on MIKA with a Buy on the back of: 1) Best profitability among listed hospital (38% 2016F ROE) that we expect to rise further, 2) Good GCG with strong dividend commitment (expect > 90% dividend payout ratio in foreseeable future), and 3) Upside on patient volumes if CoB program rolls out faster than expected. MIKA also offers attractive 3.6% FCF yield for 2016F, better than other big caps with defensive qualities i.e. UNVR (2.4%) and HMSP (2.9%). Concentrating in Jakarta and Surabaya MIKA concentrates on Jakarta and Surabaya, which together combined for ~25% of Indonesia s GDP despite only 19% of population, implying high concentration of highincome earners. We expect MIKA to be able to grow its revenue per inpatient days by 11% per annum, which is the most important earnings growth driver. Upside in patient volume if CoB program is successful MIKA s patient volume posted 7% CAGR for both inpatient and outpatient. We are conservative in assuming only 1% CAGR in due to BPJS cannibalization, but the new CoB (Coordination of Benefit) program in 3 of its hospitals should help in longterm. CoB is a new program that combines private insurance and BPJS schemes. Benefiting from owned land Owning its own land help in several ways: 1) Higher operating margin (rental fee can be 13% plus possible profit sharing), 2) Lower risk of higher rental cost when time comes to renew rental agreement (either due to rising property price or hospital being a success), and 3) More flexibility in making changes to current building structure (or brownfield expansion). Valuation: BUY with TP of Rp 31,500 We recommend MIKA at Rp 31,500 using DCF method (WACC of 13%, LTG of 5%). Our TP implies F EV/EBITDA of 50.6x and 42.7x, and FCF yield of 2.56x and 3.01x respectively. MIKA will do a 1:10 stock split effective this Friday. Companies Data Year end Dec Sales (Rp bn) 1,742 1,946 2,156 2,441 2,766 EBITDA (Rp bn) ,063 Net Profit (Rp bn) EPS (Rp) EPS Growth (%) 38% 30% 6% 15% 15% DPS (Rp) BVPS (Rp) 1,255 1,307 1,172 1,217 1,296 EV/EBITDA (x) P/E (x) Div Yield (%) PT Mitra Keluarga Karyasehat Tbk is one of the largest private hospital groups in Indonesia with 25 years of brand heritage. Buy Rp 31,500 Company Update Share Price Rp 28,200 Sector Healthcare Price Target Rp 31,500 (+12%) Stock Data Reuters Code MIKA.JK Bloomberg Code MIKA.IJ Issued Shares 1,455 Mkt Cap. (Rpbn) 41,033 Avg. Value Daily 6 Month (Rpbn) Wk range / Major Shareholders Lion Investment Partners B.V., 49.7% Belanda PT Griyainsani Cakrasadaya 32.3% Public 18% Consensus Core EPS 16F 17F Consensus (Rp) TRIM vs Cons. (%) Stock Price 35,000 30,000 25,000 20,000 15,000 10,000 5,000 Avg. 5 Day MA Trading Value (RHS) Price (LHS) (Rpbn) 1.2 Mar15 May15 Jul15 Sep PT Trimegah Securities Tbk COMPANY FOCUS 1
2 Largest private hospitals by patient volume In Dec 14, MIKA s number of patient reached 2mn, making it as the largest private hospital in Indonesia in terms of patient volume. The number is higher by 6% compared to peers, albeit MIKA only operated 11 hospitals at that time. We view that MIKA s patient volume will be slightly declined as slow down still persists since 2H14. However, the new CoB program issued by Government in 3 of its hospitals (Kemayoran, Depok, and Bekasi) could act as a remedy for its loss due to BPJS program; though the effect is still more of a long term. Need to remind that MIKA does not accept patient from BPJS in its hospitals. We expect CoB program to help boost MIKA s traffic in 2016F, but in a moderate rate considering MIKA s slow expansion. Furthermore, we still wait for the actual CoB scheme proposed by private insurance. As of now, there are only 8 private insurances participating. Figure 1. MIKA s number of patients Inpatient days Outpatient visits 2,000,000 1,500,000 1,000, ,000 1,089,617 1,225,821 1,314,163 1,476,149 1,571,744 1,620,447 1,661,977 1,597,4401,629, , , , , , , , , , MIKA s high number in patient volume is supported with its number of operating beds, efficiency per doctor, and low ALoS (average length of stay) which then boost its revenue intensity. MIKA s number of operating beds reached 1,726 as of 1H15 (+5% QoQ) and expected to reach 2,000 in 2018F through brownfield expansion. By brownfield expansion, it means through conversion of existing floor, additional floor, and change of room configuration. Figure 2. MIKA s operational beds 2,000 1,500 1,484 1,489 1,484 1,647 1,700 1,751 1,804 1, PT Trimegah Securities Tbk COMPANY FOCUS 2
3 Figure 3. Inpatient days per doctor MIKA Hospital A Hospital B Figure 4. Outpatient visits per doctor 1,800 1,600 1,400 1,200 1, ,638 1, MIKA Hospital A Hospital B Figure 5. Average length of stays MIKA SILO National average PT Trimegah Securities Tbk COMPANY FOCUS 3
4 Proven profitability line track MIKA s top line and bottom line has grew strong in the past years with CAGR of 15% and 26% respectively. MIKA opened its hospitals in Greater Jakarta and Surabaya areas, thus ensuring its high occupancy rate in a short time. MIKA s occupancy rate is ~65%, compared to its closest peer at ~58%. On top of that, MIKA s new hospitals can achieve positive EBITDA within 6 months of commencing; net income breakeven within 1 year thanks to its strategic geographical areas. MIKA also tries to provide more complex and high ticket services to improve its top line, e.g. through surgery and specialists center. MIKA persistently books margin growth on the back of its standardized procurement. MIKA currently limits its drugs and medical supplier into 45, in order to achieve economies of scale. As of now, around 80% of its procurement is already standardized. To further support its standardized procurement, MIKA applies, especially in new hospitals, tablets for doctor to write their prescription; aside to record patients data electronically. The e prescription will then accessed by the pharmacies in hospital who will fill the prescription manually for patient. This way, management can better identify what medicine is used for certain diseases. Figure 6. MIKA s revenue 2, , , Inpatient Outpatient 1, , , , , Figure 7. MIKA s net income 30.0% 25.0% 20.0% 15.0% 10.0% 5.0% 0.0% Net profit Net margin (%) 26.6% 26.8% 27.1% 27.5% 22.9% 18.6% 19.6% PT Trimegah Securities Tbk COMPANY FOCUS 4
5 Owning most of its own land presents lower risk to future cash flow MIKA owns land at 11 of its 12 existing hospitals (only land of its Kemayoran hospital is rented) and management s strategy of owning its own land when possible is likely to continue, as MIKA has already acquired land necessary to build 4 out of its 6 greenfield hospitals. Owning its own land help in several ways: 1) Higher operating margin (rental fee can be 13% plus possible profit sharing), 2) Lower risk of higher rental cost when time comes to renew rental agreement (either due to rising property price or hospital being a success), and 3) More flexibility in making changes to current building structure (or brownfield expansion). Note that MIKA s hospital in Kemayoran should face little or no problem in renewing contract (currently in progress) with management guiding similar fees. There was an issue of local government planning to build an athlete dormitory in the area but according to management, this is no longer an issue as hospital is categorized as public services and therefore unaffected by the development. According to company, the market value of all land it currently owns is Rp1.8tr, which is 4% of MIKA s market cap. Figure 8. MIKA s ROIC 70.0% 60.0% 50.0% 40.0% 30.0% 20.0% 10.0% 0.0% 59.3% 62.1% 62.4% 64.0% 55.6% 58.2% 47.6% Figure 9. Value of land portfolio 2,000 1,815 1,500 1, Book value (Sep'14) Mark to market value PT Trimegah Securities Tbk COMPANY FOCUS 5
6 Financials Figure 10. Income statement Income estimate (Rp bn) Total patient volume: 1,964,152 2,002,575 1,977,940 2,017,498 2,058,349 Inpatient days 392, , , , ,373 Outpatient visits 1,571,744 1,620,447 1,597,440 1,629,389 1,661,977 Revenue (in mn Rp): Per inpatient days Per outpatient visits Net sales: 1,742 1,946 2,156 2,441 2,766 Inpatient 1,173 1,281 1,422 1,610 1,825 Outpatient COGS: (1,005) (1,081) (1,174) (1,307) (1,451) Drugs and medical supplies (577) (631) (665) (736) (828) Salary and employee benefits (188) (220) (253) (283) (311) Medical support services (86) (75) (82) (93) (94) Inpatient rooms (59) (60) (62) (67) (73) Depreciation of fixed assets (46) (45) (60) (71) (86) Outpatient (39) (38) (36) (36) (36) Repairs and maintenance (9) (13) (18) (21) (23) Gross profit ,134 1,315 EBIT EBITDA ,063 Net profit PT Trimegah Securities Tbk COMPANY FOCUS 6
7 We estimate MIKA to deliver net profit CAGR F of 11%, on the back of 10% CAGR revenue growth. We have taken into account BPJS effect towards MIKA s patient volume. Nevertheless, MIKA still has ample rooms to increase its revenue per inpatient and outpatient. We forecast MIKA s revenue per inpatient and outpatient to grow CAGR F of 8% (vs CAGR of 79%). Figure 11. Margin outlook (%) Gross profit 42.3% 44.4% 45.5% 46.5% 47.6% Operating profit 27.0% 28.0% 29.6% 31.2% 32.8% EBITDA 32.1% 34.2% 34.8% 36.6% 38.4% Pretax profit 30.4% 34.3% 34.5% 34.7% 35.1% Net profit 22.9% 26.6% 26.8% 27.1% 27.5% MIKA offers a better profitability compared to competitors thanks to its efficiency strategy. MIKA has a demanddriven expansion strategy which ensures its fast occupancy rate, hence efficiency can be achieved in a short time. It also has standardized facility design, operating processes, and branding which allows efficient rollout at a lower cost compared to competitors. We expect MIKA to further expand its margin as the result of standardized procurement in more hospitals. A slower growth of EBITDA in 2015F, if you do notice, is the result of extraordinary gain in FY14. Figure 12. Balance sheet Rp bn Cash 1, Receivables Inventories Fixed assets ,207 1,529 Others Total assets 2,134 2,157 2,061 2,135 2,258 Loan 50 Payables Others Total liability Total equity 1,735 1,806 1,705 1,771 1,885 PT Trimegah Securities Tbk COMPANY FOCUS 7
8 MIKA has a healthy balance sheet and free from debt, unlike its competitor. Along with a strong cash flow, company plans to increase its dividend payout ratio for 2015F. Figure 13. MIKA s FCF 1,600 1,400 1,200 1, ,379 1, Figure 14. MIKA s dividend payout ratio 100% 80% 60% 40% 91% 92% 90% 85% 20% 0% 4% PT Trimegah Securities Tbk COMPANY FOCUS 8
9 Valuation We initiate MIKA with BUY rating at target price of Rp 31,500, +12% upside from current price. We are optimist with MIKA as the company has high profitability line and the sector is still underpenetrated. Albeit the valuation is a bit too much, but MIKA offers a high ROIC of ~64% in 2016F, compared with SILO at 12% and RFMD at 13%. We value MIKA using DCF methodology, with WACC of 13%. Our TP implies F EV/EBITDA of 50.6x and 42.7x, and FCF yield of 2.56% and 3.01%. MIKA s historical forward FCF yield is 3.5%, higher than HMSP at 2.9% and UNVR at 2.4%. Figure 15. DCF calculations 2016F 2017F 2018F 2019F 2020F 2021F 2022F 2023F 2024F 2025F EBIT ,084 1,260 1,472 1,740 2,051 2,411 2,827 3,309 EBIT (1T) ,009 1,180 1,394 1,643 1,931 2,265 2,651 Depreciation Net working capital Capex (357) (457) (562) (541) (355) (390) (429) (472) (519) (571) FCFF (Rp bn) 1,174 1,379 1,601 1,986 2,597 3,093 3,669 4,337 5,110 6,005 Discounted FCFF 1,174 1,225 1,264 1,392 1,618 1,711 1,803 1,893 1,982 2,069 Terminal value 83,311 PV of terminal value 28,705 Total company value 44,837 Net debt (663) NAV 45,500 NAV / share 31,270 PT Trimegah Securities Tbk COMPANY FOCUS 9
10 Income Statement (Rpbn) Balance Sheet (Rpbn) Year end Dec Year end Dec Revenue 1,742 1,946 2,156 2,441 2,766 Revenue Growth 18.1% 11.7% 10.8% 13.2% 13.3% Gross Profit ,134 1,315 Opr. Profit EBITDA ,063 EBITDA Growth (%) 19.2% 12.5% 19.1% 19.0% Net Int Inc/(Exp) Gain/(loss) Forex Other Inc/(Exp) Pretax Profit Tax (118) (133) (148) (169) (193) Minority Int Extra. Items Reported Net Profit Core Net Profit Growth (%) 37.9% 29.7% 11.8% 14.6% 14.8% Dividend per share growth (%) % 7.5% 12.1% 8.4% Dividend payout 4% 91% 92% 90% 85% Cash and equivalents 1, Other curr asset Net fixed asset ,207 1,529 Other asset Total asset 2,134 2,157 2,061 2,135 2,258 ST debt 50 Other curr liab LT debt Other LT Liab Minority interest (84) (84) (84) Total Liabilities Shareholders Equity 1,735 1,806 1,705 1,771 1,885 Net debt / (cash) (1,058) (970) (857) (663) (438) Total cap employed 1,853 1,951 1,850 1,916 2,030 Net Working capital 1, Debt 50 Cash Flow (Rpbn) Key Ratio Analysis Year end Dec Year end Dec Net Profit Depr / Amort Chg in Working Cap 63 (49) 31 (15) (17) Others 21 4 CF's from oprs Capex (147) (169) (284) (357) (457) Others (76) 9 CF's from investing (223) (160) (284) (357) (457) Dividend (15) (470) (532) (596) (646) Others 1 (56) CF's from financing (14) (526) (532) (596) (646) Net cash flow 301 (138) (113) (194) (225) Cash at BoY 802 1, Cash at EoY 1, Free Cashflow ,174 1,379 Profitability Gross Margin (%) 42.3% 44.4% 45.5% 46.5% 47.6% Opr Margin (%) 27.0% 28.0% 29.6% 31.2% 32.8% EBITDA Margin (%) 32.1% 34.2% 34.8% 36.6% 38.4% Core Net Margin (%) 22.9% 26.6% 26.8% 27.1% 27.5% ROAE (%) 26.0% 29.2% 32.9% 38.1% 41.6% ROAA (%) 20.9% 24.1% 27.4% 31.6% 34.6% Stability Current ratio (x) Net Debt to Equity (x) (0.6) (0.5) (0.5) (0.4) (0.2) Net Debt to EBITDA (x) (1.9) (1.5) (1.1) (0.8) (0.4) Interest Coverage (x) Efficiency A/P (days) A/R (days) Inventory (days) Interim Result (Rpbn) 2Q14 3Q14 4Q14 1Q15 2Q15 Capital History Date Sales Gross Profit EBITDA Opr. Profit Net profit Core profit Gross Margins (%) 43.7% 45.7% 46.0% EBITDA Margins (%) 32.7% 35.2% 34.9% Opr Margins (%) 26.2% 30.6% 30.0% Net Margins (%) 25.5% 27.9% 30.4% Core Margins (%) 26.8% 29.4% 24Mar15 IPO@Rp17,000 PT Trimegah Securities Tbk COMPANY FOCUS 10
11 PT Trimegah Securities Tbk Gedung Artha Graha 18 th Floor Jl. Jend. Sudirman Kav Jakarta 12190, Indonesia t f DISCLAIMER This report has been prepared by PT Trimegah Securities Tbk on behalf of itself and its affiliated companies and is provided for information purposes only. Under no circumstances is it to be used or considered as an offer to sell, or a solicitation of any offer to buy. This report has been produced independently and the forecasts, opinions and expectations contained herein are entirely those of Trimegah Securities. While all reasonable care has been taken to ensure that information contained herein is not untrue or misleading at the time of publication, Trimegah Securities makes no representation as to its accuracy or completeness and it should not be relied upon as such. This report is provided solely for the information of clients of Trimegah Securities who are expected to make their own investment decisions without reliance on this report. Neither Trimegah Securities nor any officer or employee of Trimegah Securities accept any liability whatsoever for any direct or consequential loss arising from any use of this report or its contents. Trimegah Securities and/or persons connected with it may have acted upon or used the information herein contained, or the research or analysis on which it is based, before publication. Trimegah Securities may in future participate in an offering of the company s equity securities.
TP Sh.Pr. Ups/dw Earnings PE (x) EV/EBITDA (x) Div. yield (%) PEG (x) Rec. (Rp/sh) (Rp/sh) (%) CAGR('15-18)
February 6, 2015 Cement Sector Focus Maria Renata (maria.renata@trimegah.com) A new era in cement industry Government s intervention raises ASP uncertainty... We cut our ASP by ~6% or Rp3000/bag for our
More informationAdhi Karya Company Focus
Dec 9, 14 Adhi Karya Company Focus Maria Renata (maria.renata@trimegah.com) Cheapest infra proxy A story of the fallen angel Backed by disappointment from several default projects in the past, investors
More informationTRIM Company Update HOLD. RALS: Good August, Change in Expansion Plan. Maintained. September 14, 2011
September 14, 2011 TRIM Company Update RALS: Good August, Change in Expansion Plan Maintained HOLD Share Price : Rp770 Sector : Retail Price Target : Rp870(13.0%) (Previously Rp880) Stock Data Reuters
More informationMatahari Putra Prima Company Focus
September 1, 2014 Matahari Putra Prima Company Focus Sebastian Tobing (Sebastian.tobing@trimegah.com) Paula Ruth (paula@trimegah.com) Re-rating Upside Potential Expect re-rating to continue We expect MPPA
More informationMitra Pinasthika Mustika Company Focus
30 March, 2015 Mitra Pinasthika Mustika Company Focus Willinoy Sitorus (willinoy.sitorus@trimegah.com) Adjust Earnings, Maintain BUY Earnings lower than expected Share price down 13% since 13 Mar 15 on
More informationTRIM COMPANY FOCUS. Express Trasindo Utama One and Only. BUY - Rp1,800. Aug 21, Company Update. Stock Data. Major Shareholders: Consensus
TRIM COMPANY FOCUS Express Trasindo Utama One and Only Aug 21, 213 TAXI is the second largest taxi operator in Indonesia, managing 825 taxi units at 212. Its biggest fleet serviced Jakarta, and a smaller
More information* 2011* 2012E 2013F 2014F
TRIM COMPANY FOCUS Feb 12, 2013 Bekasi Fajar Industrial Estate Capturing opportunity Bekasi Fajar own MM2100 industrial estate with total 2.100 licensed area. This estate was formed by JV with Marubeni
More informationIndosat Better and Profitable
November 13, 215 Indosat Better and Profitable Paula Ruth (paula@trimegah.com) Profitability turnaround We expect a turnaround in core profitability in 216, driven by higher EBITDA but lower D&A (smaller
More informationMitra Pinasthika Mustika Flash Note
26 February, 2015 Mitra Pinasthika Mustika Flash Note Willinoy Sitorus (willinoy.sitorus@trimegah.com) A Value Grab, Not a Value Trap 3 reasons why MPMX is a value stock 1. We see conducive macro and industry
More informationSoechi Lines Company Focus
10 April, 2015 Soechi Lines Company Focus Willinoy Sitorus (willinoy.sitorus@trimegah.com) More Clarity On Earnings Still looks attractive despite 23%/19% 2015-16 EPS cut We cut 2015-16 EPS by 23/19% as
More informationXL Axiata Company Focus
September 15, 215 XL Axiata Company Focus Paula Ruth (paula@trimegah.com) Sebastian Tobing (sebastian.tobing@trimegah.com Road to Recovery Better subscriber mix support higher ARPU momentum EXCL managed
More informationBUY Target Price, Rp 4,350 Upside 11,9%
Friday, 9 May 214 BUY Target Price, Rp 4,350 Upside 11,9% SMSM IJ/SMSM.JK Last Price, Rp 3,885 No. of shares (bn) 1,439 Market Cap, Rp bn 5,591 (US$ mn) 484 3M T/O, US$mn 0.2 Last Recommendation 09Jan14
More informationMAYORA INDAH (MYOR IJ)
Equity Research Company Update Tuesday,15 August 2017 HOLD UPGRADE Last price (IDR) 1,895 Target Price (IDR) 1,960 Upside/Downside 3.4% Previous Target Price (IDR) 1,790 Stock Statistics Sector Bloomberg
More informationWijaya Karya (WIKA IJ)
Equity Indonesia Construction Wijaya Karya (WIKA IJ) BUY (Unchanged) Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp2,900 Rp2,900 Rp1,745 Upside/downside (%) +66.2 Sharesoutstanding (m) 8,970
More informationAcset Indonusa Company Focus
Aug 06, 2014 Acset Indonusa Company Focus Maria Renata (maria.renata@trimegah.com) Biggest construction laggard ACST s share price only up +36%YTD; the most laggard Compared to the SOEs construction and
More informationExhibit 1 : Financial Highlights. Source : TINS, Ciptadana Estimates
BUY TP: Rp910 (+18.2%) Timah Strong 2Q18 performance on higher volume Sector Bloomberg Ticker Share Price Performance Metals TINS IJ Last price (Rp) 770 Avg. daily T/O (Rpbn/USDmn) 14.6/1.0 3m 6m 12m Absolute
More informationBUY. Lippo Karawaci EQUITY RESEARCH. Stable income through diversified products. TP: Rp880 (+19.7%) LPKR - Results Update - 10 October 2017
BUY TP: Rp880 (+19.7%) Lippo Karawaci Stable income through diversified products Sector Bloomberg Ticker Share Price Performance Property LPKR IJ Last price (Rp) 735 Avg. daily T/O (Rpbn/USDmn) 53.2/3.9
More informationRamayana Lestari (RALS IJ)
Ramayana Lestari (RALS IJ) HOLD (Unchanged) 29 March 2018 Results Note Equity Indonesia Retail Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp1,185 Rp1,030 Rp1,280 Upside/downside (%) (7.4)
More informationLondon Sumatra(LSIP IJ)
Equity Research Company Update Friday,02 November 2018 BUY Maintain Last price (IDR) 1,290 Target Price (IDR) 2,000 Upside/Downside +55.0% Previous Target Price (IDR) 1,150 Stock Statistics Sector Bloomberg
More informationKalbe Farma(KLBF IJ) BUY(Unchanged) Not a Fruitful Year. Equity Indonesia Consumer. Results Note. 29 February 2016
Equity Indonesia Consumer Kalbe Farma(KLBF IJ) BUY(Unchanged) Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp1,600 Rp1,710 Rp1,275 Upside/downside (%) +25.5 Sharesoutstanding (m) 47 Marketcap.
More informationTelkom (TLKM IJ) HOLD (from Buy) Recovery mostly priced-in. Equity Indonesia Telecommunication. Company Update. 28 November 2018
Equity Indonesia Telecommunication Telkom (TLKM IJ) HOLD (from Buy) Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp4, Rp4,1 Rp3,72 Upside/downside (%) +7.5 Sharesoutstanding (m) 99,62 Marketcap.
More informationIndocement Tunggal Prakarsa (INTP IJ)
1/14/16 2/11/16 3/10/16 4/7/16 5/5/16 6/2/16 6/30/16 7/28/16 8/25/16 9/22/16 10/20/16 11/17/16 12/15/16 1/12/17 Equity Research Company Update Monday, 16 January 2017 SELL Maintained Last price Rp 14,950
More informationWika Beton. Exhibit 1 : Financial Highlights. Source : WTON, Ciptadana Estimates
BUY TP: Rp910 (+73.3%) Wika Beton Solid set of results, strong outlook remains Sector Bloomberg Ticker Share Price Performance Construction WTON IJ Last price (Rp) 525 Avg. daily T/O (Rpbn/USDmn) 5.4/0.4
More informationTICKER Price (Rp.) Mkt. Cap (%) TARGET P/E (X) ROE (%) EPS g (%) 13-Sep-11 (Rpbn) to JCI Rec Price
September 16, 2011 TRIM Sector Update Bank: Strong Result Amid Global Uncertainty Hanel Topada Era Tania Equity Analyst hanel.tania@trimegah.com (021) 2924-9098 Loans Growth Pull Back on Seasonality Banking
More informationWika Beton (WTON IJ) BUY (Unchanged) Equity Indonesia Construction. In-line result with increased capacity. Results Note.
Wika Beton (WTON IJ) BUY (Unchanged) 03 May 2018 Results Note Equity Indonesia Construction Stock Data Target price (Rp) Rp750 Prior TP (Rp) Rp750 Shareprice (Rp) Rp464 Upside/downside (%) +61.6 Sharesoutstanding
More informationWijaya Karya Beton (WTON IJ)
Equity Research Result Notes Thursday,30 November 2017 BUY Maintain Last price (IDR) 600 Target Price (IDR) 800 Upside/Downside +33.3% Previous Target Price (IDR) 1,100 Stock Statistics Sector Bloomberg
More informationHOLD Target Price, IDR 1,900 Upside 5.2%
Friday, 20 February 2015 HOLD Target Price, IDR 1,900 Upside 5.2% KLBF IJ/KLBF.JK Last Price, IDR 1,805 No. of shares (bn) 46,875 Market Cap, IDR bn 84,609 (US$ mn) 6,594 3M T/O, US$mn 5.1 Last Recommendation
More informationSampoerna Agro(SGRO IJ)
Equity Research Company Update Tuesday,31 July 2018 HOLD Maintain Last price (IDR) 2,360 Target Price (IDR) 2,300 Upside/Downside -2.5% Previous Target Price (IDR) 2,700 Stock Statistics Sector Bloomberg
More informationTimah (TINS IJ) Equity Research Company Update BUY. Better outlook on supply risks. Thursday,05 October 2017
Equity Research Company Update Thursday,5 October 217 BUY Maintain Timah (TINS IJ) Better outlook on supply risks Last price (IDR) 845 Target Price (IDR) 1,1 Upside/Downside +3.2% Previous Target Price
More informationWaskita Karya (WSKT IJ)
Waskita Karya (WSKT IJ) BUY(Unchanged) 31 January 2018 Company Update Equity Indonesia Construction Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp3,100 Rp3,100 Rp2,780 Upside/downside (%)
More informationHM SAMPOERNA. FY17 results meeting expectations. Exhibit 1 : Financial Highlights. Source : HMSP, Ciptadana Estimates
HOLD TP: Rp5,130 (+8.9%) HM SAMPOERNA FY17 results meeting expectations Sector Bloomberg Ticker Share Price Performance Cigarette HMSP IJ Last price (Rp) 4,710 Avg. daily T/O (Rpbn/USDmn) 76.5/5.6 3m 6m
More informationIntiland Development. Exhibit 1 : Financial Highlights. Source : DILD, Ciptadana Estimates
BUY TP: Rp520 (+25.0%) Sector Bloomberg Ticker Share Price Performance Property DILD IJ Last price (Rp) 416 Avg. daily T/O (Rpbn/USDmn) 2.6/0.2 3m 6m 12m Absolute (%) -1.0 0.0-28.9 Relative to JCI (%)
More informationAstra Agro Lestari. Seasonal slow down. Exhibit 1 : Financial Highlights. Source : AALI, Ciptadana Estimates
HOLD TP: Rp14,000 (+10.2%) Astra Agro Lestari Seasonal slow down Sector Plantation Bloomberg Ticker AALI IJ Share Price Performance Last price (Rp) 12,700 Avg. daily T/O (Rpbn/USDmn) 18.5/1.3 3m 6m 12m
More informationIndofood CBP Sukses Makmur(ICBP IJ)
Equity Research Result note Wednesday, 02 May 2018 BUY Maintain Last price (IDR) 8,675 Target Price (IDR) 9,700 Upside/Downside +11.8% Previous Target Price (IDR) 9,700 Stock Statistics Sector Bloomberg
More informationKimia Farma(KAEF IJ)
Equity Research Results Note Monday,30 July 2018 HOLD Maintain Last price (IDR) 2,380 Target Price (IDR) 2,170 Upside/Downside -8.8% Previous Target Price (IDR) 1,910 Stock Statistics Sector Bloomberg
More informationUnited Tractors(UNTR IJ)
Equity Research Company Update Monday, 26 November 218 United Tractors(UNTR IJ) BUY Maintain Impressive Komatsu sales in Oct 218 Last price (IDR) 31,85 Target Price (IDR) 43, Upside/Downside +35.% Previous
More informationBuy Dec 2017 TP (IDR) 57,600 Consensus Price (IDR) 45,545 TP to Consensus Price +26.5% vs. Last Price +20.7%
Unilever Indonesia, Tbk (UNVR) Will Ads Cost Dip? Better Sales Growth UNVR booked higher sales growth since the end of 2015. The sales growth increased from 5.7% in 2015 into 9.8% in 2016, and is estimated
More informationWijaya Karya Beton(WTON IJ)
Equity Research Results Note Wednesday,02 May 2018 BUY Maintain Last price (IDR) 476 Target Price (IDR) 730 Upside/Downside +53.4% Previous Target Price (IDR) 730 Stock Statistics Sector Bloomberg Ticker
More informationMatahari Putra Prima(MPPA IJ)
Equity Research Company Update Friday, 03 August 2018 SELL Maintain Last price (IDR) 236 Target Price (IDR) 200 Upside/Downside -18.0% Previous Target Price (IDR) 250 Stock Statistics Sector Bloomberg
More informationPembangunan Perumahan (PTPP IJ)
Equity Research Company Update Tuesday, 31 October 2017 BUY Maintain Last price (IDR) 2,860 Target Price (IDR) 3,900 Upside/Downside +36.4% Previous Target Price (IDR) 3,900 Stock Statistics Sector Bloomberg
More informationHOLD. Astra International EQUITY RESEARCH. Lower TP on market share loss concern. TP: Rp8,800 (+9.0%) ASII - Results Update - 01 March 2018
HOLD TP: Rp8,800 (+9.0%) Astra International Lower TP on market share loss concern Sector Bloomberg Ticker Share Price Performance Automotive ASII IJ Last price (Rp) 8,075 Avg. daily T/O (Rpbn/USDmn) 222.7/16.2
More informationIndofood CBP Sukses Makmur(ICBP IJ)
Equity Research Result note Tuesday,20 March 2018 BUY Maintain Last price (IDR) 8,825 Target Price (IDR) 9,700 Upside/Downside +9.9% Previous Target Price (IDR) 9,700 Stock Statistics Sector Bloomberg
More informationHold Dec 2018 TP (IDR) 49,450 Consensus Price (IDR) 52,798 TP to Consensus Price -6.3% vs. Last Price -8.3%
Unilever Indonesia Tbk (UNVR) Dilemma: Inclining Debt vs Declining Dividend 2017 Performance Review UNVR posted the increment of 2.9% in sales from IDR40 trillion in 2016 into IDR41.2 trillion in 2017.
More informationWaskita Karya. Lower TP on worries of funding. Exhibit 1 : Financial Highlights. Source : WSKT, Ciptadana Estimates
BUY TP: Rp2,600 (+37.6%) Waskita Karya Lower TP on worries of funding Sector Bloomberg Ticker Share Price Performance Construction WSKT IJ Last price (Rp) 1,890 Avg. daily T/O (Rpbn/USDmn) 37.7/2.9 3m
More informationAstra Agro Lestari (AALI IJ)
Equity Research Company Update Wednesday,07 November 2018 BUY MAINTAIN Last price (IDR) 11,775 Target Price (IDR) 16,500 Upside/Downside +40.1% Previous Target Price (IDR) 11,800 Stock Statistics Sector
More informationTelkom. FY17 analyst call - key notes. Exhibit 1 : Financial Highlights. Source : TLKM, Ciptadana Estimates
BUY TP: Rp4,900 (+32.9%) Telkom FY17 analyst call - key notes Sector Bloomberg Ticker Share Price Performance Telco TLKM IJ Last price (Rp) 3,710 Avg. daily T/O (Rpbn/USDmn) 463.8/33.8 3m 6m 12m Absolute
More informationTunas Baru Lampung. Promising growth. Exhibit 1 : Financial Highlights. Source : TBLA, Ciptadana Estimates
BUY TP: Rp1,510 (+21.3%) Tunas Baru Lampung Promising growth Sector Bloomberg Ticker Share Price Performance Plantation TBLA IJ Last price (Rp) 1,245 Avg. daily T/O (Rpbn/USDmn) 2.2/0.2 3m 6m 12m Absolute
More informationMatahari Putra Prima (MPPA IJ)
Equity Research Results Note Wednesday, 21 February 2018 SELL Maintain Last price (IDR) 476 Target Price (IDR) 350 Upside/Downside -36.1% Previous Target Price (IDR) 350 Stock Statistics Sector Bloomberg
More informationHold Dec 2018 TP (IDR) 1,850 Consensus Price (IDR) 2,193 TP to Consensus Price -15.6% vs. Last Price +4.5%
Bumi Serpong Damai Tbk (BSDE) Faces Challenge of Stagnant Middle- High Class Income Accomplishment in Marketing Sales Underlined by One-Off Factor In FY 2017, BSDE succeeded to post the sales of IDR10.4
More informationIndonesia Construction Sector Sector Focus
August 25, 2015 Indonesia Construction Sector Sector Focus Tim Alamsyah, Sebastian Tobing CFA (Tim.Alamsyah@trimegah.com) (Sebastian.Tobing@trimegah.com) Growth still on the table Massive opportunity,
More informationKimia Farma(KAEF IJ)
Equity Research 3Q18 Result Note Thursday,01 November 2018 HOLD Maintain Last price (IDR) 2,450 Target Price (IDR) 2,170 Upside/Downside -11.4% Previous Target Price (IDR) 1,910 Stock Statistics Sector
More informationBank Mandiri. Credit cost continue to normalize. Exhibit 1 : Financial Highlights. Source : BMRI, Ciptadana Estimates
BUY TP: Rp9,200 (+19.1%) Bank Mandiri Credit cost continue to normalize Sector Bloomberg Ticker Share Price Performance Banking BMRI IJ Last Price(Rp) 7,725 Avg. Daily T/O(Rpbn/USDmn) 296.3/21.3 3m 6m
More informationIndofood CBP Sukses Makmur(ICBP IJ)
Equity Research Company update Wednesday,16 May 2018 BUY Maintain Last price (IDR) 8,200 Target Price (IDR) 9,400 Upside/Downside +14.6% Previous Target Price (IDR) 9,700 Stock Statistics Sector Bloomberg
More informationBUY (Unchanged) Pembangunan Perumahan (PTPP IJ) Equity Indonesia Construction. Company Update. Solid fundamental with stellar performance
Pembangunan Perumahan (PTPP IJ) BUY (Unchanged) 17 January 2018 Company Update Equity Indonesia Construction Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp4,700 Rp4,700 Rp3,030 Upside/downside
More informationMedco Energy (MEDC IJ)
Medco Energy (MEDC IJ) BUY (Unchanged) 04 May 2018 Results Note Equity Indonesia Mining 280 260 240 220 180 160 140 120 80 Stock Data Target price Prior TP Shareprice Rp1,370 Rp1,370 Rp1,170 Upside/downside
More informationMatahari Putra Prima (MPPA IJ)
Equity Research Company Update Thursday, 10 August 2017 SELL Maintain Last price IDR 555 Target Price IDR 450 Upside/Downside -22.2% Previous Target Price IDR 990 Stock Statistics Sector Bloomberg Ticker
More informationBuy Dec 2018 TP (IDR) 42,350 Consensus Price (IDR) 36,475 TP to Consensus Price % vs. Last Price %
United Tractors Tbk (UNTR) Is Persistently Capable of Thriving Fantastic Growth in Heavy Machinery Segment The heavy machinery segment posted sales of IDR7.3 trillion (+106.6% y-y) in 4Q17. The surge in
More informationLondon Sumatra(LSIP IJ)
Equity Research Company Update Monday,30 July 2018 BUY Maintain Last price (IDR) 1,000 Target Price (IDR) 1,150 Upside/Downside +15.0% Previous Target Price (IDR) 1,300 Stock Statistics Sector Bloomberg
More informationAlam Sutra Realty(ASRI IJ)
Equity Research Transfer Coverage Wednesday,23 May 2018 HOLD Maintain Last price (IDR) 334 Target Price (IDR) 340 Upside/Downside +1.8% Previous Target Price (IDR) 390 Stock Statistics Sector Bloomberg
More informationBukit Asam (PTBA IJ)
Equity Research Results Note Thursday,19 April 2018 BUY Maintain Last price (IDR) 3,480 Target Price (IDR) 3,600 Upside/Downside +3.4% Previous Target Price (IDR) 3,600 Stock Statistics Sector Bloomberg
More informationSIDO MUNCUL (SIDO IJ)
Equity Research Initiation report Monday,15 October 2018 BUY Initiation Last price (IDR) 810 Target Price (IDR) 1,000 Upside/Downside +23.5% Previous Target Price (IDR) Stock Statistics Sector Bloomberg
More informationSemen Baturaja (Persero) (SMBR IJ)
1/14/16 2/11/16 3/10/16 4/7/16 5/5/16 6/2/16 6/30/16 7/28/16 8/25/16 9/22/16 10/20/16 11/17/16 12/15/16 1/12/17 Equity Research Company Update Monday, 16 January 2017 SELL Maintain Last price Rp 2,200
More informationJasa Marga(JSMR IJ) Equity Research Results Note BUY. Monday,30 April 2018
Equity Research Results Note Monday,30 April 2018 BUY Maintain Last price (IDR) 4,210 Target Price (IDR) 5,300 Upside/Downside +25.9% Previous Target Price (IDR) 5,300 Stock Statistics Sector Bloomberg
More informationDaewoong Pharmaceutical (069620)
Earnings Review July 31, 2014 12M rating BUY (Maintain) 12M TP W85,000 from W85,000 Up/downside +44% Stock Data KOSPI (Jul 30, pt) 2,083 Stock price (Jul 30, KRW) 58,900 Market cap (USD mn) 666 Shares
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationPakuwon Jati(PWON IJ)
Equity Research Company Update Friday,10 November 2017 BUY Maintain Last price (IDR) 625 Target Price (IDR) 720 Upside/Downside +15.2% Previous Target Price (IDR) 700 Stock Statistics Sector Bloomberg
More informationNippon Indosari (ROTI IJ)
Nippon Indosari (ROTI IJ) HOLD (Unchanged) 16 November 2017 Company Update Equity Indonesia Consumer Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp1,200 Rp1,400 Rp1,295 Upside/downside (%)
More informationBuy Dec 2018 TP (IDR) 4,770 Consensus Price (IDR) 4,002 TP to Consensus Price +19.2% vs. Last Price +61.1%
Pembangunan Perumahan Tbk (PTPP) Optimism Beyond Expectation Consistent and Stellar Growth in New Contracts Compared to other State-Owned Enterprises (SOEs) construction, PTPP s new contract growth figures
More informationBuy Dec 2017 TP (IDR) 3,250 Consensus Price (IDR) 3,469 TP to Consensus Price -6.3% vs. Last Price +18.2%
Surya Citra Media, Tbk (SCMA) Is Optimistic about Performance Improvement Less Maximum Growth SCMA closed 2016 by booking the revenue of IDR4.5 trillion (+6.7% y-y), while in Q4 2016, SCMA s revenue was
More informationBuy (Maintained) Above Expectations. Technology - Software & Services Target Price: SGD1.00 Market Cap: USD1,540m Price: SGD0.86
May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 Vol m Results Review, Buy (Maintained) Technology - Software & Services Target Price: SGD1.00 Market Cap: USD1,540m Price: SGD0.86 Above Expectations Macro Risks
More informationBuy Dec 2018 TP (IDR) 4,600 Consensus Price (IDR) 4,591 TP to Consensus Price +0.2% vs. Last Price +29.2%
Telekomunikasi Indonesia Tbk (TLKM) Counts on Way More Healthy Competition Constrained Margin TLKM posted 4Q17 s robust growth of 23.2% y-y into IDR12.89 trillion in data revenue amid the decline in 4Q17
More informationCompany Update, 27 September 2013
Sep-12 Nov-12 Jan-13 Apr-13 May-13 Aug-13 Vol m Company Update, Buy (from Neutral) Industrial - Engineering & Construction Target Price: SGD3.49 Market Cap: USD2,797m Price: SGD3.13 Acquires Singapore
More informationChina Lilang (1234 HK)
HONG KONG EQUITY Investment Research Ethel Ng +852 2103 9415 ethel.ng@hk.oskgroup.com 1H12 Results Review China Lilang (1234 HK) Strong growth amidst the storm BUY Target Price Previous Price HKD7.94 HKD8.73
More informationTelkom Indonesia(TLKM IJ)
Equity Research Initiation Friday,07 September 2018 BUY Initiation Last price (IDR) 3,360 Target Price (IDR) 4,300 Upside/Downside +28.0% Previous Target Price (IDR) 4,300 Stock Statistics Sector Bloomberg
More informationCharoen Pokphand Indonesia (CPIN IJ)
Equity Research Company Update Thursday, 09 November 2017 HOLD Maintain Last price (IDR) 3,250 Target Price (IDR) 3,100 Upside/Downside -4.8% Previous Target Price (IDR) 3,100 Stock Statistics Sector Bloomberg
More informationAstra International (ASII IJ)
Equity Research Company Update Monday,13 March 2017 HOLD Maintain Last price (IDR) 8,150 Target Price (IDR) 9,000 Upside/Downside +10.4% Previous Target Price (IDR) 8,400 Stock Statistics Sector Bloomberg
More informationFOCUS RESEARCH. Solid 9M17 Bottom Line PT BANK NEGARA INDONESIA (PERSERO) TBK NEUTRAL 17OCTOBER2017
FOCUS RESEARCH 17OCTOBER2017 COMPANY UPDATE NEUTRAL STOCK INFORMATION Bloomberg Code BBNIIJ Sector Bank Current Price Rp7,525 Target Price Rp 7,700 Previous Target Price Rp 7,700 Upside/Downside 2% Share
More informationPerusahaan Gas Negara (PGAS IJ)
Perusahaan Gas Negara (PGAS IJ) HOLD (Unchanged) 20 October 2017 Company update Equity Indonesia Infrastructure 130 120 110 100 90 80 70 60 50 StockData Target price (Rp) Prior TP (Rp) Shareprice (Rp)
More informationAstra International. Exhibit 1 : Financial Highlights. Source : ASII, Ciptadana Estimates
HOLD TP: Rp8,050 (+9.9%) Astra International In-line results, Hold rating kept with lower TP Sector Bloomberg Ticker Share Price Performance Automotive ASII IJ Last price (Rp) 7,325 Avg. daily T/O (Rpbn/USDmn)
More informationOpportunity before it races higher. Exhibit 1 : Financial Highlights. Source : PTPP, Ciptadana Estimates
BUY TP: Rp4,200 (+40.9%) PT PP Opportunity before it races higher Sector Bloomberg Ticker Share Price Performance Construction PTPP IJ Last price (Rp) 2,980 Avg. daily T/O (Rpbn/USDmn) 58.6/4.4 3m 6m 12m
More informationBank Central Asia. Still the best in class. Exhibit 1 : Financial Highlights. Source : BBCA, Ciptadana Estimates
BUY TP: 26,100 (+12.0%) Bank Central Asia Still the best in class Sector Bloomberg Ticker Share Price Performance Banking BBCA IJ Last Price(Rp) 23,300 Avg. Daily T/O(Rpbn/USDmn) 343.5/25.0 3m 6m 12m Absolute
More informationTelkom. Exhibit 1 : Financial Highlights. Source : TLKM, Ciptadana Estimates
BUY TP: Rp5,300 (+25.1%) Telkom More top & bottom line growth amid friction on the stock Sector Bloomberg Ticker Share Price Performance Telco TLKM IJ Last price (Rp) 4,230 Avg. daily T/O (Rpbn/USDmn)
More informationTunas Baru Lampung. Sugary performance. Exhibit 1: Financial Highlights. Source : TBLA, Ciptadana Estimates
BUY TP: Rp1,290 (+25.9%) Tunas Baru Lampung Sugary performance Sector Bloomberg Ticker Share Price Performance Plantation TBLA IJ Last price (Rp) 1,025 Avg. daily T/O (Rpbn/USDmn) 4.0/0.3 3m 6m 12m Absolute
More informationBumi Serpong Damai (BSDE.IJ)
May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Equity Research Company Update Thursday,02 Feb 2017 BUY Maintain Last price Rp 2,200 Target Price Rp2,200 Upside/Downside 0. Previous Target Price Stock
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationPetra Energy PENB MK Sector: Oil & Gas
Small hiccup, turnaround remains in motion Petra Energy (PENB) remains a strong contender to win the upcoming modification, construction and maintenance (MCM) contract from Petronas, which is to be split
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationHold. Summarecon Agung Tbk (SMRA) Awaits Still Recovery in Property Industry. NH Korindo Sekuritas Indonesia. Dec 2019 TP (IDR) 670.
Tbk (SMRA) Awaits Still Recovery in Property Industry 1H18 s Profit Growth Backed by 2Q18 s Performance Although 1H18 s revenue slightly declined by 0.7% y-y to IDR2.67 trillion, 1H18 s net profit significantly
More informationSelamat Sempurna (SMSM IJ)
Selamat Sempurna (SMSM IJ) BUY (Upgrade) 03 August 2017 Company Update Equity Indonesia Automotive 120 115 110 105 100 95 90 85 80 75 70 StockData Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp1,350
More informationSIRI: Sansiri PCL. Buy (Maintain) Thailand: Company Focus 4 April Great success underpinned by brand-building strategy
SIRI: Sansiri PCL We maintain our Buy call on SIRI as the latest closing price offers an attractive upside of 21.4% to our new 212 fair value plus an 8.7% dividend yield following our earnings upgrade.
More informationKino Indonesia (KINO IJ)
Equity Research Result note Monday,02 April 2018 HOLD MAINTAIN Last price (IDR) 1,970 Target Price (IDR) 2,100 Upside/Downside +6.6% Previous Target Price (IDR) 2,100 Stock Statistics Sector Bloomberg
More informationAlam Sutra Realty(ASRI IJ)
Equity Research Company Update Wednesday, 12 Apr 2017 HOLD Maintain Last price (IDR) 346 Target Price (IDR) Rp380 Upside/Downside +9.8% Previous Target Price (IDR) Stock Statistics Sector Bloomberg Ticker
More informationIndosat Ooredoo(ISAT IJ)
Equity Research Initiation Friday,07 September 2018 BUY Initiation Last price (IDR) 3,020 Target Price (IDR) 3,300 Upside/Downside +9.3% Previous Target Price (IDR) 3,300 Stock Statistics Sector Bloomberg
More informationAstra International (ASII IJ)
Equity Research Company Update Thursday,19 April 2018 BUY Maintain Last price (IDR) 7,525 Target Price (IDR) 9,100 Upside/Downside +20.9% Previous Target Price (IDR) 9,100 Stock Statistics Sector Bloomberg
More informationFOCUS RESEARCH. Site Visit to the Balikpapan Samarinda Toll Project BUY 22 NOVEMBER 2018
FOCUS RESEARCH 22 NOVEMBER 2018 COMPANY UPDATE BUY STOCK INFORMATION Bloomberg Code WTON IJ Sector Precast Concrete Current Price Rp 354 Target Price Rp 700 Upside/Downside 98% Share Out (bn shares) 8.7
More informationXL Axiata (EXCL IJ) BUY. Pursuing growth in outer Java. Equity Indonesia Telecommunication. Re-Initiate Coverage. 09 August 2018
Equity Indonesia Telecommunication XL Axiata (EXCL IJ) BUY Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp3,500 n.a. Rp3,050 Upside/downside (%) +14.8 Sharesoutstanding (m) 10,688 Marketcap.
More informationBuy Dec 2017 TP (IDR) 10,200 Consensus Price (IDR) 9,393 TP to Consensus Price +8.6% vs. Last Price +17.2%
Astra International, Tbk (ASII) Roaring 4W Optimism on 4W ASII booked 1Q17 revenue of IDR48.8 trillion (+16% y-y) and net profit of IDR5.1 trillion (+63% y-y). The hike in low MPV sales and LCGC sales
More informationKino Indonesia (KINO IJ)
Equity Research Result note Wednesday, 02 May 2018 HOLD MAINTAIN Last price (IDR) 2,040 Target Price (IDR) 2,100 Upside/Downside +2.9% Previous Target Price (IDR) 2,100 Stock Statistics Sector Bloomberg
More informationIndocement Tunggal Prakarsa(INTP IJ)
Equity Research Company Update Thursday,26 October 2017 SELL Maintain Last price (IDR) 21,850 Target Price (IDR) 15,700 Upside/Downside -28.1% Previous Target Price (IDR) 13,400 Stock Statistics Sector
More information