Rock County 2019 Recommended Budget and Administrative Report. Josh Smith, County Administrator October 11, 2018

Size: px
Start display at page:

Download "Rock County 2019 Recommended Budget and Administrative Report. Josh Smith, County Administrator October 11, 2018"

Transcription

1 Rock County 2019 Recommended Budget and Administrative Report Josh Smith, County Administrator October 11, 2018

2 Rock County Board Rules of Procedure Rule II C. The County Administrator shall make an annual administrative report of all County activities to the County Board. This report shall be included as a separate section of the budget and given in conjunction with the annual budget presentation.

3 Service to the public is our fundamental reason for being. -Rock County Vision Statement

4 New Department Heads Child Support Director-Emily Jernigan Corporation Counsel-Rich Greenlee Nursing Home Administrator-Clayton Kalmon

5

6 Recognition of 911 Communications Public Safety Communications Director of the Year!

7 Public Health Department: Recognizing Healthy Behaviors

8 Structural Changes Recognizing Reality

9 Planning and Evaluation Matrix Highway Study Rock Haven-Pathways Consulting Human Services-Billing Processes EBDM-NIC Technical Assistance UW-Extension Youth Programming Facilities Master Plan Fairgrounds Facilities Assessments IT-Baker Tilly Engagement Airport Master Plan POROS Plan

10 Budgeting and Data Analysis Data Analysis Personnel costs Operational spending Tax levy utilization Fund balance levels IT cross charges Historical trends/future projections Dead money Budgeting Increased overtime funding Used additional vacancy factors Reduced underspent line items Moved costs to departments Workers compensation premiums Cost of living wage estimates Increased health insurance charges to departments

11 2019 Increase = 1.1% Figure Recommended Tax Levy 2018 Tax Levy $66,915, Increase $ 720, Tax Levy $67,635, Tax Levy 2019 Tax Levy Increase

12 Figure Recommended Tax Levy Increase $800,000 $700,000 $600,000 $500,000 $720,584 $49,529 $279,682 $400,000 $300,000 $394,465 $200,000 $100,000 $0 Operational Levy Debt Service Levy Limited Levies

13 Figure 3 Tax Rate (per thousand), $7.50 $7.00 $6.50 $6.00 $6.20 $5.50 $

14 Figure 4 Equalized Value, $12,000,000,000 $11,000,000,000 $10,914,360,200 $10,000,000,000 $9,000,000,000 $8,000,000,000 $7,000,000,000 $6,000,000,000 $5,000,000,000 $4,000,000,

15 Figure 5 Expenditures, $200,000,000 $190,000,000 $188,548,421 $180,000,000 $170,000,000 $160,000,000 $150,000,000 $140,000,000 $130,000,000 $120,000,000 $110,000,000 $100,000, Operating Expenditures Total Expenditures

16 Figure 6 Revenues by Source, 2019 Fees for Services 6.3% Other 5.4% Long-term Debt Proceeds 1.8% Taxes 36.6% Intergovernmental Revenues 40.1% Sales Tax 9.7%

17 Figure 7 Sales Tax Collections, $16,000,000 $14,000,000 $12,000,000 Total Collected Total Budgeted $10,000,000 $8,000,000 Operational $6,000,000 $4,000,000 Capital $2,000,000 $ Capital Operational Total Budgeted Total Collected

18 Figure 8 Sales Tax Use, 2019 Highway Projects 6% Operational Expenses 39% Capital Projects and Expenses 54% PACE 1%

19 Courthouse Security Courthouse Security Phase 2/3 Total Cost-$5,815,017 $4,245,416 prior years sales tax $1,569,601 current year s sales tax Contracted Security Service Increase of $27,000 Higher level of service

20 County Highway Projects CTH A Reconstruction-3.4 miles $2,924,000 borrowing CTH MM Reconstruction (Federal Aid)-1.0 mile $883,000 sales tax (County Share) CTH F Pulverize and Overlay-0.9 miles $828,000 (borrowing/fund balance) CTH K Design-3.9 miles $185,000 sales tax Borrowing=$3,452,000 Sales Tax=$1,228,000 Highway Fund Balance=$300,000

21 Figure 9 Debt Service Schedule $9,000,000 $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $ Current Obligations Future Obligations

22 Notable Projects, Initiatives, and Budget Changes

23 250 Figure 10 Out-of-Home Placements Human Services Department-Children, Youth and Families Division = $6,644, (estimate) 2019 (budget) Child Protective Services Juvenile Justice TOTAL

24 Figure 11 Out-of-Home Placements Human Services Department-Behavioral Health Division (Adults) $6,000,000 $5,000,000 $5,193, $4,000,000 = $4,195,883 $3,000,000 $2,000,000 $1,000,000 $ (estimate) 2019 (budget) Crisis Stabilization Other State Institutes Hospitals AFH/CBRF Total

25 Comprehensive Community Services (CCS) CCS Positions 9.0 FTE to be Added in FTE Total Positions New in 2019: Co-occurring disorder team Staff located in Beloit Costs Fully Reimbursed-No Levy No Waiting List Allowed

26 Rock Haven Staffing Changes Overtime $2,000,000 $1,800,000 $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $0 Goals Improve supervision, staff education, onboarding Reduce turnover, overtime Better resident care Restructure Leadership 1 Asst. Director of Nursing for each wing 2 Part-time Nursing Supervisors Add Resident Services Part-time Activity Therapy Assistant Budgeted Actual Improve Administrative Efficiency Consolidate payroll functions Reclassify financial staff Improve administrative backup capacity Delete Administrative Secretary position

27 Sheriff s Office Overtime ( ) Law Enforcement Services $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 Correctional Facility $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $0 Budgeted Actual Budgeted Actual

28 911 Communications Center Overtime ( ) $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $0 Budgeted Actual

29 Investment in Public Safety Departments Tax Levy Increases Sheriff s Office-$1,267,422 (6.0%) Inmate medical care ($77,000 increase) Inmate meals ($43,000 increase) Fewer contracted beds ($125,000 revenue decrease) District Attorney s Office-$290,962 (20.0%) Addition of 4.0 FTE support staff ($268,000 increase) Circuit Courts-$116,906 (4.4%) Rates for guardian ad litem contracts ($24,000 increase) Veterans Court drug testing ($15,000 increase) Indigent counsel fees ($10,000 increase)

30 Evidence-Based Decision Making (EBDM) Pre-trial Risk Assessment and Monitoring Criminogenic Risk Screening and Assessment Pre-Charge Diversion Enhanced Deferred Prosecution $481,000 tax levy recommended

31 Planning for the Future Facility Master Plan and Assessments Fairgrounds Airport Ad Hoc Committee Highway Priorities Interstate expansion County highway rehabilitation Health Insurance Program

32 Diversity and Inclusion/Cultural Competence

33 Budget Adoption Process October 15 through November 1 Governing Committees Meet for Budget Review Monday, November 5, at 9:00 a.m. County Administrator s Review and Explanation of the Budget with Questions from the Board Wednesday, November 7, at 6:00 p.m. Public Hearing on the Budget Tuesday, November 13, at 9:00 a.m. Statutory Annual Meeting and Budget Adoption

Rock County 2017 Recommended Budget and Administrative Report. Josh Smith, County Administrator October 13, 2016

Rock County 2017 Recommended Budget and Administrative Report. Josh Smith, County Administrator October 13, 2016 Rock County 2017 Recommended Budget and Administrative Report Josh Smith, County Administrator October 13, 2016 Rock County Board Rules of Procedure Rule II C. The County Administrator shall make an annual

More information

COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY

COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY COUNTY ADMINISTRATOR S 2015 BUDGET SUMMARY The Marquette County Budget for 2015 complies with all provisions of Public Act 621 of the Public Acts of 1978 (Uniform Local Budgeting and Accounting Act) and

More information

Our Mission: Partnering to make the justice system work

Our Mission: Partnering to make the justice system work Our Mission: Partnering to make the justice system work SHERIFF S OFFICE Beth Arthur, Sheriff 1425 N. COURTHOUSE RD., ARLINGTON, VA 22201 703-228-4460 sheriff@arlingtonva.us The Arlington County Sheriff

More information

Recommended Budget Hearings Fiscal Year

Recommended Budget Hearings Fiscal Year Recommended Budget Hearings Fiscal Year 2014-15 Presented by Bradley J. Hudson, County Executive June 17, 2014 Fiscal Year 2014-15 Budgetary Context Major General Fund Revenue Reductions/Cost Increases:

More information

JUVENILE AND DOMESTIC RELATIONS DISTRICT COURT Earl J. Conklin, Director of Court Services. FY 2020 Proposed Budget - General Fund Expenditures

JUVENILE AND DOMESTIC RELATIONS DISTRICT COURT Earl J. Conklin, Director of Court Services. FY 2020 Proposed Budget - General Fund Expenditures Earl J. Conklin, Director of Court Services 1425 N. COURTHOUSE RD.,SUITE 5100, ARLINGTON, VA 22201 703-228-4600 jdrcourt@arlingtonva.us Our Mission: To provide effective, efficient and quality services,

More information

Pierce County, Washington 2017 Budget

Pierce County, Washington 2017 Budget Pierce County, Washington 2017 Budget Gary Robinson Pierce County Budget and Finance Department 2017 BUDGET Agenda Budget Development General Fund Budget Total County Budget 1 Performance Management Strategic

More information

Track Sheet. Program Net $0 $0 $0 $0 $0 $0 HB 684 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208

Track Sheet. Program Net $0 $0 $0 $0 $0 $0 HB 684 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208 Section 1: Georgia Senate Base Budget Agency Requests Gov's Rec FY2018 Budget HB 44 $11,653,062 $11,653,062 $11,653,062 $11,653,062 $11,653,062 $11,653,062 1.1. Lieutenant Governor's Office HB 44 $1,330,208

More information

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 9,272,526

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 9,272,526 Budget & Positions (FTEs) Operating Capital Positions $ 9,272,526-58.6 FTEs Gregory C. Paraskou Public Defender SOURCE OF FUNDS Other Financing Sources 4% Departmental Revenues 27% Administration Juvenile

More information

Page Intentionally Blank

Page Intentionally Blank Introduction A 1 Page Intentionally Blank A 2 A 3 A 4 A 5 Josephine County Approved Budget Goals 2011-12 1) Encourage public involvement, through community outreach, in identifying service requirements

More information

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009

PIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION

More information

Critical Incident Rapid Response Team. Clayton Foskey

Critical Incident Rapid Response Team. Clayton Foskey Critical Incident Rapid Response Team Clayton Foskey May 31, 2016 Critical Incident Rapid Response Team Clayton Foskey Suncoast Region Circuit 6 Pasco County, Florida Report Number 2016-117296 Table of

More information

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018

Allegany County Commissioners FY 2019 Preliminary Budget. Jason M. Bennett Director of Finance April 26, 2018 Allegany County Commissioners FY 2019 Preliminary Budget Jason M. Bennett Director of Finance April 26, 2018 Preliminary Budget Highlights Total Requested Revenues $90,346,419 Highlights Changes Reasoning

More information

MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET

MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY

More information

CONFERENCE COMMITTEE REPORT EXPLANATION Sub. For SB 249 As Agreed to April 30, 2016

CONFERENCE COMMITTEE REPORT EXPLANATION Sub. For SB 249 As Agreed to April 30, 2016 April 30, 2016 CONFERENCE COMMITTEE REPORT EXPLANATION Sub. For SB 249 As Agreed to April 30, 2016 Sub. for Senate Bill 249 as agreed to by the Conference Committee includes funding for FY 2016, FY 2017,

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current

More information

District 3 Dan Miller Chair

District 3 Dan Miller Chair District 1 Nate Beason District 2 Ed Scofield District 3 Dan Miller Chair District 4 Hank Weston District 5 Richard Anderson The Government Finance Officers Association of the United States and Canada

More information

Department of Juvenile Justice. FY2011 Amended and FY2012 Impact Statements for Budget Reductions. August 2010

Department of Juvenile Justice. FY2011 Amended and FY2012 Impact Statements for Budget Reductions. August 2010 Department of Juvenile Justice FY2011 Amended and FY2012 Impact Statements for Budget Reductions August 2010 The Georgia Department of Juvenile Justice along with all other state agencies is required to

More information

Department Program $ Under/(Over) Budget. Notes

Department Program $ Under/(Over) Budget. Notes Department Program $ Under/(Over) Budget Notes Sheriff Jail Unit 1 $157,712 The AB 109 population was slightly lower than anticipated, causing lower expenses in services and supplies such as laundry, meals,

More information

FY 05 Actual FY 06 Budget FY 07 Budget

FY 05 Actual FY 06 Budget FY 07 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2006-07 FY 06 Budget FY 07 Budget Circuit/County Court $2,990,898 $2,318,360 $1,729,340 (25)% 1 1 Legal Aid $419,800 $419,800 $419,800

More information

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180 -

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180 - Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180-68.1 FTEs SOURCE OF FUNDS Gregory C. Paraskou Public Defender Public Safety Sales Tax 29% Administration Juvenile Legal Services Adult

More information

DEPARTMENT OF HEALTH AND HUMAN SERVICES (DHHS) (8000)

DEPARTMENT OF HEALTH AND HUMAN SERVICES (DHHS) (8000) DEPARTMENT OF HEALTH AND HUMAN SERVICES (DHHS) (8000) Department of Health & Human Behavioral Health Management Disabilities Housing Delinquency & Court Emergency Medical MISSION Budget Summary The mission

More information

Adult Detention Center

Adult Detention Center Inmate Rehabilitation; $2,223,462; 6% Proposed Budget; $564,459; 1% Executive Management; $3,662,642; 10% Inmate Classification; $1,197,111; 3% Support Services; $10,272,837; 27% Inmate Health Care; $3,991,225;

More information

Proposed Budget. June 12, 2018

Proposed Budget. June 12, 2018 2018-2019 Proposed Budget June 12, 2018 1 Development of the 2018-2019 Budget Board Strategic Priorities Board-established fiscal/budget/reserve policies Ongoing Revenues = or > Ongoing Expenses Reserve

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

MINISTRY OF CHILDREN AND YOUTH SERVICES

MINISTRY OF CHILDREN AND YOUTH SERVICES THE ESTIMATES, 1 The Ministry of Children and Youth Services envisions an Ontario where children and youth have the best opportunities to succeed and reach their full potential. The ministry is working

More information

MEETING AGENDA. 12:00 p.m. to 1 p.m. Friday, July 25, 2014 Via telephone conference call. Number: Code: #

MEETING AGENDA. 12:00 p.m. to 1 p.m. Friday, July 25, 2014 Via telephone conference call. Number: Code: # MEETING AGENDA 12:00 p.m. to 1 p.m. Friday, July 25, 2014 Via telephone conference call Number: 1-888-670-3525 Code: 2923925849# Note: Materials will be emailed on Thursday, July 24, 2014 I. Special Pay

More information

No data was reported to P.E.A.K.

No data was reported to P.E.A.K. Mission: The Superior Court is a court of general jurisdiction having original and appellate jurisdiction as authorized by the Constitution and laws of the State of Washington. The Court fulfills its mission

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000

$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000 20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information

COUNTY OF SANTA CRUZ, CALIFORNIA

COUNTY OF SANTA CRUZ, CALIFORNIA General Government Board of Supervisors Salaries and employee benefits $ 1,256,470 $ 1,204,034 $ 52,436 $ 1,185,131 Services and supplies 3,402,421 95,065 3,307,356 86,239 Total 4,658,891 1,299,099 3,359,792

More information

¾Adult Detention Center

¾Adult Detention Center Jail Board Attorney Board of County Supervisors Regional Jail Board Superintendent Public Safety ¾Adult Detention Center Executive Management Inmate Classification Inmate Security Inmate Health Care Support

More information

Billions More in General Revenue Needed for

Billions More in General Revenue Needed for September 14, 2004 Contact: Eva Deluna, deluna.castro@cppp.org No. 216 Billions More in General Revenue Needed for 2006-07 State agencies presenting budget requests to Legislative Budget Board and Governor

More information

Monthly Financials November 30, 2017

Monthly Financials November 30, 2017 Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,

More information

FY16 Actual FY17 Budget FY18 Budget

FY16 Actual FY17 Budget FY18 Budget Department Judicial GENERAL FUND Percent Positions Change 2017-18 FY17 Budget FY18 Budget Circuit/County Court $194,022 $246,760 $234,890 (5)% 1 1 Legal Aid $1,072,725 $862,900 $941,500 9% Public Defender

More information

FY17 Actual FY18 Budget FY19 Budget

FY17 Actual FY18 Budget FY19 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2018-19 FY18 Budget FY19 Budget Circuit/County Court $214,651 $234,890 $216,120 (8)% 1 1 Legal Aid $647,175 $941,500 $1,012,020 7% Public

More information

COLE COUNTY MISSOURI

COLE COUNTY MISSOURI COLE COUNTY MISSOURI Budget Officer Recommended Budget For Fiscal Year 2019 Prepared by: Auditor s Office Kristen Berhorst County Auditor Cole County, Missouri 2019 Budget Table of Contents Budget Message

More information

Tarrant County s Outstanding Debt

Tarrant County s Outstanding Debt Definitions General Obligation s (G.O. s) are secured by the County s ad valorem taxes. Tarrant County issues G.O. s after the approval of the voters at a bond election. Limited Tax s can be issued by

More information

WASHTENAW COUNTY MICHIGAN A RESOLUTION APPROVING AND ADOPTING THE BIENNIAL COUNTY BUDGET FOR 2004 AND 2005 WASHTENAW COUNTY BOARD OF COMMISSIONERS

WASHTENAW COUNTY MICHIGAN A RESOLUTION APPROVING AND ADOPTING THE BIENNIAL COUNTY BUDGET FOR 2004 AND 2005 WASHTENAW COUNTY BOARD OF COMMISSIONERS A RESOLUTION APPROVING AND ADOPTING THE BIENNIAL COUNTY BUDGET FOR 2004 AND 2005 WASHTENAW COUNTY BOARD OF COMMISSIONERS November 5, 2003 WHEREAS, in 1993, the County implemented a biennial budget in an

More information

Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase)

Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase) Non-Union Wage Scale Effective January 1, 2017 (Includes 1% increase) Grade Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 8-Merit 9-Merit 1 $ 13.70 $ 14.21 $ 14.73 $ 15.24 $ 15.75 $ 16.27 $ 16.78 $

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

Summary of the Governor s Proposed Budget for

Summary of the Governor s Proposed Budget for LEGISLATION & PUBLIC INFORMATION UNIT 1831 K Street Sacramento, CA 95811-4114 Tel: (916) 504-5800 TTY: (800) 719-5798 Toll Free: (800) 776-5746 Fax: (916) 504-5807 www.disabilityrightsca.org Summary of

More information

General County Programs

General County Programs BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART ` Operating $ 1,998,595 Capital $ 0 FTEs 1.0 Mona Miyasato County Executive Officer Support to Other Governments & Organizations Reserved

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Department Mission: Mandated Services:

Department Mission: Mandated Services: Department: Juvenile FY 2013 Proposed Budget Department Mission: The Klamath County Juvenile Department strives to prevent juvenile delinquency and protect the public by holding youths accountable for

More information

CHAPTER 3. California Community Care Facilities Act [ ] ( Chapter 3 repealed and added by Stats. 1973, Ch )

CHAPTER 3. California Community Care Facilities Act [ ] ( Chapter 3 repealed and added by Stats. 1973, Ch ) HEALTH AND SAFETY CODE - HSC DIVISION 2. LICENSING PROVISIONS [1200-1796.63] ( Division 2 enacted by Stats. 1939, Ch. 60. ) CHAPTER 3. California Community Care Facilities Act [1500-1567.87] ( Chapter

More information

LAPEER COUNTY, MICHIGAN

LAPEER COUNTY, MICHIGAN BASED ON ACTUAL COSTS FOR THE YEAR ENDED DECEMBER 31, 2005 TABLE OF CONTENTS Accountants Letter Page Number Introduction 1 Certification of Cost Allocation Plan 2 Organizational Chart 3 Schedule of Providers

More information

The CEC is the main document the state uses to authorize federal and state funds be paid to counties (Admin programs)

The CEC is the main document the state uses to authorize federal and state funds be paid to counties (Admin programs) The CEC is the main document the state uses to authorize federal and state funds be paid to counties (Admin programs) Funding is to reimburse Counties for Costs Paid (Cash Basis) Advances are based on

More information

ALLEGANY COUNTY, MARYLAND

ALLEGANY COUNTY, MARYLAND ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

County of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2016

County of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2016 Yorkville, Illinois Financial Report Year Ended November 30, 2016 Year Ended November 30, 2016 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial

More information

County of Orange. Chairwoman Lisa A. Bartlett, Supervisor, Fifth District Members, Board of Supervisors. Fiscal Year Recommended Budget

County of Orange. Chairwoman Lisa A. Bartlett, Supervisor, Fifth District Members, Board of Supervisors. Fiscal Year Recommended Budget TRANSMITTAL LETTER County of Orange TRANSMITTAL LETTER County Executive Office May 9, 2016 To: From: Subject Chairwoman Lisa A. Bartlett, Supervisor, Fifth District Members, Board of Supervisors Frank

More information

CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER

CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 CANYON COUNTY PUBLIC BUDGET HEARING AUGUST 8, 2018 5:00 PM 1 CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

Public Safety. Sheriff's Office $10,185, % General District Court $271, % Public Safety Expenditure Budget: $302,556,394

Public Safety. Sheriff's Office $10,185, % General District Court $271, % Public Safety Expenditure Budget: $302,556,394 Communications $11,002,823 3.6% Sheriff's Office $10,185,669 3.4% Adult Detention Center $41,500,966 13.7% Circuit Court Judges $770,186 0.3% Clerk of the Circuit Court $3,952,424 1.3% Police $95,751,603

More information

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)

Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator

More information

PAROLE & PROBATION DIVISION

PAROLE & PROBATION DIVISION PAROLE & PROBATION DIVISION Presenters: Greg Rikhoff, Director of Operations Donovan Dumire, Manager Lynn Smith, Accounting Analyst Parole & Probation Overview Mission: To improve the quality of life in

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED NOVEMBER 30, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

DANE COUNTY DEPARTMENT OF HUMAN SERVICES 2018 REQUESTED BUDGET SUMMARY

DANE COUNTY DEPARTMENT OF HUMAN SERVICES 2018 REQUESTED BUDGET SUMMARY DANE COUNTY DEPARTMENT OF HUMAN SERVICES 2018 REQUESTED BUDGET SUMMARY The 2018 budget request totals $224,742,708. This request is a decrease of $71,635,718 over the Department s 2017 adopted budget.

More information

COOK COUNTY PRELIMINARY BUDGET ESTIMATES. Toni Preckwinkle PRESIDENT Cook County Board of Commissioners FY 2014

COOK COUNTY PRELIMINARY BUDGET ESTIMATES. Toni Preckwinkle PRESIDENT Cook County Board of Commissioners FY 2014 COOK COUNTY PRELIMINARY BUDGET ESTIMATES FY 2014 Toni Preckwinkle PRESIDENT Cook County Board of Commissioners 2013 Budget ($) 2013 Projected Year-End ($) 2014 Projected ($) Revenues 2,295,698,759 2,262,737,194

More information

COUNTY OF EATON BUDGET

COUNTY OF EATON BUDGET COUNTY OF EATON 2009-2010 BUDGET Fiscal Year October 1, 2009 - September 30, 2010 #09-9-96 EATON COUNTY BOARD OF COMMISSIONERS SEPTEMBER 16,2009 RESOLUTION TO APPROVE THE 2009/2010 EATON COUNTY BUDGET

More information

Quarterly Budget Update: FY 11 Efficiencies FY 12 Base Budget Reviews Projected FY 13 Budget Savings

Quarterly Budget Update: FY 11 Efficiencies FY 12 Base Budget Reviews Projected FY 13 Budget Savings Quarterly Budget Update: FY 11 Efficiencies FY 12 Base Budget Reviews Projected FY 13 Budget Savings February 7, 2012 Office of Management and Budget Assessing Organizational Performance Citizen Satisfaction

More information

EXECUTIVE COMMITTEE BUDGET MEETING

EXECUTIVE COMMITTEE BUDGET MEETING EXECUTIVE COMMITTEE BUDGET MEETING DATE: Thursday, September 21, 2017 TIME: 10:00 a.m. PLACE: Room 114, Wood County Courthouse PRESENT: Al Breu, Bill Clendenning, Michael Feirer, Hilde Henkel, Lance Pliml,

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

MINISTRY OF CHILDREN AND YOUTH SERVICES

MINISTRY OF CHILDREN AND YOUTH SERVICES THE ESTIMATES, 1 The Ministry of Children and Youth envisions an Ontario where children and youth have the best opportunities to succeed and reach their full potential. The ministry is working with other

More information

Department Appropriation Summary

Department Appropriation Summary Department Appropriation Summary Historical Data Agency Request and Executive/Legislative Recommendation 2009-2010 2010-2011 2010-2011 2011-2012 2012-2013 Appropriation Actual Pos Budget Pos Authorized

More information

Monthly Financials May 31, 2016

Monthly Financials May 31, 2016 Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other

More information

Circuit 17 Protocol for Preventive Family Preservation Services with Imminent Risk Cases

Circuit 17 Protocol for Preventive Family Preservation Services with Imminent Risk Cases Circuit 17 Protocol for Preventive Family Preservation Services with Imminent Risk Cases Florida Chapter 39 (Dependency Statute) clearly outlines the importance of prevention and early intervention services

More information

BACKGROUND INFORMATION ON THE FAIRFAX COUNTY FY 2018 ADVERTISED BUDGET

BACKGROUND INFORMATION ON THE FAIRFAX COUNTY FY 2018 ADVERTISED BUDGET BACKGROUND INFORMATION ON THE FAIRFAX COUNTY FY 2018 ADVERTISED BUDGET On February 14, 2017, Fairfax County Executive Ed Long released his FY 2018 Budget proposal (also called the Advertised Budget ).

More information

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2013 General Fund Revenues Tax collections as a percentage of budget are almost even yeartoyear. Current year tax collections are 96 percent for

More information

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z

L 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko

More information

Employment & Social Services and Public Guardian/Public Administrator

Employment & Social Services and Public Guardian/Public Administrator Cathi Grams, Director Employment & Social Services and Public Guardian/Public Administrator Department Summary Mission Statement The mission of the Department of Employment and Social Services is to administer

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

APPROPRIATION ORDINANCE NO BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED:

APPROPRIATION ORDINANCE NO BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED: APPROPRIATION ORDINANCE NO. 2017 - BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED: AN ORDINANCE PROVIDING FOR AND ADOPTING A BUDGET FOR BAXTER

More information

MINISTRY OF CHILDREN AND YOUTH SERVICES

MINISTRY OF CHILDREN AND YOUTH SERVICES THE ESTIMATES, 1 The Ministry of Children and Youth envisions an Ontario where children and youth have the best opportunities to succeed and reach their full potential. The ministry is working with other

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

COUNTY ADMINISTRATIVE OFFICE

COUNTY ADMINISTRATIVE OFFICE County of Yolo VICTOR SINGH County Administrative Officer COUNTY ADMINISTRATIVE OFFICE 25 Court Street, Room 202 Woodland, CA 9595 (530) -8150 FAX (530) -8147 www.yolocounty.org To: From: The Honorable

More information

PUBLIC DEFENDER. Mission

PUBLIC DEFENDER. Mission Mission The mission of the Department is to provide legal representation for people charged with criminal offenses who cannot afford to hire private counsel. The Public Defender s Office provides quality

More information

ARKANSAS SENATE 87th General Assembly - Fiscal Session, 2010 Amendment Form

ARKANSAS SENATE 87th General Assembly - Fiscal Session, 2010 Amendment Form ARKANSAS SENATE 87th General Assembly - Fiscal Session, 2010 Amendment Form JBC 02/23/10 (9) * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Subtitle of Senate

More information

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County. Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County

More information

2016 Third Quarter Financial Report

2016 Third Quarter Financial Report W HATCO M COU NT Y 206 Third Quarter Financial Report Jack Louws, County Executive Compiled and Presented by the Administrative Services Department Finance Division Brad Bennett, Finance Manager November

More information

Children, Youth & Families AODA - Children, Family, Adult SUBPROGRAM:

Children, Youth & Families AODA - Children, Family, Adult SUBPROGRAM: DEPARTMENT: DIVISION: PROGRAM: SUBPROGRAM: Human Services Children, Youth & Families AODA - Children, Family, Adult N/A PRELIMINARY GPR REVISED APPR AGENCY REDUCTION AGENCY YR FUND AGN ORG ACT OBJ UNIT

More information

Section X STAFFING. Overtime 876,934 3% Health Insurance 8,036,617 22% Retirement 1,223,360 3%

Section X STAFFING. Overtime 876,934 3% Health Insurance 8,036,617 22% Retirement 1,223,360 3% Section X STAFFING Summary In 2012 the total personnel budget will decrease by 1.13% from 2011. This is despite a projected increase in healthcare costs of 10% which will take effect in the middle of the

More information

Interfund Transfer Schedule

Interfund Transfer Schedule Interfund Transfer Schedule O 1 JOSEPHINE COUNTY Adopted Budget Interfund Transfer Schedule 2011-12 TRANSFER FROM (EXPENDITURE) TRANSFER TO (REVENUE) Number Fund Name Amount Number Fund Name Amount 100

More information

KANSAS NEUROLOGICAL INSTITUTE

KANSAS NEUROLOGICAL INSTITUTE KANSAS NEUROLOGICAL INSTITUTE Expenditure FY 2015 Operating Expenditures: State General Fund $ 10,654,029 $ 9,406,046 $ 9,406,046 $ 10,251,771 $ 10,251,771 Other Funds 15,334,168 15,654,243 15,654,243

More information

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED)

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED DECEMBER 31, 2018 (UNAUDITED) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator Phil

More information

Section XIII STAFFING

Section XIII STAFFING Section XIII STAFFING Authorized Personnel Garfield County s total headcount is, a net decrease of 1 position from 2013. Staffing levels remain stable after significant reductions in 2010 2011. Authorized

More information

COUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002

COUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002 Budgetary Balances, Beginning $ 44,987,977 $ 44,987,977 $ 44,987,977 $ - Resources (inflows) Taxes 49,359,003 48,490,018 48,448,837 (41,181) Licenses 7,490,589 7,827,634 7,557,113 (270,521) Fines, forfeitures

More information

Legislative/Administrative

Legislative/Administrative Mission Statement Fiscal Plan The functions of County Government establish County policy and provide management and support services to departments and divisions. The Five Board of County Commissioners

More information

Aldridge Financial Consultants January 12, 2013

Aldridge Financial Consultants January 12, 2013 Aldridge Financial Consultants Mark D. Aldridge, CFP, CFA, ChFC 3021 Bethel Road Suite 100 Columbus, OH 43220 614-824-3080 Fax 614 824-3082 mark.aldridge@raymondjames.com www.markaldridge.com Health-Care

More information

Wyoming County Commissioners Association. County Snapshot

Wyoming County Commissioners Association. County Snapshot Wyoming County Commissioners Association County Snapshot First Edition, v. 3 FY 2014 How to Interpret the County Snapshot Welcome to the first edition of the County Snapshot. The snapshots are an attempt

More information

Cowlitz County Board of Commissioners

Cowlitz County Board of Commissioners Cowlitz County Board of Commissioners Minutes August 25, 2015 Vol. 518 Michael A. Karnofski, Chairman Dennis P. Weber, Commissioner Joe Gardner, Commissioner Tiffany Ostreim, Clerk of the Board Commissioner

More information

BOONE COUNTY, MISSOURI STATISTICAL SECTION (Unaudited)

BOONE COUNTY, MISSOURI STATISTICAL SECTION (Unaudited) Statistical Section STATISTICAL SECTION (Unaudited) This section of the comprehensive annual financial report presents detailed information as a context for understanding the financials statements, note

More information

COUNTY BUDGET FORMS DRAFT APACHE COUNTY

COUNTY BUDGET FORMS DRAFT APACHE COUNTY COUNTY BUDGET FORMS DRAFT APACHE COUNTY 4/15 Fiscal Year Summary Schedule of Estimated Revenues and Expenditures/Expenses DRAFT APACHE COUNTY FUNDS S c h General Fund Special Revenue Fund Debt Service

More information

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00 FY2018-19 Recommended Budget THE GENERAL FUND BUDGET The County s Recommended General Fund appropriation level for FY2018-19 totals $1,718,830,174. This is a decrease of $746,505,229 (30.3%) compared to

More information

Proposed Official Budget. Board Public Hearing

Proposed Official Budget. Board Public Hearing 2012-2013 Proposed Official Budget Board Public Hearing August 20, 2012 2012-2013 Budget Overview 1 The Texas Education Code requires that every local education agency in Texas prepare and file a budget

More information

Overview of Criminal and Juvenile Justice Correctional Population Projections, Recidivism Rates, and Costs Per Day

Overview of Criminal and Juvenile Justice Correctional Population Projections, Recidivism Rates, and Costs Per Day Overview of Criminal and Juvenile Justice Correctional Population Projections, Recidivism Rates, and Costs Per Day PRESENTED AT THE HOUSE APPROPRIATIONS SUBCOMMITTEE ON ARTICLE V HEARING LEGISLATIVE BUDGET

More information