2016 Operating Budget
|
|
- Brandon Reed
- 5 years ago
- Views:
Transcription
1 Operating Budget Cost Centre: By-law enforcement vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Labour - Part Time Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation 643, , ,991 3,083,171 2,994,582 3,175,978 67, , , ,956 48,000 52,642 48,000 (98,858) (99,511) 23,847 22,422 25,299 1,955 92,807 67,392 35,378 (653) 1, Total - Salary, Wages and Benefits 4,639,774 4,569,635 4,838, , Office and Administrative Mobile Communication 6,553 Total - Office and Administrative 6,553 Repairs, Maintenance and Materials Materials Equipment Costs 22,000 17,949 22, Total - Repairs, Maintenance and Materials 22,000 17,986 22,000 Contracted Services Outside Serv- Maintenance Minimum Maint Outside Services 6,900 1,725 6,900 27,500 18,848 27,500 Page 1 of 9
2 Operating Budget Cost Centre: By-law enforcement vs 2015 Total - Contracted Services 34,400 20,573 34,400 Total - Expenditures 4,696,174 4,614,747 4,894, , Revenues User Fees and Service Charges Snow/Ice Removal Admin fees General Recoveries (45,500) (10,492) (45,500) (4,070) (82,198) (82,198) Total - User Fees and Service Charges (45,500) (14,562) (127,698) (82,198) Total - Revenues Net Total - By-law enforcement (45,500) (14,562) (127,698) 4,650,674 4,600,185 4,766,807 (82,198) 116, Page 2 of 9
3 Operating Budget Cost Centre: Enforcement & By-Law Admin vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation 332, , , , , , , , ,702 2, ,000 (17,201) (18,798) 4,182 3,527 4,589 2,497 (6,356) 14,713 (1,597) (1.6) Total - Salary, Wages and Benefits 877, , ,600 9, Office and Administrative Uniform & Cleaning Allowance Office Expenses Mileage Miscellaneous Outside Services - Misc Mobile Communication Meal Allowances Printer Lease 85,800 59,526 91,080 34,906 22,059 39,306 2,500 1,839 2,500 6,904 2,357 6, ,028 17,044 25,028 1,400 1,518 1,400 12,000 6,119 12,000 5,280 4, Total - Office and Administrative 168, , ,218 9, Advertising, Marketing & Promotion Advertising 90,000 49,237 90,000 Page 3 of 9
4 Operating Budget Cost Centre: Enforcement & By-Law Admin vs 2015 Total - Advertising, Marketing & Promotion 90,000 49,237 90,000 Staff Development Conferences & Seminars Association Memberships Staff Development 796 2,000 2,109 2,000 4,002 13,497 8,402 4, Total - Staff Development 6,002 16,402 10,402 4, Professional Services Doctor's Notes 291 Total - Professional Services 291 Repairs, Maintenance and Materials Materials Vehicle Costs - Repairs & Mtce Equipment Costs 2,000 1,123 2,000 22,000 8,014 22,000 3,800 5,667 5,800 2, Total - Repairs, Maintenance and Materials 27,800 14,804 29,800 2, Contracted Services Outside Serv- Maintenance 10,025 15,201 10,025 Total - Contracted Services 10,025 15,201 10,025 Financial Services Cash Over/Short (1) Total - Financial Services (1) Page 4 of 9
5 Operating Budget Cost Centre: Enforcement & By-Law Admin vs 2015 Total - Expenditures 1,180, ,601 1,206,045 25, Revenues User Fees and Service Charges General Recoveries (416) Total - User Fees and Service Charges (416) Total - Revenues (416) Net Total - Enforcement & By-Law Admin 1,180, ,185 1,206,045 25, Page 5 of 9
6 Operating Budget Cost Centre: Licensing vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation 171, , , , , , , , ,548 2,083 (14,264) (14,169) 3,057 3,178 3,120 (52,366) 9,741 1, (30.6) (0.7) 2.1 Total - Salary, Wages and Benefits 660, , ,066 (41,374) (6.3) Office and Administrative Mobile Communication 1,218 Total - Office and Administrative 1,218 Repairs, Maintenance and Materials Materials 10,000 5,604 10,000 Total - Repairs, Maintenance and Materials 10,000 5,604 10,000 Total - Expenditures Revenues 670, , ,066 (41,374) (6.2) User Fees and Service Charges General Recoveries Mobile Licensing (156) (607,000) (588,045) (607,000) Page 6 of 9
7 Operating Budget Cost Centre: Licensing vs 2015 Total - User Fees and Service Charges (607,000) (588,201) (607,000) Total - Revenues (607,000) (588,201) (607,000) Net Total - Licensing 63,440 98,360 22,066 (41,374) (65.2) Page 7 of 9
8 Operating Budget Cost Centre: Property Standards vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Labour - Part Time Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation 299, , , , ,042 1,083,996 67,200 54,886 67, , , , (33,401) (33,882) 8,144 6,954 9, ,852 39,216 (481) 1, Total - Salary, Wages and Benefits 1,580,024 1,408,608 1,798, , Office and Administrative Mobile Communication 1,904 Total - Office and Administrative 1,904 Contracted Services Minimum Maint Outside Services 70,000 33,501 70,000 Total - Contracted Services 70,000 33,501 70,000 Total - Expenditures Revenues 1,650,024 1,444,013 1,868, , User Fees and Service Charges Minimum Maintenance Revenue (88,000) (90,462) (88,000) Page 8 of 9
9 Operating Budget Cost Centre: Property Standards vs 2015 General Recoveries (3,000) (1,312) (3,000) Total - User Fees and Service Charges (91,000) (91,774) (91,000) Total - Revenues (91,000) (91,774) (91,000) Net Total - Property Standards 1,559,024 1,352,239 1,777, , Net Total - 7,453,439 6,999,969 7,772, , Net Total - 7,453,439 6,999,969 7,772, , Page 9 of 9
2016 Operating Budget
Operating Budget Cost Centre: Festivals and Events vs 2015 Labour - Part Time Employee Overtime 962,894 924,600 959,443 57,309 18,594 57,997 242,678 218,230 245,430 5,800 5,800 (23,329) (26,772) 6,162
More informationFinance. FTE (Full Time Equivalent) by Home Department
57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist
More informationProgram Summary Superintendent
Program Summary Superintendent 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Superintendent's Office 372,978 393,622
More informationORGANIZER FOR 2018 TAXES
Gerald Hersh EA Page 1 800 Main St Amherst MA 01002 Tel: (413) 256-1663 Fax: (413) 256-1665 Email: gerrystaxhelp@aol.com website: www.amhersttaxpreparation.com ORGANIZER FOR 2018 TAXES Name Social Security
More informationStatement of Revenues, Expenses And Change In Net Assets As of January 31, 2015
Statement of s, Expenses And In Net Assets 1 to Date REVENUE OPERATING REVENUE 16,314,398.42 98.56 15,355,008.57 92.83 METERED SALES- GENERAL CU 119,694,096.27 95.93 113,855,897.21 95.85 5.13 6,628.36.04
More informationStatement of Revenues, Expenses And Change In Net Assets As of April 30, 2015
Statement of s, Expenses And In Net Assets 1 to Date REVENUE OPERATING REVENUE 16,800,319.05 97.12 14,544,858.23 95.95 METERED SALES- GENERAL CU 168,110,957.65 95.67 155,339,862.43 95.44 8.22 9,141.40.05
More informationHowland Tax Services
Howland Tax Services 2007 Self-Employment Checklist (United States) What is your main product or service? Name of business Business address Fiscal year end (usually Dec. 31) Do you use the Cash or Accrual
More informationHowland Tax Services International
Howland Tax Services International 2010 Self-Employment Checklist (United States) Identification What is your main product or service? Name of business Business address Fiscal year end (usually Dec. 31)
More information2017 Schedule C Business Tax Organizer Gurr & Company LLC
Here is your tax organizer to assist you in gathering the information necessary information for your business tax return for 2017. The Internal Revenue Service matches information returns with amounts
More informationProposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents
More informationEast County Fire Rescue 2016 General Operating Budget
Revenues 308800-001-0000 Beg Bal Previous Year Rollover 150000.00 311100-000-0000 Property Tax Collected 1999536.00 311100-002-0000 Property Tax - Delinquent 10000.00 311105-000-0000 Admin Refund 5.00
More informationRental and Royalty Income 10
Rental and Royalty Income 10 TSJ ]]]]]]]]]]] Type of property ]]] Have you prepared or will you prepare all required Forms 1099? ]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]] 2015 2014 Ownership percentage if not
More informationST AT EM ENT OF REVENUES, EXPENDIT URES AND FUND BALANCE RECREATION (CENTRE) FUND City of Rolla Fiscal Year
REVENUES Audit Audit Estimated Adopted 2016 2017 2018 2019 Taxes 4,712 1,087 2,350 0 Charges for 1,157,926 1,182,712 1,087,005 1,185,950 Other Income 18,746 20,064 18,381 26,200 Total Revenues 1,181,384
More informationMunicipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill
This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget
More informationTown of Pembroke Park Budget Amendment
Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal
More informationThe University of Texas Permian Basin Expenditures by Category Report For Six Months Ended in February 28, 2017
The University of Texas Permian Basin Expenditures by Category Report For Six Months Ended in February 28, 2017 Expenditure Category Object Code Object Code Description Amount Salaries and Wages 50101
More informationTOWN OF PEMBROKE PARK BUDGET AMENDMENT
TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000
More informationGolf Enterprise Agency Overview
Golf Enterprise Agency Overview Agency Mission The mission of the Golf Enterprise is to provide the Madison area golfing public with the finest possible golfing conditions at reasonable prices and for
More informationTOWNSHIP OF HAMILTON 2018 BUDGET
BUDGET 2016 Proposed % Change $ Change General Government General Government Revenues (931,957) (831,354) (812,445) -2.3% 18,909 PIL and Other Revenues (255,000) (336,093) (330,000) -1.8% 6,093 Council
More informationLocal Option Gas Tax 104,847.80
Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option
More informationPARTNERSHIP/LLC TAX ORGANIZER FORM 1065 (SHORT VERSION)
Enclosed is an organizer that we provide to our tax clients to assist in gathering the information necessary to prepare the current year tax returns. The Internal Revenue Service matches information returns
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures - PRELIMINARY AS OF 10/18/16
GENERAL REVENUES 00 51010 Curr Coll-Prop Tax 732,068.00 732,068.00 $ 17,877.67 $ 36,685.85 $ 241,071.65 $ 200,437.59 $ 186,988.70 $ 8,922.90 $ 11,502.16 $ 4,634.11 $ 16,804.58 $ (37,997.68) $ 3,569.33
More informationTHE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2015
THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2015 Operating Expenses Account Code Description Amount Salaries and Wages 50101 SW Faculty $ 60,561,529.11
More informationPROPOSED FY BUDGET GENERAL FUND REVENUE PROPERTY TAXES PROPOSED BUDGET BUDGET BUDGET FY FY FY 16-17
FY 1617 BUDGET GENERAL FUND REVENUE PROPERTY TAXES CURRENT PROPERTY TAXES $ 411,096 $ 436,000 $ 493,000 VEHICLE TAXES $ 142,154 $ 99,000 $ 90,000 CURRENT TAX PENALTIES $ 800 $ 800 $ 1,000 DELINQUENT TAXES
More informationThe University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016
The University of Texas System Administration Expenditure by Category Report Twevle Months Ended August 31, 2016 Expenditure Catagory Account Description Total Capital Asset Purchases 82101 Purchase Of
More informationCITY OF KEMPNER US Hwy 190 P.O. Box 660 KEMPNER, TEXAS BUDGET YEAR
CITY OF KEMPNER 12288 US Hwy 190 P.O. Box 660 KEMPNER, TEAS 76539 BUDGET YEAR 2017-2018 THE 2017-2018 BUDGET WILL RAISE MORE TOTAL PROPERTY TA THAN THE 2016-2017 BUDGET BY $9,711.00 BUDGET YEAR 2016-2017
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationThe University of Texas at Arlington Expenditure by Category For the Six Months Ending February 28, 2017
Bad Debt Expense 64261 Cancel NSLDS Princ $ 80,379.66 Bad Debt Expense 64268 Cancel Employee 4,275.00 Bad Debt Expense Total $ 84,654.66 Capital Asset Purchases 82101 Purchase Of Land 145,764.63 Capital
More informationAccount code Description Pool
61010 Salary-Faculty 61013 Salary-Faculty Off Contract 61014 Salary-Faculty Extra Comp Teaching 61016 Salary-Fac. FT Academic Specialist 61017 Salary-Faculty Extra Comp Admin 61020 Salary-Fac. Extra Comp
More informationClerk of Circuit Court Lee County, Florida
Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records
More informationStormwater Utility Agency Overview
Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview
More informationStormwater Utility Agency Overview
Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater
More informationCounty Legislature FTE (Full Time Equivalent) by Home Department
7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst
More informationOAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740
More informationPage 1 TOTAL GENERAL FUNDS AVAILABLE $ 2,711,967 $ 2,835,667 $ 123,700 5%
San Juan Island EMS Proposed 2017 Budget October 24, 2016 Key Budget Assumptions and Changes From Original Expected Case Budget Presented June 30, 2016 The 2017 budget presented has been updated from the
More informationRUTGERS UNIVERSITY PUBLIC SAFETY SECURITY SERVICES. Prepared by Central Administrative Services Month-End January 31, 2006 FINANCIAL REPORTS
RUTGERS UNIVERSITY PUBLIC SAFETY SECURITY SERVICES Prepared by Central Administrative Services Month-End January 31, 2006 FINANCIAL REPORTS I. Executive Summary II. Account Summary & GL III. Graphs IV.
More informationIndividual. Tax Organizer
Individual 2017 Tax Organizer We are moving!!! Note our new address Effective February 1, 2018 14300 Cherry Lane Court Suite 111 Laurel, MD 20707 Office: 301.244.0288 Fax: 240.668.3668 Email: Virginia@sankofafinancial.net
More informationTOWN OF JAMES ISLAND SOUTH CAROLINA DRAFT BUDGET
TOWN OF JAMES ISLAND SOUTH CAROLINA DRAFT BUDGET FISCAL YEAR 2017-2018 TOWN OF JAMES ISLAND SOUTH CAROLINA FISCAL YEAR 2017-2018 DRAFT BUDGET MAYOR W. BILL WOOLSEY MAYOR PRO-TEM LEONARD A. BLANK D TOWN
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationOAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 649,756 619,025 619,025 668,547 722,030 631,117 681,437 681,437 630005 Access Fees Oakland 278,620
More informationDEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement
DEPARTMENT OVERVIEW Fund: General, 911 Fees Department: Emergency Communications Mission Statement To enhance the quality of life of every person in Cowley County, Kansas, by receiving and processing 9-1-1
More informationTOWNSHIP OF HAMILTON 2017 BUDGET
BUDGET Change Change General Government General Government, PIL and Other Revenues (931,957) (831,354) -10.8 100,603 PIL and Other Revenues (255,000) (336,093) 31.8 (81,093) Council 130,145 132,843 2.1
More informationTreasurer Function: Administration
Agency Overview 21 Agency Mission The mission of the City Treasurer's Office is to receipt, safeguard and invest all City revenues and to maintain tax assessment/payment records. Agency Overview The Agency
More informationAve Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE
More information2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
More informationAve Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2017/2018 October 1, 2017 - September 30, 2018 AVE MARIA STEWARDSHIP COMMUNITY DISTRICT FY 2017/2018 AMENDED FINAL BUDGET TABLE
More information2019 Budget PROPOSED Budget & Finance Budget & Finance
REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550
More informationGolf Enterprise Agency Overview
Golf Enterprise Agency Overview Agency Mission The mission of the Golf Enterprise is to provide the Madison area golfing public with the finest possible golfing conditions at reasonable prices and for
More informationYour Speaker. Your Speaker. Home Health Accounting-Are You Getting What You Need from Your Chart of Accounts?
Home Health Accounting-Are You Getting What You Need from Your Chart of Accounts? Indiana Association for Home and Hospice Care May 19, 2009 3:30 p.m. 5:00 p.m. Your Speaker Terry Cichon, CPA FR&R Healthcare
More information04/03/ :16 AM User: DAN DB: Bath
04/03/ 08:16 AM Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000 Property Tax Collection Fees 101-000-423.000 Trailer Taxes 101-000-445.000
More informationCity of Williston Fiscal Year 2014/2015 Adopted Budget
City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund
More informationHUMAN RESOURCES FY2019 RECOMMENDED BUDGET TO COUNTY COUNCIL
FY2019 RECOMMENDED BUDGET TO COUNTY COUNCIL FY2019 ORGANIZATIONAL CHART OUR MISSION The Office of Human Resources commits to providing high quality customer service to the employees of New Castle County
More informationCITY OF WALDO - GENERAL FUND BUDGET 2015
CITY OF WALDO - GENERAL FUND BUDGET 2015 AD VALOREM TAX 311000 177,702.00 180,736.78 ROADS REVENUE (See Schedule) 312XXX 101,005.00 106,782.19 STATE TAX REFUND 312405 509.97 UTILITY FRANCHISE FEES 313100
More information2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
More informationPUBLIC SAFETY ~ Fire Department Administration
PUBLIC SAFETY ~ Fire Department Administration Fire Chief Deputy Chief Operations Administrative Assistant II EMS Captain Fire Prevention Captain Battalion Chief Battalion Chief Battalion Chief Part Time
More informationTown of Midland OPP Costing Exercise. Public Information Sessions August 23, 2017
Town of Midland OPP Costing Exercise Public Information Sessions August 23, 2017 Midland Council s Strategic Priorities Fiscal Responsibility & Cost Containment Completion of OPP Costing Exercise Organizational
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01
More informationNew London Country Club, Inc Finance Comm. Budget Budget Projected 2011 (Proposed) 2010
2011 Finance Comm. Budget Budget Projected 2011 (Proposed) 2010 2010 Actual REVENUE Initiation Fees 17,000 50,000 47,000 Installment Plan Admin Charge 1,900 3,600 1,900 Member Charges: Membership Dues
More information05/23/ :52 CITY OF BLOOMINGTON, IL P 1 ctomerlin NEXT YEAR BUDGET DETAIL REPORT bgnyrpts
05/23/2018 08:52 CITY OF BLOOMINGTON, IL P 1 56406420 Golf Operations -- The Den 56406420 40000 - DGC Use of Fund Balance VENDOR QUANTITY UNIT COST 2019 ADOPTED.00 56406420 54430 - DGC Prop/Facility Rental
More informationTHE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2014
THE UNIVERSITY OF TEXAS AT SAN ANTONIO EXPENDITURE BY CATEGORY FOR THE YEAR ENDED AUGUST 31, 2014 Category Account Description Amount Bad Debt Expense 64201 Bad Debt Exp Misc Write Off 27,825.03 Bad Debt
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles
More informationLOCH, ELSENBAUMER, NEWTON & CO. A PROFESSIONAL CORPORATION
LOCH, ELSENBAUMER, NEWTON & CO. A PROFESSIONAL CORPORATION ACCOUNTANTS AND CONSULTANTS INDIVIDUAL INCOME TAX ORGANIZER 2014 Taxpayer Name: Spouse's Name: Day Time Phone Number: Cell Phone Number: Email
More informationIRS One Day Seminar. September 6 th Travel
IRS One Day Seminar September 6 th 2012 Travel Important Note: The information published by the IRS is the authoritative guidance that should be followed. If your situation is unique, or if clear guidance
More informationMunicipal Court Department Summary
Municipal Court Municipal Court Department Summary Program General Fund Total Municipal Court 397,178 397,178 Probation Services 42,639 42,639 Total 439,817 $439,817 Organization Chart - 382 - Municipal
More informationFY FY FY FU FY FY
Dept 100 City Manager 100-501 Salary & Wages $ 162,060 $ 166,095 $ 168,882 $ 170,110 $ 170,110 $ 182,089 $ 11,979 100-502 City Council $ 7,837 $ 11,974 $ 12,200 $ 13,000 $ 13,000 $ 20,300 $ 7,300 100-504
More informationUniversity of San Diego Expenditure Type Definitions
University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.
More informationOperating Budget Stability
Operating Budget Stability March Financial Update Report to Agenda Executive Summary March Performance Against FY16 Budget March Performance Against Same Period Last Year Appendix Financial Detail: March
More informationTHIS PAGE INTENTIONALLY LEFT BLANK
FINANCE Finance/Accounting Purchasing Printing Services Community Facilities District Debt Service Community Facilities District Maintenance Azusa Public Finance Authority Citywide Employee Benefit 87
More informationFox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
More informationIs it tax deductible?
Everyone wants to pay less tax right? To do that you need to know what you can claim and what you can t. It s not about cheating the system, or creative accounting. It s all about claiming what you re
More informationTitle Income and Expenses for Independent Agents. Page 1 of 6
Calendar Year 2017 Agency Name Underwriter CLUP(s) Contact(s) Income Section Zone 1 Zone 2 ALL ZONES Income Category Item Count Revenue Item Count Revenue Revenue 1 Policy Charges 2 Endorsements 3 Special
More informationANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF
ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle
More informationCITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED
GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2009-2010 REVENUES $ 2,798,944 EXPENDITURES 2,798,944 RESERVES TRANSFERRED IN (OUT) $ - 2009-2010 Fiscal Year budget is balanced, revenues to
More informationProgram Summary Administrative Services
Program Summary Administrative Services 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Administrative Services Office
More informationMary Q. Translator Sample Income & Expenses 2009
Mary Q. Translator Sample Income & Expenses 2009 ATA Webinar 2010 Tax Tips for Translators John Matthews Income Cash Accounting Method; Material Participation in the Business 1099-MISC $85,000 Kansas City
More informationAttachment C. 3. The Budget Narrative must accurately support the Budget Overview detail. Costs not properly supported in the narrative may be denied.
Council on Domestic Violence and Sexual Assault Department of Public Safety BUDGET OVERVIEW/NARRATIVE GUIDELINES Community-based Victim Services Grant Program FY19 FY21 I. OVERVIEW 1. Review these Budget
More informationCity of Cleveland Professional Services Contracts Reimbursables Policy 01/01/2014
City of Cleveland Professional Services Contracts Reimbursables Policy 01/01/2014 The following constitutes the City of Cleveland s Reimbursables policies to be used in the City s Professional Services
More informationBRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET
Recommended BRANDERMILL COMMUNITY ASSOCIATION OPERATING BUDGET 0-- 0 0 0 Total Assessments,00,00,,00 0,00 % New Capital 0,000 0,000,000 % Less New Capital (0,000) (0,000) (,000) % Reserve Contribution
More informationChapter 8. Deductions: Employee and Self-Employed-Related Expenses. Eugene Willis, William H. Hoffman, Jr., David M. Maloney and William A.
Chapter 8 Deductions: Employee and Self-Employed-Related Expenses Eugene Willis, William H. Hoffman, Jr., David M. Maloney and William A. Raabe Copyright 2004 South-Western/Thomson Learning Employee vs.
More informationDELTA TOWNSHIP GENERAL FUND 2019 BUDGET SUMMARY. Actual 2017
Revenue Summary GENERAL FUND BUDGET SUMMARY Total General Fund Revenues $ 18,743,824 $ 16,156,160 $ 19,157,469 Expenditure Summary Township Board 94,751 97,405 100,608 Manager's Office 356,473 517,954
More informationProfit Loss / Cash Basis Management Report
1 DEFERRED REVENUE $0.00 This is revenue from ticket sales for shows yet to be performed and closed out. These figures are not factored until after the show is held for an accurate account of actual revenue
More informationAnimal Control Budget Detail - SR Budget Year 2019
REVENUE Change Sub-Department 000 - Revenues 290.500.000.33896 ASPCA Grant.00.00 4,700.00.00.00.00.00.00 290.500.000.34580 Registration and Tag Fees 862,046.67 855,107.21 786,409.04 860,821.67 830,000.00
More informationTown of Milton Board of Selectmen Workshop October 23 rd, 2017 Milton Town Hall Workshop Minutes
10.23.17 BOS Budget Workshop Minutes 1 Town of Milton Board of Selectmen Workshop October 23 rd, 2017 Milton Town Hall Workshop Minutes In Attendance: Selectmen Chair Andrew Rawson, Michael Beaulieu, Ryan
More information01/10/2017 10:51 AM User: DB: Osceola JOURNAL REGISTER FOR OSCEOLA COUNTY Post Dates: 12/01/2016 to 12/31/2016 Posted and Unposted Journal Entries Page: 1/13 Journal Number GL Number Date JNL User DR CR
More informationTOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND
REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0
More informationLansing Community College Internal Expense Account Dictionary
Lansing Community College Internal Expense Account Dictionary Account Account Title Usage Definition 71000 Bond Administrative Fees 71001 Bond Interest Payments 71002 Bond Principal Payments Expenses for
More information"2008" "2009" "2009" "2010" "2010" "2011" ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET
1 REVENUES ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 01-6000-0005 Current Year Tax Billing 01-6000-0010 General $ 1,460,702.97 $ 1,530,927 $ 1,633,527.63 $ 1,639,860 $ 1,645,187.01 $ 1,714,420
More informationICAHN SCHOOL OF MEDICINE AT MOUNT SINAI FINANCIAL POLICIES & PROCEDURES USER GUIDE SECTION 4
A. PURPOSE OF THIS GUIDANCE The purpose of this document is to provide guidance to departmental administrators, faculty and staff (all school financial users), for standardized expenditure coding and proper
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures
City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures Amended October November December January February March April May June FY 2017 YTD Total % GENERAL REVENUES 00 51010 Curr Coll-Prop
More informationCHARLESTON COUNTY PUBLIC LIBRARY ANNUAL BUDGET FISCAL YEAR 2019
CHARLESTON COUNTY PUBLIC LIBRARY ANNUAL BUDGET FISCAL YEAR 2019 GENERAL FUND BUDGET HIGHLIGHTS The General Fund finances the day-to-day provision of library services for Charleston County. The Library
More information11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017
11/01/ 02:50 PM REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 DB: Bath PERIOD ENDING Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000
More informationEAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET
EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate
More informationCity Council Special Meeting Monday, December 11, :00 pm Civic Center 105 N. 31 st Street. Mayor William A. Cathey
City Council Special Meeting Monday, December 11, 2017 6:00 pm Civic Center 105 N. 31 st Street Mayor William A. Cathey Councilman Bill McGlothlin Councilman Jerry Wallace Councilwoman Linda Albrecht Councilman
More informationINTERNAL SERVICE FUND ~ Geographic Information Systems
Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The mission of the Geographic Information System (GIS)
More informationPublic Parking System Fund
Public Parking System Fund M-1 Fund 503- PUBLIC PARKING SYSTEM Budget Resources by Classification: Total $900,663 Misc. 6% Use of Money/ Property 0.4% Fund Balance Fwd 13% Charges for Service 80.6% RECEIPTS
More informationCITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA
CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason
More information2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
More informationEXHIBIT A IN THE CHANCERY COURT OF COUNTY STATE OF MISSISSIPPI
EXHIBIT A IN THE CHANCERY COURT OF COUNTY STATE OF MISSISSIPPI PLAINTIFF VS. CIVIL ACTION NUMBER DEFENDANT ************************************************************************ I. GENERAL INFORMATION:
More information