Building Fund Report Inception to date, through February 15, 2018
|
|
- Ruby Simpson
- 5 years ago
- Views:
Transcription
1 1 Briargate Preschool BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 26, , , , % TOTAL 26, , , , % Academy Calvert Online (K-5) BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Academy Endeavor Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 244, , , , % TOTAL 244, , , , % Academy International Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 123, , , % FF 255, , , % TOTAL 379, , , , % Antelope Trails Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 205, , , , % FF 230, , , % TOTAL 435, , , , % Chinook Trail Elementary School BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 240, , , % TOTAL 240, , , % Discovery Canyon Elementary School BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 182, , , , % TOTAL 182, , , , % Douglass Valley Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 390, , , % FF 515, , , % TOTAL 905, , , % Edith Wolford Elementary School BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 93, , % FF 154, , , % TOTAL 248, , , % Explorer Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 78, , , , % FF 285, , , % TOTAL 363, , , , % Foothills Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 342, , , , % TOTAL 342, , , , % Frontier Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 310, , , % TOTAL 310, , , % High Plains Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 200, , , , % FF 264, , , % TOTAL 464, , , , %
2 2 Mountain View Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 198, , , , % TOTAL 198, , , , % Pioneer Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 454, , , , % FF 285, , , % TOTAL 740, , , , % Prairie Hills Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 16, , % FF 263, , % TOTAL 279, , , % Ranch Creek Elementary School BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 195, , , % TOTAL 195, , , % Rockrimmon Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 387, , , , % TOTAL 387, , , , % The Da Vinci Academy BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 173, , , , % TOTAL 173, , , , % School in the Woods (SITW) BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Home School Academy (K-5) BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Woodmen Roberts Elementary BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 47, , % FF 237, , , , % TOTAL 285, , , , %
3 3 Home School Academy (6-8) BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Academy Calvert Online (6-8) BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Aspen Valley Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 34, , % TOTAL 34, , % Challenger Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 96, , , , % FF 1,155, , ,120, % TOTAL 1,252, , , ,166, % Discovery Canyon Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 375, , , , % TOTAL 375, , , , % Eagleview Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 512, , , , % FF 721, , , , % TOTAL 1,233, , , ,002, % Mountain Ridge Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 321, , , , % FF 550, , , % TOTAL 871, , , , % Timberview Middle BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 618, , , , % FF 680, , , , % TOTAL 1,299, , , , %
4 4 Air Academy High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 267, , , , % FF 2,464, , , ,166, % TOTAL 2,732, , , ,225, % Aspen Valley High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 62, , % TOTAL 62, , % Discovery Canyon High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FF 556, , , , % TOTAL 556, , , , % Liberty High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 161, , , , % FF 1,046, , , ,025, % TOTAL 1,208, , , ,108, % Pine Creek High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 87, , % FF 788, , , , % TOTAL 875, , , , % Rampart High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 403, , , % FF 1,288, , ,240, % TOTAL 1,692, , ,540, % Academy Online High BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT enteliweb Software Upgrade - District Wide BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 50, , % TOTAL 50, , % The Classical Academy BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT North Campus Expansion 13,841, ,803, , ,921, % Turf Field 798, , % TOTAL 14,640, ,601, , ,921, % Educational Administrative Center BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 400, , % TOTAL 400, , % Facilities Management BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 200, , % TOTAL 200, , %
5 5 NEW CONSTRUCTION BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Legacy Peak Elementary School 26,963, ,415, ,850, ,697, % ` Center for Modern Learning 12,000, ,132, ,162, ,705, % Middle School at Chinook Trail 47,500, ,966, , ,998, % TOTAL New Construction 86,463, ,514, ,547, ,401, % TECHNOLOGY INFRASTRUCTURE BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT Fiber Cable Installation (EW & SIW) 926, , % ERP Conversion 3,786, , ,468, , % Internal Connections 3,678, , , ,194, % Network Switches 1,500, , ,167, % Wireless Access Points 779, , , % Security Systems 250, , , , % Document Management and Scanning 80, , , % Learning Management System 500, , , % TOTAL Technology Infrastructure 11,500, ,886, ,651, ,962, % RENOVATION/REMODEL BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT School in the Woods New School Building 4,200, , , ,814, % Academy Endeavor Elementary School Academy International Elementary School Antelope Trails Elementary School Douglass Valley Elementary School Air Conditioning Addition 1,000, , , , % Entry Remodel (Cost of Design) 45, , % Explorer Elementary School Foothills Elementary School Entry Remodel 65, , , % Frontier Elementary School Entry Remodel (Cost of Design) 10, , % High Plains Elementary School Entry Remodel (Cost of Design) 21, , , % Library Remodel 650, , , , % Pioneer Elementary School Playground Relocation 125, , % Entry Remodel (Cost of Design) 9, , (0.00) % Prairie Hills Elementary School Entry Remodel (Cost of Design) 9, , % Ranch Creek Elementary School Entry Remodel (Cost of Design) 13, , % Rockrimmon Elementary School Enclose Classrooms 50, , % The Da Vinci Academy Enclose Classrooms 1,000, ,000, % Woodmen Roberts Elementary School Entry Remodel (Cost of Design) 8, , % Challenger Middle School PE Storage Addition 250, , % Auditorium 1,825, ,825, % Timberview Middle School Entry Remodel (Cost of Design) 79, , , % Air Academy High School Building B Remodel 5,000, , , ,687, % Library Remodel - Building D 750, , , , % Aspen Valley High School Student Lunch Room 480, , % Discovery Canyon High School Ten Classroom Addition 4,750, , , ,455, % Additional Parking 300, , , % Liberty High School Twenty Classroom Addition 10,000, , , ,444, % Career and Technical Education Equipment 1,500, ,500, % Auditorium 3,000, ,000, % Pine Creek High School Ten Classroom Addition 4,750, , , ,438, % Rampart High School Commons Expansion 900, , % Unallocated Entry Remodel Projects 2,413, ,413, % TOTAL Renovation/Remodel 43,330, , ,187, ,796, %
6 6 ALLOCATED PROJECTS FA 4,728, FF 14,522, TI 11,500, TCA 14,640, NC 86,463, RR 40,916, TOTAL ALLOCATION 172,770, UNALLOCATED PROJECTS FA 324, FF - TI - NC - RR 2,413, Contingency - BOE 1,954, TOTAL ALLOCATION REMAINING 4,692, Project Types Grand Total ORIGINAL BUDGET TRANSFERS AVAILABLE BUDGET EXPENDITURE ENCUMBRANCE REMAINING % SPENT FA 5,053, ,053, ,359, , ,303, % FF 14,522, ,522, ,594, ,502, ,424, % TCA 14,640, ,640, ,601, , ,921, % TI 11,500, ,500, ,886, ,651, ,962, % NC 86,463, ,463, ,514, ,547, ,401, % RR 42,980, , ,330, , ,187, ,796, % Contingency - BOE 2,304, (350,305.00) 1,954, ,954, % PM - Project Management 6,218, ,218, ,127, ,091, % GRAND TOTAL 183,681, ,681, ,429, ,395, ,856, % FINANCING RESOURCES AVAILABLE PROCEEDS ISSUANCE COSTS UNDERWRITER FEE NET PROCEEDS Proceeds from Bonds (Par Value) 160,000, (153,928.00) (696,000.00) 159,150, Premium Proceeds 24,531, ,531, TOTAL RESOURCES AVAILABLE 184,531, (153,928.00) (696,000.00) 183,681, ACTUAL INT. EARNED INTEREST EARNINGS 2,083,384.33
7 7 FACILITIES AUDIT UNALLOCATED PROJECTS BUDGET ACTUAL COST UNDER/(OVER) **COMPLETED PROJECTS** DDC Upgrade Antelope Trails ES 6, , Challenger MS 32, , Eagleview MS 42, , (3.00) Mountain Ridge MS 45, , , Timberview MS 36, , (433.00) Air Academy HS 115, , , Liberty HS 65, , , Pine Creek HS 90, , , Rampart HS 107, , , District-Wide (Software) 51, , Fire Alarm Upgrade Prairie Hills ES 67, , , Pioneer ES 80, , , Mountain Ridge MS 53, , Roof Repairs/Overlay Edith Wolford ES 150, , , Timberview MS 500, , Air Academy HS 350, , , Subtotal 1,789, ,355, , Allocation to Projects: Woodmen Roberts ES DDC Upgrade 47, Pioneer ES Inverter and Battery Replacement 22, Academy International ES Fire Alarm Additional Cost 38, Total Allocation to Projects 109, TOTAL Unallocated Facilities Audit Projects 324, BOE CONTINGENCY TRACKING Original Board of Education Contingency 1,630, Bond Premium Allocation to BOE Contingency 674, Total Unallocated BOE Contingency 2,304, Allocation to Projects: School in the Woods Fire Suppression/Natural Gas Line Extension 350, Resolution 96-18, Approved 2/15/2018 Remaining Unallocated BOE Contingency 1,954,224.00
Building Fund Report Inception to date, through November 15, 2018
1 Briargate Preschool BUDGET FF 26,950.00 25,777.66-1,172.34 95.65% TOTAL 26,950.00 25,777.66-1,172.34 95.65% Academy Calvert Online (K-5) BUDGET Academy Endeavor Elementary BUDGET FF 244,546.00 189,111.73
More informationCITIZENS BOND OVERSIGHT COMMITTEE Meeting Minutes June 20, 2018 Building Fund Office
CITIZENS BOND OVERSIGHT COMMITTEE Meeting Minutes June 20, 2018 Building Fund Office Present: David Brockway, Heather Cloninger, Greg Leonard, Brian Payne, Alan Thimmig, and Aaron Vandewarker Absent: Vicki
More informationCOMMUNITY INVESTMENT PLAN FOR FISCAL YEARS 2016 TO 2021
COMMUNITY INVESTMENT PLAN FOR FISCAL YEARS 2016 TO 2021 PUBLIC SCHOOLS: New Construction, Additions, Modernizations Fiscal Year 2016 2017 2018 2019 2020 2021 Allocation Complete Project Cost Career and
More informationOverview of Public Schools CIP
Overview of Public Schools CIP The Public Schools Community Investment Plan (CIP) includes school construction, such as additions and modernizations, as well as other school-related projects. School construction
More informationAPPENDIX A FULL TEXT OF BOND MEASURE
APPENDIX A FULL TEXT OF BOND MEASURE INTRODUCTION To repair aging classrooms / leaky roofs / old facilities, and provide a safe, quality learning environment for current and future students, shall Grass
More informationOverview of Public Schools CIP
Overview of Public Schools CIP The Board of Education CIP includes public school construction, addition and modernization projects as well as other school related projects. The primary sources of funding
More informationContents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 7 Impartial Analysis... 8 Statement in Favor of Measure... 10 Ballot Measure EXHIBIT B MEASURE Y (ABBREVIATED FORM)
More informationContents. Ballot Measure Full Text Ballot Proposition Tax Rate Statement Impartial Analysis Statement in Favor of Measure...
Contents Ballot Measure... 2 Full Text Ballot Proposition... 3 Tax Rate Statement... 6 Impartial Analysis... 7 Statement in Favor of Measure... 8 Ballot Measure EXHIBIT A HANFORD ELEMENTARY SCHOOLS REPAIR
More informationPage Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182
Page Item 174 Overview 175 Revenue 177 Expenditures 178 Elementary School Allocation 180 Middle School Allocation 181 High School Allocation 182 Operational Services/Central Services/Axtell Park School
More informationBallot Measures-T Section
T, Westminster School District Classroom Improvement Measure To upgrade aging schools and improve the quality of education with funding that cannot be taken by the State; provide heating, ventilation and
More informationSchool District of Volusia County. Monthly Financial Statement. March 31, 2016
School District of Volusia County Monthly Financial Statement VISION STATEMENT Ensuring all students receive a superior 21 st century education. MEMORANDUM DATE: April 14, 2016 TO: FROM: SUBJECT: Chairman,
More information2018 Educational and Facilities Master Plan (EFMP) and Proposed Bond Projects. June 27, 2018 // Board of Trustees Meeting
2018 Educational and Facilities Master Plan (EFMP) and Proposed Bond Projects June 27, 2018 // Board of Trustees Meeting Proposed Bond Projects Overall Phasing Phase 1A Phase 1B Phase 2 Phase 3 Phase TBD
More informationSchool District of Volusia County. Monthly Financial Statement. April 30, 2016
School District of Volusia County Monthly Financial Statement VISION STATEMENT Ensuring all students receive a superior 21 st century education. MEMORANDUM DATE: May 17, 2016 TO: FROM: SUBJECT: Chairman,
More informationTumwater University School District Budget Myths Bond Project Update. February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent
Tumwater University School District Budget Myths Bond Project Update February 2016 Mel Murray, Director of Capital Projects John Bash, Superintendent Construction Update $136,000,000 in bonds approved
More informationTotal Revenues $27,158,867 $1,800,000 $2,400,000 $2,600,000 $3,600,000 $37,558,867
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPOJOAQUE VALLEY SCHOOL DISTRICT October 12, 2016
POJOAQUE VALLEY SCHOOL DISTRICT October 2, 206 Results from data gathered from community meeting held September 20, 206 regarding use of current bond funds and goals setting for possible 207 bond On Tuesday,
More informationSchool District of Volusia County. Monthly Financial Statement. February 28, 2015
School District of Volusia County Monthly Financial Statement February 28, 2015 VISION STATEMENT Through the individual commitment of all, our students will graduate with the knowledge, skills, and values
More informationOverview of Public Schools CIP
Overview of Public Schools CIP The Public Schools Community Investment Plan (CIP) includes school construction, additions and modernizations, as well as other school related projects. For more than a decade
More informationJACKSON-MADISON COUNTY SCHOOL SYSTEM FUND #177 EDUCATION CAPITAL 5-YEAR PLAN (WORKING COPY)
Elementary & K-8 Campuses Alexander 6 8 Guttering replacement 2 $ 20,000 HVAC replacement 1 $ 800,000 Remove and replace old glass block windows 3 Total for Alexander $ - $ 20,000 $ 800,000 $ - $ - $ -
More informationMUROC JOINT UNIFIED SCHOOL DISTRICT KERN COUNTY NORTH EDWARDS, CALIFORNIA
KERN COUNTY NORTH EDWARDS, CALIFORNIA FINANCIAL AND PERFORMANCE AUDIT JUNE 30, 2018 TABLE OF CONTENTS JUNE 30, 2018 PAGE INTRODUCTORY SECTION TABLE OF CONTENTS i FINANCIAL SECTION INDEPENDENT AUDITOR'S
More informationSchool Referendum Results School Amount Type of Debt Description Arrowhead UHS Failed
School Referendum Results School Amount Type of Debt Description Arrowhead UHS Arrowhead UHS Baraboo Beaver Dam Belleville Cambridge Campbellsport Chippewa Falls Chippewa Falls $64,700,000.00 Issue Debt
More informationSchool District of Volusia County. Monthly Financial Statement. February 29, 2016
School District of Volusia County Monthly Financial Statement February 29, 2016 VISION STATEMENT Ensuring all students receive a superior 21 st century education. MEMORANDUM DATE: March 14, 2016 TO: FROM:
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPage Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160
- Page Item 153 Overview 154 Revenues 156 Expenditures 157 Elementary School Allocation 158 Middle School Allocation 159 High School Allocation 160 Special Education Allocation 161 Operational Services
More informationREQUEST FOR PROPOSALS CONSTRUCTION MANAGER AS CONSTRUCTOR
REQUEST FOR PROPOSALS CONSTRUCTION MANAGER AS CONSTRUCTOR Addendum No. 1 1. A preliminary Project Budget which includes all anticipated work items is included for reference in preparing a response to this
More informationBALTIMORE COUNTY PUBLIC SCHOOLS
Exhibit B BALTIMORE COUNTY PUBLIC SCHOOLS DATE: TO: FROM: SUBJECT: ORIGINATOR: RESOURCE PERSON(S): BOARD OF EDUCATION Dr. Joe A. Hairston, Superintendent PROPOSED FY 2008 STATE AND COUNTY CAPITAL BUDGET
More informationLong Beach Unified School District
Long Beach Unified School District Citizens Oversight Committee Quarterly Financial Update on Measure K & E Bond Program April 19, 2018 Long Beach Unified School District Citizens Oversight Committee,
More informationHUENEME ELEMENTARY SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE T
HUENEME ELEMENTARY SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE T Under this measure, the Hueneme Elementary School District ( District ) is submitting a bond measure, described below,
More informationConstruction Total. Subtotal: $ 863,540 $ 172,708 $ 124,350 $ 1,160,598 $ 232,120 $ 1,392,717
Page 1 of 14 Hamilton School K-8 Phase District Basic Upgrades to Schools / Code Requirements Quantity Unit /Unit Soft s at 1 ADA path of travel walkways 1 LS $ 100,000 $ 100,000 $ 20,000 $ 14,400 $ 134,400
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationFinancing Wake County School System Capital Program
Financing Wake County School System Capital Program July 15, 2013 1 Presentation Overview Overview of Proposed Program Historical and Projected Enrollment for WCPSS WCPSS Proposed Building Program Wake
More information7th Draft Projected Adopted Proposed. Summary
Summary Central High School $ 15,700 $ 523,000 $ 363,000 $ 513,000 $ 13,000 $ 13,000 Holgate Middle School $ 44,600 $ 12 $ 10 $ $ $ Simmons Middle School $ 22,600 $ 46 $ 10 $ $ $ C.C. Lee Elementary $
More informationTo facilitate readability, the Comprehensive Annual Financial Report is presented in three sections as described below:
AUBURN SCHOOL DISTRICT AVENUE TO EXCELLENCE February 23, 2009 Board of Directors Auburn School District No. 408 915 Fourth Street Northeast Auburn, Washington 98002 Dear Board Members: We are pleased to
More informationANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT MEASURE R GENERAL OBLIGATION BONDS PERFORMANCE AUDIT June 30, 2016
ANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT 2004 MEASURE R GENERAL OBLIGATION BONDS PERFORMANCE AUDIT PERFORMANCE AUDIT CONTENTS INDEPENDENT AUDITOR S REPORT... 1 BACKGROUND: LEGISLATIVE HISTORY... 2 ANTELOPE
More informationFRANKLIN REGIONAL SCHOOL DISTRICT
FRANKLIN REGIONAL SCHOOL DISTRICT BOARD OF SCHOOL DIRECTORS FINANCE COMMITTEE MEETING February 17, 2016 1:30 PM Heritage Elementary School Administration Office Conference Room Agenda Topic Presenter 1.
More informationSOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S SOMIS UNION SCHOOL DISTRICT TAX RATE STATEMENT BOND MEASURE S
SOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S Under this measure, the Somis Union School District ( District ) is submitting a bond measure, described below, to the voters
More informationBUDGET ROAD SHOW
BUDGET ROAD SHOW 2018-19 Overview Budget Priorities General Fund Codes Rollover Budget Proposed Adds Capital Project Revenues Updated State Aid Revised Tax Levy Reserves Applied Fund Balance Contingent
More informationMonthly Report. April 2017
Monthly Report April 2017 El Paso ISD Bond Program Program Manager: Jacobs Table of Contents Report Date: 04/30/2017 Understanding the Monthly Report... 3 Executive Summary. 7 Program Report by Phase...
More informationPoway Unified School District STRS and PERS Employer Contribution General Fund
Poway Unified School District STRS and PERS Employer Contribution General Fund ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL BUDGET PROJECTED PROJECTED PROJECTED 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17
More informationBallot Measures-N 7. Centralia Elementary School District, Building Strong Neighborhood Schools
Section Ballot Measures-N N Centralia Elementary School District, Building Strong Neighborhood Schools To repair/modernize aging classrooms, science labs/school facilities to keep pace with technology,
More informationWhy did we undertake a comprehensive Educational Facility Master Plan?
NUSD EDUCATIONAL FACILITY MASTER PLAN Why did we undertake a comprehensive Educational Facility Master Plan? Novato Unified School District (NUSD) has thirteen school sites that provide the educational
More informationBalanced Financial Plan Projected Changes and Assumptions
Appendix I Resolution Adopting the Three Year Plan Town of Castle Rock Projected Changes and Assumptions Unless otherwise noted, following is a general list of Townwide growth rates used in future years:
More informationANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT Lancaster, California MEASURE R GENERAL OBLIGATION BONDS PERFORMANCE AUDIT June 30, 2015
ANTELOPE VALLEY COMMUNITY COLLEGE DISTRICT Lancaster, California 2004 MEASURE R GENERAL OBLIGATION BONDS PERFORMANCE AUDIT June 30, 2015 PERFORMANCE AUDIT June 30, 2015 CONTENTS INDEPENDENT AUDITOR S REPORT...
More informationConducting a Facilities Condition Assessment as Part of Your Capital Planning. FEFPA July 5, 2011
Conducting a Facilities Condition Assessment as Part of Your Capital Planning FEFPA July 5, 2011 Agenda Introduction History and Goals Process Physical Condition Analysis and Ranking Educational Adequacy
More informationBeaver Dam Unified School District Community Survey Results. Spring 2016
Beaver Dam Unified School District Community Survey Results Spring 2016 Survey Summary The community survey was conducted in May of 2016. Residents within the District were mailed a paper survey. Each
More informationProposition E: Escondido Union School District $182.1 Million Bond Measure
Proposition E: Escondido Union School District $182.1 Million Bond Measure SDCTA is NEUTRAL on Proposition E. The measure meets most of the key provisions of the SDCTA Bond Support Criteria. The application
More informationFREDERICK COUNTY BOARD OF EDUCATION OPERATING BUDGET - SOURCES OF FUNDS BOE ACTUAL BOE APPROVED BOE APPROVED DESCRIPTION FY 2017 FY 2018 FY 2019
FREDERICK COUNTY BOARD OF EDUCATION OPERATING BUDGET - SOURCES OF FUNDS BOE ACTUAL BOE APPROVED BOE APPROVED DESCRIPTION FY 2017 FY 2018 FY 2019 REVENUE FROM LOCAL SOURCES: Frederick County Unrestricted
More informationAPPLICATION FOR COMMUNITY USE OF SCHOOL FACILITIES
APPLICATION FOR COMMUNITY USE OF SCHOOL FACILITIES Please Submit Application To: COMMUNITY USE OF SCHOOLS OFFICE 3301 Stafford Drive Charlotte, NC 28208 980-343-5290 SCHOOL REQUESTED: (List In Order Of
More information$115,492 $2,963,834 $7,464,804 $7,856,304 $8,404,085 $26,804,519
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationRICHLAND-BEAN BLOSSOM COMMUNITY SCHOOL CORPORATION
RICHLAND-BEAN BLOSSOM COMMUNITY SCHOOL CORPORATION CAPITAL PROJECTS FUND PLAN for the years 2017-2018-2019 September 19, 2016 Public Hearing CAPITAL PROJECTS PLAN (2017-2018-2019) September 19, 2016 RICHLAND-BEAN
More informationFREDERICK COUNTY BOARD OF EDUCATION OPERATING BUDGET - SOURCES OF FUNDS
FREDERICK COUNTY BOARD OF EDUCATION OPERATING BUDGET - SOURCES OF FUNDS BOE ACTUAL BOE APPROVED BOE APPROVED DESCRIPTION FY 2016 FY 2017 FY 2018 REVENUE FROM LOCAL SOURCES: Frederick County Unrestricted
More informationCIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5
CIP FY2015 FY2019 Requests SCH-1, SCH-2 and SCH-5 Edwin Ataide Deputy Director Plant & Facilities SCH-1 School Projects All Schools Priority FY15 FY16 FY17 FY18 FY19 ADA Compliance (Handicap Accessibility)
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationFISCAL YEAR EXPENDITURES
Surry County Budget FISCAL YEAR 2016-2017 EXPENDITURES Law Enforcement 10.5% Other Public Safety Social Services 16.8% Emergency Services 10.7% Policy & Administration 3.7% Public Health 10.4% Other HumanServices
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More information2017 Bond Program Summary
2017 Bond Program Summary Middle School #3 (off Vail Divide) $ 76,225,750 Middle School #3 Off-site Utility and Road Construction $ 2,100,000 Elementary School #7 (in Rough Hollow) $ 33,130,150 Bee Cave
More informationFacilities Planning & Construction Report nd Quarter Ending December 31, 2017
Facilities Planning & Construction Report 2017 18 2 nd Quarter Ending December 31, 2017 Overview District SRID Spending (MG100) Summary By College By Site District Measure J Spending (MJ100) Summary By
More informationFacilities Update January 30, 2012
Facilities Update January 30, 2012 Funding Overview Funding Source Budget Measure G 80,000,000 Measure L 95,000,000 State Matching Funds 43,410,174 Interest 3,800,000 Total $ 222,210,174 State Matching
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationRedwoods Community College District Eureka, California SCHEDULE OF PROCEEDS AND USE OF GENERAL OBLIGATION BONDS INDEPENDENT AUDITORS REPORTS
Eureka, California SCHEDULE OF PROCEEDS AND USE OF GENERAL OBLIGATION BONDS INDEPENDENT AUDITORS REPORTS June 30, 2016 General Obligation Bonds TABLE OF CONTENTS June 30, 2016 Page Number Independent Auditors
More informationHayfield Community Schools Bond Referendum. Vote Monday, September 11, Our Schools Our Communities Our Future
Hayfield Community Schools 2017 Bond Referendum Vote Monday, September 11, 2017 Our Schools Our Communities Our Future 2017 Bond Referendum What s Already Been Done? Studies and Meetings and Meetings 2014-15
More information$4,701,440 $2,727,355 $2,596,419 $447,703 $11,216,598 $21,689,515
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPage Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175
Page Item 165 Overview 167 Revenue 168 Expenditures 169 Elementary School Allocation 171 Middle School Allocation 173 High School Allocation 175 Special Education Allocation 176 Operational Services Allocation
More informationSouth Portland Schools
South Portland Schools Superintendent s Proposed FY 18 Budget City Council Presentation: 4/5/17 Enriching Lives Through Quality Learning for All Budget Considerations Set conditions for students to meet
More informationDesign Verification, Scope. Changes,New Projects, and Budget Adjustments Revised Budget. Original Budget (Approved by Board on 11/12/14)
PROGRAM SUMMARY Design Verification, Scope Long Range Facilities Master Plan Budget Escalation Original Budget (Approved by Board on 11/12/14) Changes,New Projects, and Budget Adjustments Revised Budget
More informationExpenditures FY
Expenditures FY 2017-2018 PUBLIC PURPOSE Amount % of TOTAL BUDGET Education Schools Current Expense $ 11,919,840 Schools Capital Outlay 1,150,160 Schools Capital Outlay - Special Appropriations 1,173,383
More informationCastaic Union School District Page 2 of 3. The financial statement disclosures are neutral, consistent, and clear.
December 13, 2017 Governing Board Castaic Union School District 28131 Livingston Avenue Valencia, CA 91355 We have audited the financial statements of the governmental activities, each major fund, and
More informationCarroll County Maryland. Community Investment Plan Request Fiscal Years
Carroll County Maryland Community Investment Plan Request Fiscal Years 2019-2024 PRODUCED BY The Department of Management and Budget Ted Zaleski... Director Deborah Effingham... Chief, Bureau of Budget
More informationSONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA
SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA YEAR ENDED TABLE OF CONTENTS PAGE Independent Auditors' Report 1 Objectives 2 Scope of
More informationSONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA
SONOMA COUNTY JUNIOR COLLEGE DISTRICT PROPOSITION 39 AND MEASURE A GENERAL OBLIGATION BONDS SANTA ROSA, CALIFORNIA YEAR ENDED TABLE OF CONTENTS PAGE Independent Auditors' Report 1 Objectives 2 Scope of
More informationThis workbook is designed as a supplement to the 2018 Department memo labeled "Capital Projects Plan Template and Notices for Budget Year 2019.
Capital Projects Plan Template and Notices for Budget Year 2019 Amended August 21, 2018 Pursuant to IC 20-40-18-6 and IC 20-40-18-7 and in conjunction with the implementation of HEA 1009-2017 and HEA 1167-2018,
More informationTotal Revenues $2,305,895 ($122,050) ($119,269) ($93,522) $334,119 $2,305,173. Total Project Costs $2,305,000 $0 $0 $0 $0 $2,305,000
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationIRVINE UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT JUNE 30, 2017
IRVINE UNIFIED SCHOOL DISTRICT ANNUAL FINANCIAL REPORT TABLE OF CONTENTS FINANCIAL SECTION Independent Auditor's Report 2 Management's Discussion and Analysis 5 Basic Financial Statements Government-Wide
More informationSchool District of Horicon Community Survey Results. Fall 2017
School District of Horicon Community Survey Results Fall 2017 Survey Summary The survey was conducted in November December of 2017. Residents within the District were mailed a paper survey. Each survey
More informationChabot College Project List Biology Building Phase 1 $0 $0 $0 Measure B $0 $0 $0 Measure A 2016 $0 $0 $0
Chabot College Project List 552330 Biology Building Phase 1 $0 $0 $0 Measure A 2016 $0 $0 $0 562100 Library & Learning Conncetions Building Replacement 100 $57,875,000 $0 $0 Measure A 2016 $57,875,000
More informationDISTRICT TWENTY MISSION & BELIEFS:
Employee Benefits Booklet 2017-2018 TABLE OF CONTENTS Introduction 2 Important Contacts 3 District Directory 4 Eligibility Criteria for Insurance and Other Benefits 5 How and When to Enroll 5 Benefits
More informationDAT MEETING NOTES # 1
DAT MEETING NOTES # 1 MOA ARCHITECTURE Design Advisory Team 821 17 th Street, Suite 400 Denver, Colorado 80202 303.308.1190 Phone 303.308.1197 Fax Project: Superior Elementary School Date: 11 November
More informationFY 16 - FY 18 Capital Fund Revenues
FY 16 - FY 18 Capital Fund Revenues Fiscal Year $ Change 2016 2017 2018 FY 17 to Revenue Source Budget Budget Budget FY 18 Local Transfer from General Fund $3,136,950 $2,977,556 $6,087,130 $3,109,574 Local
More informationDate: July 6, 2005 Proposed Plan Modification No. 21 ½-CENT SALES TAX REFERENDUM RESOLUTION CAPITAL PLAN MODIFICATION
Date: July 6, 2005 Proposed Plan Modification No. 21 School/Project: Riviera Beach Area High School (02-MMM) I recommend the Independent Sales Surtax Oversight Committee approve the Proposed Plan Modification
More informationMeasure G Quarterly Progress Update
Measure G Quarterly Progress Update May 4, 2016 Table of Contents Section I. Program and Projects Update...1 Section II. Financial Summary...4 I. Program & Projects Update PROGRAM UPDATE: Measure G is
More informationUpper St. Clair School District
Proposed Final 2016-17 General Fund Budget May 16, 2016 1 2 2016-17 Budget Revenues $76,203,330 As of April 12 Comments Primarily related to lower PSERS and FICA $76,183,919 As of April 25 Comments As
More informationDesign Verification, Scope. Changes,New Projects, and Budget. Original Budget (Approved by
School Cost Center Project Name Note Design Verification, Scope Long Range Facilities Master Original Budget (Approved by Changes,New Projects, and Budget Actual Expenditures as of Actual Allocated Costs
More informationPARK HILL SCHOOL DISTRICT INFORMATIONAL SECTION
The last section of the school budget document contains information on past and future budgets as well as factors that influence the proposed budget. The data in the Informational Section helps reveal
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationMeasure G Quarterly Progress Update
Measure G Quarterly Progress Update February 3, 2016 Table of Contents Section I. Program and Projects Update...1 Section II. Financial Summary...4 I. Program & Projects Update PROGRAM UPDATE: Measure
More informationTHE SCHOOL BOARD OF SARASOTA COUNTY, FLORIDA
THE SCHOOL BOARD OF SARASOTA COUNTY, FLORIDA 2015-2016 FINAL BUDGET CAPITAL PROJECTS FUNDS SEPTEMBER 15, 2015 SARASOTA COUNTY SCHOOL BOARD Frank Kovach, Chair Shirley Brown, Vice Chair Jane Goodwin Bridget
More informationANNUAL REPORT. A. Description of the Type of Reportable Fees in the Account or Sub-Account(s) of the District:
THE PERRIS UNION HIGH SCHOOL DISTRICT ANNUAL AND FIVE-YEAR REPORTABLE FEES REPORT FOR FISCAL YEAR 2012-2013, IN COMPLIANCE WITH GOVERNMENT CODE SECTIONS 66006 AND 66001 Government Code Sections 66006 and
More informationREDWOODS COMMUNITY COLLEGE DISTRICT
REDWOODS COMMUNITY COLLEGE DISTRICT Eureka, California SCHEDULE OF PROCEEDS AND USE OF GENERAL OBLIGATION BONDS (ELECTION OF 2004, SERIES 2005 AND 2007) WITH INDEPENDENT AUDITORS REPORT TABLE OF CONTENTS
More informationAdopted Tentative Budget. Final Public Hearing
2013-14 Adopted Tentative Budget Final Public Hearing September 5, 2013 Presentation Outline Proposed Millage Budget Information Enrollment Projections vs. State Recalibration Proposed Employee Positions
More informationSchool District of Volusia County. Monthly Financial Statement. February 28, 2017
School District of Volusia County Monthly Financial Statement VISION STATEMENT Ensuring all students receive a superior 21 st century education. MEMORANDUM DATE: March 15, 2017 TO: FROM: SUBJECT: Chairman,
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationLONG BEACH UNIFIED SCHOOL DISTRICT PROPOSITION 39 GENERAL OBLIGATION BONDS MEASURE K, NOVEMBER 2008 FINANCIAL AND PERFORMANCE AUDITS
PROPOSITION 39 GENERAL OBLIGATION BONDS MEASURE K, NOVEMBER 2008 FINANCIAL AND PERFORMANCE AUDITS Fiscal Year Ended June 30, 2016 TABLE OF CONTENTS June 30, 2016 Financial Audit of the Measure K Bond Fund...1
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION 7KH
More informationTWIN FALLS SCHOOL DISTRICT #411 BOARD FINANCIAL STATEMENTS - ACCOUNTS PAYABLE AND PAYROLL. Accounts Payable Payroll
TWIN FALLS SCHOOL DISTRICT #411 BOARD FINANCIAL STATEMENTS - ACCOUNTS PAYABLE AND PAYROLL Accounts Payable Payroll Accounts Payable Vouchers Payroll Vouchers Voucher No: 1025 Voucher Date: 10/08/2018 Prepared
More informationINTRODUCTION. Summary of revenue/expenditures available for new construction and remodeling projects only. CERTIFICATION
INTRODUCTION The 5-Year District Facilities Work Program is a very important document. The Department of Education, Legislature, Governor's Office, Division of Community Planning (growth management), local
More informationPublic Schools of the Tarrytowns
Union Free School District of the Tarrytowns Board of Education Fiscal 2018/2019 Budget Development Empower students to make informed choices as they become self-directed, lifelong learners committed to
More informationFY 2014/ /24 CAPITAL IMPROVEMENTS PROGRAM MAINTENANCE/REPLACEMENT PROJECTS DETAIL
Year 1 Project Revenue County Category FY 14/15 Total Offset Cost I 1 AGNOR HURT HVAC Design Chiller and Exhaust Fans replacement $30,000 $0 $30,000 I 2 AGNOR HURT HVAC Design replacement of 6 RTUs $35,000
More information