MEDINA COUNTY TREASURER'S REPORT TO COMMISSIONERS' COURT AT THE REGULAR TERM
|
|
- Ralph Copeland
- 5 years ago
- Views:
Transcription
1 MEDINA COUNTY TREASURER'S REPORT TO COMMISSIONERS' COURT AT THE REGULAR TERM This affidavit states that Article , Subsection C of the Local Government Code has been complied with for the monthly reports of the Medina County Treasurer, Medina County, Texas for the month of FEB 2019, which have been submitted to Commissioners' Court for approval. The cash balance for Medina County combined funds on this date is $20,475,580.45; and the total debt owed by Medina County is $4,060,753. oo. Submitted by: Debbie Southwell, Medina County Treasurer April 11, 2019 AID REPORTS.
2 SPECIFIED--REPORT i-2019 THRU TIME:10:43 AM - FEB 2019 REPORT PAGE 1 PREPJ\RER: 0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING CO CLK PRES/REST CASH IN BANK DIST CLK REC MGMT CASH IN BANK COPS TECH GRANT CASH IN BANK JAG DA CASH IN BANK PSN GRANT - SHERIFF CASH IN BANK SHORT TERM.GRANT CASH IN BANK 7, , , ,55_ , b.oo 12, , , l, , JUSTICE CRT SEC FD CASH IN BANK MED co REC MGMT CASH/BANK MED CO CH SEC CASH N BANK 68,972,84 5, , , , , , , GENERAL FUND cash IN BANK 2,331, ,104, ,407, ,028, CO CLK REC MGMT cash IN BANK 17, , , _9, WIC CASH IN BANK 22, , , , HEALTH UNIT CASH I_N BANK 90, , , , JUV PROB DEPT CASH IN BNK 34, , , , JUV PROB FUND CASH IN BNK 32, , COM JUST ASST CASH IN BANK 33, , , , PRCH OF YOUTH SVCS CASH i:!ir BANK JUV PROB TJPC X CASH/BANK 2. l PR #1 CASH IN BANK 216, , , , PR #2 CASH IN BANK 149, , , , PR #3 CASH IN BANK 131, , , , PR #4 CASH IN BANK 160, , , , PCT#l LAT RD CASH IN BANK 16, , , PR #2 LAT RD CASH IN BANK PR #3 LAT RD CASH IN BANK PR #4 LAT RD CASH IN BANK 10, , , , , , RURAL ADDRESS CASHNBK DIST CLK/TDCJID CASH N BNK CRT REP CASH IN BANK a.as 14, , , LEOSE CHAP 415 CASH IN BANK GRAFFITI BRAD CASH IN BANK T/A SPECIAL CASH IN BANK 26, , , _ TOBACCO SETTLEMENT CASH IN BANK 62, , JUSTICE CRT TECH CASH IN BANK 40, , , DISTRICT CLERK TECH CASH IN BANK LAW LIBRARY CASH IN BANK ADULT PROBATION CASH IN BANK EMERG MGMT CASH IN BANK CPH CASH IN BANK 2, so, , ,33 4, , , , JUV PRO IV-E CASH IN BANK 24,i , UNCLAIMED MONIES CASH ON HAND 13; , HSEC GRANT CASH IN BANK EHG FOOD PERMIT FD CASH IN BANK 092-i BAVA CASH IN BANK 0',016.2s 15, 4_ , ,50 8, , , DA VAWA CASH IN BANK 13, , , , S.E.C.O. CASH IN BANK DFS GRANT CASH IN BANK HWD GRANT CASH IN BANK S.O. P25 GRANT CASH IN BANK JUROR FUND CASH IN BANK 2, , TIZ CASH IN BA 63, , , PCT 2 SPEC TAX CASH IN BANK 165, , , , CASH IN BANK ,611, ,304, ,989, ,926, MC ELECTED OFFICIAL ESCROW CASH 3,227, ,514, ,464, , ,227, ,514, ,464, ,336.55
3 SPECIFIED--REPORT THRU TIME:10:43 AM - FEB 2019 REPORT PAGE 2 PRE.PARER: 0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING BA.LANCE CO ATTY SPEC CASH IN BANK 10, , , , STATE FEES CASH IN BANK 38, , , ,236, TH CRT OF APP CSH IN BK " 38, , , , D CLK EXC SALES CASH IN BANK 126, , , CO CLK REST CASH IN BANK 4, , , , , MED CO FORF CASH IN BANK 59, , CONSTABLE #3 FORF CASH IN BANK CONST #1 FORF CASH N BANK CONST #2 FORF CASH N BANK CONST #4 FORF CASH N BANK , , CAP PROJ FUNDS CASH IN BANK CAPITAL PURCHASES CASH IN BANK qp CASH IN BANK ~108 DEBT SINKING - AUTO CASH IN BANK TAX ANT NOTE SINK FUND CASH IN BANK 262, , , , JAIL BOND SINK CASH IN BANK 44, , , , , , , CO CLK PRES/REST MMDA GENERAL FUND MMDA CO CLK REC MGMT MMDA PR #i MMDA PR #2 MMDA PR #3 MMDA PR #4 MMDA 220, , , , , , , , , MED CO TAN SERIES 2018 MMDA 106, , , , NUTRITION FD CASH IN BANK NUTR DISCR FUND CASH IN BANK NUTR/TRANS PROG CASH IN BANK TFT CASH IN BANK TIZ Cash in Bank 22, , , , , ,261.41
4 SPECIFIED--REPORT THRU TIME:10:43 AM - FEB 2019 REPORT PAGE 3 PREPARER: 0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING TROP STORM ERIN CASH IN BANK HAZD MITIGATION DR4269 CASH IN BANK YWS CASH IN BANK , TX CAPITAL FUND CASH ON HAND BENTON CITY WATER (II) CASH IN BANK COLONIAS DEVELOPMENT CASH IN BANK WCID-D Cash in Bank DR 1709 CASH IN BANK CTERZ GRANT CASH IN BANK , MC E-FILING CASH IN BANK 240, , , , , , , , CO CLK PRES/REST CERT OF DEP GENERAL FUND CERT OF DEP 2,042, ,022, ,017, ,047, CO CLK REC ~GMT CERT OF DEP PR #1 CERT OF DEPOSIT PR #2 CERT OF DEPOSIT PR #3 CERT OF DEPOSIT PR #4 CERT OF DEPOSIT DEBT SINKING - AUTO CD TAX ANT NOTE SINK FUND CD JAIL BOND SINK CERT OF DEP JUSTICE CRT TECH CERT OF DEP MED CO EMP TR CD JUV PRO IV-E CERT OF DEP NUTR/TRANS PROG CD PCT 2 SPEC TAX CERT OF DEPOSIT 2,042, ,022, ,017, ,047, MD CNTY ELECT OFF. ESCROW INVEST CO CLK PRES/REST INVESTMENTS GENERAL FUND INVESTMENTS 2,056, , ,060, PCT 1 INVESTMENTS 48, , PCT 2 INVESTMENTS PCT 3 INVESTMENTS 146, , PCT 4 INVESTMENTS 518, , , DEBT SINKING - AUTO INVESTMENTS TAX ANT NOTE SINK INVESTMENTS JAIL BOND SINK INVESTMENTS CAP PROJ FUNDS INVESTMENTS CAPITAL PURCHASES INVESTMENTS TOB SETTLEMNT INVESTMENT JUSTICE CRT TECH INVESTMENTS MED.CO EMP TR INVESTMENTS STATE FEES INVESTMENTS TIZ FUNDS INVESTMENTS PCT 2 SPEC TAX INVESTMENTS 81, , TAN INVESTMENTS TAN SERIES 2018 INVESTMENTS 1,655, , ,00 1,514, CIP INVESTMENTS 4,507, , ,00 4,372,374.89
5 SPECIFIED--REPORT THRU PAGE 4 TIME:10:43 AM - FEB 2019 REPORT PREPARER: 0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING MEDCO CAFE PLAN CSH IN BK. 16, , , , , , , , MED CO EMP TR CASH IN BANK 28, , , , , , , , MED CO EMP TR CLM FD CASH/BANK VANTAGE MULTIPLE FUNDS MED CO 38TH JUDD.A. SEIZ CASH 22, , , , '144 TAN CAP IMPROV CASH IN BANK 44, , TAN CASH IN BANK TAN SERIES 2018 CASH IN BANK 23, , , , , , , , JP 4 SSE CASH IN BANK 9, , , , , , , , REPORT TOTAL 15,870, ,324, ,719, ,475,580.45
6 SPECIFIED--REPORT THRU TIME:10:46 AM - FEB 2019 REPORT PAGE 1 PREPARER:0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING MC ELECT OFF ESCROW A/P CLEARING D CLK EXC SALES A/P CLEARING CO CLK PRES/REST A/P CLEARING DIST CLK REC MGMT A/P CLEARING COPS TECH GRANT A/P CLEARING JAG DA A/P CLEARING PSN GRANT - SHERIFF A/P CLEARING , , , , SHERIFF ST GRANT A/P CLEARING JUSTICE CRT SEC FD A/P CLEARING MED CO REC MGMT A/P CLEAR MED CO CH SEC A/P CLEAR GEN FUND A/P CLEAR , , CO CLK REC MGMT A/P CLEAR WIC ACCTS PAY CLEARING HEALTH UNIT A/P CLEARING , , , , JUV PROB A/P CLEARING 28, , ACCOUNTS PAYABLE CLEARING COM JUST ASST A/0 CLEARING 5,37, 5, PRCH OF YOUTH SVCS A/P CLEARING JUV PROB TJPC X A/P CLEAR PR #1 ACCTS PAY CLEARING 139, , PR #2 ACCTS PAY CLEARING , , PR #3 ACCTS PAY CLEARING 10, , PR #4 ACCTS PAY CLEARING PR #1 ACCTS PAYABLE CLEAR PR #2 ACCTS PAYABLE CLEAR 12, , , , , , PR #3 ACCTS PAYABLE CLEAR 3, , PR #4 ACCTS PAYABLE CLEAR RURAL ADDRESS A/P DEBT SINKING - AUTO A/P CLEARING TAX ANT NOTE SINK FUND A/P CLEARING 369, , JAIL BOND SINK A/P CLEAR CAP PROJ FUNDS A/P CLEARING CAPITAL PURCHASES A/P CLEARING CO ATTY SPEC A/P CLEARING DIST CLK/TDCJID A/P CLEAR CRT REP A/P CLEARING 3, , LEOSE CHAP 415 A/P CLEARING GRAFFITI ERAD A/P CLEAR CO CLK REST FUND A/P CLEARING T/A ACCT/PAYABLE CLEARING TOB SETTLEMNT A/P CLRING JUSTICE CRT TECH A/P CLEARING DISTRICT CLERK TECH A/P CLEARING LAW LIBRARY A/P CLEARING ADULT PROB. A/P CLEARING DA FED FORF A/P CLEARING MED CO FORF A/P CLEARING CONSTABLE #3 FORF A/P CLEARING CONST 1 FORF A/P CLEARING CONST 2 FORF A/P CLEARING CONST 4 FORF A/P CLEARING EMER MGMT A/P CLEARING CPH A/P CLEARING MED CO CAFE PLAN A/P CL. ACCT MED CO EMP TR A/P CLEARING ACCT JUV PRO IV-E A/P CLEARING O. 00 4, , , ,900.21
7 SPECIFIED--REPORT THRU TIME:10:46 AM - FEB 2019 REPORT PAGE 2 PREPARER:0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING MED CO EMP TR CLM FD A/P CLEAR UNCLAIMED MONIES A/P CLEARING STATE FEES A/P CLEARING TH CRT OF APP A/P CLEAR TROP STORM ERIN A/P CLEARING HAZARD MITIGATION DR4269 A/P CLEARI YWS A/P CLEARING TX CAP FUND A/P CLEARING BENTON CITY WATER (II) A/P CLEARING COLONIAS DEVELOPMENT A/P CLEARING WCID-D A/P Clearing DR 1709 A/P CLEARING NUTRITION A/P CLEARING NUTR DISCR FUND A/P CLEARING NUTR/TRANS PROG A/P CLEARING TFT A/P CLEARING HSEC GRANT A/P CLEARING EHG A/P CLEARING HAVA A/P CLEARING DA VAWA A/P CLEARING SECO GRANT A/P CLEARING DFS GRANT A/P CLEARING HWD A/P CLEAR.ING MC E-FILING A/P CLEARING SO P25 GRANT A/P CLEARING JUROR FUND A/P CLEARING CTERZ A/P CLEARING TIZ A/P CLEARING PCT 2 SPEC TAX A/P CLEAR TN CAP IMPROV A/P CLEARING TAN A/P CLEARING TAN SERIES 2018 A/P CLEARING CIP A/P CLEARING A/P CLEARING ,275.20, 67 18, , I 155, , , , , ,518, ,518, CO CLK PRES/REST P/R CLEARING JAG DA P/R CLEARING PSN GRANT - SHERIFF P/R CLEARING MED CO CH SEC P/R CLEARIN GEN FUND PAYROLL CLEAR CO CLK REC MGMT P/R CLEAR WIC PAYROLL CLEARING HEALTH UNIT P/R CLEARING JUV PROB P/R CLEARING PAYROLL CLEARING ACCT COM JUST ASST PAYROLL CLEARING JUV PROB TJPC X P/R CLEARING PR #1 PAYROLL CLEARING PR #2 PAYROLL CLEARING PR #3 PAYROLL CLEARING PR #4 PAYROLL CLEARING RURAL ADDRESS PAYROLL CLEARING CO ATTY SPEC P/R CLEARING A DIST CLK/TDCJID P/R CLEAR CRT REP PAYROLL CLEARING 1, , , , , , , , , , , , , , , , , , , , , , , ,397.82
8 s PECIFIED--REPORT THRU PAGE 3 TIME:10:46 AM - FEB 2019 REPORT.PREPARER: 0005 ACCOUNT NUMBER AND TITLE STARTING DEBIT CREDIT ENDING T/A SPECIAL PR CLEARING ACCOUNT o DA FED FORF PAYROLL CLEARING a.a MED CO FORF PAYROLL CLEAR EMER MGMT PAYROLL CLR ACT CPH P/R.CLEARING a.a MED CO EMP TR P/R CLEARING JUV PRO IV-E P/R CLEARING UNCLAIMED MONIES P/R CLEARING DA VAWA P/R CLEARING 11, , a. oo PCT 2 SPEC TAX P/R CLEAR 3, , , ,077, ,077, , NUTR PAYROLL CLEARING NUTR/TRANS PROG PAYROLL CLEARING TFT PR CLEARING REPORT TOTAL 1, ,596, ,596, ,555.35
9 **BUDGET ANALYSIS USAGE REPORT** ASSET LIABILITY INCOME & EXPENSE TIME:11:19 AM - EFFECTIVE MONTH:02 - FEB 2019 REPORT PAGE PREPARER:0005 l ACT ORIGINAL AMENDED ENCUMBERED NUM ACCOUNT-TITLE BUDGET-AMOUNT BUDGET-AMOUNT YEAR-TO-DATE YEAR-TO-DATE MONTH-TO-DATE CURRENT USED PCT REPORTING FUND: 0001 MED CNTY ELECTED OFFICIAL ESCROW FD EFFECTIVE MONTH O MC ELECTED OFFICIAL ESCROW ASSETS 0102 MC ELECTED OFFICIAL ESCROW CASH 0116 MD CNTY ELECT OFF. ESCROW INVEST 0127 JP 4 SSB CASH IN BANK 0129 VANTAGE MULTIPLE FUNDS 0140 MC ELECT OFF ESCROW A/P CLEARING 0145 MC ELECT OFF. ESCROW DUE FR OFFICI 0199 MC ELECTED OFF. ESCROW TOT ASSETS MC ELECTED OFFICIAL ESCROW ASSETS 120, , , , , , , , , , , , ,950, , , , , , MC ELECTED OFFICIAL LIABILITIES 02_01 MC ELECT OFF. ESCROW TRANS OUT MC ELECT OFF ESCROW FUND 0299 TOTAL LIABILITIES SYSTEM ADDED LIABILITY LINE-ITEM 0:00 MC ELECTED OFFICIAL LIABILITIES MC ELECTED OFFICIAL ESCROW 0315 ESCROW JP l 0316 ESCROW JP ESCROW JP ESCROW JP ESCROW EHG 0341 ESCROW INTEREST 0351 ESCROW SHERIFF 0353 ESCROW COUNTY CLERK 0354 ESCROW TAX AC 0356 ESCROW DISTRICT CLERK 0375 ESCROW CONSTABLE COUNTY CLERK CLIENT ESCROW 0385 ESCROW PTS 0398 MISC CORRECTIONS 0399 TOTAL OFFICIALS ESCROW MC ELECTED OFFICIAL ESCROW,: 141, , ,916, ,916, , , , , , ,951, , , , , _2, , , , , , , ,916, ,916, , , VANTAGE MULITPLE FUNDS 0360 VANTAGE CO TREASURER SUBTOTAL 40 VANTAGE MULITPLE FUNDS 40 MED CNTY ELECTED OFFICIAL ESCROW F INCOME TOTALS
10 **BUDGET ANALYSIS USAGE REPORT** ASSET LIABILITY INCOME & EXPENSE TIME:11:19 AM - EFFECTIVE MONTH:02 - FEB 2019 REPORT PAGE 2 PREPARER: 0005 ACT ORIGINAL AMENDED ENCUMBERED NUM ACCOUNT-TITLE BUDGET-AMOUNT BUDGET-AMOUNT YEAR-TO-DATE YEAR-TO-DATE MONTH-TO-DATE CURRENT USED PCT REPORTING FUND: 0001 MED CNTY ELECTED OFFICIAL ESCROW FD EFFECTIVE MONTH - 02 EXPENSE TOTALS
11 **BUDGET ANALYSIS USAGE REPORT** INCOME ACCOUNTS TIME:11:21 AM - EFFECTIVE MONTH:02 - FEB REPORT PAGE 1 PREPARER:0005 ACT ORIGINAL AMENDED ENCUMBERED NUM ACCOUNT-TITLE BUDGET-AMOUNT BUDGET-AMOUNT YEAR-TO-DATE YEAR-T0 DATE MONTH-TO-DATE CURRENT USED PCT REPORTING FUND: 0012 GENERAL FUND EFFECTIVE MONTH GENERAL FUND ASSETS ======== ========================== 0797 FUND S GENERAL FUND ASSETS GEN FUND RECEIPTS 0304 GEN FD INMATE PHONE CONTR 0305 GEN FD PRISONER BOARDING , , , GEN FD PTS AMS FEE 0308 GEN FD PTS DRUG TEST FEE 0309 GEN FD PTS PR BOND FEE 4, ,77 9, , ,77 9, , , , , , , GEN FD COURTHOUSE ATM GEN FD AD VALOREM TAX 0312 GEN FD DELINQUENT/ROLLBACK TAX COL 0313 GEN FD ELECTION CONTRACTS 0314 GEN FD ELECTIONS DEPT. REVENUE 0315 GEN FD JP 1 13,776, ,00 6,00 13,776,oao.o o 300,oM.ob 12,00 6,00 9,734, , , ,551, , ,041, , , , GEN FD JP , , , GEN FD JP , , , GEN FD JP 4 575,00 575,00 170, , , GEN FD BEER & OCCUPATION TAX 4,00 4, , GEN FD SEPTIC TANK ST FEE 3,00 3,00 1, , GEN FD OTHER TAXING ENTITIES , , , GEN FD MIXED DRINK TAX 16,00 16,00 8, , GEN FD SEPTIC TANK RECPTS ,12 8, , EHG INSPECTION RECEIPTS 1,40 1,40 1, GEN FD FLOOD PLAIN PRMT FEE 3,50 3,50 1, , GEN FD SUBDIV PLAT FEES , , GEN FD ST ALLOCATION-HB66 84,00 84,00 42,00 21,00 42, GEN FD ST ALLOC. CO JUDGE 25,20 25,20 15,10 5,05 10, GEN Fb SALES TAX 2,00 2,00 1,084, , , GEN FD AUTO SALES TAX 425,00 425,00 425, GEN FD INDIG DEF GRANT GEN FD ANIM CTRL CONTRIBUTIONS 0338 GEN FD SCHOOL CAMPUS CONTRIB , , , GEN FD s o O/S AGENCY REIMB 4, , , GEN FD INTEREST , , , GEN FD CAPITAL CREDITS 0345 GEN FD BOND FORFEITURES 9,00 9,00 10, , GEN FD DIST ATTORNEY FEE 0348 GEN FD TRIAL FEE o. oo 0349 GEN FD ANIMAL CTRL FEES 2,00 2,00 3, , GEN FD CO JUDGE 1,soo.00 1, GEN FD SHERIFF RECEIPTS , , , GEN FD CO ATTORNEY , , GEN FD CO CLERK , , , GEN FD TAX ASSESS/COLLECT , , , GEN FD PROBATE ED Fb-co CLK 0356 GEN FD DISTRICT CLERK 0358 GEN FD JUD EFFICIENCY ADM , , , , , GEN FD CNTY SUPPORT OF JUDICIARY GEN FD CO TREASURER , , GEN FD CHILD SAFETY BELT 3,00 3,00 2,
12 **BUDGET ANALYSIS USAGE REPORT : INCOME ACCOUNTS TIME:11:21 AM - EFFECTIVE MONTH:02 - FEB 2019 REPORT PAGE 2 PREPARER: 0005 ACT ORIGINAL AMENDED NUM ACCOUNT-TITLE BUDGET-AMOUNT BUDGET-AMOUNT ENCUMBERED YEAR-TO-DATE YEAR-TO-DATE MONTH-TO-DATE CURRENT USED - REPORTING FUND: 0012 GENERAL FUND EFFECTIVE MONTH - 02 PCT 0372 GEN FD CONSTABLE 1 6,50 6,50 2, , GEN FD CONSTABLE 2 6,50 6,50 2, , GEN FD CONSTABLE 3 14,00 14,00 11, , , GEN FD CONSTABLE 4 8,00 8,00 3,00 1,70 5, GEN FD MTR VEHICLE INQURY 0380 GEN FD COKE MACHINE 0381 GEN FD JP 1 CIVIL FINES 15,00 15,00 5, , , GEN FD JP 2 CIVIL FINES 35,00 35,00 17, , , GEN FD JP 3 CIVIL FINES 32,00 32,00 19, , , GEN FD JP 4 CIVIL FINES 33,00 33,00 13, , , GEN FD MISCELLANEOUS 3 3 9,488 AS 1, , GEN FD SALE OF ASSETS GEN FD SHORT TERM LOANS 0391 GEN FD SCAAP ;00 2, , GEN FUND DISASTER INS PROCEEDS 0393 GEN FD REIMBURSEMENTS 0394 GEN FD RENT REIMB 42,00 42,00 14, , GEN FD TRANSFER IN 8, , GEN FD VINE GRANT REVENUE 0397 GEN FD CIRA GRANT REVENUE GEN FD TOTAL RECEIPTS 19,103,48 19,103,48 12,076, ,050, ,027, PROCEEDS FROM CAPITAL LEASES GEN FUND RECEIPTS 19,103,48 19,103,48 12,076, ,050, ,027, GENERAL FUND INCOME TOTALS 19,103,48 19,103,48 12,076, ,050, ,027, EXPENSE TOTALS
13 as of February 28, 2019 Date Date Initial Fund, Acct# Issued Deposit Orig Issue Orig Terms, Description Next Principal PmtDue Ann\Jal Interest Principal Years Next Balance Remaining Pmt Date CASTROVILLE STATE BANK--TIME WARRANTS Precinct# /16/18 08/20/18 46,70 2YRS-3.05% 2019 Ford F Series Super Duty PU Precinct# /10/14 11/17/14 84, YRS-3.0,5% 2011 Mack Tractor Truck BROADWAY NATIONAL BANK--TIME WARRANT Precinct # /08/18 06/08/18 29,00 1YR-2.45% 2014 Broce CRT350 Broom CATERPILLAR FINANCIAL--LEASE PURCHASE OBLIGATIONS Precinct# I I 268, I 5YRS-3.20% I CAT 120M2 Motor Grader I Precinct# /27/17 109, YRS-3.20% CAT CS44B Vibratory Compactor BONDS AND TAX ANTICIPATION LOANS ,966,31 1: I - - 3, I I 1, , paid in full 2/14/ , Yr /12/ , Total CSB principal - - paid in full 2/14/19 Total Broadway principal 203, l3yrs-2021 I 3/29/ ,864.38, 3Yrs /29/ , Total CAT Probation/PTS Tax Notes Series Building/TAN /27/15 2,50 7YRS Security State Bank Probation/PTS Tax Notes Series Building/TAN /27/15 Security State Bank Tax Notes Series TAN /09/16 1,00 7YRS Security State Bank Tax Notes Series TAN /19/16 Security State Bank Tax Notes Series TAN /12/18 2,00 7YRS First National Bank of Texas Tax Notes Series TAN /12/18 First National Bank of.texas 36 7, , , , ,00 20,605,00 20, ,095,00 3Yrs /1/2020 9/1/ ,00, 5Yrs /1/2019' 5/1/2019, 1,585,00 7Yrs /1/2020 8/1/2019 3,405,00 Total Jail Bond & TAN feb 28 paid debt payment due 3/1/19 ' MOTOROLA SOLUTIONS GENERAL FUND COMMUNICATIONS SYSTEM UPGRADE.12/01/14 1,665, YRS/3.05% Communication system 10/01/15 64, YRS/3.490% Communication system 342, , , , , Yr /1/ , Yr /1/ , Total Communications System $ 4, $ 33, $4,060, Total debt owed (Principal balance) Balance remaining this FY
MEDINA COUNTY TREASURER'S REPORT TO COMMISSIONERS' COURT AT THE REGULAR TERM
MEDINA COUNTY TREASURER'S REPORT TO COMMISSIONERS' COURT AT THE REGULAR TERM This affidavit states that Article 114.026, Subsection C of the Local Government Code has been complied with for the monthly
More informationRANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET
010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -
More informationINCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:
09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR
More information:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES
9-13-2018 08:49 AM BASTROP COUNTY, TEXAS PAGE: 1 100-GENERAL FUND REVENUES Final Draft (-------------- 2017-2018 ---------------)(------- 2018-2019 --------) AXES 100-311-1000 CURRENT TAXES 20,634,325
More informationDATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET
BUDGET - 014 PRISON GUARD DETAIL BUD101 PAGE 20 BUDGET 2018 BUDGET 014-360-101 014-360-102 014-399-999 CHECKING ACCOUNT INTEREST MONEY MARKET INTEREST TOTAL REVENUE 15 15 9.26 17.20 26.46 15 15 014-695-342
More informationADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner
More informationPROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge
More informationJACKSON COUNTY, TEXAS
JACKSON COUNTY, TEXAS fllteo CJ~ dtj--0()/~ od g ~ /5 ':!AR WILUAMS-Clerk of County Court I] Jl1. J, ckson?au:: rexas ~ 2015 BUDGET Dennis Simons, County Judge Wayne Hunt, Commissioner, Precinct #1 Wayne
More informationHays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct.
BUDGET Fiscal Year (October 1, 2014 to September 30, ) Bert Cobb, M.D., County Judge Debbie Gonzales-Ingalsbe, Commissioner Pct. 1 Mark Jones, Commissioner Pct. 2 Will Conley, Commissioner Pct. 3 Ray Whisenant,
More informationCounty of El Paso Texas Budgeted and Multiyear Funds Revenues and Expenditures by Fund Type and Fund August 31, 2017 Report as of September 11, 2017
FUND TYPE MTD ACTUALS YTD ACTUALS REVENUES AP-BASIC SUPERVISION -292,844.00-6,812,313.29 AP-COMMUNITY CORRECTIONS 0.00-1,496,665.04 AP-DIVERSION TARGET PROGRAM -44,022.35-4,214,504.55 AP-OTHER GRANTS -29,272.28-300,793.23
More information. O'O 07/15/16 FUND CASH CHANGE - WASHINGTON COUNTY TREASURER PERIOD 6 THRU PERIOD 6 PAGE 1
07/15/16 FUND CASH CHANGE - WASHINGTON COUNTY TREASURER PERIOD 6 THRU PERIOD 6 PAGE 1 Fund Beginninfi Beginning current current Non cash Ending Endi nfi cas Investments Revenues Expenditures Expenditures
More information:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017
9-14-2017 09:14 AM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND TOTAL REVENUE 12,325,055 12,801,516 13,107,577 13,450,731 13,448,363 13,448,363 10,020,191 14,256,901 TOTAL EXPENDITURES 12,080,829 12,773,895
More informationColeman County, Texas PROPOSED BUDGET
Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from
More informationMADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009
MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 Budget Summary PROPOSED FROM FY 2008 FY 2009 FY 2008 % GENERAL FUND OPERATIONS $43,155,623 $44,571,818 $1,416,195
More informationMAINTENANCE & OPERATING FUNDS
MAINTENANCE & OPERATING FUNDS DATE 08/08/2016 2017 WORK BUDGET VERSION 0001 PALO_PINTO_COUNTY -GENERAL FUND PERIOD: AUGUST BUD100 PAGE 1 2017 010-310-110 TAXES - GEN FUND 8865,632.00 8596,175.00 8596,175.00
More informationBurleson County, Texas
Burleson County, Texas Fiscal Year 2017 Adopted Budget This budget will raise LESS revenue from property taxes than last year s budget by an amount of $491,405, which is a 6.16 percent decrease from last
More informationGuadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016
Guadalupe County Fiscal Year 2016-2017 Proposed Cover Page August 30, 2016 This budget will raise more revenue from property taxes than last year's budget by an amount of $1,233,151, which is a 3.41 percent
More informationAn Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.
ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE
More informationELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3
ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 General Fund Revenues: Non-Departmental... 5 County Development,
More informationDEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630
DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 Bailey Aaron Administrative Assistant baaron@co.orange.tx.us PHONE: ( 409) 882-7070 FAJ
More informationDeWitt County, Texas Fiscal Year Budget
2018 Fiscal Year Budget This budget will raise less revenue from property taxes than last year's budget by an amount of $3,302,182 which is a 14.98 percent decrease from last year's budget. The property
More informationDATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 ACCOUNT # ACCOUNT NAME 2012 BUDGET 2012 ACTUAL 2013 BUDGET 2014 BUDGET
DATE 09/25/2012 EASTLAND COUNTY BUDGET - GENERAL FUND BUD101 PAGE 1 2013 010-310-110 CURRENT TAXES 5,502,780.00 5,511,418.75 6,008,614.00.00 2013 010-310-120 DELINQUENT TAXES 220,000.00 234,569.34 220,000.00.00
More informationTAZEWELL COUNTY FY 2018 TENTATIVE BUDGET
TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET 1 The Mission of Tazewell County Government is to provide services authorized by law through responsible stewardship of available resources keeping the people first
More informationREPORT OF FINANCIAL CONDITION FOR THE MONTH OF SEPTEMBER 2012
REPORT OF FINANCIAL CONDITION FOR THE MONTH OF SEPTEMBER Submitted to Eastland County Commissioners' Court on October 22, Christina Dodrill Treasurer Loretta Key Auditor DATE 10/19/ TIME 10:25:08 COMBINED
More informationLYON COUNTY INDEX PAGE
18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2010 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly
More informationW E B B C O U N T Y T R E A S U R E R. Monthly Report. July Delia Perales, CT, CIO. Webb County Treasurer
W E B B Monthly Report July 2017 C O U N T Y T R E A S U R E R Delia Perales, CT, CIO Webb County Treasurer SECTION ONE: T A B L E o f C O N T E N T S Portfolio for Cash and Investment s... 1 Funds Directory...
More informationL 4jct.. Signed JItt(cJ1. Board of County Commissioners Nye County, Nevada. A,)z
Pabrump Office Government Center 2100 E. CalvadaBlvd. Suite 100 Pahrump, NV 89048 Phone (775) 751-7075 Fax (775)751-7093 Board of County Commissioners, Nevada Tonopali Office Courthouse WffliamP. Beko
More informationJUNE 12,2018 BUDGET REPORT FORMAT REQUEST CRT052 AGENCY 001 B L O U N T C O U N T Y, T E N N E S S E E
JUNE 12,2018 BUDGET REPORT FORMAT REQUEST CRT052 AGENCY 001 B L O U N T C O U N T Y, T E N N E S S E E JUNE 12,2018 BUDGET REPORT FORMAT REQUEST CRT052 AGENCY 001 B L O U N T C O U N T Y, T E N N E S S
More informationGo/ 18 AUG -8 A 9 :18 FILED FOR.RECORD GRANGE COUNTY CLERX. August 8, Orange County Commissioners' Court and Citizens
BAILEY AARON Administrative Assistant baaron@co.orange.tx.us DEAN T. CROOKS COUNTY JUDGE ORANGE COUNTY ADMINISTRATION BUILDING 123 SOUTH 6TH STREET ORANGE, TEXAS 77630 PHONE: (409) 882-7070 FAX: ( 409)
More informationCLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING
CLARION COUNTY TENTATIVE BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING TED THARAN, COUNTY COMMISSIONER CHAIRMAN WAYNE R.BROSIUS, COUNTY COMMISSIONER ED HEASLEY, COUNTY COMMISSIONER
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended October 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended October 31, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationDATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1
DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE
More informationDATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1
DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE 275.00.00.00
More informationFY18 Adopted Budget GENERAL FUND 100
GENERAL FUND 100 FY19 AdminFY18 1999 PERSONAL PROPERTY TA (15) (38) 2.00% LEVY BUILDING PERMI (2,995) (3,359) (4,500) (3,300) (4,500) 2003 PERSONAL PROPERTY TA 44 2004 PERSONAL PROPERTY TA 26 2005 PERSONAL
More informationFINAL BUDGET FISCAL YEAR CITY OF NORTH LAS VEGAS, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT
FINAL BUDGET FISCAL YEAR 2015-2016, NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT , NEVADA NORTH LAS VEGAS REDEVELOPMENT AGENCY NORTH LAS VEGAS LIBRARY DISTRICT LOCATED IN
More informationMONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report
Monthly Unaudited Financial Report For the Month Ended January 31, 2009 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited
More informationMesa County Colorado
For FY 2018 Based on Actual Costs 2017 MGT Consulting Group mgtconsulting.com Table of Contents Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Introduction Certification Organization Chart
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationCOUNTY BUDGET FORMS DRAFT APACHE COUNTY
COUNTY BUDGET FORMS DRAFT APACHE COUNTY 4/15 Fiscal Year Summary Schedule of Estimated Revenues and Expenditures/Expenses DRAFT APACHE COUNTY FUNDS S c h General Fund Special Revenue Fund Debt Service
More informationEAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.
Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County
More informationPROPOSED BUDGET WICHITA COUNTY, TEXAS YEAR 2018
FOR RECORD F\LE~, ~ -o c1ock~ M AT~ ~UG 31 20'7 county Clerk Q~\ BOHANNON, exas ~ Wichita coun ' oeputy By PROPOSED BUDGET WICHITA COUNTY, TEXAS YEAR 2018 TO BE CONSIDERED BY COMMISSIONERS COURT ON September
More informationTOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949
MORGAN COUNTY, ILLINOIS COUNTY GENERAL FUND 2019 BDGT/EST BDGT/EST BDGT/EST Fund Acct Dept 2016 2017 2017 2018 2018 2019 Beginning Fund Balance 8,428,981 8,344,993 8,208,750 11 000 4401 PROPERTY TAX 4,000,000
More informationPALO PINTO COUNTY APPROVED BUDGET FISCAL YEAR 2014
PALO PINTO COUNTY APPROVED BUDGET FISCAL YEAR Palo Pinto County Fiscal Year Budget Notice is hereby given that the Adopted FY Palo Pinto County Budget is being filed this the 10th day of September, 2013
More informationReport: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:
Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:13 04 05 00 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:34:50 FUND:
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationCOMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION
COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More information2018 BUDGET AS OF 9/30
2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal
More informationFYE 12/31/16 FYE 12/31/16
Pulaski County, Georgia Budget General Fund PROPERTY TAX - CURRENT YEAR 2,800,000 LEGISLATIVE 199,397 TIMBER TAX - CURRENT YEAR 35,000 ELECTIONS 59,781 PROPERTY TAX - PRIOR YEARS 125,000 FINANCIAL ADMINISTRATION
More informationCLARION COUNTY 2015 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER
CLARION COUNTY 205 BUDGET WAYNE R. BROSIUS, CHAIRMAN G. "BUTCH" CAMPBELL GREGORY A. FALLER COUNTY OF CLARION OFFICE OF CENTRAL ACCOUNTING 330 Main Street, 2 nd Floor, Room 27 Clarion, PA 624 (84) 226-4000,
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationBastrop County O F F I C I A L B U D G E T
Bastrop County O F F I C I A L B U D G E T BASTROP COUNTY OFFICIAL BUDGET OCTOBER 1, 201 3 SEPTEMBER 30, 2014 PAUL PAPE, COUNTY JUDGE PREPARED WITH THE ASSISTANCE OF THE COUNTY AUDITOR S OFFICE THIS PAGE
More information2016 Revenue Projections. October 14, '&Mt,?Ide, 111 ~~7~ -37-
2016 Revenue Projections October 14, 2015 '&Mt,?Ide, 111 ~~7~ -37- -38- Washington County, Arkansas 2016 FINAL PROJECTED REVENUE 1000 COUNTY GENERAL FUND 1002 EMPLOYEE INSURANCE FUND 6999 CARRYOVER 12,000,000
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37
More informationCASS COUNTY, MO BUDGET WORKSHEET
2/10/ 09:51:36 AM Page 1 Report name: and Actual 0000 - NON-SPECIFIC 550-0000-0000-49300 TRANSFER- JUSTICE CENTER CONSTRUCTION FUND $0.00 550-0000-0000-49510 TRANSFER- ASSESSOR $0.00 101-0000-0000-49585
More informationPROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND &
DATE: 11/15/2006 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:53:30 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET -------- REVENUES 01-00-00-110100 PROPERTY TAXES 1,004,000 01-00-00-111100 SALES TAX 1,080,000
More informationCALHOUN COUNTY, TEXAS 2018 BUDGET
CALHOUN COUNTY, TEXAS AS FILED WITH THE COUNTY CLERK ON AUGUST 16, And APPROVED BY COMMISSIONERS COURT ON SEPTEMBER 7, FOR: County Judge Michael Pfeifer, Commissioners David Hall, Vern Lyssy, Clyde Syma
More informationFY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325
GENERAL FUND REVENUES FY 08/09 ADOPTED GENERAL FUND REVENUES $224,391,325 State Revenue 10% Transfers 1% Federal Revenue 2% Fund Balance 0.2% Other Local Revenue 3% Other Local Taxes 22% Gen. Property
More informationANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016
All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/2016 *************************************************************************************************************************************
More informationRICHLAND COUNTY 2016 EXPENSE BUDGET by DEPARTMENT
RICHLAND COUNTY 2016 EXPENSE BUDGET by DEPARTMENT Fund Dept Acct Descrip BUDGET 6 - MO. ANNUAL Variance 1000 4101 Commission 1000 4101 101 salaries 1000 4101 101 2013 77,210 38,604.90 77,717.67 (507.67)
More informationDenton County, Texas. Budget in Brief. Denton County Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201
Denton, Texas Fiscal Year 2005-2006 Budget in Brief Denton Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201 (940) 349-3060 (Office) (940) 349-3061 (Fax) DENTON COUNTY ORGANIZATION Denton Citizens
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationTOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871
Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,475.00 $ 22,053.00 $ 14,702.00 $ 22,279.00 Contractual Exp. A1010.4 $ 440.00 $ 4,000.00
More informationTOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871
Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,504.00 $ 22,279.00 $ 15,446.04 $ 23,169.00 $ 23,169.00 Contractual Exp. A1010.4 $ 1,275.00
More informationADOPTED TWO YEAR OPERATING BUDGET FISCAL YEAR FISCAL YEAR
ADOPTED TWO YEAR OPERATING BUDGET FISCAL YEAR FISCAL YEAR PETER MAASS, MAYOR MICHAEL BARNES, VICE MAYOR ROCHELLE NASON, COUNCIL MEMBER NICK PILCH, COUNCIL MEMBER PEGGY McQUAID, COUNCIL MEMBER Penelope
More informationMONTANA Preliminary Budget
MONTANA 20182019 Preliminary Budget This preliminary budget contains the financial budget only. To learn more about Park County, please review the prior year's budget at parkcounty.org under Accounting/Finance.
More informationELMORE COUNTY COMMISSION FY 2019 BUDGET
ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819
More informationFY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522
GENERAL FUND REVENUES FY 09/10 ADOPTED GENERAL FUND REVENUES $218,840,522 State Revenue 11% Transfers Federal Revenue1% 2% Fund Balance 0.1% Other Local Revenue 2% Other Local Taxes 21% Gen. Property Taxes
More informationCASS COUNTY, MO BUDGET
1 0100 - COUNTY ADMINISTRATION 101-0100-0000-41205 1/2% SALES TAX $6,564,209.32 $3,780,437.87 $6,508,000.00 $6,498,116.00 101-0100-0000-41240 OUT OF STATE/LOCAL USE TAX $1,099,548.73 $914,059.76 $1,072,000.00
More informationWater Conservation project at 196 Memorial. Rebudget transfer to General Services for
12 SCHEDULE A Fiscal Year 2016-17 s to the Recommended Budget Fund 0010 4600000 Agriculture Commissioner 594000 4,100 4,100 Agriculture Subtotal: 4,100 - - 4,100 0010 0800000 Assessor 594000 4,200 4,200
More informationTransylvania County, North Carolina
Central Services Cost Allocation Plan, North Carolina FY FINAL Based on Actual Costs For the Year Ended June 30, MAXIMUS, 3608-200 Davis Drive, PMB 355, Morrisville, NC 27560, (804) 323-3535 FAX (703)
More informationCITY OF RIO GRANDE CITY MUNICIPAL BUDGET FOR FISCAL YEAR
MUNICIPAL BUDGET FOR FISCAL YEAR 2014 2015 This budget will raise more revenue from property taxes than last year s budget by an amount of $50,167, which is a 2.38% increase from last year s budget. The
More informationCentral Services Cost Allocation Plan Oakland County, Michigan
Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year Ended September 30, 2016 Central Services Cost Plan FY 2016 Cost Plan Based on actual expenditures for Fiscal Year
More informationQuarterly Budget Status Report
Quarterly Budget Status Report 10/01/2016-06/30/2017 (3 rd quarter) OVERVIEW This financial overview reflects the County s overall unaudited financial condition through June 2017. Except as noted below,
More informationNEWTON COUNTY, TEXAS
, TEXAS ANNUAL BUDGET Rosemary Johnson County Judge William L. Fuller Commissioner, Pet. 1 Thomas Gill Commissioner, Pet. 2 Prentiss Hopson Commissioner, Pet. 3 Leonard Powell Commissioner, Pet. 4 Elizabeth
More informationANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2011
All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/211 *************************************************************************************************************************************
More informationADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH
ADOPTED BUDGET FOR NOLAN COUNTY OCTOBER 1, 2017 THROUGH SEPTEMBER 30, 2018 ADOPTED Nolan County Fiscal Year 2017-2018 Budget Cover Page This budget will raise more revenue from property taxes than last
More informationANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010
All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/21 *************************************************************************************************************************************
More informationCounty of Kern. FY Preliminary Recommended Budget
County of Kern Budget THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK Published June 2017 Table of Contents Budget Summaries Attachment A Summary of Available Financing Governmental
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2014 8-31-2013 8-31-2012 FY 2014 8-31-2013 8-31-2012 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 9,460,000
More informationTransfer to General Services for portion of. Transfer to General Services for portion of 196 Memorial Way water conservation
12 13 Fiscal Year 2015-2016 s to the Recommended Budget Balance 0010 Increase Balance - - - (4,100,000) Increase to estimated fund balance due to one time Teeter Plan s and Pre- 2004 Mandate Reimbursement.
More informationForecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements,
Forecasted Appropriations Resolution, Forecasted Statements of and Disbursements, Forecasted Statement of, Forecasted Schedules of Appropriations and and Statement of Tax Levies Years Ending November 30,
More information2015 Original Adopted Budget. El Paso County Original AdoptED BUDGET. PRESENTED November 29, 2018 "Attachment A"
2015 Original Adopted Budget El Paso County 2019 Original AdoptED BUDGET PRESENTED November 29, 2018 "Attachment A" Table of Contents Section I - Budget Analysis Page 2019 Discretionary Revenue to Provide
More informationBudget Reviewer s Guide
Budget Reviewer s Guide The Fiscal Year 2017-18 Clackamas County Proposed Budget is provided here for your review. The book is arranged in the order in which presentations are anticipated during the Budget
More informationTOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK
TOWN BUDGET FOR 2016 Town of Lockport In the County of Niagara Villages within or partly within town Village Of Village Of CERTIFICATION OF TOWN CLERK I, Nancv A. Brooks, Town Clerk, certify that the following
More informationBudget Preparation Report Parameters
Header Page 1 Total Report Pages 26 Parameters Report ID: BUD PREP 3 Only: No Print Saved Report Description: No Version Code: 2019 PLAY Year: 2019 Print Summary Page: No Period: 1 To: 12 Column 1 : Column
More information**** Mille Lacs County ****
6/6/217 12:44PM Page 1 Page Break Option: 1 Specific G/L Months: From: 1/217 Thru: 5/217 Sort Option: Expend Sort Option: 1 1 1 - List as appears in G/L Chart of Accounts 2 - List by OBJECT within FUND
More information2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund GENERAL OPERATING FU
1 of 57 2018 BUDGET 12/07/2017 2 of 57 11/03/2017 BUDGET REPORT FOR MECOSTA COUNTY ACCOUNT CLASSIFICA AND FUNCTION DESCRIPTION BUDGET ACTIVITY BUDGET Fund 101 - GENERAL OPERATING FUND TAXES PROPERTY TAXES
More informationCOUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted
More informationTOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS
Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT
More informationFiscal Year
Fiscal Year Bastr op County Official Budget BASTROP COUNTY OFFICIAL BUDGET OCTOBER 1, 201 1 SEPTEMBER 30, 201 2 RONNIE MCDONALD, COUNTY JUDGE BUDGET OFFICER PREPARED WITH THE ASSISTANCE OF THE COUNTY AUDITOR
More informationCITY COUNTY COUNCIL PROPOSAL NO. 309, 2018 CITY OF INDIANAPOLIS-MARION COUNTY, INDIANA
CITY COUNTY COUNCIL PROPOSAL NO. 309, 2018 CITY OF INDIANAPOLIS-MARION COUNTY, INDIANA INTRODUCED: 8/13/2018 REFERRED TO: Administration and Finance, Education, Metropolitan and Economic Development, Parks
More informationBUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018
REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals
More information