Auditor's Office - General Fund. Staffing. Expenses

Size: px
Start display at page:

Download "Auditor's Office - General Fund. Staffing. Expenses"

Transcription

1 Auditor's Office General Fund Object Account 2014 Actuals 2015 Actuals 2016 Actuals 2017 Actuals 2018 SixMonth Actuals 2018 Budget 2019 Submission OTHER TAX 299, , , , , , , LICENSES & PERMITS 115, , , , , , , INTERGOVERNMENTAL REVENUE CHARGES FOR SERVICES 1,636, ,873, ,053, ,114, ,085, ,009, ,040, FINES & PENALTIES MISCELLANEOUS/OTHER REVENUE 46, , , , , , , TRANSFER IN Total Revenues 2,098, ,238, ,454, ,554, ,312, ,398, ,480, SALARIES & BENEFITS 1,549, ,558, ,695, ,797, , ,820, ,919, SUPPLIES 22, , , , , , , SERVICES 69, , , , , , , MISCELLANEOUS/OTHER EXPENSE , INTERFUND PAYMENTS 127, , , , , , , TRANSFER OUT Total Expenses 1,768, ,719, ,867, ,988, , ,132, ,205, FTES ,500,000 2,000,000 1,500,000 1,000, ,000 Staffing SALARIES & BENEFITS FTES ,000 Expenses 200, , ,000 50, SUPPLIES SERVICES MISCELLANEOUS/OTHER EXPENSE INTERFUND PAYMENTS TRANSFER OUT

2 SALARIES & BENEFITS Auditor's Office General Fund StatusQuo Request Total ASK Description 1,857, (49,489.00) 18, , (6,860.00) (5,217.00) 5, , Attrition Benefit Bucket Increase New PositionFinancial Support Supervisor Admin Manager hired at lower step than budgeted Fiscal Support Specialist hired at lower step than budgeted Office Support Specialist hired at higher step than budgeted Reclass of Financial Managerapproved in 2018 SUPPLIES 29, ,919, SERVICES 48, , , TrainingBlack Belt MISCELLANEOUS/OTHER EXPENSE 52, INTERFUND PAYMENTS 235, (27,664.00) (3,141.00) IS rates Risk rates TRANSFER OUT 204, StatusQuo Request Total ASK GRAND TOTAL 2,170, , ,205, % Total Request without Attrition 2,170, ,409 2,254, %

3 Auditor's Office Document Preservation Object Account 2014 Actuals 2015 Actuals 2016 Actuals 2017 Actuals 2018 SixMonth Actuals 2018 Budget 2019 Submission OTHER TAX LICENSES & PERMITS INTERGOVERNMENTAL REVENUE 95, , , , , , CHARGES FOR SERVICES 140, , , , , , , FINES & PENALTIES MISCELLANEOUS/OTHER REVENUE TRANSFER IN Total Revenues 236, , , , , , , SALARIES & BENEFITS 152, , , , , , , SUPPLIES 4, , , , , SERVICES 74, , , , , , , MISCELLANEOUS/OTHER EXPENSE 14, , INTERFUND PAYMENTS 23, , , , , , , TRANSFER OUT 5, , , , , , , Total Expenses 259, , , , , , , FTES , , , ,000 80,000 60,000 40,000 20,000 Staffing SALARIES & BENEFITS FTES ,000 Expenses 120, ,000 80,000 60,000 40,000 20,000 SUPPLIES SERVICES MISCELLANEOUS/OTHER EXPENSE INTERFUND PAYMENTS TRANSFER OUT

4 Auditor's Office Document Preservation SALARIES & BENEFITS StatusQuo Request Total ASK Description 101, , Benefit Bucket Increase SUPPLIES 6, , , Replace microfilm reader for public room SERVICES 97, , , Tyler Recording System maintenance MISCELLANEOUS/OTHER EXPENSE 2, , Copier Lease INTERFUND PAYMENTS 11, , , IS costs TRANSFER OUT 5, , (5,000.00) 23, DCD project Clerk project complete Beginning fund balance of 250,194 60, StatusQuo Request Total ASK GRAND TOTAL 221, , ,194.00

5 Auditor's Office Elections Reserve Object Account 2014 Actuals 2015 Actuals 2016 Actuals 2017 Actuals 2018 SixMonth Actuals 2018 Budget 2019 Submission OTHER TAX LICENSES & PERMITS INTERGOVERNMENTAL REVENUE 570, , CHARGES FOR SERVICES 184, , , , , , , FINES & PENALTIES MISCELLANEOUS/OTHER REVENUE TRANSFER IN Total Revenues 755, , , , , , , SALARIES & BENEFITS SUPPLIES 8, , , , , , , SERVICES 592, , , , , , MISCELLANEOUS/OTHER EXPENSE 100, , , , , , , INTERFUND PAYMENTS 59, , , , , , TRANSFER OUT Total Expenses 760, , , , , , , FTES Staffing SALARIES & BENEFITS FTES ,000 Expenses 600, , , , , ,000 SUPPLIES SERVICES MISCELLANEOUS/OTHER EXPENSE INTERFUND PAYMENTS TRANSFER OUT

6 Auditor's Office Elections Reserve SALARIES & BENEFITS StatusQuo Request Total ASK Description SUPPLIES 11, SERVICES 59, , Hart tabulation system maintenance MISCELLANEOUS/OTHER EXPENSE 111, , (100,029.00) 11, , New ballot sorter/openerusing fund balance Tabulation system paid off Repair/Replacement of ballot boxes and printers Fund balance is projected to be 254,269 at 2018 year end INTERFUND PAYMENTS 2, , IS charges TRANSFER OUT 2, StatusQuo Request Total ASK GRAND TOTAL 124, , ,837.00

7 Auditor's Office Elections Object Account 2014 Actuals 2015 Actuals 2016 Actuals 2017 Actuals 2018 SixMonth Actuals 2018 Budget 2019 Submission OTHER TAX LICENSES & PERMITS INTERGOVERNMENTAL REVENUE CHARGES FOR SERVICES 1,247, ,145, ,546, ,611, , ,712, ,002, FINES & PENALTIES MISCELLANEOUS/OTHER REVENUE (432.65) TRANSFER IN Total Revenues 1,246, ,145, ,546, ,611, , ,712, ,002, SALARIES & BENEFITS 729, , , , , , ,066, SUPPLIES 67, , , , , , , SERVICES 444, , , , , , , MISCELLANEOUS/OTHER EXPENSE INTERFUND PAYMENTS 5, , , , , , , TRANSFER OUT 15, , Total Expenses 1,247, ,159, ,700, ,446, , ,712, ,002, FTES ,200,000 1,000, , , , ,000 Staffing SALARIES & BENEFITS FTES , ,000 Expenses 600, , , , , ,000 SUPPLIES SERVICES MISCELLANEOUS/OTHER EXPENSE INTERFUND PAYMENTS TRANSFER OUT

8 Auditor's Office Elections SALARIES & BENEFITS StatusQuo Request Total ASK Description 904, , , , (11,866.00) Benefit Bucket Increase New Office Support Specialist New Program Supervisor Program Manager hired at lower step than budgeted SUPPLIES 65, , ,066, Ballot envelopes SERVICES 540, , , , , , , Prepaid postage for ballots Increase in cost of paper to print election supplies Training and mileage for new FTEs Voter registration database annual maintenance Ballot sorter annual maintenance MISCELLANEOUS/OTHER EXPENSE 600, INTERFUND PAYMENTS 204, , IS costs TRANSFER OUT 15, , , New Computers 18, StatusQuo Request Total ASK GRAND TOTAL 1,728, , ,002,634.00

Allocation of General Fund. Program Allocation. AUDITOR Elected Official: Dolores Gilmore

Allocation of General Fund. Program Allocation. AUDITOR Elected Official: Dolores Gilmore AUDITOR Mission: Serving the people of Kitsap County by providing essential services in a manner that ensures quality, accountability and accessibility. Recording Marriage and Business Licenses 22% Vehicle

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities.

Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities. Director: Louisa Garbo Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities. Allocation General Fund s 100% Allocation of General Fund 2% Revenue

More information

Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities.

Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities. Director: Louisa Garbo Mission: Enable the development of quality, affordable, structurally safe, and environmentally sound communities. General Fund 100% Allocation Allocation of General Fund 2% Revenue

More information

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609 Department of Assessment and Taxation FY 14-15 Requirements: $6,686,609 FY 14-15 Requirements by Division Property & Tax Management 50.00% Administration 10.94% Appraisal 39.06% FY 14-15 Requirements by

More information

Allocation of General Fund. Program Allocation. DEPARTMENT OF ADMINISTRATIVE SERVICES Director: Amber D'Amato

Allocation of General Fund. Program Allocation. DEPARTMENT OF ADMINISTRATIVE SERVICES Director: Amber D'Amato Mission: The Department of Administrative Services (DAS) consists of three General Fund divisions that operate under the Board of County Commissioners. DAS provides County departments and elected offices

More information

Section C. Summary Schedules

Section C. Summary Schedules Section C Summary Schedules C-1 C-2 Contents: Summary Schedules 1. Introduction...C-5 2. Countywide Budget Overview...C-6 All Funds Budget Charts... C-6 All Funds Summary... C-7 General Fund Summary...

More information

Department Budget. Other Financing Uses Total Expenditures $ 51,105,855 $ 56,145,156 $ 55,090,906 $ 54,989,316

Department Budget. Other Financing Uses Total Expenditures $ 51,105,855 $ 56,145,156 $ 55,090,906 $ 54,989,316 Dorian Kittrell, Director Behavioral Health Department Summary Mission Statement The mission of the Butte County Department of Behavioral Health (BCDBH) is to partner with individuals, families, and the

More information

ASSESSOR- COUNTY CLERK-RECORDER

ASSESSOR- COUNTY CLERK-RECORDER 1-39 ASSESSOR- COUNTY CLERK-RECORDER ASSESSOR-COUNTY CLERK-RECORDER Administration and Support Appraisal Services Elections Clerk-Recorder 1-40 Assessor - County Clerk - Recorder FY 2006-07 Recommended

More information

Clerk of the Circuit Court

Clerk of the Circuit Court Judicial Administration Citizens Circuit Court Judges ¾Clerk of the Circuit Court Executive Administration Clerk of the Circuit Court Law Library Court Administration Records Administration Commonwealth

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

CITY OF BREVARD

CITY OF BREVARD FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

Gregory Levin, CPA Department Directors Assistant County Executive Officers Fiscal and Policy Analysts

Gregory Levin, CPA Department Directors Assistant County Executive Officers Fiscal and Policy Analysts Budget Adoption Letter Page 2 of 2 of Santa Barbara Redevelopment Agency (with any modifications determined by the Board) and authorizes the County Executive Officer and/or the County Auditor-Controller

More information

Lac qui Parle County Job Description

Lac qui Parle County Job Description Lac qui Parle County Job Description Job Title: Deputy ATC Office Support Specialist Department: County Auditor-Treasurer-Coordinator Reports to: Supervises: Job Type: Auditor-Treasurer-Coordinator, Property

More information

Division of Human Resources

Division of Human Resources Division of Human Resources O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 263 Chief Administrator for Human Resources MISSION To recruit, select, develop,

More information

FYs 2013 & 2014 Budget Proposal

FYs 2013 & 2014 Budget Proposal FYs 2013 & 2014 Proposal Calendar Dec. 15: Library Commission: FYs13 & 14 Priorities Jan. 19: Library Commission: FYs13 & 14 Proposal Discussion Feb. 2: Library Commission: FYs13 & 14 Proposal Discussion

More information

Henderson District Public Libraries Fiscal Year July 1, 2017 June 30, 2018 INDEX. Description. Introduction Transmittal Letter 1 Index 2

Henderson District Public Libraries Fiscal Year July 1, 2017 June 30, 2018 INDEX. Description. Introduction Transmittal Letter 1 Index 2 Henderson District Public Libraries Fiscal Year July 1, 2017 June 30, 2018 Schedule Number INDEX Description Page Number Introduction Transmittal Letter 1 Index 2 Summary Schedules S 2 Statistical Data

More information

County Clerk-Recorder Candace J. Grubbs, County Clerk-Recorder

County Clerk-Recorder Candace J. Grubbs, County Clerk-Recorder County Clerk-Recorder Department Summary Mission Statement The mission of the Clerk-Recorder s Department is to provide efficient public service that exemplifies the highest standards of courtesy, cost

More information

FINAL ADOPTED BUDGET CITY OF LITCHFIELD PARK, ARIZONA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019

FINAL ADOPTED BUDGET CITY OF LITCHFIELD PARK, ARIZONA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019 Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year General Fund Special Revenue Fund Debt Service Fund Capital Projects Fund FUNDS Permanent Fund Enterprise Funds Available Internal

More information

Jackson County Election Board Department Overview

Jackson County Election Board Department Overview Department Overview It is the responsibility of the Jackson County Election Board (JCEB) to maintain current and accurate voter files, maximize voter registration and voter turnout efforts, educate the

More information

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.

More information

Budget Summary. City Organization

Budget Summary. City Organization This section has been prepared as a general summary of the 2019-2020 biennial budget for the City of Mercer Island. It is designed to provide City residents and other interested readers with a quick overview

More information

GOVERNMENT SERVICES TO RESIDENTS TABLE OF CONTENTS. AUDITOR Auditor Administration Elections...268

GOVERNMENT SERVICES TO RESIDENTS TABLE OF CONTENTS. AUDITOR Auditor Administration Elections...268 GOVERNMENT SERVICES TO RESIDENTS TABLE OF CONTENTS Page AUDITOR Auditor Administration...266 Elections...268 RECORDER Recorder Administration...270 Public Records...272 Vital Records...274 TREASURER Motor

More information

County Legislature FTE (Full Time Equivalent) by Home Department

County Legislature FTE (Full Time Equivalent) by Home Department 7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst

More information

Livingston County, Michigan. Financial Report with Supplemental Information December 31, 2017

Livingston County, Michigan. Financial Report with Supplemental Information December 31, 2017 Financial Report with Supplemental Information December 31, 2017 Contents Independent Auditor's Report 1-2 Management's Discussion and Analysis 3-9 Basic Financial Statements Government-wide Financial

More information

Truckee Meadows Fire Protection District BUDGET FISCAL YEAR 17/18

Truckee Meadows Fire Protection District BUDGET FISCAL YEAR 17/18 Truckee Meadows Fire Protection District BUDGET FISCAL YEAR 17/18 Funds FY17/18 General Fund- Revenues of $27.5M and Expenses of $27.9M Capital Project Fund Revenues of $760,000 & Expenses of $12.6M Special

More information

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018

OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD. Fiscal Year 2018 Final Budget Adoption - Resolution No. R17-014 - June 12, 2017 OFFICIAL BUDGET FORMS CITY/TOWN OF SAFFORD 4/15 TABLE OF CONTENTS Resolution for the Adoption of the Budget Schedule A Summary Schedule of

More information

Employment & Social Services and Public Guardian/Public Administrator

Employment & Social Services and Public Guardian/Public Administrator Employment & Social Services and Mission Statement The mission of the Department of Employment and Social Services is to administer employment and social services programs, preserving the dignity of children,

More information

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police

More information

Board of Tax Practitioners PRESENTATION TO JOINT COMMITTEE ON WAYS & MEANS SUBCOMMITTEE ON GENERAL GOVERNMENT MARCH 1, 2017

Board of Tax Practitioners PRESENTATION TO JOINT COMMITTEE ON WAYS & MEANS SUBCOMMITTEE ON GENERAL GOVERNMENT MARCH 1, 2017 Board of Tax Practitioners PRESENTATION TO JOINT COMMITTEE ON WAYS & MEANS SUBCOMMITTEE ON GENERAL GOVERNMENT MARCH 1, 2017 Agency Mission The Oregon Board of Tax Practitioners protects consumers by ensuring

More information

COUNTY COUNSEL Alison Barratt-Green, County Counsel

COUNTY COUNSEL Alison Barratt-Green, County Counsel COUNTY COUNSEL Alison Barratt-Green, County Counsel County Counsel (10301) $ 1,287,960 Total $ 1,287,960 NEVADA COUNTY BUDGET 2016-17 2-145 NEVADA COUNTY BUDGET 2016-17 2-146 County Counsel Summary % Change

More information

Kitsap County 2018 Budget Hearings. September 13 22, 2017

Kitsap County 2018 Budget Hearings. September 13 22, 2017 Kitsap County 2018 Budget Hearings { September 13 22, 2017 2018 Budget Process Overview January April, 2017 Preparation of 6-year Revenue Forecast Preparation of Indirect Cost Allocation Preparation of

More information

Mahopac Central School District

Mahopac Central School District Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

Human Resource Director. Human Resource Analyst

Human Resource Director. Human Resource Analyst Human Resource Director Human Resource Analyst MISSION - HUMAN RESOURCES: The mission of the Human Resources Division is to provide quality services and support in employment, employee relations, benefits,

More information

* PUSH AHEAD BUDGET % VARIANCE CHANGE

* PUSH AHEAD BUDGET % VARIANCE CHANGE Proposed Budget CODE DESCRIPTION * NEW TOTAL 1000 Board of Education 83,660 102,140 18,480 22.1 31,500 133,640 49,980 59.7 1200 Chief School Admin. 366,907 359,692 (7,215) -2.0 0 359,692 (7,215) -2.0 1300

More information

Section E. Recap By Fund. Table of Contents

Section E. Recap By Fund. Table of Contents Section E. Recap By Fund Table of Contents Fund # Fund Name Page # General Purpose Funds 001 General Fund... E-3 037 Self-Insurance Claim Reserve... E-9 061 Youth Services Endowment Fund... E-11 Special

More information

Judicial Branch Administration Schedule 4 - Source of Funding

Judicial Branch Administration Schedule 4 - Source of Funding Schedule 4 - Source of Funding REVENUE SOURCE Fund Number Actual FY05-06 Actual FY06-07 Approp. FY07-08 Request FY08-09 Total 8,405,644 9,232,815 9,471,424 12,132,395 General Fund 100 5,870,854 6,443,780

More information

Northridge Local School District Licking County, Ohio General Purpose External Financial Statements For the Fiscal Year Ended June 30, 2016

Northridge Local School District Licking County, Ohio General Purpose External Financial Statements For the Fiscal Year Ended June 30, 2016 Licking County, Ohio General Purpose External Financial Statements Local Government Services Section , Ohio General Purpose External Financial Statements Table of Contents Table of Contents... 1 Accountant's

More information

Budget Discussion by Department Personnel

Budget Discussion by Department Personnel 2017 Budget Department Personnel Personnel Budget 2017 In accordance with our 3, 5, and 10 year personnel plan the following benefits have been approved for the 2017 budget 1.1% COLA implemented in PP1,

More information

Program Allocation. Allocation of General Fund. FACILITIES MAINTENANCE Director: Bud J. Harris

Program Allocation. Allocation of General Fund. FACILITIES MAINTENANCE Director: Bud J. Harris Director: Bud J. Harris Mission: Facilities Maintenance maintains and repairs equipment and buildings belonging to Kitsap County. Key areas include electrical, plumbing, HVAC, building security systems,

More information

ADMINISTRATION DEPARTMENT

ADMINISTRATION DEPARTMENT FY 2015-16 Administration Department Budget 101 ADMINISTRATION DEPARTMENT Description The Administration Department ensures that City Council policies and directions are carried out and provides for support

More information

Financial & Planning Summary

Financial & Planning Summary Fund Structure Lane County s financial activities are accounted for on a fund basis. A fund is a fiscal and accounting entity of self-balancing accounts to record cash and other financial resources and

More information

Budget Workshop #3

Budget Workshop #3 2018-19 Budget Workshop #3 March 22, 2018 Overview 1. Budget Gap Update 2. Projected Elementary Sections 3. Proposed Staffing 4. Remaining Preliminary Expenditures 5. Funding Sources 6. Review 2018-19

More information

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014

CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2014 CITY OF SAN LUIS, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses 1. FUND General Fund 2. Special Revenue Funds 3. Debt Service Funds Available 4. Less: Amounts for Future Debt Retirement

More information

AIR QUALITY MANAGEMENT DISTRICT

AIR QUALITY MANAGEMENT DISTRICT Program Summaries Air Quality Total Appropriations: $1,923,127 Positions: 8.0 FTE Total Revenues: $1,923,127 Extra Help: $0 Net County Cost: $0 The Air Quality Management District (AQMD) administers the

More information

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015 1 Canyon County Property Tax Levied FY 2008 - FY 2015 Less property tax levied in FY 2015 compared to FY 2008 $39M $38M $37,798,588 $37,835,497

More information

TABLE OF CONTENTS. Page INDEPENDENT AUDITOR'S REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 5 BASIC FINANCIAL STATEMENTS

TABLE OF CONTENTS. Page INDEPENDENT AUDITOR'S REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 5 BASIC FINANCIAL STATEMENTS MONTCALM COUNTY STANTON, MICHIGAN ANNUAL FINANCIAL REPORT YEAR ENDED SEPTEMBER 30, 2017 TABLE OF CONTENTS INDEPENDENT AUDITOR'S REPORT 1 MANAGEMENT S DISCUSSION AND ANALYSIS 5 BASIC FINANCIAL STATEMENTS

More information

2018 Budget Plan Executive Summary

2018 Budget Plan Executive Summary 2018 Budget Plan Executive Summary City of Akron, Ohio Dan Horrigan, Mayor Prepared by the Department of Finance March 5, 2018 2018 Budget Assumptions Revenue 1. Income tax revenues to increase by 2%.

More information

CITY LITCHFIELD PARK, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2010 SCHEDULE A

CITY LITCHFIELD PARK, AZ Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2010 SCHEDULE A Summary Schedule of Estimated Revenues and Expenditures/Expenses ADOPTED TOTAL BUDGETED ACTUAL REVENUES OTHER FINANCIAL BUDGETED FUND BALANCE/ PROPERTY TAX THAN PROPERTY OTHER FINANCING INTERFUND TRANSFERS

More information

GENERAL FUND. General Fund

GENERAL FUND. General Fund GENERAL FUND The County s has been created by the authority of the Revised Code of Washington Chapter 36, Section 33.10. It accounts for all revenues and expenditures which are not accounted for in other

More information

MANILA COMMUNITY SERVICES DISTRICT

MANILA COMMUNITY SERVICES DISTRICT MANILA COMMUNITY SERVICES DISTRICT FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT for the year ended June 30, 2009 ROBERT W. JOHNSON Certified Public Accountant TABLE OF CONTENTS Pages Independent

More information

2004 Amended Budget Budget Summary MILLAGE RATE FY 94 FY 95 FY 96 FY 97 FY 98 FY 99 FY 00 FY 01 FY 02 FY 03

2004 Amended Budget Budget Summary MILLAGE RATE FY 94 FY 95 FY 96 FY 97 FY 98 FY 99 FY 00 FY 01 FY 02 FY 03 MILLAGE RATE For the third consecutive year, Cobb County has maintained its Property Tax millage rate at 9.72. The 2003 millage of 9.72 results in cumulative 2.18 mill or 18.3% reduction since 1992. Cobb

More information

STATUS OF LIMITED TERM STAFF POSITIONS

STATUS OF LIMITED TERM STAFF POSITIONS STAFF REPORT MEETING DATE: March 13, 2018 TO: FROM: SUBJECT: City Council Michael Antwine II, Assistant City Manager Tony Clark, Finance Manager STATUS OF LIMITED TERM STAFF POSITIONS 922 Machin Avenue

More information

Review of Budget Timeline

Review of Budget Timeline Highlights Review of Budget Timeline May/June Budgets developed in detail with explanation & justification for each line item June/July Budgets reviewed by Finance Advisory Group for reasonableness & consistency

More information

CULTURE~PUBLIC LIBRARY. West Bend Community Memorial Library LIB - 1. Director 1. Assistant Director. Business Office. Teen.

CULTURE~PUBLIC LIBRARY. West Bend Community Memorial Library LIB - 1. Director 1. Assistant Director. Business Office. Teen. West Bend Community Memorial Library Director Assistant Director Head of Circulation Head of Reference Head of Technical Services Outreach Librarian Children s Librarian Teen Librarian Business Office

More information

2010 ADOPTED BUDGET IN BRIEF

2010 ADOPTED BUDGET IN BRIEF 2010 ADOPTED BUDGET IN BRIEF 2010 Total Expenditures $29,054,040 (excluding transfers) General $23,891,701 Recreation Center $2,360,597 Open Space $1,485,287 Capital Investment Program $1,350,000 Conservation

More information

CITY OF MONTE VISTA, COLORADO 2008 BUDGET

CITY OF MONTE VISTA, COLORADO 2008 BUDGET CITY OF MONTE VISTA, COLORADO 2008 MAYOR DONALD K. SCHALL CITY COUNCIL JOSE ART MEDINA, MAYOR PRO-TEM ROSE WILSON GABE DURAN WILLIAM SPICER TABLE OF CONTENTS SECTION 1 TRANSMITTAL MESSAGE 1-8 CITY OF MONTE

More information

County-District #: Class #: III STATE OF NEBRASKA. Grand Island Public Schools SCHOOL DISTRICT BUDGET FORM

County-District #: Class #: III STATE OF NEBRASKA. Grand Island Public Schools SCHOOL DISTRICT BUDGET FORM 20152016 CountyDistrict #: 400002000 Class #: III STATE OF NEBRASKA Grand Island Public Schools SCHOOL DISTRICT BUDGET FORM TO THE COUNTY BOARD AND COUNTY CLERK OF Hall County This budget is for the Period

More information

ARBITRAGE - the reinvestment of the proceeds of tax-exempt securities in materially higher yielding taxable securities.

ARBITRAGE - the reinvestment of the proceeds of tax-exempt securities in materially higher yielding taxable securities. Readers Guide Glossary of Terms ACCRUAL BASIS OF ACCOUNTING - all flows of resources (and thus all changes in net assets) during the year are recorded regardless of whether they involve cash flowing in

More information

The Affordable Care Act (ACA) Shared Responsibility Mandate

The Affordable Care Act (ACA) Shared Responsibility Mandate 1 The Affordable Care Act (ACA) Shared Responsibility Mandate 2 Shared Responsibility Mandate If employer offers healthcare coverage, then Must be offered to essentially all full-time employees Must be

More information

FISCAL YEAR 2017 BUDGET

FISCAL YEAR 2017 BUDGET OFFICIAL BUDGET FORMS TOWN OF PINETOP-LAKESIDE, AZ FISCAL YEAR 2017 BUDGET Town Council adopted the Budget on June 27, 2016 The Budget may be reviewed at the: Town s website www.pinetoplakesideaz.gov Town

More information

Information Technology Return on Investment (ROI) Analysis Instructions

Information Technology Return on Investment (ROI) Analysis Instructions Information Technology Return on Investment (ROI) Analysis Instructions Prepared by Project Management Office April 1, 2003 ROI Analysis Instructions Introduction Beginning April 1, 2003, Project Sponsors

More information

REED CITY AREA PUBLIC SCHOOLS REED CITY, MICHIGAN ANNUAL FINANCIAL REPORT JUNE 30, 2016

REED CITY AREA PUBLIC SCHOOLS REED CITY, MICHIGAN ANNUAL FINANCIAL REPORT JUNE 30, 2016 ANNUAL FINANCIAL REPORT CERTIFIED PUBLIC ACCOUNTANTS 134 WEST HARRIS STREET CADILLAC, MICHIGAN 49601 PHONE: (231) 775-9789 FAX: (231) 775-9749 www.bcbcpa.com ANNUAL FINANCIAL REPORT YEAR ENDED TABLE OF

More information

Huntington Union Free School District Board of Education Meeting Monday, February 26, 2018

Huntington Union Free School District Board of Education Meeting Monday, February 26, 2018 Huntington Union Free School District Board of Education Meeting Monday, February 26, 2018 Estimated levy limit for 2018-19 = $108,100,824 (represents 3.14% increase over the 2017-18 levy) Primary factors

More information

TOWN OF COLORADO CITY

TOWN OF COLORADO CITY OFFICIAL BUDGET FORMS DEVELOPED BY THE STATE OF ARIZONA OFFICE OF THE AUDITOR GENERAL TOWN OF COLORADO CITY ADOPTED FINAL BUDGET FISCAL YEAR 2017-2018 Town of Colorado City TABLE OF CONTENTS Fiscal Year

More information

SONOMA LOCAL AGENCY FORMATION COMMISSION

SONOMA LOCAL AGENCY FORMATION COMMISSION SONOMA LOCAL AGENCY FORMATION COMMISSION 575 ADMINISTRATION DRIVE, ROOM 104A, SANTA ROSA, CA 95403 (707) 565-2577 FAX (707) 565-3778 www.sonomalafco.org Item 4 Staff Report Meeting Date: March 5, 2014

More information

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services

More information

SUPERVISOR OF ELECTIONS

SUPERVISOR OF ELECTIONS SUPERVISOR OF ELECTIONS The Supervisor of Elections conducts all Federal, State, County and Municipal elections. The Supervisor registers and maintains the records for all County voters and qualifies all

More information

TOWN OF MARANA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019

TOWN OF MARANA Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2019 Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year S c h General Fund Special Revenue Fund Debt Service Fund FUNDS Capital Projects Fund Permanent Fund Enterprise Funds Available

More information

ASSESSOR- COUNTY CLERK-RECORDER

ASSESSOR- COUNTY CLERK-RECORDER 5-51 ASSESSOR- COUNTY CLERK-RECORDER ASSESSOR-COUNTY CLERK-RECORDER Administration and Support Appraisal Services Elections Clerk-Recorder 5-52 Assessor - County Clerk - Recorder FY 2009-10 Recommended

More information

Planning Division Agency Overview

Planning Division Agency Overview Agency Overview Agency Mission The mission of the Planning Division is to develop and recommend urban development policies, improve the quality of the downtown and existing neighborhoods, and plan for

More information

NORTHRIDGE LOCAL SCHOOL DISTRICT LICKING COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis...

NORTHRIDGE LOCAL SCHOOL DISTRICT LICKING COUNTY TABLE OF CONTENTS. Independent Auditor s Report Management s Discussion and Analysis... NORTHRIDGE LOCAL SCHOOL DISTRICT LICKING COUNTY TABLE OF CONTENTS TITLE PAGE Independent Auditor s Report... 1 Management s Discussion and Analysis... 5 Basic Financial Statements: Government-Wide Financial

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

Governance and Management Services

Governance and Management Services Governance and Management Services Summary Governance and Management services include departments whose primary focus is the efficient administration of government services and the collection of revenue.

More information

Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018

Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018 Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018 The tentative Sagaponack Village projects total spending of $911,106 for the year, an increase of $38,898 over the current budget.

More information

Buffalo Fiscal Stability Authority Summary of the City of Buffalo s 2018 First Quarter Report

Buffalo Fiscal Stability Authority Summary of the City of Buffalo s 2018 First Quarter Report Buffalo Fiscal Stability Authority Summary of the City of Buffalo s 2018 First Quarter Report General Fund Overview: As required by the Buffalo Fiscal Stability Authority (the BFSA ) Act, the City of Buffalo

More information

Alee ACER Budget Students

Alee ACER Budget Students (1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher

More information

COUNTY OF HUMBOLDT AUDIT REPORT FOR THE YEAR ENDED JUNE 30, 2011

COUNTY OF HUMBOLDT AUDIT REPORT FOR THE YEAR ENDED JUNE 30, 2011 AUDIT REPORT FOR THE YEAR ENDED JUNE 30, 2011 AUDIT REPORT Table of Contents Introductory Section Page Directory of Public Officials... 1 Financial Section Independent Auditor s Report... 2-3 Management

More information

Program Summary Superintendent

Program Summary Superintendent Program Summary Superintendent 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Superintendent's Office 372,978 393,622

More information

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET SUMMARY REVENUES 2017 Estimated Fund Balance $ 500,000 Entity Allocations 5,948,081 Estimated

More information

DAYBREAK COMMUNITY ASSOCIATION, INC.

DAYBREAK COMMUNITY ASSOCIATION, INC. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION with INDEPENDENT AUDITORS REPORT YEAR ENDED DECEMBER 31, 2017 TABLE OF CONTENTS INDEPENDENT AUDITORS REPORT 3-4 Page FINANCIAL STATEMENTS: Balance Sheet

More information

PRICE COUNTY Phillips, Wisconsin

PRICE COUNTY Phillips, Wisconsin Phillips, Wisconsin FINANCIAL STATEMENTS Including Independent Auditors' Report As of and for the Year Ended December 31, 2016 TABLE OF CONTENTS As of and for the Year Ended December 31, 2016 Independent

More information

Total Assets 4,945,738

Total Assets 4,945,738 Web-GAAP Training School District Initial Year Governmental Fund Trial Balance For the Fiscal Year Ended June 30, 2000 Balance Sheet Debit Credit Fund: General ASSETS: Equity in Pooled Cash and Cash Equivalents

More information

Richard Price, Agricultural Commissioner

Richard Price, Agricultural Commissioner Mission Statement The mission of the Department is to promote, protect and enhance, the number one industry in Butte County, by ensuring a safe and healthy agricultural product. The department promotes

More information

JOSEPHINE COUNTY, OREGON Table of Contents. Debt Service Funds

JOSEPHINE COUNTY, OREGON Table of Contents. Debt Service Funds Debt Service Funds JOSEPHINE COUNTY, OREGON Table of Contents Debt Service Funds Fund Number and Name 60 Adult Jail Facility Debt Service Fund... 1 61 PERS Debt Service Fund... 4 Bonded Debt Service Table...

More information

Page Intentionally Blank

Page Intentionally Blank Introduction A 1 Page Intentionally Blank A 2 A 3 A 4 A 5 Josephine County Approved Budget Goals 2011-12 1) Encourage public involvement, through community outreach, in identifying service requirements

More information

Debt Service Funds M 1

Debt Service Funds M 1 Debt Service Funds M 1 JOSEPHINE COUNTY, OREGON 2011-12 Table of Contents Debt Service Funds Fund Number and Name 610 PERS Debt Service Fund... M 1 625 Adult Jail Facility Debt Service Fund... M 4 Bonded

More information

Harris County, Texas Justice of the Peace Court Staff Workload Project National Center for State Courts. Justice of the Peace Court Staffing Survey

Harris County, Texas Justice of the Peace Court Staff Workload Project National Center for State Courts. Justice of the Peace Court Staffing Survey Harris County, Texas Justice of the Peace Court Workload Project National Center for State Courts Justice of the Peace Court ing Survey The National Center for State Courts, in conjunction with the Harris

More information

ooo NORTH CAROLINA STATE BOARD OF COSMETIC ART EXAMINERS Financial Statements June 30, 2017 and 2016

ooo NORTH CAROLINA STATE BOARD OF COSMETIC ART EXAMINERS Financial Statements June 30, 2017 and 2016 ooo NORTH CAROLINA STATE BOARD OF COSMETIC ART EXAMINERS Financial Statements June 30, 2017 and 2016 ooo TABLE OF CONTENTS Pages Management s Discussion and Analysis 1-3 Independent Auditor s Report 4-5

More information

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller Auditor-Controller (10202) $ 1,544,364 Total $ 1,544,364 NEVADA COUNTY BUDGET 14-15 2-7 NEVADA COUNTY BUDGET 14-15 2-8 Auditor-Controller Summary

More information

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section Personnel JOSEPHINE COUNTY, OREGON Budget Table of Contents Personnel Section Name Josephine County Organizational Chart... 1 Salaries from More than One Source... 2 Salaries and Taxes & Benefit Percentages...

More information

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY

DOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37

More information

Cory Plager, Financial Services Director NorthEast Washington ESD

Cory Plager, Financial Services Director NorthEast Washington ESD Cory Plager, Financial Services Director NorthEast Washington ESD 101 cplager@esd101.net 509.789.3564 Dave Loomer, Levy Specialist Spokane County dloomer@spokanecounty.org 509.477.5914 Jon Gores, Managing

More information

YAMHILL COUNTY BUDGET - Adopted B.O

YAMHILL COUNTY BUDGET - Adopted B.O BUDGET - Adopted - 2012-2013 B.O. 12-335 Yamhill County Budget Committee ADOPTED BUDGET VERSION 535 NE 5 th St. McMinnville Oregon 97128 Dear Committee Members, The economy continues to impact Yamhill

More information

Tentative Budget

Tentative Budget 2012-2013 Tentative Budget April 11, 2012 Board Work Session Jeff Weiler April 11, 2012 Additional Reference 4.01 Page 1 of 15 S Overview 2 2012-2013 TENTATIVE BUDGET Nevada Revised Statutes require that

More information

CHEYENNE COUNTY SCHOOL DISTRICT RE-5 Cheyenne Wells, Colorado. Financial Statements. For the Year Ended June 30, 2016

CHEYENNE COUNTY SCHOOL DISTRICT RE-5 Cheyenne Wells, Colorado. Financial Statements. For the Year Ended June 30, 2016 Financial Statements For the Year Ended June 30, 2016 TABLE OF CONTENTS June 30, 2016 Independent Auditor's Report Management Discussion and Analysis -------------------------------------------------------------------------

More information

County of Trinity, California. Comprehensive Annual Financial Report. For the Fiscal Year Ended June 30, 2017

County of Trinity, California. Comprehensive Annual Financial Report. For the Fiscal Year Ended June 30, 2017 County of Trinity, California Comprehensive Annual Financial Report For the Fiscal Year Ended June 30, 2017 PREPARED BY AUDITOR-CONTROLLER S OFFICE Mission Statement With transparency and integrity Trinity

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Special Debt Capital Assets revenue funds service funds project funds Total Assets: Cash and cash equivalents $ 11,559,619 73,198 11,632,817

More information

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund...

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund... TOPIC PAGE... 164 2007 Limited Tax General Obligation Fund... 165 Special Assessment Bond Redemption Fund... 166 Special Assessment Guaranty Fund... 167-168 163 2017/2018 Budget account for the accumulation

More information