Budget Study Session. June 9, 2010
|
|
- Blake Hines
- 5 years ago
- Views:
Transcription
1 Budget Study Session June 9, 2010
2 What is needed from Council? Listen to update on Labor Union concessions & negotiations Listen to presentation on proposed General Fund budget reduction plans Labor Concessions Policy Decisions Approve City Manager s recommended reductions
3 Labor Concessions Update Concessions: SCEA (Administrative staff) B & C (Supervisory & Mid-mgmt.) Unrepresented OE3 (Trades & Maintenance) Negotiations continued with: Local 456 Firefighters POA (Police Officers) PMA (Police Management)
4 General Fund Budget Gap to Close General Fund deficit = $23 Million Deficit reduced by $8.7 Million: Policy decisions Concessions Remaining to cut = $14.3 Million Two possible solutions Budget Plan A Budget Plan B
5 Proposed General Fund Budget Plan A
6 Budget Plan A Deficit General Fund Deficit $ (23,095,000) JAG Grant $ 650,000 Deficit Reduced by Council Policy Decisions May 19 $ 4,883,000 Deficit Reduced by Council Policy Decisions May 26 $ 1,539,000 Concessions (Unrep, OE3, B&C, PMA) $ 1,688,000 Revised General Fund Deficit $ (14,335,000) Concessions Needed (POA & Local 456) $ 11,700,000 Budget Plan A Reduction Total $ (2,635,000)
7 Budget Plan A Deficit Reduction Detail Use JAG Grant $ 650,000 Council Policy Decisions May 19, 2010 Use Prop 42 MOE funds $ 2,422,000 Savings from Entertainment Venues $ 1,000,000 Subsidize Golf Fund from General Fund $ 185,000 SCEA Concessions $ 1,276,000 Fire Truck replacement reduced from 2 to 1 $ 450,000 Council Policy Decisions May 26, 2010 Sidewalk repair program (Prop 42) $ 300,000 CM recommended restructure savings $ 228,000 Increased Revenue Collections $ 449,000 Portion of Library Fund Balance $ 112,000 Concessions Misc. Concessions (Unrep, B&C, OE3, PMA) $ 1,688,000 Concessions Needed (POA, Local 456) $ 11,700,000
8 Budget Plan A Police Department Detail Original Plan A Civilian Response to Calls $ 1,600,000 $ - Downtown Community Policing $ 780,000 $ - Reduced Traffic & DUI $ 805,000 $ - Reduced Investigations $ 1,670,000 $ - Gang Street Enforcement $ 1,390,000 $ - Gang Violence Suppression $ 1,085,000 $ - Narcotics Enforcement $ 680,000 $ - Telecom/Dispatch $ 420,000 $ - Crime Analysis & Records $ 400,000 $ - Animal Control Services $ 500,000 $ - Officer Training & PIO $ 260,000 $ -
9 Budget Plan A Police Department Detail Original Plan A Community Services (CSOs) $ 350,000 $ - Reduced Management $ 1,110,000 $ - Additional Traffic Reduction $ 390,000 $ - Code Enforcement Sr. CSO $ 84,000 $ - Part-time Staff Support $ 189,000 $ - K-9 & Camera Programs $ 319,000 $ - Civilian Staffing Restructure by CM $ - $ 113,000 Total $ 12,032,000 $ 113,000 Policy Decisions Concessions Programs Total $4,102,000 $7,817,000 $113,000 = $12,032,000
10 Budget Plan A Fire Department Detail Original Plan A Department Needed* $ (6,763,000) $ 6,763,000 Concessions (multiple groups) $ (5,978,000) Civilian Staffing Restructure $ (335,000) Engine replacement reduced $ (450,000) Total $ (6,763,000) $ - met through concessions and restructure only Fire reductions are not shown in terms of programs Policy Decisions Concessions Programs Total $785,000 $5,978,000 $0 = $6,763,000
11 Budget Plan A Public Works Detail Original Plan A Outsource Park Maintenance $ 413,000 $ 413,000 Reduced Tree Maintenance $ 67,000 $ 67,000 Reduce Park Maintenance Contract $ 75,000 $ 75,000 Reduce City Facility Maintenance $ 103,000 $ - Reduce Park Division Management $ 50,000 $ 50,000 Reduce Administrative Support $ 148,000 $ 148,000 Reduce Part-time Janitorial $ 27,000 $ 27,000 Shut Weber Point Fountain $ 80,000 $ - Close Restrooms in Parks $ 125,000 $ - Turn Off Park Lighting $ 50,000 $ - Reduce Facilities & Trees Contracts $ 90,000 $ 45,000 Total $ 1,228,000 $ 825,000 Policy Decisions Concessions Programs Total $300,000 $103,000 $825,000 = $1,228,000
12 Budget Plan A Library Detail Original Plan A Close Troke Branch $ 631,000 $ 6,000 Fair Oaks Branch $ 226,000 $ 151,000 Reduce Administrative Support $ 82,000 $ 82,000 Outsource Janitorial at Chavez $ 100,000 $ 100,000 Eliminate notice mailings $ 26,000 $ 26,000 Administrative restructure $ - $ 65,000 Total $ 1,065,000 $ 430,000 Policy Decisions Concessions Programs Total $259,000 $227,000 $430,000 = $1,065,000
13 Budget Plan A Recreation Detail Original Plan A Outsource Children's Museum $ 65,000 $ 65,000 Aquatics Programs $ 158,000 $ 148,000 Modify Community Center Hours $ 201,000 $ (57,000) Reduce Support & Close Annex $ 409,000 $ 409,000 Reorganize Sports Com. Funding $ 29,000 $ 29,000 Administrative Restructuring $ - $ 50,000 Total $ 862,000 $ 644,000 Policy Decisions Concessions Programs Total $0 $218,000 $644,000 = $862,000
14 Budget Plan A Support Departments Detail Original Plan A City Clerk Records/Elections/Notices $ 93,000 $ 93,000 City Manager-Management/Budget $ 163,000 $ 163,000 Admin Services Purchasing/Acctng $ 236,000 $ 236,000 H-R Empl Training & Educ. Reimb. $ 223,000 $ 223,000 Economic Development Marketing $ 169,000 $ 169,000 Community Partnership for Families $ 150,000 $ - Capital Improvement Program $ 500,000 $ 500,000 Other (Multiple Depts.) $ 335,000 $ 162,000 Admin Services Revenue Collections $ - $ (348,000) Total $ 1,869,000 $ 1,198,000 Policy Decisions Concessions Programs Total $350,000 $321,000 $1,198,000 = $1,869,000
15 Budget Plan A Position Changes Original Saved Remaining Eliminated TOTAL TOTAL Part Time Full Time TOTAL Civilian Sworn POLICE FIRE PUBLIC WORKS LIBRARY RECREATION SUPPORT TOTAL
16 Proposed General Fund Budget Plan B
17 Budget Plan B Deficit General Fund Deficit $ (23,095,000) JAG Grant $ 650,000 Deficit Reduced by Council Policy Decisions May 19 $ 4,883,000 Deficit Reduced by Council Policy Decisions May 26 $ 1,539,000 Concessions (Unrep, B&C, OE3, PMA) $ 1,688,000 Program Needed $ (14,335,000)
18 Budget Plan B Deficit Reduction Detail Use JAG Grant $ 650,000 Council Policy Decisions May 19, 2010 Use Prop 42 MOE funds $ 2,422,000 Savings from Entertainment Venues $ 1,000,000 Subsidize Golf Fund from General Fund $ 185,000 SCEA Concessions $ 1,276,000 Fire Truck replacement reduced from 2 to 1 $ 450,000 Council Policy Decisions May 26, 2010 Sidewalk repair program (Prop 42) $ 300,000 CM recommended restructure savings $ 228,000 Increased Revenue Collections $ 449,000 Portion of Library Fund Balance $ 112,000 Concessions Misc. Concessions (Unrep, B&C, OE3, PMA) $ 1,688,000
19 Budget Plan B Summary Original Program Policy Decisions Applied Concession Applied Remaining Program Police Department $ 12,032,000 $ 650,000 $ 1,298,000 $ 11,813,000 $ 13,761,000 Fire Department $ 6,763,000 $ 5,034,000 Public Works $ 1,228,000 $ Total $ $ 5,034,000 $ $ 403,000 $ 825,000 $ 1,228,000 Library $ 713,000 $ 112,000 $ 374,000 $ 227,000 $ 713,000 Recreation $ 490,000 Support $ 1,869,000 $ $ 218,000 $ 272,000 $ 490,000 $ $ 671,000 $ 1,198,000 $ 1,869,000 Total $ 23,095,000 $ 5,796,000 $ 2,964,000 $ 14,335,000 $ 23,095,000
20 Budget Plan B Police Department Detail Original Plan B Civilian Response to Calls $ 1,600,000 $ 365,000 Downtown Community Policing $ 780,000 $ 780,000 Reduced Traffic & DUI $ 805,000 $ 805,000 Reduced Investigations $ 1,670,000 $ 1,670,000 Gang Street Enforcement $ 1,390,000 $ 740,000 Gang Violence Suppression $ 1,085,000 $ 1,085,000 Narcotics Enforcement $ 680,000 $ 680,000 Telecom/Dispatch $ 420,000 $ 420,000 Crime Analysis & Records $ 400,000 $ 400,000 Animal Control Services $ 500,000 $ 324,000 Officer Training & PIO $ 260,000 $ 260,000
21 Budget Plan B Police Department Detail Original Plan B Community Services (CSOs) $ 350,000 $ 350,000 Reduced Management $ 1,110,000 $ 1,110,000 Additional Traffic Reduction $ 390,000 $ 390,000 Code Enforcement Sr. CSO $ 84,000 $ 84,000 Part-time Staff Support $ 189,000 $ 189,000 K-9 & Camera Programs $ 319,000 $ 319,000 Additional Police Officer Layoffs $ - $ 1,729,000 Civilian Staffing Restructure by CM $ - $ 113,000 Total $ 12,032,000 $ 11,813,000 Policy Decisions Concessions Programs Total = $650,000 $1,289,000 $11,813,000 $13,761,000
22 Budget Plan B Fire Department Detail Original Plan B Department Needed $ 6,763,000 $ 785,000 Concessions $ - Civilian Staffing Restructure $ (335,000) Engine replacement reduced $ (450,000) Total $ 6,763,000 $ - Policy Decisions Concessions Programs Total $5,034,000 $0 $0 = $5,034,000
23 Budget Plan B Public Works Detail Original Plan B Outsource Park Maintenance $ 413,000 $ 413,000 Reduced Tree Maintenance $ 67,000 $ 67,000 Reduce Park Maintenance Contract $ 75,000 $ 75,000 Reduce City Facility Maintenance $ 103,000 $ - Reduce Park Division Management $ 50,000 $ 50,000 Reduce Administrative Support $ 148,000 $ 148,000 Reduce Part-time Janitorial $ 27,000 $ 27,000 Shut Weber Point Fountain $ 80,000 $ - Close Restrooms in Parks $ 125,000 $ - Turn Off Park Lighting $ 50,000 $ - Reduce Facilities & Trees Contracts $ 90,000 $ 45,000 Total $ 1,228,000 $ 825,000 Policy Decisions Concessions Programs Total $0 $403,000 $825,000 = $1,228,000
24 Budget Plan B Library Detail Original Programs Remaining Programs Close Troke Branch $ 631,000 $ 305,000 Fair Oaks Branch $ 226,000 $ 226,000 Reduce Administrative Support $ 82,000 $ 82,000 Outsource Janitorial at Chavez $ 100,000 $ 100,000 Eliminate notice mailings $ 26,000 $ 26,000 Administrative restructure $ - $ 65,000 Total $ 1,065,000 $ 804,000 Policy Decisions Concessions Programs Total $112,000 $374,000 $804,000 = $1,065,000
25 Budget Plan B Recreation Detail Original Plan B Outsource Children's Museum $ 65,000 $ 65,000 Aquatics Programs $ 158,000 $ 148,000 Modify Community Center Hours $ 201,000 $ (57,000) Reduce Support & Close Annex $ 409,000 $ 409,000 Reorganize Sports Com. Funding $ 29,000 $ 29,000 Administrative Restructuring $ - $ 50,000 Total $ 862,000 $ 644,000 Policy Decisions Concessions Programs Total $0 $218,000 $644,000 = $862,000
26 Budget Plan B Support Departments Detail Original Plan B City Clerk Records/Elections/Notices $ 93,000 $ 93,000 City Manager-Management/Budget $ 163,000 $ 163,000 Admin Services Purchasing/Acctng $ 236,000 $ 236,000 H-R Empl Training & Educ. Reimb. $ 223,000 $ 223,000 Economic Development Marketing $ 169,000 $ 169,000 Community Partnership for Families $ 150,000 $ - Capital Improvement Program $ 500,000 $ 500,000 Other (Multiple Depts.) $ 335,000 $ 162,000 Admin Services Revenue Collections $ - $ (348,000) Total $ 1,869,000 $ 1,198,000 Policy Decisions Concessions Programs Total $0 $671,000 $1,198,000 = $1,869,000
27 Budget Plan B Position Changes Original Saved Remaining Eliminated Part TOTAL TOTAL Time Full Time TOTAL Civilian Sworn POLICE FIRE PUBLIC WORKS LIBRARY RECREATION SUPPORT TOTAL
28 Budget Plan B Council Policy Decisions Department as outlined? Revisit one-time sources? Previously identified ($2.9 million)
29 Reduction Plans Comparison Police Fire Public Works Library Recreation Support Depts. TOTAL Program Plan A Plan B $113,000 $11,813, $825,000 $825,000 $227,000 $227,000 $272,000 $272,000 $1,198,000 $1,198,000 $2,635,000 $14,335,000
30 What is needed from Council? Listen to update on Labor Union concessions & negotiations Listen to presentation on proposed General Fund budget reduction plans Labor Concessions Policy Decisions Approve City Manager s recommended reductions
31 What s next? Public Hearing June 22 Adopt Fiscal Year Budget Adopt Fiscal Year Fee Schedule Approve CIP Plan
32 Council Comments
City of Stockton Councilmember Budget Town Hall Meetings. April 2011
City of Stockton Councilmember Budget Town Hall Meetings April 2011 2011 Budget Town Hall Meetings Introductions Purpose of the Town Hall Meetings Information sharing Status of City budget Fiscal state
More informationIdentified Budget Gap (12,360,000) Total Budget Reductions and New Revenue $14,210,000
May 18, 2010 1 1 2 Vendor Renegotiations Identified Budget Gap (12,360,000) Recommendations Staff Identified Revenue Enhancements Utilize COPS Grant Restructuring & Consolidation of Government Negotiate
More informationCity Council Meeting March 22, 2011
City Council Meeting March 22, 2011 1 Building the 2011-12 Budget: Today s report is first step in public process Why General Fund Focus? Unrestricted tax resources 80% Public Safety Severity of 2011-12
More informationPresented By: Kevin O Rourke Interim City Manager. June 3, 2013
Presented By: Kevin O Rourke Interim City Manager June 3, 2013 1 10 Council and Public Workshops 2 3 4 1. Adopt a 2-year budget 2. Provided labor strategy authority 3. Supported restructuring of departments
More informationHow to Read the Budget
How to Read the Budget Identifies the overall mission of the department or division Describes the actions to be taken to fulfill the general goal, including services, programs or projects to be completed
More informationCity of Des Moines. City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY December 5, 2011
City of Des Moines City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY 2014 December 5, 2011 Actions to Balance Past Budgets Focused on expense reductions- all options were
More informationAirports $ 5, ,889 Harbor $ 1, Water and Power $ 8, ,015 Total $ 14, ,903
Photo: Tom LaBonge Photo: Tom LaBonge City of Los Angeles 2016-17 Budget Overview City Administrative Officer July 30, 2016 Summary: 2016 17 Budget Budget at a Glance At a Glance TOTAL 2016 17 CITY GOVERNMENT
More informationOVERVIEW. Miguel A. Santana City Administrative Officer Proposed Budget April 27, 2016 OF THE PROPOSED BUDGET
OVERVIEW OF THE 2016-17 PROPOSED BUDGET Miguel A. Santana City Administrative Officer BUDGET SUMMARY is financially sound, maintaining core services while meeting City leaders commitment to fund the Homelessness
More informationPUBLIC HEARING ON FISCAL YEAR BUDGET
PUBLIC HEARING ON FISCAL YEAR 2016-17 BUDGET Presenter: Greg Nyhoff, City Manager June 21, 2016 KEY MILESTONES TO DATE MILESTONES DATE Council and Executive team held a priority setting workshop October
More informationBy-Law Number A By-Law to Amend By-Law No , A By-Law to Adopt the 2014 Operating Budget
Page 1 of 1 Clause (1), Report Number. 57, By-Law Number -76 A By-Law to Amend By-Law No. -22, A By-Law to Adopt the Operating Passed: May 6, Whereas the Operating By-Law (By-Law -22) has previously been
More informationBY-LAW NO A BY LAW TO ADOPT THE 2013 OPERATING BUDGET
Clause (2), Report No. 21, 201 3 BY-LAW NO. -20 A BY LAW TO ADOPT THE OPERATING BUDGET PASSED: December 18, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally
More informationBY-LAW NO A BY-LAW TO ADOPT THE 2012 OPERATING BUDGET. The Council of the Corporation of the City of Kingston enacts as follows:
Clause (1), Report No. 16, BY-LAW NO. -20 A BY-LAW TO ADOPT THE OPERATING BUDGET PASSED: December 20, The Council of the Corporation of the City of Kingston enacts as follows: 1. The municipally managed
More informationCity of North Las Vegas Budget Reduction Update
City of North Las Vegas Budget Reduction Update July 20, 2011 Al Noyola, Acting Administrative Services and Finance Director Budget Reduction Update July 20, 2011 1 POA / IAFF FY 2012 End of Fiscal Year
More informationWHEREAS, the Mayor has presented the City Council with his proposed budget; and
AN ORDINANCE ADOPTING THE OPERATING BUDGET AND CAPITAL IMPROVEMENT PROGRAM OF THE MAYOR AND CITY COUNCIL OF LAUREL, MARYLAND, FOR THE FISCAL YEAR JULY 1, 2018 THROUGH JUNE 30, 2019 AND TO LEVY PROPERTY
More informationFY2017 BUDGET AMENDMENT YEAR END ADJUSTMENTS ($4,919,075)
FY2017 BUDGET AMENDMENT YEAR END ADJUSTMENTS ($4,919,075) To discuss the proposed year-end budget amendments. The City Council will receive a presentation from the Administration for the FY2017 year-end
More informationCity of Oakland Budget Overview. December 4, 2014
City of Oakland Budget Overview December 4, 2014 I. Opening Remarks (CAO) II. III. III. IV. General Overview (CAO-Budget) Today s Agenda Revenue Overview Historical, by Driver, Anomalies (Revenue) Expenditure
More informationSAN RAFAEL CITY COUNCIL AGENDA REPORT REVIEW OF THE PRELIMINARY CITY OPERATING BUDGET FOR FISCAL YEAR
Agenda Item No: 6.c Meeting Date: May 4, 2014 Department: Finance SAN RAFAEL CITY COUNCIL AGENDA REPORT Prepared by: Mark Moses, Finance Directo~ City Manager Approval')J!K4cjIJ SUBJECT: RECOMMENDATION:
More informationFY FY FY FU FY FY
Dept 100 City Manager 100-501 Salary & Wages $ 162,060 $ 166,095 $ 168,882 $ 170,110 $ 170,110 $ 182,089 $ 11,979 100-502 City Council $ 7,837 $ 11,974 $ 12,200 $ 13,000 $ 13,000 $ 20,300 $ 7,300 100-504
More informationCity of Roanoke. Preliminary Operating and Capital Budget FY S. Oak Street, Roanoke, TX
City of Roanoke Preliminary Operating and Capital Budget FY 2018-19 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director of Fiscal
More informationCity Council Budget Work Session. City of McKinney August 4, 2017
City Council Budget Work Session City of McKinney August 4, 2017 Agenda Budget Process & FY18 Overview Property Tax General Fund Revenues & Expenditures Capital Improvements Program Debt Service Water
More informationOperating Budget Overview 2019
OPERATING BUDGET Operating Overview 2019 Introduction In planning for a vibrant, healthy and sustainable community, the Town of Halton Hills is committed to providing community leadership on issues of
More informationSurvey Conducted: November 28 - December 3,
Survey Conducted: November 28 - December 3, 2017 220-4888 Survey Methodology Conducted a Dual Mode Survey online and by telephone between November 28 - December 3, 2017 Surveys were completed using a random
More informationCity of Rogers 2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary
2019 General Fund & Special Revenue Fund Expenditures and Other Financing Uses Budget Summary GENERAL FUND REVENUES Use/(Contribution to) of Fund Balance -20,519-627,434 11,900 0-100.00% Property Taxes
More informationFISCAL YEAR PROPOSED BUDGET PRESENTATION
FISCAL YEAR 2017-18 PROPOSED BUDGET PRESENTATION Presenter: Greg Nyhoff, City Manager June 05, 2017 FY 2017-18 BUDGET WORKSHOP SCHEDULE June 05, 2017 Time Topic Lead 5:00 5:30 P.M. Welcome & Budget Overview
More informationFinancial Recovery Plan
City of Mansfield Richland County, Ohio Financial Recovery Plan REVISED: 12-12-13 City of Mansfield Page 1 of 9 Financial Plan Objectives of the Financial Plan In accordance with Section 118.06, Ohio Revised
More informationThe Digital Frontier: Engaging Residents & Communities in the City Budget
The Digital Frontier: Engaging Residents & Communities in the City Budget Lee Wilcox Budget Director City of San Jose, Office of the Mayor Office of Mayor Sam Liccardo Defining digital A broad range of
More informationCity Manager Budget Proposals For FY11 and FY12
City Manager Budget Proposals For FY11 and FY12 City Manager Public Input Process City Council Budget Principles City Manager Budget Proposals City Council Budget Proposal Evaluation City Council Budget
More informationCity of Sacramento. Proposed Budget in Brief FISCAL YEAR 2016/17 CITY OF SACRAMENTO PROPOSED BUDGET IN BRIEF 2016/17
City of Sacramento Proposed Budget in Brief FISCAL YEAR 2016/17 CITY OF SACRAMENTO PROPOSED BUDGET IN BRIEF 2016/17 1 FISCAL YEAR 2016/17 The Total Budget: $961.1 million The Proposed Budget reflects the
More informationVILLAGE OF LIBERTYVILLE SPECIAL MEETING. Tuesday, March 6, 2018 Village Hall 118 W. Cook Avenue Libertyville, IL :00 p.m.
VILLAGE OF LIBERTYVILLE SPECIAL MEETING Tuesday, March 6, 2018 Village Hall 118 W. Cook Avenue Libertyville, IL 60048 6:00 p.m. 1) Roll Call 2) Continued Discussion of Draft 2018/2019 Budget 3) Executive
More informationSUMMARY OF SERVICES BY STRATEGIC PRIORITY
Public Safety City Attorney's Office Municipal Prosecution $2,287,153 $2,343,199 $2,287,153 $2,343,199 Police Legal Liaison $768,508 $785,703 $768,508 $785,703 Court and Detention Services Adjudication
More informationCity Council Work Session STAFFING & FY 2017 BUDGET MAY 31, 2016
City Council Work Session STAFFING & FY 2017 BUDGET MAY 31, 2016 Public Safety Pensions Recommended 2016 Contribution = $4,652,215 Police Fire Total Budget $ 1,657,195 $ 1,708,505 $ 3,365,700 Amended $
More informationCITY COUNCIL AND TREASURER
OPERATING BUDGETS CITY COUNCIL AND TREASURER The City of Vacaville is a general law city with a Council-Manager form of government. The City Council has five members including the Mayor, who are elected
More informationBudgeted Fund Structure
I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687
More informationProposed Budget Introduction FY 2015/16
Proposed Budget Introduction FY 2015/16 Addressing Community Priorities Maintain Financial Stability & Fiscal Accountability Maintain Core Services, including Hercules Police Department Maintain Number
More informationAGENDA REPORT SUMMARY. Fiscal Year Operating Budget and Fiscal Year Capital Improvement Plan
DISCUSSION ITEMS Agenda Item # 8 Meeting Date: June 27, 2017 AGENDA REPORT SUMMARY Subject: Prepared by: Approved by: Fiscal Year 2018-19 Operating Budget and Fiscal Year 2018-22 Capital Improvement Plan
More informationEXECUTIVE SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY
THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY The FY09 budget continues to hold the line on governmental growth and spending. Departments were directed to submit as conservative
More informationFISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary
BUDGET WORKSHOP FISCAL YEAR 2019 July 9 th AGENDA FY2018 Current Fiscal Year Budget FY2018 Budget Review Committee Adjustments FY2019 General Fund Budget Summary FY2019 Highlighted Other Funds Budget Summary
More informationTOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true
More informationCity of Taylor, Michigan. Proposed Budget. Fiscal Year 2015/16
City of Taylor, Michigan Proposed Budget Fiscal Year 2015/16 With Bond Debt Summary Originally Submitted: April 1, 2015 City of Taylor, Michigan Proposed Budget for Fiscal Year 20152016 Consolidated Summary
More informationCharter and focus. Community priorities. The New Normal. Structural recommendations. Short-term recommendations
April 27, 2010 1 2 Charter and focus priorities The New Normal Structural recommendations Short-term recommendations 3 Primary Goal Position the City for long-term financial stability and efficient government
More informationFiscal Year Proposed Budget
Mayor Antonio R. Villaraigosa Fiscal Year 2011-12 Proposed Budget Budget and Financial Policy Team WHAT HAVE WE ALREADY IMPLEMENTED? Workforce Reductions ERIP (2,400), Layoffs (473) and Transfers (618)
More information9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75
Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget
More informationProfit & Loss Budget vs. Actual January through December 2018
12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current
More informationBOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET
BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent
More informationGENERAL FUND BUDGET SUMMARY AND DEPARTMENT BUDGET DETAIL
GENERAL FUND BUDGET SUMMARY AND DEPARTMENT BUDGET DETAIL 2017-2018 ADOPTED June 26, 2017 CITY OF PACIFICA 2017-2018 Adopted General Fund Budget Summary By Consolidated Revenue Source and Department 2016-17
More informationCITY OF FALLS CHURCH. Title: Resolution Endorsing Proposed Expenditure Reductions To The City Of Falls Church FY2010 Budget (TR9-28)
1 2 3 Meeting Date: 11-09-09 CITY OF FALLS CHURCH Title: Resolution Endorsing Proposed Expenditure Reductions To The City Of Falls Church FY2010 Budget (TR9-28) Agenda No.: 10 (b) (3) Proposed Motion:
More informationRating of City Services for Policy Direction RESULTS. City of Tacoma City Council Goal Setting Session June 19, 2012
Rating of City Services for Policy Direction RESULTS City Council Goal Setting Session June 19, 2012 1 Today s Session Budget Policy Review and Budget Goal Setting Session Budget Baseline and 5-Year Forecast
More informationARTICLE 17 OPERATING BUDGETS ORGANIZATION APPROPRIATED DEPT REQUEST WARR COMM CODE DEPARTMENT 2012/ /2014 RECOMMENDS
01-912-2 WORKERS COMPENSATION INSURANCE $ 144,830 $ 153,226 $ 153,226 01-914-2 HEALTH & LIFE INSURANCE $ 3,601,620 $ 3,561,350 $ 3,561,350 01-945-2 LIABILITY INSURANCE $ 145,000 $ 160,500 $ 160,500 TOTAL
More informationCity of Roanoke Preliminary Operating and Capital Budget FY
Roanoke City of Roanoke Preliminary Operating and Capital Budget FY 2016-17 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director
More information2019 Five-Year ( ) Financial Plan General Operating
CORPORATE REPORT NO: F001 COUNCIL DATE: December 11, 2018 FINANCE COMMITTEE TO: Mayor & Council DATE: November 30, 2018 FROM: City Manager and General Manager, Finance FILE: 1705-05 SUBJECT: 2019 Five-Year
More informationTown Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017
Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase
More informationMarch 1, Honorable Commissioners Jefferson County, West Virginia
JEFFERSON COUNTY COMMISSION 124 East Washington Street, P.O. Box 250, Charles Town, WV 25414 Phone: (304) 7283284 Fax: (304) 7257916 Web: www.jeffersoncountywv.org PRESIDENT Peter Onoszko VICE PRESIDENT
More informationTOWN OF BRUNSWICK, MAINE
TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June
More informationINTRODUCTION ELECTED AND FISCAL MUNICIPAL OFFICERS
INTRODUCTION The Budget Summary provides a ready reference and summary of the City s annual budget. This booklet includes information about City revenues and appropriations, state and federal assistance,
More informationCapital 22, , ,675 Police Station 297,185 Fire Station 38,500 SPECIAL REVENUE FUND
City of Siloam Springs Projected Income Statement through December 31, GENERAL FUND Admin Police Fire Parks Cemetery Court Library Comm Dev Animal Cntrl TOTAL Revenue 5,263,751 1,013,514 2,408,715 358,603
More informationCity of North Miami Beach. FY 2014 Budget Workshop
City of North Miami Beach FY 2014 Budget Workshop 1 Budget Workshop Agenda General Fund Overview Revenue Highlights Expense Highlights Self Insurance and Workers Comp. 2 Millage Rate: unchanged 6.6036
More informationQueen Creek Annual Budget Organizational Structure
Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL
More informationCity of Falls Church
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Meeting Date: 10-8-14 (Work Session) City of Falls Church Title: ORDINANCE TO AMEND ORDINANCE 1918 AND ORDINANCE 1919, REGARDING
More informationCity of Linden BUDGET Fund Fund Budget Budget Impact General DRAFT. Cemetery Perpetual. Debt Retriement
City of Linden 20 Revenue Expenditures 18-19 19-20 Fund Fund Budget Budget Impact General Cemetery $ 57,800 $ 42,681 $ 15,119 Building $ 17,000 $ 44,050 $ (27,050) Administration $ 2,031,353 $ 1,366,015
More informationCity of Penticton: Financial Plan Reporting Structure
City of Penticton: Financial Plan Reporting Structure General Utilities General Government Services Recreation and Culture Environmental Health Services Public Health and Safety Protective Services Environmental
More informationExpenditures & Revenue Summary by Category
Expenditures & Revenue Summary by Category Expenditure & Revenue Summary by Category 2011 2012 2013 $ Change Over Actual Forecast 2012 Expenditures by Category Salaries, Wages & Benefits 1,276,441 1,279,528
More informationREVENUE ASSUMPTIONS. Actual Actual Adopted Revised Adopted TOTAL SOURCES BEGINNING FUND BALANCE $
General Government Funds Revenues REVENUE ASSUMPTIONS This section explains and illustrates the estimates for revenue sources included in the General Government funds of the 2009/ Biennial. Key funding
More informationCity of Roanoke Preliminary Operating and Capital Budget FY
City of Roanoke Preliminary Operating and Capital Budget FY 2015-16 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX,
More informationJune 9, 2015 Item X.1: Page 1
June 9, 2015 Item X.1: Page 1 STAFF REPORT TO THE CITY COUNCIL DATE: Regular Meeting of June 9, 2015 TO: SUBMITTED BY: SUBJECT: Honorable Mayor and Members of the City Council David Biggs, City Manager
More informationCITY OF DES PERES MISSOURI
CITY OF DES PERES MISSOURI PROPOSED BUDGET PUBLIC INSPECTION COPY "Beware of little expenses... a small leak can sink a great ship" -Benjamin Franklin 1 CITY OF DES PERES Missouri NOTICE OF PUBLIC HEARING
More informationPlan of Adjustment and Disclosure Statement
Plan of Adjustment and Disclosure Statement Stockton City Council October 3, 2013 Note: Slide 26 Amended Post Council Meeting 1 Bankruptcy Recap 2008 2012: Four years of financial decline, massive budget
More informationProposed City Council Study Session September 28, 2010
Proposed 2011-2012 General Fund Budget City Council Study Session September 28, 2010 The Proposed 2011-2012 Biennial Budget 2 Is Smaller / Downsizes Proposes No Service Reduction Requires No New Taxes
More informationCITY OF POMONA. Financial Update Community Meetings
CITY OF POMONA Financial Update Community Meetings TONIGHTS PRESENTATION 1 Historical Outlook 2 2019 Operating Budget 3 UFI Recommendations 4 CIP Budget Millions POMONA S HISTORICAL OUTLOOK $110 General
More information100 Clerk $ $ $ $ 20,216 $ 24,775 $ 29,332 Cook
Hourly Hourly Hourly Annual Annual Annual Range Position Min Mid Max Min Mid Max 100 Clerk $ 9.719 $ 11.911 $ 14.102 $ 20,216 $ 24,775 $ 29,332 Cook 110 Custodian $ 10.714 $ 13.130 $ 15.547 $ 22,285 $
More informationTOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK
TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true
More informationPUBLIC SERVICES AND PUBLIC FACILITIES FINANCING PLAN SALINAS FUTURE GROWTH AREA. November 12, 2007
PUBLIC SERVICES AND PUBLIC FACILITIES FINANCING PLAN SALINAS FUTURE GROWTH AREA November 12, 2007 Prepared for the City of Salinas Prepared by Applied Development Economics 100 Pringle Avenue, Suite 560
More informationEXHIBIT G 2016 Variance Budget. 39
With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202
More informationReserves and Reserve Funds Balance Overview
Page 204 Reserves and Reserve Funds Balance Overview 2014-2015 OBLIGATORY (1) PROJECTED PROJECTED OTHER PLANNED PROJECTED 000's BALANCE
More information2002 Adopted Current Estimates
2002 Adopted Current Estimates Adopted October 25, 2001 THE CHALLENGES reducing property taxes (third year in a row total of 6%) wage pressures price increases, e.g. fuel prices debt charges at 19.5% of
More informationBudget Process. Mayor and City Council adopt a final Budget (09/19/16)
Budget Process Mayor and City Council adopt a final Budget (09/19/16) The Mayor considers staff recommendations as he prepares his Budget City Council discusses and holds Public Hearings on the proposed
More informationCity of Roanoke Annual Budget FY
City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com
More informationFiscal Responsibility to Further Invest in the Future. Executive Committee Department of Finance May 4, 2017
Fiscal Responsibility to Further Invest in the Future Executive Committee Department of Finance May 4, 2017 1 Asset Inventory Denver s Assets Parks and Recreation $1.8B Transportation $4.7B Buildings $1.9B
More informationTOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415
More informationSUMMARY OF SERVICES BY STRATEGIC PRIORITY
Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112
More informationBUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE -
GENERAL FUND - REVENUE BEGINNING BALANCE - May 1 135,000.00 Property Tax-Fire 210,000.00 Property Tax Street & Bridge-from County 73,700.00 Property Tax-Street Lighting 69,600.00 Property Tax-Corporate
More informationRapid City. Citizen Budget Priority Survey. February 2018
Rapid City Citizen Budget Priority Survey February 2018 Introduction In a representative democracy, citizen surveys provide valuable inputs that aid and enable decision-makers to frame policies, evaluate
More informationCITY OF ALTON FY17-18 BUDGET SUMMARY PAGE
ORDINANCE #7569 CITY OF ALTON FY17-18 BUDGET SUMMARY PAGE FUND # TITLE TOTAL REVENUES TOTAL EXPENDITURES 101 GENERAL/IMRF $ 34,195,395.26 $ 34,336,464.45 102 AMPHITHEATER $ 274,040.00 $ 258,855.38 103
More informationSALT LAKE CITY ORDINANCE No. of 2006
SALT LAKE CITY ORDINANCE No. of 2006 (Adopting the budget, excluding the budget for the Library Fund which is separately adopted, and the employment staffing document of Salt Lake City, Utah for fiscal
More informationNext Year: begin Budget Season Prepare Departmental Goals, Performance Measures & Budget Requests
May 7, 2013 May: Current Year: Mid-Year Budget Review/ Adjustments Next Year: begin Budget Season Prepare Departmental Goals, Performance Measures & Budget Requests June: Finance compiles preliminary
More informationTO: Mayor & Council Budget Advisory Committee FROM: Lyman Howard Dean Rohla DATE: February 12, 2019 SUBJ: ACTUAL 2018 YEAR END FINANCIAL INFORMATION
9605 NE 24 th Street Clyde Hill, Washington 98004 425-453-7800 Fax: 425-462-1936 www.clydehill.org TO: Mayor & Council Budget Advisory Committee FROM: Lyman Howard Dean Rohla DATE: February 12, 2019 SUBJ:
More informationTABLE OF CONTENTS City of Gilroy FY 2016 & FY Operating Budget FY Capital Improvement Budget
TABLE OF CONTENTS City of Gilroy FY 2016 & FY 2017 - Operating FY 2016 2021 Capital Improvement General Goals, Specific Objectives, Performance & Benchmarking Measures & Financial Plan 100-0100 City Council..
More informationTOPICS TO BE COVERED
TOPICS TO BE COVERED I. City Manager s Budget Message II. Overview of the City s budget development and process III. Review of current year budget and trends IV. Fiscal Year 2018-19 General Fund Trial
More informationADOPTED TWO YEAR OPERATING BUDGET FISCAL YEAR FISCAL YEAR
ADOPTED TWO YEAR OPERATING BUDGET FISCAL YEAR FISCAL YEAR PETER MAASS, MAYOR MICHAEL BARNES, VICE MAYOR ROCHELLE NASON, COUNCIL MEMBER NICK PILCH, COUNCIL MEMBER PEGGY McQUAID, COUNCIL MEMBER Penelope
More informationDRAFT CITY OF WAUPUN 2019 BUDGET SUMMARY OF ALL FUNDS. Excess (Deficit) Total Expenditures
SUMMARY OF ALL FUNDS Fund Number Fund Name Total Revenues Total Expenditures Excess (Deficit) Balance January 1 Balance December 31 Property Tax Contribution Governmental Funds 100 General Fund $ 5,904,819
More informationCity of Saint Albans 2019 Tax Rates Based on General Fund Proposed Budget. Impact of Change in City Tax Rate on Homeowners
City of Saint Albans 0 Tax Rates Based on General Fund Proposed Budget Total FY Taxes Change from FY 8 from FY8 Combined Municipal Tax Rate With Voter Approved Projects 0.0 0.03 3.6% Impact of Change in
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationBUSINESS & FINANCIAL SERVICES (as of July 28, 2014)
BUSINESS & FINANCIAL SERVICES (as of July 28, 2014) Dubsdread Golf Course DUB0001 Rebecca Sutton Chief Financial Officer FIN0001 Ray Elwell Deputy CFO Treasury Accounting & Control Management & Budget
More informationReport to: General Committee Date Report Authored: February 29, Andrea Tang, Senior Manager of Financial Planning
SUBJECT: PREPARED BY: 2015 Year-End Review of Operations Andrea Tang, Senior Manager of Financial Planning RECOMMENDATION: 1) THAT the report entitled 2015 Year-End Review of Operations be received; 2)
More informationNotes: A Message From The Chairman. Respectfully, Chairman Samuel S. Olens
Notes: A Message From The Chairman Cobb County Government has one focus improving the quality of life for our residents and businesses. You can see examples of this in every effort, ranging from our constant
More informationPay-for-Performance Compensation Plan
Pay-for-Performance Compensation Plan In 2013, the City launched a new Compensation Plan for full-time/part-time benefitted employees that is financially sustainable and is a plan that will help staff
More informationTOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED
TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2011 With Proposed Budget Figures for 2012 PROPOSED REVENUES Town Clerk Fees:
More informationCorning City Manager
Corning City Manager All City Funding Sources The General Fund is the Problem Shortfall: Projected vs. Actual Key General Fund Revenues for the Current Year and the Past Four Years ACTUAL 2005-06 ACTUAL
More information2018 Budget Discussion. Mark A. Freitag, City Manager August 9, 2017
2018 Budget Discussion Mark A. Freitag, City Manager August 9, 2017 1 Agenda Review upcoming 2018 budget Big picture overview of the City s budget 2018 General Fund budget projection and ideas to explore
More informationCITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018
CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2017 THRU JANUARY 31, 2018 CITY OF MOBILE GENERAL FUND BALANCE SHEET JANUARY - FISCAL YEAR 2018 ASSETS: Beginning Balance
More informationCITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 2 MONTHS ENDING FEBRUARY 28, 2018 BLOCK GRANT FUND
BLOCK GRANT FUND PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT 200-43902 ED LOANS 8,218.17 6,486.88 14,866.32 40,000.00 25,133.68 37.2 200-43903 HOME LOANS 25,325.87 13,457.61 13,482.04 35,000.00
More information