WASTEWATER MISSION STATEMENT FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES

Size: px
Start display at page:

Download "WASTEWATER MISSION STATEMENT FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES"

Transcription

1 MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation, and municipal road maintenance are delivered to the residents and visitors of our community. FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES Waste Management 6% Water Utility 13% Capital Transit 25% Streets 20% Wastewater Utility 36% FUNDING SOURCES FOR WASTEWATER UTILITY Equity from Fund Balance < 1% Interest 1% Charges for Services 99% See the Glossary for definitions of terms.

2 COMPARATIVES FY13 FY14 FY12 Amended Projected Approved Adopted Actuals Budget Actuals Budget Budget EXPENSES: Personnel Services $ 3,693,100 3,769,000 3,857,200 3,817,600 4,006,400 Commodities and Services 3,913,700 4,210,000 4,192,100 4,204,000 4,872,900 Capital Outlay 45, , , , ,000 Debt Service 503, , , , ,800 Support to Capital Projects 825, , , ,000 - Total Expenses 8,980,700 9,635,200 9,705,500 9,264,400 9,727,100 FUNDING SOURCES: Charges for Services 9,592,800 9,173,600 9,606,800 9,173,600 9,606,800 Interest 110, , , , ,600 Equity From (To) Fund Balance (722,300) 303,600 (16,800) (110,200) 3,700 Total Funding Sources $ 8,980,700 9,635,200 9,705,500 9,264,400 9,727,100 STAFFING FUND BALANCE $ 4,653,900 4,350,300 4,670,700 4,780,900 4,667,000 BUDGET HIGHLIGHT The Public Works Department s Wastewater Division's FY14 Adopted Budget is an increase of $462,700 (5.0%) over the FY14 Approved Budget. The significant budgetary changes include: Personnel Services increased by $188,800 (4.9%) due to an overall negotiated wage increase, increase in pay range for five positions and the addition of a new Source Control Coordinator position. The Utility Engineer position (0.50 FTE) was eliminated offsetting a portion of the increase. Commodities and Services increased $668,900 (15.9%) due to the cost of shipping Bio Solids which were previously incinerated and an increase to Wastewater s equipment replacement reserve contribution. Support to Capital Projects decreased by $500,000. Support to Capital Projects fluctuates based on infrastructure needs and timing of projects.

3 CORE SERVICES Wastewater Utility is a division of the Public Works Department and is considered one of its core services. Wastewater Utility: Collect and treat sanitary sewage Includes: Juneau-Douglas Wastewater Treatment Plant, Mendenhall Wastewater Treatment Plant, Auke Bay Wastewater Treatment Plant, Collection System Operations and Maintenance Service provided to: Residents of Juneau and visitors Key Measures FY10 Actuals FY11 Actuals FY12 Projected FY13 Projected FY14 Projected Percentage of treatment plant water quality tests that meet NPDES permit limits 98.8% 99.6% 99.7% 99.6% 99.4% Percentage of collection mainlines cleaned per year 11% 10% 15% 20% 20% Damage claim award as a percentage of Division approved operating budget FUNCTIONAL ORGANIZATION CHART CITY AND BOROUGH MANAGER'S OFFICE PUBLIC WORKS DEPARTMENT WASTEWATER UTILITY SUPERINTENDENT Administration Wastewater Treatment and Sludge Disposal Wastewater Collection Divisional Oversight Define and Set Policy Administer Finances Utility Engineer Juneau/Douglas Plant Mendenhall Plant Auke Bay Plant Wastewater Operations Wastewater Maintenance

4 STAFFING ORGANIZATION CHART Public Works Director Wastewater Utilities Superintendent/Deputy Director Administrative Assistant I W/W Collection Supervisor W/W Treatment Supervisor 2.0 PFT W/W Maintenance Supervisor Lab Lead Meter Technician II ** Sr. W/W Collection Operator 2.0 PFT Sr. W/W Treatment Operator 4.0 PFT Instrument Technician Accounting Tech I ** W/W Collection Operator - Flex 6.0 PFT PPT W/W Treatment Operator - Flex 10.0 PFT W/W Treatment Plant Mechanic 3.0 PFT See Employment Status in Glossary for definitions of PFT, PPT, PTL and PS

5 STAFFING DETAIL FY13 FY14 FY14 Amended Approved Adopted Salary & Salary & Salary & No. Benefits No. Benefits No. Benefits Pos. Budget Pos. Budget Pos. Budget CLASS TITLE: Utilities Superintendent 1.00 $ 101, $ 102, $ 106,900 Treatment Supervisors , , ,400 Senior Treatment Operator , , ,000 Treatment Operators - Flex Series (1) , , ,400 Collection Supervisor , , ,500 Senior Collection Operator , , ,800 Collection Operator - Flex Series , , ,200 Instrument Technician , , ,100 Senior Maintenance Mechanic , , ,000 Treatment Plant Mechanic , , ,200 Administrative Assistant I , , ,200 Laboratory Technician , , ,500 Accounting Technician (2) , , ,100 Meter Service Technician (2) , , ,600 Utility Engineer (4) , , ,100 Shift Differential/Standby - 55,800-55,800-44,400 Overtime - 109, , ,000 Benefits - 1,463,700-1,475,000-1,514,100 Vacancy Factor - (34,000) - (34,400) - (36,200) Manpower ,500 PW Admin Allocation - 127, , ,900 Totals before amendments and specified vacancies ,148, ,197, ,406,700 Amendments Source Control Coordinator (3) ,100 Utility Engineer (4) (0.50) (50,100) Collections Operator (5) (0.50) (26,700) Benefits ,700 Totals after amendments ,148, ,197, ,392,700 Specified vacancies Collection Operator - (58,900) - (58,900) - - Senior Treatment Operator - (62,800) - (62,800) - (64,100) Treatment Operator - (58,900) - (58,900) - (180,200) Treatment Mechanic - (58,900) - (58,900) - - Benefits - (140,500) - (140,500) - (142,000) Totals after amendments and specified vacancies $ 3,768, $ 3,817, $ 4,006,400 (1) The flex series is a position class starting at a trainee level progressing to a journeyman level. (2) The Accounting Technician and 1 Meter Services Technician are split between Water and Wastewater Utilities. (3) The Source Control Coordinator position was added to the Treatment division. (4) The Utility Engineer position has been eliminated. (5) A Collections Operator position is split between Wastewater and Streets.

6 NOTES This page has been left for notes.

WASTEWATER MISSION STATEMENT FY16 ADOPTED BUDGET $ 12,248,700. PUBLIC WORKS DEPARTMENT CORE SERVICES Waste Management 5%

WASTEWATER MISSION STATEMENT FY16 ADOPTED BUDGET $ 12,248,700. PUBLIC WORKS DEPARTMENT CORE SERVICES Waste Management 5% MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

PUBLIC WORKS ADMINISTRATION

PUBLIC WORKS ADMINISTRATION PUBLIC WORKS ADMINISTRATION MISSION STATEMENT Public Works Department s Mission is to ensure water and wastewater utilities, waste management, public transportation, and municipal road maintenance are

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

CAPITAL TRANSIT MISSION STATEMENT FY13 PROPOSED BUDGET $6,707,900 PUBLIC WORKS DEPARTMENT CORE SERVICES FUNDING SOURCES FOR CAPITAL TRANSIT

CAPITAL TRANSIT MISSION STATEMENT FY13 PROPOSED BUDGET $6,707,900 PUBLIC WORKS DEPARTMENT CORE SERVICES FUNDING SOURCES FOR CAPITAL TRANSIT MISSION STATEMENT Capital Transit is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

WASTE MANAGEMENT MISSION STATEMENT FY07 BUDGET FOR WASTE MANAGEMENT $957,500 PUBLIC WORKS DEPARTMENT CORE SERVICES

WASTE MANAGEMENT MISSION STATEMENT FY07 BUDGET FOR WASTE MANAGEMENT $957,500 PUBLIC WORKS DEPARTMENT CORE SERVICES MISSION STATEMENT Waste Management is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

AIRPORT MISSION STATEMENT FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES FUNDING SOURCES

AIRPORT MISSION STATEMENT FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES FUNDING SOURCES MISSION STATEMENT The mission of the Juneau International is to operate and manage the airport facility (Juneau International ) for air and other services. FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES

More information

CITY MANAGER MISSION STATEMENT FY15 PROPOSED BUDGET $ 1,529,900 FUNCTIONAL ORGANIZATION CHART

CITY MANAGER MISSION STATEMENT FY15 PROPOSED BUDGET $ 1,529,900 FUNCTIONAL ORGANIZATION CHART CITY MANAGER MISSION STATEMENT The City Manager s Office delivers management services to carry out Assembly policy, provides oversight of CBJ assets and services and works to assure fairness and consistency

More information

POLICE DEPARTMENT MISSION STATEMENT FY04 BUDGET REQUEST $9,282,300 CORE SERVICES FUNDING SOURCES

POLICE DEPARTMENT MISSION STATEMENT FY04 BUDGET REQUEST $9,282,300 CORE SERVICES FUNDING SOURCES MISSION STATEMENT The mission of the Juneau Police Department, in partnership with the people of Juneau, is to make our city a place where people can live safely and without fear. FY04 BUDGET REQUEST $9,282,300

More information

CITY CLERK MISSION STATEMENT FY10 ADOPTED BUDGET $507,300 CORE SERVICES. FUNDING SOURCES Interdepart-mental Charges 18%

CITY CLERK MISSION STATEMENT FY10 ADOPTED BUDGET $507,300 CORE SERVICES. FUNDING SOURCES Interdepart-mental Charges 18% MISSION STATEMENT The Municipal Clerk provides access to the work of the Assembly and ensures fair and accurate elections. ADOPTED BUDGET $507,300 CORE SERVICES Conduct Elections 25% CBJ Records Management

More information

EAGLECREST MISSION STATEMENT FY13 ADOPTED BUDGET $2,706,100 CORE SERVICES FUNDING SOURCES

EAGLECREST MISSION STATEMENT FY13 ADOPTED BUDGET $2,706,100 CORE SERVICES FUNDING SOURCES MISSION STATEMENT Eaglecrest Ski Area is a community owned winter recreation area and year-round destination for outdoor recreation and education, providing a wide range of affordable winter and summer

More information

RISK MANAGEMENT CITY AND BOROUGH MANAGER'S OFFICE. RISK MANAGEMENT OFFICER Tim Allen. Risk and Insurance Management. Safety and Loss Control

RISK MANAGEMENT CITY AND BOROUGH MANAGER'S OFFICE. RISK MANAGEMENT OFFICER Tim Allen. Risk and Insurance Management. Safety and Loss Control MISSION STATEMENT The Risk Management Fund supports the City and Borough Risk Management Programs. Risk Management is committed to preventing injury and loss to citizens and employees as a result of City

More information

The District Municipality of Muskoka 2018 Tax Supported Operating & Capital Budget Public Works Administration

The District Municipality of Muskoka 2018 Tax Supported Operating & Capital Budget Public Works Administration The District Municipality of Muskoka Tax Supported Operating & Capital Budget Page No. Net Levy Summary 1 Summary 2-5 Service Level Change 6-7 Draft Tax Supported Net Levy Summary Run Date: 13/12/17 1:47

More information

EAGLECREST MISSION STATEMENT FY16 ADOPTED BUDGET $ 2,841,700 CORE SERVICES FUNDING SOURCES

EAGLECREST MISSION STATEMENT FY16 ADOPTED BUDGET $ 2,841,700 CORE SERVICES FUNDING SOURCES MISSION STATEMENT Eaglecrest Ski Area is a community owned winter recreation area and year-round destination for outdoor recreation and education, providing a wide range of affordable winter and summer

More information

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY CITY OF ITHACA 2019 ITHACA AREA WASTEWATER TREATMENT FACILITY OWNERS: CITY OF ITHACA TOWN OF ITHACA TOWN OF DRYDEN PRELIMINARY BUDGET Table of Contents Joint Activity - IAWWTF: Page General Government

More information

MAYOR AND ASSEMBLY MISSION STATEMENT

MAYOR AND ASSEMBLY MISSION STATEMENT MISSION STATEMENT The mission of the Mayor and Assembly is to exercise the legislative and policy-making powers of the municipality and to provide for the performance of all duties and obligations imposed

More information

Anchorage Water & Wastewater Utility

Anchorage Water & Wastewater Utility Anchorage Water & Wastewater Utility Mayor Municipal Manager AWWU Board of Directors General Manager Assistant General Manager Information Technology Employee Services Customer Service Finance Treatment

More information

Issue. Background. Options and Recommendation

Issue. Background. Options and Recommendation Date: March 3, 2016 To: Public Works Commission Members From: Heather Buchanan, Support Systems Sr. Manager Subject: FY2017 O&M Budget Issue Public Works is proposing its FY 2017 operations and maintenance

More information

Public Works Department

Public Works Department Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 246,334 316,548 245,742 245,742 Municipal Trash Collection 57,049 57,000 58,169 58,169 Total Revenues

More information

ADMINISTRATIVE SERVICES DEPARTMENT

ADMINISTRATIVE SERVICES DEPARTMENT ADMINISTRATIVE SERVICES DEPARTMENT DEPARTMENT Assistant City Manager Budget & Financial Fiscal Services Human Resources Information Technology Regular Full Time 31.00 Regular Part Time - Temporary Part

More information

City of El Paso de Robles Operating and Maintenance Budget Four Year Financial Plan Fiscal Year to

City of El Paso de Robles Operating and Maintenance Budget Four Year Financial Plan Fiscal Year to EMERGENCY SERVICES: Department No. 220 All Divisions Total Employee Services 3,611,238 3,600,112 4,107,500 4,010,000 4,328,700 4,421,400 4,524,500 Total Maintenance & Operations 1,868,421 1,869,977 2,007,700

More information

O RGANIZATION SUMMARY

O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS Board Liaison Diversity Officer Chief School Health Policy, Services & Innovation Health Services O RGANIZATION

More information

O RGANIZATION SUMMARY

O RGANIZATION SUMMARY CHIEF EXECUTIVE OFFICER Board Liaison Chief School Health Policy, Services & Innovation Health Services Diversity Officer O RGANIZATION SUMMARY FY 2016 FY 2016 Proposed Proposed Organization FTE Funding

More information

Section K Public Works Administration

Section K Public Works Administration Section K Public Works Administration Public Works Organizational Chart... K-1 Public Works Administration... K-2 Engineering and Capital Improvements Department... K-5 Fleet Management Department... K-9

More information

GRESHAM CITY COUNCIL AGENDA ITEM TYPE: POLICY DIRECTION

GRESHAM CITY COUNCIL AGENDA ITEM TYPE: POLICY DIRECTION GRESHAM CITY COUNCIL AGENDA ITEM TYPE: POLICY DIRECTION Operation and Maintenance of the Wastewater Treatment Plant Meeting Date: September 13, 2016 Agenda Item Number: 4 Service Area: Environmental Services

More information

FY17 DPU Administration Budget Narrative

FY17 DPU Administration Budget Narrative FY17 DPU Administration Budget Narrative DPU Administration Administration oversee and directs the divisions of the Public Utilities and provide support services to the Divisions and the Department of

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

WATER AND WASTEWATER FUND REVENUES

WATER AND WASTEWATER FUND REVENUES WATER AND WASTEWATER FUND REVENUES Water revenues comprise $12.11 million, or 70.6% of total revenues of the fund, while wastewater (sewer) charges comprise $4.25 million, or 24.7% of total revenues. Water

More information

Kern Sanitation Authority Budget Unit 9144

Kern Sanitation Authority Budget Unit 9144 SPECIAL DISTRICTS Kern Sanitation Authority Budget Unit 9144 Department Head: Daphne B. Harley, Appointed SUMMARY OF EXPENDITURES AND REVENUES APPROPRIATIONS: Salaries and Benefits Services and Supplies

More information

Town of Mansfield. Expenditure Budget Report FY19 OPERATING BUDGET. FY2017 Exp FY2018 Budgeted

Town of Mansfield. Expenditure Budget Report FY19 OPERATING BUDGET. FY2017 Exp FY2018 Budgeted 604401-511001 SEWER - MANAGEMENT SALARIES Chris Rositer-WPCF OperationsManager Grade J Step 8 Supervisory Unit $194,324.67 $206,180.00 Exp Dept $100,881.63 $222,456.00 FY 2017 Rate: $ 45.93-2%: $ 46.85

More information

City of Madison 2019 Operating Budget 296

City of Madison 2019 Operating Budget 296 City of Madison 2019 Operating Budget 296 City of Madison 2019 Operating Budget 297 Agency: Sewer Proposed Budget Cost to Continue Proposed Change Revenue -$38,331,199 -$40,684,110 -$2,352,911 Expenditures

More information

Queen Creek Annual Budget Organizational Structure

Queen Creek Annual Budget Organizational Structure Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

2019 City Manager Recommended City Budget

2019 City Manager Recommended City Budget 2019 City Manager Recommended City Budget Provide the City Council and public more detail on the proposed 2019 operating and capital budget for the City of Roseville and subsequent property tax impact

More information

Division of Human Resources

Division of Human Resources Division of Human Resources O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 263 Chief Administrator for Human Resources MISSION To recruit, select, develop,

More information

EXECUTIVE SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY

EXECUTIVE SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY The FY09 budget continues to hold the line on governmental growth and spending. Departments were directed to submit as conservative

More information

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED

ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

Agency Page Information

Agency Page Information Functional Areas The County agency pages are organized by the four functional areas of the County government: Community Development,, Human Services, and Public Safety. A. Functional Area Expenditure Budget

More information

DEPT. DIRECTOR: SUBJECT: Adoption of the City of Encinitas Internal Cost Allocation Plan for fiscal years and

DEPT. DIRECTOR: SUBJECT: Adoption of the City of Encinitas Internal Cost Allocation Plan for fiscal years and MEETING DATE: July 15, 2015 PREPARED BY: Tim Nash Finance Director DEPT. DIRECTOR: Tim Nash DEPARTMENT: Finance CITY MANAGER: Glenn Pruim, Acting SUBJECT: Adoption of the City of Encinitas Internal Cost

More information

Public Works. Municipal Manager. Public Works. Maintenance and Operations. Engineering. Communications. Design. Administration.

Public Works. Municipal Manager. Public Works. Maintenance and Operations. Engineering. Communications. Design. Administration. Public Works Municipal Manager Public Works Administration Engineering Maintenance and Operations Traffic Administration Design Communications Data Finance Geotechnical Services Facility Maintentance Safety

More information

FY 2017 Budget Public Hearing

FY 2017 Budget Public Hearing FY 2017 Budget Public Hearing Frederick County, VA Brenda G. Garton County Administrator March 23, 2016 1 Board Budget Priorities and Objectives Concentrate on public safety issues Attempt to keep property

More information

WASTEWATER TREATMENT FACILITY

WASTEWATER TREATMENT FACILITY WASTEWATER TREATMENT FACILITY ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual

More information

CITY OF ENCINITAS CITY COUNCIL AGENDA REPORT Meeting Date: April 27 th, 2011

CITY OF ENCINITAS CITY COUNCIL AGENDA REPORT Meeting Date: April 27 th, 2011 CITY OF ENCINITAS CITY COUNCIL AGENDA REPORT Meeting Date: April 27 th, 2011 TO: VIA: FROM: SUBJECT: City Council Phil Cotton, City Manager Jennifer H. Smith, Director of Finance Jay Lembach, Finance Manager

More information

FY 2013/14 Budget and FY 2013/ /23 Ten Year Capital Improvement Plan. Board of Directors June 19, 2013

FY 2013/14 Budget and FY 2013/ /23 Ten Year Capital Improvement Plan. Board of Directors June 19, 2013 FY 2013/14 Budget and FY 2013/14-2022/23 Ten Year Capital Improvement Plan Board of Directors June 19, 2013 Agenda Key Assumptions Rates for Primary Agency Programs FY 2013/14 Budget FY 2013/14 2022/23

More information

REGULATORY FEE RECOMMENDATION REPORT TO THE ENVIRONMENTAL QUALITY BOARD

REGULATORY FEE RECOMMENDATION REPORT TO THE ENVIRONMENTAL QUALITY BOARD REGULATORY FEE RECOMMENDATION REPORT TO THE ENVIRONMENTAL QUALITY BOARD NPDES Permit and Annual Fees Chapter 92a. National Pollutant Discharge Elimination System Permitting, Monitoring and Compliance BACKGROUND:

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY RECOMMENDED BUDGET FY 2018-19 MISSION The County is responsible for providing information to the public on the complex issues of property ownership and the timely review of all parcel maps, subdivision

More information

AUDITOR - CONTROLLER

AUDITOR - CONTROLLER Mission The Auditor-Controller is an elected official who serves as the County's chief accounting and disbursing officer. Responsibilities of the Auditor-Controller include: pre-audits and payment of claims

More information

City of Justin NOVEMBER

City of Justin NOVEMBER City of Justin MONTHLY FINANCIAL REPORT NOVEMBER - 2018 1 Revenues: Sales tax revenue is up 14.5% from this time prior year and November s sales tax collections increased 2.4% from November 2017. The City

More information

How to Read the Budget

How to Read the Budget How to Read the Budget Identifies the overall mission of the department or division Describes the actions to be taken to fulfill the general goal, including services, programs or projects to be completed

More information

NON UNION PAY PLAN SCHEDULE -FY 2016/2017

NON UNION PAY PLAN SCHEDULE -FY 2016/2017 CLERICAL ASSISTANT--NE (NU) 04 $ 23,888.00 $ 11.48 $ 30,458.00 $ 14.64 $ 37,027.00 $ 17.80 RECEPTIONIST/SWITCHBOARD OPERATOR--NE (NU) 04 $ 23,888.00 $ 11.48 $ 30,458.00 $ 14.64 $ 37,027.00 $ 17.80 SECURITY

More information

CHIEF OF STAFF O RGANIZATION SUMMARY ORGANIZATIONAL OVERVIEW & ANALYSIS. PGCPS Chief Executive Officer s FY 2016 Proposed Annual Operating Budget

CHIEF OF STAFF O RGANIZATION SUMMARY ORGANIZATIONAL OVERVIEW & ANALYSIS. PGCPS Chief Executive Officer s FY 2016 Proposed Annual Operating Budget Ombudsman Communications Public Information Communications Outreach & Engagement TV Services Web Services Legal Services General Counsel Appeals O RGANIZATION SUMMARY FY 2016 FY 2016 Proposed Proposed

More information

O RGANIZATION SUMMARY

O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS Charter & Contract Schools DEPUTY SUPERINTENDENT Continuous Systemic Improvement State & Federal Programs Talent

More information

Public Works Administration

Public Works Administration Municipal Manager Public Works Administration Administration Finance Other Service Areas (SA) Public Art PWA - 1 Description Public Works mission is to ensure the integrity and reliability of the Municipality

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Board of Education APPROVED FY 2018 Annual Operating Budget 179 Supporting Services Associate Superintendent for Supporting Services Building Services Environment & Safety Office Capital Programs Food

More information

PUBLIC WORKS. FY 17 Recommended Public Works Budget $4,937,107

PUBLIC WORKS. FY 17 Recommended Public Works Budget $4,937,107 PUBLIC WORKS FY 17 Recommended Public Works Budget $4,937,107 RSWA Contribution 11% Facilities And Environmental Services 89% FY15 FY16 FY16 FY17 FY17 FY17 $ % EXPENDITURES ACTUAL ADOPTED PROJECTED REQUEST

More information

O RGANIZATION SUMMARY

O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS CHIEF ADMINISTRATOR FOR SUPPORTING SERVICES Building Services Environment & Safety Office Food & Nutrition Services

More information

SAUSALITO-MARIN CITY SANITARY DISTRICT 1 EAST ROAD SAUSALITO, CALIFORNIA Telephone: (415) Fax: (415)

SAUSALITO-MARIN CITY SANITARY DISTRICT 1 EAST ROAD SAUSALITO, CALIFORNIA Telephone: (415) Fax: (415) 1 EAST ROAD SAUSALITO, CALIFORNIA Telephone: (415) 332-0244 Fax: (415) 332-0453 Budget FY 2017/18 Adopted by Board on June 5, 2017 BUDGET EXECUTIVE SUMMARY FISCAL YEAR 2017/18 DISTRICT OVERVIEW The Sausalito-Marin

More information

City of. Ketchikan, Alaska 2017 GENERAL GOVERNMENT OPERATING AND CAPITAL BUDGET

City of. Ketchikan, Alaska 2017 GENERAL GOVERNMENT OPERATING AND CAPITAL BUDGET City of Ketchikan, Alaska 2017 GENERAL GOVERNMENT OPERATING AND CAPITAL BUDGET Ward Lake Water Lilies Photograph by Carlos Rojas Reproduction strictly prohibited without permission , ALASKA 2017 GENERAL

More information

Southeast Water District. Southeast Water District Revenue

Southeast Water District. Southeast Water District Revenue Southeast Water District The Southeast Water District Fund accounts for the activities of the Southeast Water District, which includes water purchases, maintenance and debt service on water lines approved

More information

WATER POLLUTION CONTROL

WATER POLLUTION CONTROL WATER POLLUTION CONTROL WATER POLLUTION CONTROL NARRATIVE City of Warrensburg Water Pollution Control Division is under the supervision of the Public Works Department. The Administration budget includes

More information

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services

More information

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED ADOPTED General Fund: Revenue Administration 494,751 453,181 494,253 501,667 Municipal Trash Collection 59,158 59,760 59,760 60,358 Total Revenues

More information

ITHACA AREA WASTEWATER TREATMENT FACILITY

ITHACA AREA WASTEWATER TREATMENT FACILITY ITHACA AREA WASTEWATER TREATMENT FACILITY TOWN OF ITHACA CITY OF ITHACA TOWN OF DRYDEN, OWNERS 1) Welcome 2) Agenda Review and Approval of Minutes 525 THIRD STREET ITHACA, NEW YORK 14850 (607) 273-8381

More information

Overview. Highland Creek Wastewater Treatment Plant. R.C. Harris Water Treatment Plant

Overview. Highland Creek Wastewater Treatment Plant. R.C. Harris Water Treatment Plant Presentation to Budget Committee October 19, 2009 2010 Operating Budget 2010-20192019 Capital Budget 1 Overview Serves 3.1 million residents and businesses in Toronto, and portions of York and Peel Over

More information

NOVATO SANITARY DISTRICT

NOVATO SANITARY DISTRICT NOVATO SANITARY DISTRICT Meeting Date: June 4, 218 The Wastewater Operations Committee of will hold a meeting at 3: PM, Monday, June 4, 218, at the District offices, Davidson Street, Novato. Materials

More information

PUBLIC WORKS DEPARTMENT

PUBLIC WORKS DEPARTMENT Departmental Summary FUND/ACTIVITY ACTUAL ADOPTED AMENDED RECOMM. General Fund: Revenue Administration 494,646 501,667 501,035 508,551 Municipal Trash Collection 101,185 60,358 60,358 60,962 Total Revenues

More information

CITY OF BREVARD

CITY OF BREVARD FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

City of Kalamazoo, Michigan

City of Kalamazoo, Michigan , Michigan Full Cost Cost Plan Based on FY 2017 Budgeted Expenditures MGT of America Consulting, LLC Michigan Office 2343 Delta Road Bay City, Michigan 48706 989-316-2220 Table of Contents Section 1 -

More information

Citizens of Leon County

Citizens of Leon County FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &

More information

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts:

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts: FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated

More information

PUBLIC WORKS ADMINISTRATION / ENGINEERING

PUBLIC WORKS ADMINISTRATION / ENGINEERING PUBLIC WORKS ADMINISTRATION / ENGINEERING MISSION STATEMENT: The mission of the Public Works Department is to plan, design, build and maintain the public infrastructure in a manner that is consistent with

More information

PUBLIC WORKS. FY 17 Recommended Public Works Budget $5,277,276

PUBLIC WORKS. FY 17 Recommended Public Works Budget $5,277,276 PUBLIC WORKS FY 17 Recommended Public Works Budget $5,277,276 FES Project Management Div, General Fund Portion 4% RSWA Contribution 12% Facilities And Environmental Services* 84% FY16 FY17 FY17 FY18 FY18

More information

CITY AND BOROUGH OF JUNEAU, ALASKA. State Financial Assistance Reports. Year Ended June 30, 2012

CITY AND BOROUGH OF JUNEAU, ALASKA. State Financial Assistance Reports. Year Ended June 30, 2012 State Financial Assistance Reports State Financial Assistance Reports Table of Contents Independent Auditors Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

CITY OF CORPUS CHRISTI

CITY OF CORPUS CHRISTI CITY OF CORPUS CHRISTI CITY AUDITOR S OFFICE Audit of Utility Billing and Collections Project No. AU12-001 February 21, 2013 City Auditor Celia Gaona, CIA CISA CFE Senior Auditor Kimberly Houston Executive

More information

Planning and Building Summary

Planning and Building Summary Planning and Building Summary Departmental Summary FY 2017-18 Adopted Budget 2014-15 2015-16 2016-17 2017-18 2017-18 Increase Actual Actual Actual Request Adopted (Decrease) Revenues Licenses and Permits

More information

CAPACITY ASSESSMENTS

CAPACITY ASSESSMENTS ENVIRONMENTAL FINANCE CENTER B OISE S TATE U NIVERSITY ACWF/ADWF CAPACITY ASSESSMENTS WATER AND WASTEWATER SYSTEMS ACWF REQUEST: $2,600,000 ADWF REQUEST: $2,000,000 COMBINED REQUEST: $4,600,000 JUNE 2002

More information

Infrastructure Services. Infrastructure Services

Infrastructure Services. Infrastructure Services Infrastructure Services Infrastructure Services Infrastructure Services Summary Part Time Hours Overtime Hours Crew Hours Revenues Options 353 346 (2.0) 0 346 (2.0) 56,413 54,972 (2.6) 1,371 56,343 (0.1)

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,

More information

Oregon Legislative Fiscal Office and State of Oregon Budget. February 2017

Oregon Legislative Fiscal Office and State of Oregon Budget. February 2017 Oregon Legislative Fiscal Office and State of Oregon Budget February 2017 1 Constitutional Responsibility of Legislature: To balance the budget Article IX, Section 2 - Legislature to provide revenue to

More information

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year )

FINAL BUDGET FOR FISCAL YEAR (And Preliminary Budget for Fiscal Year ) FINAL BUDGET FOR FISCAL YEAR 2016-17 (And Preliminary Budget for Fiscal Year 2017-18) Adopted August 22, 2016 Honorable Board of Directors Novato Sanitary District 500 Davidson Street Novato, California

More information

Program Summary Superintendent

Program Summary Superintendent Program Summary Superintendent 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Superintendent's Office 372,978 393,622

More information

INTEROFFICE MEMORANDUM

INTEROFFICE MEMORANDUM INTEROFFICE MEMORANDUM Date: October 4, 2012 To: Boise Public Works Commission From: Neal Oldemeyer, Director Subject: Sewer Regulatory Update Attached is a PowerPoint presentation that we recently gave

More information

Muskegon County Wastewater Management System

Muskegon County Wastewater Management System Muskegon County Wastewater Management System Municipal Wastewater Committee City of Muskegon City of North Muskegon City of Montague Fruitport Township Whitehall Township Cedar Creek Township Dalton Township

More information

Santa Barbara County Public Works Budget Presentation. June 9, 2010

Santa Barbara County Public Works Budget Presentation. June 9, 2010 Santa Barbara County Public Works Budget Presentation June 9, 2010 FY2010-11 11 Changes 2009-10 Adopted Budget: $112.5 million Operating Budget - $70.7 million Capital Budget - $41.8 million 2010-11 Recommended

More information

Public Parking System Fund

Public Parking System Fund Public Parking System Fund M-1 Fund 503- PUBLIC PARKING SYSTEM Budget Resources by Classification: Total $900,663 Misc. 6% Use of Money/ Property 0.4% Fund Balance Fwd 13% Charges for Service 80.6% RECEIPTS

More information

AGENDA REPORT SUMMARY. Fiscal Year Operating Budget and Fiscal Year Capital Improvement Plan

AGENDA REPORT SUMMARY. Fiscal Year Operating Budget and Fiscal Year Capital Improvement Plan DISCUSSION ITEMS Agenda Item # 8 Meeting Date: June 27, 2017 AGENDA REPORT SUMMARY Subject: Prepared by: Approved by: Fiscal Year 2018-19 Operating Budget and Fiscal Year 2018-22 Capital Improvement Plan

More information

ORGANIZATION OVERVIEW & ANALYSIS O RGANIZATION SUMMARY. PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 237

ORGANIZATION OVERVIEW & ANALYSIS O RGANIZATION SUMMARY. PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 237 O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 237 Deputy Superintendent MISSION To support the Chief Executive Officer and County in providing highly effective

More information

I N T R O D U C T I O N

I N T R O D U C T I O N I N T R O D U C T I O N Summary of Total City Revenue and Expenditures Summary of Operating Expenditures and Staffing Changes Mission Statement and City Council Priorities (Goals) THIS PAGE INTENTIONALLY

More information

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section Personnel JOSEPHINE COUNTY, OREGON Budget Table of Contents Personnel Section Name Josephine County Organizational Chart... 1 Salaries from More than One Source... 2 Salaries and Taxes & Benefit Percentages...

More information

City of Tracy Master Salary Schedule

City of Tracy Master Salary Schedule Hourly Rate 3106 Accountant* TMMBU A 3,106.60 6,213.20 74,558.40 35.8440 B 3,261.93 6,523.86 78,286.32 37.6362 C 3,425.03 6,850.06 82,200.72 39.5181 D 3,596.28 7,192.56 86,310.72 41.4939 E 3,776.09 7,552.18

More information

Program Summary Administrative Services

Program Summary Administrative Services Program Summary Administrative Services 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Administrative Services Office

More information

County of Lee, Florida. FY 2010 Impaet Fee. Cost Allocation Plan

County of Lee, Florida. FY 2010 Impaet Fee. Cost Allocation Plan County of Lee, Florida Impaet Fee Cost Allocation Plan AcTuAl CosTs FoR TltE YEAR ENdEd SEpTEMbER JO, 2010 Prepared by: Maguire Associates of Virginia, Inc. PO Box 1766, Chesterfield, VA 23232 (804) 745-1601

More information

Wastewater Utility Enterprise

Wastewater Utility Enterprise Wastewater Utility Enterprise Wastewater Utility Operating Fund Summary Wastewater Utility Revenue (62) Wastewater Utility Collection Systems Operations (62-4510) Wastewater Treatment Operations (62-4515)

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

Departments will be given credit (or a reduction of allocations) for the following item:

Departments will be given credit (or a reduction of allocations) for the following item: O R E G O N H E A L T H & S C I E N C E U N I V E R S I T Y O V E R H E A D C O S T ( O C A ) M E T H O D O L O G Y D E S C R I P T I O N F O R T H E F I S C A L Y E A R E N D I N G J U N E 3 0, 2 0 1

More information

SEWER DISTRICT , 8120, 8130

SEWER DISTRICT , 8120, 8130 SEWER DISTRICT - 8110, 8120, 8130 MISSION STATEMENT The mission of the Sewer District is to provide cost-effec ve wastewater conveyance and treatment for its eight member communi es while protec ng public

More information