AIRPORT MISSION STATEMENT FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES FUNDING SOURCES
|
|
- Leona Reynolds
- 5 years ago
- Views:
Transcription
1 MISSION STATEMENT The mission of the Juneau International is to operate and manage the airport facility (Juneau International ) for air and other services. FY15 PROPOSED BUDGET $6,097,900 CORE SERVICES Provide Aircraft Emergency Services 14% Maintain and Develop Air Operations Area 50% Provide Security of Premises 12% Maintain and Develop Terminal Building 24% FUNDING SOURCES State Shared Revenues Federal Revenues 1% 2% Investment and Interest Income 1% Rentals 36% Charges for Services 53% Sales 1% See the Glossary for definitions of terms. Licenses, Permits, Fees 7%
2 COMPARATIVES FY14 FY15 FY16 FY13 Amended Projected Proposed Proposed Actuals Budget Actuals Budget Budget EXPENSES: Personnel Services $ 2,213,400 2,453,500 2,626,500 2,733,800 2,859,000 Commodities & Services 3,247,500 3,419,200 3,241,200 3,364,100 3,536,800 Capital Outlay 20, Total Expenses 5,481,100 5,872,700 5,867,700 6,097,900 6,395,800 FUNDING SOURCES: Charges for Services 2,517,800 3,083,900 2,941,500 3,135,600 3,155,600 Licenses, Permits, Fees 400, , , , ,000 Sales 37,400 30,000 30,000 30,000 30,000 Fines and Forfeitures 1,000 2,800 2,800 2,800 2,800 Rentals 1,973,900 2,152,500 2,156,800 2,178,800 2,178,800 Federal Revenues 108, , , , ,100 State Shared Revenues 90,300 71,100 84,100 84,100 84,100 Investment and Interest Income 14,500 36,500 25,100 30,000 35,600 Support from Marine Passenger Fee Equity (To) From Fund Balance 338,100 22, , , ,800 Total Funding Sources $ 5,481,100 5,872,700 5,867,700 6,097,900 6,395,800 STAFFING FUND BALANCE $ 2,662,600 2,639,800 2,543,300 2,414,800 2,014,000 BUDGET HIGHLIGHT The Juneau International s FY15 Proposed Budget is an increase of $225,200 (3.8%) over the FY14 Amended Budget. The FY16 Proposed Budget is an increase of $297,900 (5.0%) over the FY15 Proposed Budget. The significant budgetary changes include: FY15 Personnel Services increased $280,300 (11.4%) due, in part, to an increase of 5.66 FTEs. This FTE increase is comprised of the addition of 2 part-time project staff (equaling 1.0 FTE) and accounting for staff that had previously been considered temporary. The dollar increase is driven by a negotiated wage increase, project staffing and part-time laborers becoming full time. FY16 Personnel Services increased $125,200 (4.6%) due to a negotiated wage and health cost increase. Commodities and Services increased $172,700 (5.1%) primarily due to a contract with Juneau Police Department to provide Security per Federal regulations.
3 FUNCTIONAL ORGANIZATION CHART CITY AND BOROUGH ASSEMBLY AIRPORT DIRECTORS AIRPORT MANAGER Patricia delabruere Administration Terminal Airfield and Operations Rescue and Fire Fighting Security Landside CIP Administration
4 STAFFING ORGANIZATION CHART Manager Engineer II Architect II Eng/Archictect Assistant I Intern IV 0.42 PTL Construction Inspector Deputy Manager Business Manager Special Projects Officer Administrative Assistant II Office Assistant II 0.5 PPT Mechanic III Security Officer in Charge and staff are under contract Airfield and Operations Superintendent Mechanic I Airfield Safety Coordinator I - II - Building Custodian 5.0 PFT 0.5 PPT Airfield M and O Supervisor Senior Equipment Operator Equipment Operator II 4.0 PFT 5.0 PS Mechanic III 2.0 PFT Equipment Operator I 4.0 PTL Laborer 2.0 PTL See Employment Status in Glossary for definitions of PFT, PPT, PLT and PS
5 STAFFING DETAIL CLASS TITLE: Administration: Manager ,100 FY14 FY15 FY16 Amended Proposed Proposed Salary & Salary & Salary & No. Benefits No. Benefits No. Benefits Pos. Budge t Pos. Budge t Pos. Budge t $ 1.00 $ 127, $ 135,900 Deputy Manager , , ,000 Engineer/Architect II , , ,500 Business Manager , , ,200 Special Projects Officer , Accounting Technician II , ,000 Administrative Assistant II , , ,400 Office Assistant II , , ,000 Eng/Architect Assistant II , , ,200 Intern IV , , ,600 Construction Inspector , , ,100 Salaries charged to CIPs - (576,700) - (626,500) - (652,600) Benefits - 405, , ,500 Totals , , ,800 Te rminal Ope rations: Mechanic III , , ,200 Mechanic I , Building Maint Technician I & II , ,900 Building Custodian , , ,500 Overtime - 9,000-9,000-10,000 Shift Differential - 25,200-27,300-27,300 Benefits - 224, , ,700 Totals , , ,600 Airfie ld Mainte nance: M&O Superintendent , , ,700 Sr. Equipment Operator , , ,400 Airfield Safety Coordinator I & II , , ,700 Automotive Mechanic III , , ,100 Equipment Operator I & II , , ,600 Laborer - 236, , ,000 Overtime - 75, , ,000 Shift Differential - 12,000-19,800-19,800 Salaries charged to CIPs - (200,400) - (209,900) - (210,100) Benefits - 480, , ,400 Totals ,289, ,513, ,580,600 Total Staffing $ 2,453, $ 2,733, $ 2,859,000
PUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationPUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationWASTEWATER MISSION STATEMENT FY14 BUDGET FOR WASTEWATER UTILITY $9,727,100 PUBLIC WORKS DEPARTMENT CORE SERVICES
MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationPUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationCAPITAL TRANSIT MISSION STATEMENT FY13 PROPOSED BUDGET $6,707,900 PUBLIC WORKS DEPARTMENT CORE SERVICES FUNDING SOURCES FOR CAPITAL TRANSIT
MISSION STATEMENT Capital Transit is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationPUBLIC WORKS FLEET MAINTENANCE
MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationCITY MANAGER MISSION STATEMENT FY15 PROPOSED BUDGET $ 1,529,900 FUNCTIONAL ORGANIZATION CHART
CITY MANAGER MISSION STATEMENT The City Manager s Office delivers management services to carry out Assembly policy, provides oversight of CBJ assets and services and works to assure fairness and consistency
More informationWASTEWATER MISSION STATEMENT FY16 ADOPTED BUDGET $ 12,248,700. PUBLIC WORKS DEPARTMENT CORE SERVICES Waste Management 5%
MISSION STATEMENT Wastewater Utility is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationPUBLIC WORKS ADMINISTRATION
PUBLIC WORKS ADMINISTRATION MISSION STATEMENT Public Works Department s Mission is to ensure water and wastewater utilities, waste management, public transportation, and municipal road maintenance are
More informationPOLICE DEPARTMENT MISSION STATEMENT FY04 BUDGET REQUEST $9,282,300 CORE SERVICES FUNDING SOURCES
MISSION STATEMENT The mission of the Juneau Police Department, in partnership with the people of Juneau, is to make our city a place where people can live safely and without fear. FY04 BUDGET REQUEST $9,282,300
More informationWASTE MANAGEMENT MISSION STATEMENT FY07 BUDGET FOR WASTE MANAGEMENT $957,500 PUBLIC WORKS DEPARTMENT CORE SERVICES
MISSION STATEMENT Waste Management is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,
More informationCITY CLERK MISSION STATEMENT FY10 ADOPTED BUDGET $507,300 CORE SERVICES. FUNDING SOURCES Interdepart-mental Charges 18%
MISSION STATEMENT The Municipal Clerk provides access to the work of the Assembly and ensures fair and accurate elections. ADOPTED BUDGET $507,300 CORE SERVICES Conduct Elections 25% CBJ Records Management
More informationEAGLECREST MISSION STATEMENT FY16 ADOPTED BUDGET $ 2,841,700 CORE SERVICES FUNDING SOURCES
MISSION STATEMENT Eaglecrest Ski Area is a community owned winter recreation area and year-round destination for outdoor recreation and education, providing a wide range of affordable winter and summer
More informationEAGLECREST MISSION STATEMENT FY13 ADOPTED BUDGET $2,706,100 CORE SERVICES FUNDING SOURCES
MISSION STATEMENT Eaglecrest Ski Area is a community owned winter recreation area and year-round destination for outdoor recreation and education, providing a wide range of affordable winter and summer
More informationMAYOR AND ASSEMBLY MISSION STATEMENT
MISSION STATEMENT The mission of the Mayor and Assembly is to exercise the legislative and policy-making powers of the municipality and to provide for the performance of all duties and obligations imposed
More informationRISK MANAGEMENT CITY AND BOROUGH MANAGER'S OFFICE. RISK MANAGEMENT OFFICER Tim Allen. Risk and Insurance Management. Safety and Loss Control
MISSION STATEMENT The Risk Management Fund supports the City and Borough Risk Management Programs. Risk Management is committed to preventing injury and loss to citizens and employees as a result of City
More informationSurveyor RECOMMENDED BUDGET FY
RECOMMENDED BUDGET FY 2018-19 MISSION The County is responsible for providing information to the public on the complex issues of property ownership and the timely review of all parcel maps, subdivision
More informationACTUAL ACTUAL ACTUAL ADOPTED ADOPTED
Functional Department Summary- All Operating Funds* 2014 2015 2016 2017 2018 Department ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED General Fund Fire/EMS 5,242,158 5,554,340 4,989,736 5,521,720 5,494,376 Police
More informationBudget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationCitizens of Leon County
FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &
More informationCity of El Paso de Robles Operating and Maintenance Budget Four Year Financial Plan Fiscal Year to
EMERGENCY SERVICES: Department No. 220 All Divisions Total Employee Services 3,611,238 3,600,112 4,107,500 4,010,000 4,328,700 4,421,400 4,524,500 Total Maintenance & Operations 1,868,421 1,869,977 2,007,700
More informationNONDEPARTMENTAL SPECIAL REVENUE FUNDS
This section contains various Revenue Funds. The funds are listed mainly for accounting purposes to keep track of revenues and support to service departments. The dollar amounts listed in these funds support
More informationCity Council Work Session STAFFING & FY 2017 BUDGET MAY 31, 2016
City Council Work Session STAFFING & FY 2017 BUDGET MAY 31, 2016 Public Safety Pensions Recommended 2016 Contribution = $4,652,215 Police Fire Total Budget $ 1,657,195 $ 1,708,505 $ 3,365,700 Amended $
More informationB o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services
More informationCity and Borough of Juneau
City and Borough of Juneau Biennial Budget Proposed Fiscal Years 2019 and 2020 Year 1 of the FY19/20 Biennial Budget JUNEAU Submitted April 4, 2018 BIENNIAL BUDGET FISCAL YEAR 2019 YEAR 1 OF THE FY19/FY20
More informationPROPERTY ASSESSMENT AND TAXATION
AUTHORITY The City and Borough of Juneau s authorization to levy a property tax is provided under Alaska State Statute Section 29.45. Under this section, the State requires the Assessor to assess property
More informationCity and Borough of Juneau
City and Borough of Juneau Biennial Budget Adopted Fiscal Year 2018 Year 2 of the FY17/18 Biennial Budget JUNEAU Adopted June 5, 2017 BIENNIAL BUDGET FISCAL YEAR 2018 YEAR 2 OF THE FY17/FY18 BIENNIAL BUDGET
More informationQueen Creek Annual Budget Organizational Structure
Organizational Structure Town Organizational Chart Employees by Department Staffing Level Changes Fund Structure Chart Fund Structure Narrative Where the Money Comes From Where the Money Goes 60 TOWN ORGANIZATIONAL
More informationHow to Read the Budget
How to Read the Budget Identifies the overall mission of the department or division Describes the actions to be taken to fulfill the general goal, including services, programs or projects to be completed
More informationMarin County Management Employees Association (MCMEA)
Marin County Management Employees Association (MCMEA) July 6, 2018 UPDATE The County of Marin and MCMEA representatives reached an overall tentative agreement on June 29, 2018. The parties have agreed
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationTREASURER-TAX COLLECTOR
TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and
More informationBudget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationPROPERTY ASSESSMENT AND TAXATION
AUTHORITY The City and Borough of Juneau s authorization to levy a property tax is provided under Alaska State Statute Section 29.45. Under this section, the State requires the Assessor to assess property
More informationSurveyor RECOMMENDED BUDGET FY
MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,
More informationLee County Port Authority 2018 Annual Audit Plan
Inspector General Department Tim Parks, Chief Internal Audit Officer/Inspector General To: Linda Doggett, Lee County Clerk of Circuit Court & Comptroller Jeff A. Mulder, Executive Director, Lee County
More information2012 Spring Human Resources Conference
2012 Spring Human Resources Conference SESSION 5b: Building a Business Case Justification for Non-Finance Staff (training)/finance 101 May 9, 2012 Nashville, TN What s It All About????????? Its all about
More informationS39760, Page 1. Budget Analyst
S39760, Page 1 Budget Analyst Nothing in this job description restricts management's right to assign or reassign duties and responsibilities to this job at any time. DUTIES As Budget Analyst for the Metropolitan
More informationNONDEPARTMENTAL SPECIAL REVENUE FUNDS
This section contains various Revenue Funds. The funds are listed mainly for accounting purposes to keep track of revenues and support to service departments. The dollar amounts listed in these funds support
More informationDEPARTMENT SUMMARY DEPT. NO. : 69. Adopted Adopted Proposed FINANCING PERSONNEL COST 12,888,094 14,410,102 14,397,064
DEPARTMENT SUMMARY DEPT. NO. : 69 PURPOSE: The mission of the Fire Department is to create a safe, self-reliant and viable community through prompt and efficient emergency services; effective fire prevention
More informationFY '15 STAFFING REQUESTS
Already in Start up budget Non taxable requests taxable requests 06/06/2014 FY '15 STAFFING REQUESTS DEPARTMENT NEW POSITIONS or INCREASES REQUESTED STAFFING DESCRIPTION SALARY FRINGE SUBTOTAL TOTAL 911
More informationNorthwest Florida Beaches International Airport. Fiscal Year 2016 Operating & Capital Budget
Northwest Florida Beaches International Airport Fiscal Year 2016 Operating & Capital Budget Northwest Florida Beaches International Airport Fiscal Year 2016 Operating and Capital Budget Introduction FY
More informationAgency Page Information
Functional Areas The County agency pages are organized by the four functional areas of the County government: Community Development,, Human Services, and Public Safety. A. Functional Area Expenditure Budget
More informationO RGANIZATION SUMMARY
CHIEF EXECUTIVE OFFICER Board Liaison Chief School Health Policy, Services & Innovation Health Services Diversity Officer O RGANIZATION SUMMARY FY 2016 FY 2016 Proposed Proposed Organization FTE Funding
More informationCITY OF SAN GABRIEL SALARY SCHEDULE UNREPRESENTED EMPLOYEES Effective June 24, 2017
Park Maintenance Helper Annual $ 22,711.33 $ 23,846.89 $ 25,039.24 $ 26,291.20 $ 27,605.76 Parking Lot Attendant Monthly $ 1,893 $ 1,987 $ 2,087 $ 2,191 $ 2,300 Pool & Concession Attendant 40-Hour Hourly
More informationO RGANIZATION SUMMARY
PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS Board Liaison Diversity Officer Chief School Health Policy, Services & Innovation Health Services O RGANIZATION
More informationEXECUTIVE SUMMARY THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY
THE FY09 ADOPTED AND FY10 APPROVED TO THE FY08 AMENDED BUDGETS BALANCING SUMMARY The FY09 budget continues to hold the line on governmental growth and spending. Departments were directed to submit as conservative
More informationParks and Recreation Department
Parks and Recreation Department Table of Contents Parks and Recreation Department - Organizational Chart...148 Parks and Recreation Department Overview...149 Parks and Recreation Department by Division...151
More informationCITY OF EUSTIS PROPOSED BUDGET FY CITY COMMISSION CITY MANAGER FINANCE DIRECTOR
PROPOSED FISCAL YEAR 2018 CITY OF EUSTIS PROPOSED BUDGET FY 2017-18 CITY COMMISSION MAYOR-COMMISSIONER: ROBERT R. MORIN, JR. VICE-MAYOR COMMISSIONER: MARIE H. ALIBERTI COMMISSIONERS: LINDA DURHAM BOB
More informationProgram Summary Superintendent
Program Summary Superintendent 2016-17 2017-18 Over(Under) Budget By 2014-15 2015-16 Approved Approved 2016-17 Program Section Actuals Actuals Budget Budget Approved Superintendent's Office 372,978 393,622
More informationAUDITOR - CONTROLLER
Mission The Auditor-Controller is an elected official who serves as the County's chief accounting and disbursing officer. Responsibilities of the Auditor-Controller include: pre-audits and payment of claims
More informationFUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY
FY 2014 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General Fund is the primary operating fund of the County and is used to account for the majority of services including fire and police
More informationFiscal Year & Two Year. Budget
Fiscal Year 2014-15 & 2015-16 Two Year Budget - This Page Left Blank Intentionally - OFFICIALS Deborah Debbie Franklin... Mayor Art Welch... Mayor Pro Tem Don Peterson... Council Member /Housing Authority
More informationProposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL
GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax
More informationCITY OF MCKINNEY GENERAL PAY PLAN FY OCTOBER 2017
GENERAL PAY PLAN FY 2017-2018 OCTOBER 2017 1 11.0058 13.4822 15.9587 880.46 1,078.58 1,276.69 1,907.67 2,336.92 2,766.17 22,892.00 28,043.00 33,194.00 2 9500 Custodian N 11.7212 14.3587 16.9962 937.69
More informationFleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY
Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,
More informationReference 4E General Fund Operating Budget
Reference 4E-1 2018 General Fund Operating Budget November 16, 2017 2018 GENERAL FUND OPERATING BUDGET TABLE OF CONTENTS Page Introduction... 1 Priorities of the 2018 General Fund Operating Budget... 1
More informationPort of Richmond. DRAFT FY Budget
Mission: The is responsible for developing, marketing, leasing, operating, and maintaining all City-owned marine terminals to obtain the maximum financial benefit to the City. The Port Department performs
More informationO RGANIZATION SUMMARY
PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS CHIEF ADMINISTRATOR FOR SUPPORTING SERVICES Building Services Environment & Safety Office Food & Nutrition Services
More informationTown of Prescott Valley ARIZONA BUDGET OVERVIEW. Fiscal Year Prepared by Management Services Department
Town of Prescott Valley ARIZONA BUDGET OVERVIEW Fiscal Year 2018-2019 Prepared by Management Services Department 2018-19 Annual Budget Acknowledgments Town Council Harvey Skoog Mayor Richard Anderson Vice
More informationMANAGEMENT AND BUDGET
MANAGEMENT AND BUDGET 1310, 1340, 1355, 1364, 1680, 1985, 1994, 3650, 6422, 6989 MISSION STATEMENT The mission of the Department of Management and Budget is: to ensure the wise and prudent use of Albany
More informationTOWN OF ADDISON CITY MANAGER PROPOSED FY2018 ANNUAL BUDGET. Filed with the City Secretary July 31, 2017
2017/18 TOWN OF ADDISON CITY MANAGER PROPOSED FY2018 ANNUAL BUDGET Filed with the City Secretary July 31, 2017 This budget will raise more total property taxes than last year's budget by $376,116, or 1.56
More informationLee County Port Authority 2017 Annual Audit Plan Internal Audit/Inspector General Department
Internal Audit/Inspector General Department Tim Parks, Chief Internal Audit Officer/Inspector General Date: November 1, 2016 To: Linda Doggett, Lee County Clerk of Circuit Court & Comptroller Robert Ball,
More informationOperating Budget Fiscal Year
Operating Budget Fiscal Year 2016 17 Council Work Session March 22, 2016 Topics for Review City Council s Guiding Principles Budget Process Improvements in Revenue Reserve Requirements Budgetary Savings
More informationSURVEYOR. Mission. Surveyor Financial Summary
Mission The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,
More informationDEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement
DEPARTMENT OVERVIEW Fund: General, 911 Fees Department: Emergency Communications Mission Statement To enhance the quality of life of every person in Cowley County, Kansas, by receiving and processing 9-1-1
More informationHawke s Bay Airport Limited Statement of Intent
Hawke s Bay Airport Limited Statement of Intent For the year ended 30 June 2018 and the two following years. 1.0 Governance Governance sits with the Board of Directors of Hawke s Bay Airport Limited, which
More informationSALT LAKE CITY ORDINANCE No. of 2006
SALT LAKE CITY ORDINANCE No. of 2006 (Adopting the budget, excluding the budget for the Library Fund which is separately adopted, and the employment staffing document of Salt Lake City, Utah for fiscal
More informationBuffalo Fiscal Stability Authority Summary of the City of Buffalo s 2018 First Quarter Report
Buffalo Fiscal Stability Authority Summary of the City of Buffalo s 2018 First Quarter Report General Fund Overview: As required by the Buffalo Fiscal Stability Authority (the BFSA ) Act, the City of Buffalo
More informationTown of West Springfield
Town of West Springfield Fiscal Year 2018 Proposed Budget William C. Reichelt Mayor TABLE OF CONTENTS Mayor s Budget Message Budget Recap All Funds 1 GENERAL FUND BUDGET 2 Budget Recap General Fund 3 Revenue
More informationI N T R O D U C T I O N
I N T R O D U C T I O N Summary of Total City Revenue and Expenditures Summary of Operating Expenditures and Staffing Changes Mission Statement and City Council Priorities (Goals) THIS PAGE INTENTIONALLY
More informationGENERAL FUND EXPENDITURES
GENERAL FUND EXPENDITURES The recommended fiscal year (FY) 2018-19 General Fund budget totals $616,459,260. This is $8 million (1.3%) more than the budget approved for FY 2017-18. The recommended general
More informationOregon Department of Fish and Wildlife PROPAGATION Organization Chart COMMISSION DIRECTOR DEPUTY DIRECTOR OF FISH & WILDLIFE PROGRAMS
PROPAGATION 2011-13 Organization Chart COMMISSION DIRECTOR DEPUTY DIRECTOR OF FISH & WILDLIFE PROGRAMS DEPUTY DIRECTOR OF ADMINISTRATIVE PROGRAMS FISH DIVISION WILDLIFE DIVISION HUMAN RESOURCES DIVISION
More informationSALARY AND CLASSIFICATION SCHEDULE
SALARY AND CLASSIFICATION SCHEDULE MANAGEMENT MANAGEMENT Classifications Position Title Table Range Accountant Accounting Manager Account Technician, Senior Administrative Assistant Administrative Coordinator
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationThe total amount of outstanding municipal debt obligations (principal and interest) is as follows:
Due to the passage of S. B. No. 656 102.007 of the Texas Local Government Code was amended to require that the following information be included as the cover page for a budget document: This budget will
More informationDivision of Business Management Services
Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information
More informationO r g a n i z a t i o n s
Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply
More informationF Y /
B U R B A N K - G L E N D A L E - P A S A D E N A A I R P O R T A U T H O R I T Y F Y 2 0 1 7 / 2 0 1 8 B U D G E T A N D B U D G E T O V E R V I E W A D O P T E D : J U N E 1 9, 2 0 1 7 BURBANK-GLENDALE-PASADENA
More informationFISCAL YEAR 2014 PROPOSED OPERATING BUDGETS
FISCAL YEAR 2014 PROPOSED OPERATING BUDGETS May 16, 2013 Presented By: Thomas K. Lynch, Town Manager Mark A. Milne, Director of Finance Financial Accountability Structurally Balanced Budget Conservative
More informationDepartment of Public Safety Governor's Operating Budget Request
Fiscal Year 29 Department of Public Safety Governor's Operating Budget Request Box 32 Juneau, AK 998-32 (97) 465-3795 wwwlegfinakleggov Column Definitions 7Actual (FY7 LFD Actual) - FY7 actual expenditures
More informationO RGANIZATION SUMMARY
PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS Charter & Contract Schools DEPUTY SUPERINTENDENT Continuous Systemic Improvement State & Federal Programs Talent
More informationPRELIMINARY BUDGET
PRELIMINARY BUDGET 2017-2018 OPERATIONAL FUNDS JULY 31, 2017 EDUCATIO N FUND OPE RATIONS & MAINTE NANCE FUND TRANSPORTAT I ON FUND Operational Funds Revenue Assumptions Property Tax Same as Pre-Preliminary
More informationORGANIZATION OVERVIEW & ANALYSIS O RGANIZATION SUMMARY. PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 237
O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Approved Annual Operating Budget Page 237 Deputy Superintendent MISSION To support the Chief Executive Officer and County in providing highly effective
More information100 Clerk $ $ $ $ 20,216 $ 24,775 $ 29,332 Cook
Hourly Hourly Hourly Annual Annual Annual Range Position Min Mid Max Min Mid Max 100 Clerk $ 9.719 $ 11.911 $ 14.102 $ 20,216 $ 24,775 $ 29,332 Cook 110 Custodian $ 10.714 $ 13.130 $ 15.547 $ 22,285 $
More informationCity of Tracy Master Salary Schedule
Hourly Rate 3106 Accountant* TMMBU A 3,106.60 6,213.20 74,558.40 35.8440 B 3,261.93 6,523.86 78,286.32 37.6362 C 3,425.03 6,850.06 82,200.72 39.5181 D 3,596.28 7,192.56 86,310.72 41.4939 E 3,776.09 7,552.18
More informationSection C. Summary Schedules
Section C Summary Schedules C-1 C-2 Contents: Summary Schedules 1. Introduction...C-5 2. Countywide Budget Overview...C-6 All Funds Budget Charts... C-6 All Funds Summary... C-7 General Fund Summary...
More informationFUND DESCRIPTIONS FY 2019 PROPOSED BUDGET SUMMARY
FY 2019 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,
More informationCity of Neosho, Missouri
City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September
More informationAUTOMOTIVE EQUIPMENT FUND Department of Environmental Services
Department of Environmental Services Our Mission: To ensure that safe, energy-efficient, and environmentally friendly vehicles are available to agency staff to accomplish their work/missions The Automotive
More informationMARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES
Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those
More informationTHIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE
THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.
More informationThe total budget for this department is $7,841,325, which funds the following services in these approximate amounts:
FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated
More informationNON UNION PAY PLAN SCHEDULE -FY 2016/2017
CLERICAL ASSISTANT--NE (NU) 04 $ 23,888.00 $ 11.48 $ 30,458.00 $ 14.64 $ 37,027.00 $ 17.80 RECEPTIONIST/SWITCHBOARD OPERATOR--NE (NU) 04 $ 23,888.00 $ 11.48 $ 30,458.00 $ 14.64 $ 37,027.00 $ 17.80 SECURITY
More informationTHE CITY OF ZANESVILLE TEMPORARY BUDGET 01/01/ / ORDINANCE # (Exhibit #1) VEHICLE & EQUIPMENT MAINTENANCE FUND
TEMPORARY BUDGET 01/01/2019-03/3112019 ORDINANCE #18-127 (Exhibit #1) 700 700.0000.45101 700.0000.46139 700.0000.46170 700.0000.47101 700.0000.47201 700.0000.47260 700.0000.47202 700.0000.47270 700.0000.47601
More informationSheriff RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 147,239,600 Capital $ 182,000 FTEs
RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART Operating $ 147,239,600 Capital $ 182,000 FTEs 716.96 Bill Brown Sheriff Coroner Administration & Support Custody Operations Countywide Law
More informationFUND DESCRIPTIONS FY 2015 PROPOSED BUDGET SUMMARY
FY 2015 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General is the primary operating fund of the County and is used to account for the majority of services including fire and police protection,
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationFrederick County, Virginia. FY Citizens Guide to the Budget
Frederick County, Virginia FY 212 213 Citizens Guide to the Budget COUNTY ADMINISTRATOR S MESSAGE The FY 212 213 budget represents the Board s revenue and expenditure policy direction after budget work
More informationSTATEMENT OF PURPOSE EMERGENCY SERVICES MANAGEMENT DIVISION 51
FIRE DEPARTMENT STATEMENT OF PURPOSE To ensure that the community s emergency resources and prevention services are effectively and efficiently delivered and managed. The fire department provides response
More information