Town of Chocowinity Board of Commissioners Tuesday, December 11, 2018

Size: px
Start display at page:

Download "Town of Chocowinity Board of Commissioners Tuesday, December 11, 2018"

Transcription

1 Board of Commissioners Tuesday, December 11, 2018 Attendance: James H. Mobley, Jr, Mayor Joy McRoy, Town Clerk/Finance Officer Kevin Brickhouse, Public Works Director Amanda McKinney, Town Attorney Commissioners: William J. Albritton, Mayor ProTern Casey Langley, Commissioner Nathaniel Williams, Commissioner (Commissioner Furman was Absent) Guests: David Fields Mayor Mobley opened the meeting at 7:00 p.m. with a moment of silence. Minutes and Financial Reports Commissioner Albritton made a motion to approve the minutes and the financial reports. Commissioner Langley seconded and the motion carried (3 yea, 0 no). Old Business Planning/Zoning Due to the absence of Jamie Heath, Joy just updated the board on a couple of items. Food Lion Rezoning Joy reported that after researching old minutes, she had found that the property had been rezoned in Therefore, this could be considered abated. Cedar Acres/Harding Road Rezoning Joy reported that she had found in the minutes where the rezoning request had come before the board, but the rezoning was denied. Chocowinity Fire Tax Nothing new was reported. Hwy 33 Exposed Water Line The Berm and Rip Rap held on one side, so he will put more on the other side to see if it will hold. New Business Duke Energy Franchise Agreement Joy McRoy informed the Board that a new agreement will have to be approved before August. A new agreement will be sent out to be discussed at the next Board Meeting. This will require two readings for approval. Public Works Report New Forklift The forklift we recently purchased is working great. Sewer Asset nventory Assessment Project Rivers & Associates will start mapping next week. Kevin will inform the Board Members when they get started. Bridge 69 Replacement Project A Preconstruction Meeting was held on December 5. They will give us a hard date of when they will actually begin in two weeks. This is a 60 day contract. River Run Agreement Kevin did a preliminary inspection of the holding tanks last week. He will continue to monitor these per quarter to see how long the pumping intervals will have to be.

2 December 11, 2018 Page 12 Light Poles Two Semi Truck loads oflight poles have been delivered to the Recreation Park and another one is coming soon. This will be used to make a barrier around the football field. Roads Kevin is looking into steel plates and concrete to repair some areas, Mowing There is some mowing left to do, however, it is so wet right now. These areas will be done once it dries out some. Trash The day after Christmas is a special trash day where we will pick up all allowable trash. There will be an extra man on the truck due to the expected heavy trash day. Police Report There was no report. Public Comments Mayor Mobley asked for any public comments. David Field reported that they had signed the preliminary paperwork for a new fire truck. Also, he reported that the Christmas Parade went well, we learned a lot of what worked and what didn't. The Chocowinity Fire Department has been granted a $15,000 Homeland Security Grant for a portable generator and light tower. There being no further business the meeting was adjourned on a motion by Commissioner Langley and seconded by Commissioner Williams. Motion carried (3 yea, 0 no).

3 General Fund Financial Report November 2018 Beginning Checkbook Balance... $ 122, ncome... ' 89, Subtotal $ 212, Expenditures... l 04, ' Ending Checkbook Balance... $ 108, ncome: Officer Fees... $ 9.00 Advalorem Tax... 67, Vehicle Tax Violations Zoning Police Reports Sales and Use Tax... 19, Solid Waste Tax Motor Fuels Tax Refund Haddock nsurance Cherry nsurance Total ncome... $ 89, ExpendituresTown: A&B Mechanical..... $ 5, D&H Equipment Edward Diesel Fastenal Lowes Mid Atlantic Hyd.... 1, Quality Use Parts Useable Life Edward Machine... 5, CenturyLink Gregory Poole... 1, Mason Jones David Yow Window Tint Duke Ener g y Progress.... 2, Hudson Signs Piston Ring & Machine Co Speedway Fleet Services Analysis Charges Suddenlink Communications Blue Cross, Blue Shield , Cranfill Sumner & Hartzog

4 General Fund Financial Report Page 2 Lee Shaffer (Dog Park Expense Reimbursement) Chocowinity Fire Department (Fire Tax)... 5, Aflac NC Treasurer Retirement... 3, NC Department of Revenue... 1, Taxes... 10, Salaries... ' 44, Total Expenditures... $ 98, ExpendituresPolice Dept: ADS Security... $ Choco Dry Eagle Point Lowes O'Reilly Turner Pest K Galls... 2, A&B Mechanical David Yow Window Tint Suddenlink Communications Speedway Fleet Services Gwyn Singleton (PD Cleaning) Total Expenditures... $ 5, Total Expenditures (Town/Police Dept) $ 10_4_:.,2_0_5_.5_9 _, Submitted By S& Q c2o., a= Joy. Mc y Town Clerk/ Finance Officer

5 Water and Sewer Fund Financial Report November 2018 Beginning Checkbook Balance... $ 687, ncome , Subtotal , Expenditures... (49,956.26) '' Ending Checkbook Balance... $ ========= 752, Water ncome WaterSales... $ 41, Water Deposits Misc Water Water Taps Penalties... ' 1, Tot al Water ncome... $ 43, Sewer ncome Sewer Sales... $ 66, Misc Sewer Sewer Deposits Total Sewer ncome... $ 68, Miscellaneous ncome Prepayments... 1, Trash... 1, Total Misc ncome... $ 3, Total ncome... $ Paid Out Water Department A&B Mechanical..... Brown & Morrison.... CenturyLink.... Environment.... Lowes.... Lupton Electronics.... Lauren Swain (Refund).... George Saieed (Refund).... Edward Machine.... NCWTFO.... Rivers and Associates.... NCWOA.... Lacy Freeman (refund).... Cargill ncorporated , , , , , , ,614.85

6 Water/Sewer Financial Report Courtney Brown (Refund) Duke Energy Progress... 1, Joseph Edwards Mary Wiggins (Refund) Sherwin Williams US Cellular Speedway Fleet Services Core & Main U.S. Post Office Bank Analysis Charge FDGL Lease Payment FDMS Settlement Fees Total Expenditures... $ 17, ========= Page2 Paid Out Sewer Department Beaufort County Water CenturyLink Quality Tires Lauren Swain (Refund) George Saieed (refund) NC WPCSOCC Core&Main... 1, Paul Murphy (Refund) City of Washington... 27, Courtney Brown (Refund) Duke Energy Progress... 1, Fastenal Robert Widing (Refund) Speedway Fleet Services U.S. Post Office FDGL Lease Payment FDMS Settlement Fees Bank Analysis Charge Total Expenditures... $ 31, ========= Miscellaneous Payout NSF Checks... $ Total Expenditures... $ ======= Total Paid Out $ 49, ========= Submitted By: (}_. Joy A Mc y Town Clerk/ Finance Officer

7 (" Budget vs. Actual For the Date Ending December 31, Account Description.L Budgeted Amount Amount Received! Remaining Percentage Used 1General Fund Revenues L. Advalorem Taxes ; 32 0, , _ 159, Vehicle Taxes l 17, , , % Miscellaneous ncome _ L 2, _ 2, _ Zoning ncome. _ 4, J , Chocowinity EMS l 5, _, 5, Chocowinity Fire Department 5, , Police Ordinance Violations t 3, , Franchise/Utility Taxes 7_=68, , _ 3 5,877.4? ABC, Beer & Wine Taxes 8, , t j NC Sales & Use Taxes 215, , , Refund on Sales Taxes 2,0 0 0 L _ 2, Fuel Tax Refund t 2, , Beaufort County Recreation j 7, :2.2_L _ :: _7, ,_ Mid East Regional Housing 1, , From Water/Sewer Fund! _ Salaries Water 1 12, , , Salaries Sewer 1 4 7, _ 11 8, , L J Electricity 3, , , :o:J 1, , i nsurance 73, Audit 3, , , f 5 79, Street Fund NC Department of Transportation f nterest Powell Bill Refund on Sales Taxes Powell Bill Contingency _ T Total General Fund Revenues 2 7, , 1 7 1,043, 1 so , , % 19% 2 8 % 48% 55% 67% _, 86% 8 1 % 1 1 3, % % , 175._oo 0 % 450, %

8 < Budget vs. Actual For the Date Ending December 31, 2018 Account Description General Fund Ex_penditures Board & Mileage Salaries Regular Earnings Salaries Overtime Earnings : Total Salaries Social Security Taxes nsurance Employee Health Employee Retirement Travel & Training Progress Energy Carolinas Town Gas, Supplies & Repairs nsurance Security Systems Attorney Fees Beaufort County Tax Collection Office Supplies Audit Expense Dues & Subscriptions Miscellaneous Expense Beautification Christmas Pa..!![ Planning Board Fees Equipment Purchases Zoning Administration Building Maintenance Contingency Chocowinity Recreation Utilities General Park Maintenance Ballfield Maintenance/Equipment j 7 r..j Budgeted Amount Amount Expended Rema;n;ng oe Used 4, _o _ o_,_ , % J 3 65, , , , , , t 5 2, , , , , ,476 15, ; 4 8, , _ j 3, , _,_ 45, , = _ 4, 8_7_9._4 1 _ +1 6, , , , , , , , , , , , , , , , , , , == F 2, , _ 3, : 2, > 10, , , , , , ,8 0 10, J 18, , , , , J O.OQ.i_ 3,88 5.oo 61% 5 7% 48 % 45 % 5 7% 53% 8 7% 112% 86% 7 53% 8 1% 75 % 10 5 % % 8 2% 13, % 7, , % 1, % 3, L

9 ' Police De12artment Salaries Social Security Taxes Retirement 40 1k Retirement Fuel Expense ' /nternet Police Department Cleaning Ammunition Yearly Maintenance Office Supplies Uniforms Expense Vehicle Maintenance Travel & Training Turner Pest Control Copier/Printer/Fax/Scanner Equipment Purchases Vehicle Payment Street Fund Engineering Street Maintenance Total Expenditures r i General Fund ncome/loss fi r i F Budget vs. Actual For the Date Ending December 31, , ooi 8,7 5 0.oi f 6, , , ,8 0 0Jl.2.. 2, , , ! 5, , , , = _ 7, , , % , % 4, % 3, ,823.31, 54% 6, , % 2, , % , % 2, % 4, , , , fil 1, , , , L l [ t r 40, ,043, , yj 1, % 68% 75 % 3, % 1, % % 1, % %._ 63 0, % 40, , (50,896.72) _j, ,953.sil 64% +,.

10 Account Description + Water Fund Revenues Budgeted Budget vs. Actual For the Date Ending December 31, 2018 Amount Amount Expended Remaining +'Percentage Used + _J Water Sales L 485, , , Penalties & Late Fees 17, , , Water Tap Fees 3, , Sales Tax Refund 3, , j_ Miscellaneous ncome f Total Water Fund Revenues Water Fund Expenditures f Professional ServicesfTesting/Samples Travel & Training US Post Office Progress Energy Carolinas Office Supplies Supplies & Materials Vehicle Fuel Chemicals Lab Supplies Permits & Fees Dues & Subscriptions 1_U_SD_A Bond Paymen_t Elevated Tank Managemen_t Capital mprovements Equipment Purchases Contingency To General Fund Health nsurance Salaries Electricity 1! [ nsurance Audit Fees i Total Water Fund Expenditures L_ 1,00 509, , , , , , 24,o o o.o o l 9, , , , , , , r 9, , , , _ 11, , , , , , _, _ , ,0 0 0.o o l 15, , , , Qj_ 112, , , , , , , J ' ~ 11, , , , % 3, % 254, , t 66% % 2, % 2, , , , L 10, , , , , , , , , , , % 58 % 98% 55% 46% 66% 36% 13 8 % 6 23% 5 86% 5 47%

11 Account Description Sewer Fund Revenues Sewer Sales Sewer Tap Fees Sales Tax Refund Miscellaneous ncome Sewer nspection Fees Total Sewer Fund Revenues Sewer Fund Expenditures Technical Services Travel & Training US Post Office Progress Energy Carolinas Office Supplies Supplies & Materials Beaufort County Water Vehicle Fuel Chemicals Lab Supplies Permits and Fees Location Services Capital mprovements Equipment Purchases Washington Utilities USDA Bond Payment Contingency To General Fund Health nsurance Salaries Electricity nsurance (Worker's Compensation) Audit Fees Total Sewer Fund Expenditures t Water Net ncome (Loss) for the Fiscal Year Sewer Net ncome (Loss) for the Fiscal Year ri r t t i! t..._ 1 l ' + L + t t Budget vs. Actual For the Date Ending December 31, 2018 Budgeted Amount Amount Expended Remaining Percentage Used.. _,_ 800, , , , , , , , , , ,000.00, 50, t l 7, , , ' , , , , , , , , , , , , , , , , , , , , , , , , , j 171,380.44, 5, , , l 3, , J. _ 401, , , ,soo.oo 2, , , , , = 2, , , , , , , j , , , ,215.00] 4, , , , , , % % 37 5% 7 5% 54% 41% 52% 58% 9 56 % 56% 6 6 2% 47 % 81% 50 fo!

Town of Chocowinity Budget vs. Actual For the Date Ending December 29, 2017 Account Description Budgeted Amount Amount Received Remaining Percentage U

Town of Chocowinity Budget vs. Actual For the Date Ending December 29, 2017 Account Description Budgeted Amount Amount Received Remaining Percentage U Town of Chocowinity Budget vs. Actual For the Date Ending December 29, 2017 Account Description Budgeted Amount Amount Received Remaining Percentage Used General Fund Revenues Advalorem Taxes 310,000.00

More information

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M. Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

SECTION I GENERAL FUND

SECTION I GENERAL FUND BE IT ORDAINED by the Board of Commissioners of the Town of Fairmont, N.C. meeting in regular session this 19 day of June 2018, that the following fund revenues and department expenditures together with

More information

REVENUE WORKSHEET REPORT

REVENUE WORKSHEET REPORT Page 1 GENERAL FUND 10-3001-0000 TAX PENALTIES & INTEREST 9,999.24 8,00 10-3001-0002 LOCAL OPTION SALES TAX 464,053.11 490,00 460,00 10-3001-0003 PRIVILEGE LICENSES 12,052.39 10-3001-0004 VEHICLE LICENSES

More information

CITY OF BOILING SPRING LAKES MINUTES BUDGET WORKSHOP MAY 10, 2011 CITY HALL 6:30 p.m.

CITY OF BOILING SPRING LAKES MINUTES BUDGET WORKSHOP MAY 10, 2011 CITY HALL 6:30 p.m. CITY OF BOILING SPRING LAKES MINUTES BUDGET WORKSHOP MAY 10, 2011 CITY HALL 6:30 p.m. Purpose: The purpose of this workshop was for the Board of Commissioners to discuss the 2011-2012 Budget. Attendance:

More information

TOWN OF BOILING SPRINGS NC

TOWN OF BOILING SPRINGS NC TOWN OF BOILING SPRINGS NC ANNUAL BUDGET FISCAL YEAR 2018-2019 TABLE OF CONTENTS TABLE OF CONTENTS... 2 BUDGET ORDINANCE... 3 BUDGET MESSAGE... 8 GENERAL FUND REVENUES... 10 GENERAL FUND EXPENSES... 11

More information

2012 Summary of Mill Levies Mill Levy

2012 Summary of Mill Levies Mill Levy 2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &

More information

Council Members in attendance were Jason Andrews, John Stuelke, Mike LeClere, Paul Mann. Council Member Traer Morgan was absent.

Council Members in attendance were Jason Andrews, John Stuelke, Mike LeClere, Paul Mann. Council Member Traer Morgan was absent. The Center Point City Council met in a r egular s ession on Tuesday, March 27, 2018 at 6:00 pm in the Andersen Family Community Center at 720 Main Street. Mayor Paula Freeman-Brown presided. Council Members

More information

Interim Town Manager Pete Connet and Town Clerk Cynthia Patterson were present.

Interim Town Manager Pete Connet and Town Clerk Cynthia Patterson were present. E R W I N B O A R D O F C O M M I S S I O N E R S S P E C I A L C A L L E D M I N U T E S M A Y 1 6, 2 0 1 3 E R W I N, N O R T H C A R O L I N A P a g e 7780 The Board of Commissioners for the Town of

More information

Town Council Public Hearing and Regular Meeting Minutes Page 1

Town Council Public Hearing and Regular Meeting Minutes Page 1 Minutes of the regular meeting and public hearing of the Town Council of the Town of Apple Valley, Washington County, Utah that was held on the 20 th day of February, 2014 at the Smithsonian Fire Department

More information

CITY OF KRUM, TEXAS

CITY OF KRUM, TEXAS , TEXAS 2016 2017 OFFICIAL BUDGET Mayor and City Council Ronald G. Harris, Jr, Mayor Austin Petersen, Councilmember Place 1 Rhonda Harrison, Councilmember Place 2 Justin Diviney, Councilmember Place 3

More information

VILLAGE OF ORLAND PARK

VILLAGE OF ORLAND PARK Meeting Agenda 14700 Ravinia Avenue Orland Park, IL 60462 www.orland-park.il.us Board of Trustees Village President Daniel J. McLaughlin Village Clerk John C. Mehalek Trustees, Kathleen M. Fenton, James

More information

EXHIBIT G 2016 Variance Budget. 39

EXHIBIT G 2016 Variance Budget.   39 With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $85,240,413 85,240,413 86,625,224 1,384,811 79,091,212 Prior Years 150,000 150,000 600,917 450,917 709,202

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

CITY OF BREVARD

CITY OF BREVARD ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2018-2019 CITY OF BREVARD FY 2017-2018 2016-2017 2017-2018 4/30/2018 2017-2018 2018-2019 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining Requested

More information

MEETING MINUTES Of the Village of Windsor, N.Y. 107 Main Street Windsor, NY March 3, 2015

MEETING MINUTES Of the Village of Windsor, N.Y. 107 Main Street Windsor, NY March 3, 2015 MEETING MINUTES Of the Village of Windsor, N.Y. 107 Main Street Windsor, NY 13865 March 3, 2015 Present: Mayor: Ronald G. Harting Trustee Robert Bennett Eileen Shelp-Olmstead Thomas M. Skinner Robert E.

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed Budget Figures for 2013 PROPOSED REVENUES Town Clerk Fees:

More information

TOWN OF CAROLINA SHORES BOARD OF COMMISSIONERS REGULAR MEETING MINUTES July 3, :00 p.m.

TOWN OF CAROLINA SHORES BOARD OF COMMISSIONERS REGULAR MEETING MINUTES July 3, :00 p.m. TOWN OF CAROLINA SHORES BOARD OF COMMISSIONERS REGULAR MEETING MINUTES July 3, 2013 2:00 p.m. Mayor Walter B. Goodenough called the July 3, 2013 meeting to order at 2:00 p.m. The Pledge of Allegiance was

More information

Proposed Budget. Carpenter Water & Sewer District

Proposed Budget. Carpenter Water & Sewer District FY 7/1/17-6/30/18 Budget Carpenter Water & Sewer District P. O. Box 433 Carpenter WY 82054 307-631-8257 Laramie County Budget Hearing Information Location: Carpenter July 17 2017 Elementary School Date:

More information

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES

More information

EXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES

EXHIBIT G Variance Budget. Positive Original Final Actual (Negative) Actual REVENUES With Comparative Actual Amounts for the Year Ended June 30, REVENUES Ad Valorem Taxes Current Year $76,402,733 76,402,733 78,069,572 1,666,839 70,579,959 Prior Years 150,000 150,000 467,746 317,746 396,796

More information

Approved Budget 2017/2018

Approved Budget 2017/2018 General Fund Revenues Approved Budget 2017/2018 10-3413-0002 Administration Fees 300 10-3413-0003 Zoning Fees 600 10-3413-0004 Park Income 2,000 10-3413-0005 Powell Bill Fund Distribution 25,000 10-3413-0007

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

Also Present: Rena Flynn, Clerk Treasurer, Pam Withers, Deputy Clerk, Dominic Papasergi, Police Chief and DPW Superintendent, Janine Fodor, Attorney

Also Present: Rena Flynn, Clerk Treasurer, Pam Withers, Deputy Clerk, Dominic Papasergi, Police Chief and DPW Superintendent, Janine Fodor, Attorney Board of Trustees Minutes November 6, 2006 The regular meeting of the Board of Trustees was opened with a salute to the flag led by Deputy Mayor Diana Rzepka. Present: Trustees: Daniel Gleason, Robert

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, DECEMBER 17, 2012 AT 7:30 P.M.

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, DECEMBER 17, 2012 AT 7:30 P.M. MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, DECEMBER 17, 2012 AT 7:30 P.M. CALL TO ORDER Mr. Pasternak, President of Council, called the Regular Meeting to order at 7:30 p.m.

More information

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100 DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130

More information

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Municipal Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill This budget will raise more revenue from property taxes than last year's budget by an amount of $49,069.00 which is a 9.04 percent increase from last year's budget. Municipal Budget 2018 2019 This budget

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND 31, PROPOSED TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES - ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2011 With Proposed Budget Figures for 2012 PROPOSED REVENUES Town Clerk Fees:

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason

More information

TUESDAY, JUNE 12, :00 P.M. REGULAR MEETING OF THE OXFORD BOARD OF COMMISSIONERS OXFORD CITY HALL COMMISSIONERS BOARD ROOM

TUESDAY, JUNE 12, :00 P.M. REGULAR MEETING OF THE OXFORD BOARD OF COMMISSIONERS OXFORD CITY HALL COMMISSIONERS BOARD ROOM TUESDAY, JUNE 12, 2018 7:00 P.M. REGULAR MEETING OF THE OXFORD BOARD OF COMMISSIONERS OXFORD CITY HALL COMMISSIONERS BOARD ROOM The Board of Commissioners for the City of Oxford met at the above-mentioned

More information

The Vance County Board of Commissioners met in special session on Thursday, June 26

The Vance County Board of Commissioners met in special session on Thursday, June 26 STATE OF NORTH CAROLINA COUNTY OF VANCE The Vance County Board of Commissioners met in special session on Thursday, June 26 2008 at 5:00 p.m. in the Commissioners Conference Room, Vance County Administration

More information

City of Marine City City Commission - Budget Workshop April 25, 2017

City of Marine City City Commission - Budget Workshop April 25, 2017 City of Marine City City Commission - Budget Workshop April 25, 2017 A Budget Workshop of the Marine City Commission was held on Tuesday, April 25, 2017, in the Fire Hall, 200 South Parker Street, Marine

More information

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2018 January 1, December 31, 2018

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2018 January 1, December 31, 2018 Permanent Appropriations Budget Summary Permanent 2017 Final Actual 2017 Temporary 2018 Permanent 2018 Page 1 Council $122,800.00 $100,715.38 $70,200.00 $126,600.00 Page 2 Mayor $61,900.00 $69,760.38 $29,725.00

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

MERRY CHRISTMAS & HAPPY NEW YEAR

MERRY CHRISTMAS & HAPPY NEW YEAR MERRY CHRISTMAS & HAPPY NEW YEAR VILLAGE OF SOUTH GLENS FALLS DECEMBER 6, 2006 7:00 PM MAYOR ROBERT PHINNEY PRESIDING LOCAL LAW 2-2006 A Local Law to AMEND the Village of South Glens Falls code Article

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31009 SALES TAX REVENUE THROUGH COUN.00.00 2,569,002.00 2,569,002.00.0 100-00-31910

More information

Plan of Reorganization

Plan of Reorganization Initial Plan of Reorganization Whiteland Fire Protection Prepared by the Legislative Bodies of the Town of Whiteland and The Whiteland Fire Protection District Dated: A. Introduction The Town of Whiteland

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill

Proposed Budget. City of Seagraves. This budget includes a proposed tax rate of Tel Hill Proposed Budget 2017 2018 This budget includes a proposed tax rate of 0.863000 City of Seagraves Tel 806-387-2593 309 Hill www.cityofseagraves.com Fax 806-387-2595 Seagraves, TX 79359 Table of Contents

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

G v Mitd; Ra;p ~ Chct,vter Tow VtihqJ

G v Mitd; Ra;p ~ Chct,vter Tow VtihqJ G v Mitd; Ra;p ~ Chct,vter Tow VtihqJ -2015- YEAR END BUDGET REPORT The Grand Rapids Township General Fund has ended the fiscal year with an increase in property tax receipts of 2.6% from 2014 collections.

More information

2012 Budget FINAL 9/12/11

2012 Budget FINAL 9/12/11 FINAL 9/12/11 GENERAL FUND REVENUES CARRYOVER $ 58,230 600201 ADVALOREM TAX $ 524,066 600401 FOUNDATION REV-Capital $ - FOUNDATION REV-Operating $ 220,000 600601 MOTOR VEHICLE TAX $ 49,458 601001 DELINQUENT

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03 BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 22, 2015 TIME: 6:50 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

Mayor Pro Tempore Stiehler moved to approve the agenda as presented. The vote was unanimous.

Mayor Pro Tempore Stiehler moved to approve the agenda as presented. The vote was unanimous. Special Meeting Minutes of the Town Board of Commissioners Meeting of March 9, 2015 at the First Presbyterian Church, 471 Main St., Highlands, North Carolina. Town Board Present: Commissioner John Dotson,

More information

RESOLUTION NO A RESOLUTION OF THE CITY OF NEWPORT REVOKING ALL PRIOR FEE RESOLUTIONS AND ADOPTING A NEW FEE SCHEDULE.

RESOLUTION NO A RESOLUTION OF THE CITY OF NEWPORT REVOKING ALL PRIOR FEE RESOLUTIONS AND ADOPTING A NEW FEE SCHEDULE. RESOLUTION NO. 01152019 A RESOLUTION OF THE CITY OF NEWPORT REVOKING ALL PRIOR FEE RESOLUTIONS AND ADOPTING A NEW FEE SCHEDULE. WHEREAS, the City of Newport has adopted a fee schedule, and WHEREAS, it

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

City of Groesbeck. Budget FY

City of Groesbeck. Budget FY City of Groesbeck Budget FY 2018 2019 BUDGET Fiscal Year Oct. 1, 2018 Sept. 30, 2019 This budget will raise more revenue from property taxes than last year's budget by an amount of $6,608, which is a 0.76

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget TOWN OF HAUGHTON GENERAL FUND - FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 to date SUMMARY OF REVENUES - BY SOURCES Local Sources: Ad valorem taxes $ 265,000.00 $ (166,707.00) $ 98,293.00

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, :30 P.M.

FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, :30 P.M. FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, 2017 5:30 P.M. The Finance Committee met in the Council Room of City Hall, Mayor Mabie presiding. On roll call: all members present. The minutes of the previous

More information

MONTHLY BOARD MEETING, TOWN OF WOODHULL August 14, 2013

MONTHLY BOARD MEETING, TOWN OF WOODHULL August 14, 2013 , TOWN OF WOODHULL August 14, 2013 The regular monthly meeting of the Town Board of the Town of Woodhull, County of Steuben and State of New York was held at the Town Hall, 1585 Academy Street, Woodhull,

More information

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET 1 2 PERKIOMEN TOWNSHIP GENERAL FUND BUDGET - REVENUES REVENUES REAL PROPERTY TAXES 301.100 - Real Estate Current Year 168,000.00 301.200- Real Estate Prior Year

More information

Grant-DOJ-Bulletproof Vest State Grants

Grant-DOJ-Bulletproof Vest State Grants City of Colfax: Budget 2017-Revenues 001-General (Current Expense) Fund Beginning Fund Balances - Non Restricted 001-000-000-308-80-01-00 Beg Bal - General Unreserved $ 48,834.00 001-000-000-308-80-02-00

More information

QUARTERLY FINANCIAL REPORT

QUARTERLY FINANCIAL REPORT QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292

More information

CITY OF FRUITLAND FISCAL YEAR BUDGET

CITY OF FRUITLAND FISCAL YEAR BUDGET CITY OF FRUITLAND FISCAL YEAR 2018 2019 BUDGET June 12, 2018 CITY OF FRUITLAND, MD UTILITIES DEPARTMENT BUDGET FISCAL YEAR 2019 FISCAL YEAR 2018 FISCAL YEAR 2017 SANITATION WATER SEWER SANITATION WATER

More information

Council President, Robert Lewis called the meeting to order at 7:00 p.m. by asking those in attendance to stand and recite the Pledge of Allegiance.

Council President, Robert Lewis called the meeting to order at 7:00 p.m. by asking those in attendance to stand and recite the Pledge of Allegiance. MINUTES OF OCTOBER 8 TH, 2012 TOWN COUNCIL MEETING The regular meeting of the Town Council of Clear Lake, Indiana was held at the Town Hall on Monday, October 8 th, 2012 at 7:00 p.m. Present were Council

More information

Elected Officials & Citywide Administration Engineering Department Police Department Fire Department...

Elected Officials & Citywide Administration Engineering Department Police Department Fire Department... Page Elected Officials & Citywide Administration. 1 14 Engineering Department.. 15-20 Police Department..... 21-28 Fire Department... 29 33 Public Works Department... 34-46 Planning & Neighborhood Services

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

CITY OF CARRIZO SPRINGS. Lorem ipsum

CITY OF CARRIZO SPRINGS. Lorem ipsum CITY OF CARRIZO SPRINGS Lorem ipsum 2018 APPROVED ANNUAL BUDGET For Fiscal Year Ended September 30, 2018 - FY 2017-2018 PROPERTY TAX RATE September 12, 2017 FISCAL YEAR 2017-2018 ANNUAL BUDGET SEPTEMBER

More information

TOWN OF MOUNT GILEAD

TOWN OF MOUNT GILEAD TOWN OF MOUNT GILEAD NORTH CAROLINA FISCAL YEAR 2018-2019 Proposed Budget PREPARED BY: MATTHEW CHRISTIAN TOWN MANAGER TABLE OF CONTENTS Town Manager's Budget Message... 1 Budget Overview General Fund...

More information

Budget Message Fiscal Year

Budget Message Fiscal Year Budget Message Fiscal Year 2011-2012 May 16, 2011 Mayor and Board of Commissioners R.H. Ellington, Mayor Billy Yeargin, Commissioner, Ward 1 Billy Surles, Commissioner, Ward 2 Alvis McKoy, Commissioner,

More information

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017

FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017 FRANKLIN TOWNSHIP BOARD OF SUPERVISORS REGULAR MEETING January 11, 2017 ROLL CALL Present were Supervisors David Sprigg, Naomi Decker, Kevin Cummings, Eric Stonesifer and Michael Ryan. Also present were

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle

More information

CITY OF CRANE MISSOURI

CITY OF CRANE MISSOURI Introduction CITY OF CRANE MISSOURI Budget for the fiscal year 2015 Prepared by Mayor Collin Brannan City Clerk Beth Murphy Introduction Page 1 of 42 Introduction Size, Location and Demographics The city

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

TOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND

TOWN OF IOWA REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING JULY 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT TAXES 01-31-100 TAXES - PROPERTY.00.00 85,000.00 85,000.00.0 01-31-300 TAXES - SALES.00.00 245,098.00 245,098.00.0

More information

CITY OF SHERIDAN Budget for FY 2015

CITY OF SHERIDAN Budget for FY 2015 CITY OF SHERIDAN Budget for FY 2015 ACCOUNT DESCRIPTION ANNUAL BUDGET REVENUES BY FUND 10.4010.0000.0000 Property Taxes 1,300,000.00 10.4031.0000.0000 Sales Tax - In State 3,682,250.00 10.4032.0000.0000

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

REVENUE ASSUMPTIONS. Actual Actual Adopted Revised Adopted TOTAL SOURCES BEGINNING FUND BALANCE $

REVENUE ASSUMPTIONS. Actual Actual Adopted Revised Adopted TOTAL SOURCES BEGINNING FUND BALANCE $ General Government Funds Revenues REVENUE ASSUMPTIONS This section explains and illustrates the estimates for revenue sources included in the General Government funds of the 2009/ Biennial. Key funding

More information

City of Murphy FY 2015 Proposed Budget

City of Murphy FY 2015 Proposed Budget FY10 FY11 FY12 FY13 FY14 3/31/2014 FY14 FY15 Reference Actual Actual Actual Actual Budget Actual Projected Requested No. COMMUNITY SERVICES PERSONNEL SERVICES 5455-1001-0000 SALARIES 258,803 258,091 189,022

More information

PROPOSED BUDGET

PROPOSED BUDGET Agenda Item # 5/10/18 Town of Mineral Springs PROPOSED BUDGET 2018-2019 Prepared for: The Mineral Springs Town Council By: Frederick Becker III Budget Officer May 10, 2018 This page is intentionally left

More information

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

General Checking Account # TD Bank Balance On Hand - February 29, 2016 $117, March Checks ($57,149.51)

General Checking Account # TD Bank Balance On Hand - February 29, 2016 $117, March Checks ($57,149.51) MINUTES REGULAR MEETING April 11 th 2016 Chairman Polo called the meeting to order on the above mentioned date at 7:30 pm, at the Fire Commissioner s office at 434 Route 10, Whippany, NJ. (Note: This will

More information

CITY OF RENO MUNICIPAL BUDGET OCTOBER 1, SEPTEMBER 30, 2010

CITY OF RENO MUNICIPAL BUDGET OCTOBER 1, SEPTEMBER 30, 2010 CITY OF RENO MUNICIPAL BUDGET OCTOBER 1, 2009 - SEPTEMBER 30, 2010 Adopted by the Reno City Council September 28, 2009 1 2009-10 Reno Texas is a type A General Law city and the governing body consists

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

HARVEY CEDARS, NJ Tuesday, December 19, 2017

HARVEY CEDARS, NJ Tuesday, December 19, 2017 HARVEY CEDARS, NJ Tuesday, December 19, 2017 The regular meeting of the Board of Commissioners of the Borough of Harvey Cedars, NJ was called to order by Mayor Oldham at 4:30pm. Commissioners Gerkens and

More information

Bettina M. Martin (Chair), Raymond E. Carlton, Norine H. Clarke, James L. Desjardins and Stephen G. Donahue

Bettina M. Martin (Chair), Raymond E. Carlton, Norine H. Clarke, James L. Desjardins and Stephen G. Donahue MINUTES OF MEETING Town of Dixfield Board of Selectmen/Assessors/Overseers of the Poor Monday, January 11, 2010 5:00 p.m., Town Office Board Members Present: Bettina M. Martin (Chair), Raymond E. Carlton,

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, JULY 21, 2008 AT 8:00 P.M.

MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, JULY 21, 2008 AT 8:00 P.M. MINUTES OF THE REGULAR MEETING OF WHITE OAK BOROUGH COUNCIL HELD MONDAY, JULY 21, 2008 AT 8:00 P.M. CALL TO ORDER Mr. Petro, President of Council, called the Regular Meeting to order at 8:00 p.m. PLEDGE

More information

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150

Financial Tables BUDGET SUMMARY ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150 BUDGET SUMMARY 2016-17 ACTUAL ADOPTED AMENDED RECOMM. % TOTAL ALL CITY FUNDS - EXPENDITURE BUDGET General 150,772,063 157,004,711 155,448,503 158,973,765 26% Special Revenue 105,738,661 110,778,338 113,004,933

More information

Town of Oriental - Board of Commissioners Meeting And Public Hearing December 5, 2006

Town of Oriental - Board of Commissioners Meeting And Public Hearing December 5, 2006 Town of Oriental - Board of Commissioners Meeting And Public Hearing December 5, 2006 The Oriental Town Board of Commissioners met on Tuesday, December 5 at the Oriental Town Hall. Present were Mayor Styron

More information