Fiscal Year Budget FY2016

Size: px
Start display at page:

Download "Fiscal Year Budget FY2016"

Transcription

1 Fiscal Year Budget FY2016 Proposed budget for the San Diego Geographic Information Source (SanGIS), a Joint Powers Authority of the City of San Diego and the County of San Diego. Projected revenues and expenditures for Fiscal Year 2016 July 1, 2015 through June 30, 2016 Prepared by SanGIS Management Committee

2 Table of Contents Executive Summary... 3 SanGIS In Review... 3 Fiscal Year 2016 Budget Discussion... 5 Salaries and Benefits... 6 Services and Supplies... 7 Other Expense Items... 8 Revenues... 8 Services Provided for in the FY2016 Budget... 9 Invoice and Payment Schedule for City and County of San Diego... 9 Payment Schedule Invoice Schedule SanGIS Board of Directors Approval Appendix 1 SanGIS FY2016 Budget Detail Appendix 2 Board of Director Meeting Minutes Appendix 3 SanGIS Services Landbase Maintenance Data Warehouse Management Public Data Access Page 2 of 16

3 Executive Summary This budget covers Fiscal Year 2016 (FY2016), the period July 1, 2015 through June 30, The budget includes salaries, services, supplies, and other expenses required to maintain current service levels for landbase maintenance, data warehouse management, public records access, and administration and support services. The budget includes funds to initiate and/or complete projects currently planned for FY2016 but does not provide accommodation for unplanned initiatives. The FY2016 SanGIS budget totals $1,290,428. This represents an overall increase of 5.5% as compared to Fiscal Year 2015 (FY2015). The overall change from the FY2015 budget is $66,792. A majority of this increase is in two areas: contracted IT services and software licensing costs. These two items alone account for $55,737 in additional expenditures but result in higher service levels and acquisition of new datasets. This budget also reflects rate increases for City and County staff of approximately 4.3%. Rates for agency staffing and contracted services are expected to remain flat. Cost increases are offset by cost reductions in a few areas: Internet services costs are reduced by more than $7,000 and software purchases decline by almost $10,000 over FY2015. The largest portion of SanGIS revenues are provided by JPA members the City and County of San Diego. Cost increases are covered primarily by additional contributions from these member agencies. FY2016 contributions are projected to increase $31,541 per agency over FY2015. The total contribution per JPA member is forecast at $620,106. SanGIS In Review The San Diego Geographic Information Source (SanGIS) was created in 1997 as a Joint Powers Authority (JPA) of the City of San Diego and the County of San Diego. The JPA allows the City and the County to combine resources to meet common objectives. This collaboration works to reduce duplication of efforts, maximize resources, provide an efficient method of sharing information, and to provides for timely updated data to the JPA partners, other jurisdictions in the region, and the public. In December 2005 most SanGIS GIS data was moved to the public domain as a result of an opinion by the State Attorney General. A significant amount of revenue derived from licensing of the GIS data prior to that time was lost as a result of that decision. SanGIS now relies primarily on JPA member contributions to support operations. A small amount of funding also comes from agreements with other agencies for ongoing support and SanGIS recovers its costs for labor and materials consumed in mapping products and data extracts for the general public. SanGIS focuses on the quality and currency of the GIS data it maintains and warehouses, the efficiency of the processes employed, and the relationship with the JPA partners. SanGIS continues to work on ensuring that JPA members are provided the information and services most needed for their businesses in the most timely manner possible. Page 3 of 16

4 SanGIS mission is: To maintain and promote the use of a regional geographic data warehouse for the San Diego region and to assist in the development of shared geographic data and automated systems which use that data. SanGIS meets its mission statement through three primary functions: Landbase Maintenance Daily maintenance of over two dozen data layers including lots, parcels, roads, open space easements, and addresses. Updated data is replicated weekly to JPA members. Data Warehouse Management Manage and maintain over 500 data layers in its spatial data warehouse. Layers are provided by JPA partners as well as outside sources. Public GIS Data Access Provide free public access to over 250 data layers in a GIS format and a web-based interactive map. SanGIS also provides custom map and data extract services to the general public for the cost of labor and materials. In the current fiscal year (FY2015) SanGIS has focused on meeting its mission by: Data quality and consistency improvements, primarily in the parcel layer along the coastline and San Diego Bay, and address points and attributes. Strengthening strategic relationships with local jurisdictions and other regional public agencies. Updating hardware and software to take advantage of newer technology. Acquiring joint-use datasets for JPA members at reduced license and procurement costs. In FY2015 SanGIS initiated or participated in a number of important projects. These included: Joint leadership in a regional effort to establish a minimum metadata requirement standard and to update all metadata maintained or warehoused by SanGIS to those minimum requirements. SanGIS staff developed and published the standard, developed user guides, and is leading the region in bringing its metadata up to the established requirements. Completed a revision to the Information Technology Infrastructure 5 Year Plan. The plan is provided to direct, inform, and prioritize SanGIS infrastructure budget decisions to meet SanGIS goals and objectives over the 5 year planning period and implement new technologies for the benefit of SanGIS JPA members. SanGIS is working closely with the County Assessor, Mapping Division to more closely integrate the two agencies work in tax parcel maintenance. This project, Assessor Maintained Parcels (AMP), is designed to move the Assessor s Office to GIS-based parcel maintenance (as opposed to the current CADD-based system) and eliminate redundancy in GIS work between SanGIS and the Assessor Mapping Division. Upgraded the SanGIS spatial data warehouse to the latest version of ArcGIS. This important step is needed to implement new technology that will provide better access to JPA members, allow for revisions to existing editing tools used by JPA members, and provide the proper foundation for implementing the AMP project. Other projects in progress at the time this document was created include completing acquisition of 2014 aerial imagery through a regional consortium of public agencies, redevelopment of tools used by the City and County to maintain road segments for public safety dispatch, development of new tools to allow outside editing of address points, and policy and procedure manual updates. Page 4 of 16

5 In FY2015 SanGIS also completed a contract to acquire the California Historical Records Information System dataset on behalf of the City and County. This contract reduced licensing costs to the City and County by over $6,000 per year (about 25%) in addition to significant reductions in procurement and contract costs by the agencies. SanGIS annual objectives are based on advice and direction from the Board of Directors, the Management Committee, the SanGIS Technical Advisory Board (STAB), currency of existing processes and procedures, and required hardware and software upgrades. In FY2016 SanGIS will continue its focus on data quality and process improvements that benefit and support the mission of SanGIS JPA member users. SanGIS has incorporated into these budget calculations certain amounts to be used to complete the approved objectives. The major objectives planned for the coming year are: Complete the final tasks in the Address Quality Update Assessment (AQUA) project tasks. This multi-year project has already resulted in numerous improvements in address data quality including elimination of duplicate points, better location information, and more accurate attribute data. In FY2015 SanGIS will have completed the last of the data quality updates and comparisons and provided recommendations to the Assessor s Office for SITUS address corrections. The final tasks, expected to be completed in FY2016, are a re-engineering of the data maintenance and publication process to include unique, non-changing primary keys and to de-couple the address points from the parcel layer. Work with regional public agencies to develop contracts for acquisition of calendar year 2016 aerial imagery products. The calendar year 2014 imagery acquisition will be completed in FY2015 and planning must begin in early FY2016 for the next acquisition. Complete the AMP project in conjunction with the County Assessor s Office Mapping Division. It is expected that SanGIS will be developing editing tools, modifying database schemas, and providing direct access to its editing environment to accommodate the Assessor s GIS-based workflow. Fully implement recorded public-benefit easement maintenance as requested by the City and County. SanGIS will be expanding its landbase maintenance activities to include updates to recorded easements, as determined by the City and County, in the SanGIS data warehouse. This project includes finalization of the easement types to be maintained and the attribute information to be included. In FY2016 SanGIS will continue to work with other local jurisdictions to provide the most current and accurate data available and to continue to make SanGIS the source for regional GIS data. Fiscal Year 2016 Budget Discussion Table 1 provides a summary of the SanGIS budget for FY2016 and a comparison with the previous fiscal year budget (FY2015). The FY2016 budget indicates an overall increase of $66,792 over FY2015. This reflects increase of 5.5% over the FY2015 budget. This increase, the first in three years and only the second in the last seven years, is driven primarily by increases in City and County staffing, IT support services, and software licensing costs. These three items alone represent a 6.7% increase over the prior year budget. The major increases are offset somewhat by lower costs for network (point-to-point) connections and hardware and software purchases providing an offset of -1.7% against increases. All other changes year-over-year reflect relatively minor adjustments in Page 5 of 16

6 expenditures based on analysis of past usage patterns and expected cost changes. Changes in each expense object account are discussed in more detail in following sections. The FY2016 budget is based on forecasted usage for services, supplies, and staff and known or forecasted changes (generally increases) the costs of those items. This budget seeks to include all forecasted expenses and revenues and assumes there is very little risk of unexpected, unknown expenditures in FY2016. This level of confidence allows SanGIS to maintain a contingency reserve at 2% of non-salary expenses. The reserve represents an increase of 8.3% over FY2015 but the absolute value is small ($847 ). The increase is due to the increases in IT support services and software licensing costs as mentioned above. Contingency is based on non-salaried expenses per the Board-approved policy. SanGIS derives 96% of its funding from JPA member (City and County) contributions. Outside sources (contracts, interest, and public counter services) provide the remaining income. Changes in expenses are not generally offset by changes in revenues from outside sources. The FY2016 budget requests an increase of $31,541 per JPA member to cover to the projected cost increases. This is 5.4% above the FY2015 level. The remaining $3,710 in income is covered by expected increases in front counter sales of mapping and data extract services. Table 1 SanGIS FY2016 Budget Summary Budget Category FY2015 Budget FY2016 Proposed Increase/ (Decrease) Delta % EXPENDITURES SALARIES & EMPLOYEE BENEFIT (EE510) $702,911 $726,497 $23,586 3% SERVICES & SUPPLIES (EE520) $508,883 $544,990 $36,107 7% OTHER CHARGES (EE530) $1,631 $2,033 $402 25% FIXED ASSETS EQUIPMENT (EE548) $0 $5,850 $5,850 N/A RESERVES (EE560) $10,210 $11,057 $847 8% EXPENDITURE TOTAL $1,223,635 $1,290,428 $66, % REVENUES REVENUE USE MONEY & PROP (RR440) $2,506 $1,960 ($546) (22%) INTERGOVERNMENTAL FUNDING (RR450) $1,177,130 $1,240,212 $63,082 5% CHARGES FOR CURRENT SVCS (RR460) $16,000 $16,000 $0 0% MISCELLANEOUS REVENUES (RR470) $28,000 $32,256 $4,256 15% REVENUE TOTAL $1,223,635 $1,290,428 $66, % A detailed list of revenues and expenditures and a comparison with the FY2015 budget is shown in Appendix 1. Salaries and Benefits Salaries and benefits account for more than 56.3% of total expenditures. These staffing expenses are in three areas: City staff, County staff, and outside contracted labor. The County has notified SanGIS of an increase in employee salary and benefit costs in FY2016. This change, along with adjustments for actual County salary costs in FY2015, indicates a 4.7% increase over the prior fiscal year. The City of San Diego has notified SanGIS that there are no expected increases in employee wages and benefits for FY2016. However, an analysis of invoices indicates the City staff costs are higher than predicted in the FY2015 budget. This budget reflects 3.4% rise in City staffing costs as a result of that analysis. Rates for contracted Page 6 of 16

7 staff are not expected to change though a reduction of ($2,325) is expected. This is based on reducing hours needed for in-house booking. Details and comparison with FY2015 of budgeted Salary and Benefits are shown in Table 2. Overall, Salary and Benefit costs are projected to increase 3.4% over FY2015 levels. The budgeted staffing level covers basic SanGIS operations and maintenance and sufficient resources to meet the fiscal year objectives outlined above. The staffing level does not allow major initiatives not planned for the current fiscal year, major system upgrades, or additional editing work beyond that being done in FY2015. Table 2 SanGIS FY2016 Salary and Benefits Summary Salary and Benefits - Direct and Temp Staff FY2015 Budget FY2016 Proposed Staff Member Agency* Hrs Amount Hrs Amount Change Mapping Tech City 2080 $90, $97,219 $6,968 Data Librarian City 2080 $112, $112,545 $0 Sub-Total - City $202,796 $209,764 $6,968 Landbase Editor County 2080 $89, $94,107 $4,272 Landbase Editor County 2080 $89, $94,107 $4,272 Landbase Editor County 2080 $89, $94,107 $4,272 Operations Manager County 2080 $135, $141,618 $6,127 Sub-Total - County $404,997 $423,940 $18,944 Bookkeeping Outside Agency 260 $8, $4,747 ($3,573) Landbase GIS Consultant Outside Agency 1040 $48, $48,630 $416 Landbase Editing Tech Outside Agency 2080 $38, $39,416 $832 Sub-Total - Outside Agency $95,118 $92,793 ($2,325) Total Amounts and FTE = 7.6 $702, $726,497 $23,586 * City and County staff that are full time have a fully burdened hourly rate Services and Supplies The total budget for Services and Supplies shows a 7.1% increase over the previous year. The largest increases are in software licensing and IT support services costs. Some offset is provided by decreases in internet connection services and hardware and software purchases. Software licensing costs are expected to increase by $22,474 due to two changes. First, SanGIS purchased an upgrade to its ESRI ArcGIS for Server software to allow for implementation of new web-based services for JPA member users. Though the software upgrade was purchased in FY2015 it affected increased annual support and maintenance costs in FY2016. The majority of the licensing costs however, come from the additional purchase of an annual license of the California Historical Records Information System dataset at a cost of $18,900 per year. In the past this GIS dataset has been purchased separately by both the City and Page 7 of 16

8 County. By acquiring the data through SanGIS, the City and County will save an average of $3,150 per year each in licensing costs plus the cost of annual contracting and procurement. The other major change in Services and Supplies is an expected increase in IT support services. The cost of this item is predicted to increase $33,263 (68.4%). As a result of a formal Request for Proposal (RFP) process, SanGIS entered into a contract with a new IT support vendor in February The winning proposal was approximately one-half the cost of the IT support at the time the contract was awarded. SanGIS experience in the months since the contract went in to effect indicates that a higher level of service will be needed and additional funds are required to support that higher service level. The change in IT support services costs is responsible for 49.8% of the overall budget increase. These increases are somewhat offset by reductions in internet connection costs and software purchases (for a total of ($16,957). Internet costs were reduced by dropping two dedicated T1 line connections to the City of San Diego in favor of a VPN Tunnel solution and software costs reflect the fact that no major software upgrades are expected in FY2016. Other line items in the Services and Supplies category are expected to remain relatively flat. Increases are expected in equipment maintenance due to warranty expiration and in the cost of legal services due to contract changes planned for FY2016. These increases are offset by expenditure reductions in contracted services, rents and utilities, and minor equipment purchases. The overall budget increase in Services and Supplies for the FY2016 fiscal year is $36,107. The full list of items covered under Services and Supplies can be found in Appendix 1. Other Expense Items Expenses not related to Salaries and Benefits or Services and Supplies include charges for equipment depreciation, capital expenditures, and contingency. Depreciation expenses will increase slightly as SanGIS purchases new capital equipment (servers) in accord with the revised Information Technology Infrastructure 5 Year Plan. Contingency will increase over the current FY2015 budget as a result of the overall increase in services and supplies. Contingency is calculated as 2% of non-salary costs per Board-approved policy. This FY2016 budget provides for a budget contingency of $11,057 an increase of 8.3% ( a total change of $847 over the previous fiscal year). For FY2016 the total of these other expenses is $18,940. This reflects a 60% increase from FY2015. Revenues SanGIS revenue for FY2016 is a result of four sources: City and County (JPA member) contributions Contracted services Interest income Front counter sales Interest income is difficult to predict. Based on actual interest income in FY2014 and projections for FY2015 it is expected that this revenue will remain relatively flat in FY2016 but below that budgeted in FY2015. Front counter sales are also expected to match FY2015 projections, which is slightly more than the budgeted amount. There are no indications that contract revenue will change with the sole source coming from a multi-year contract with ARJIS for GIS services. Overall revenues from sources other than City and County contributions are projected at $50,216. This represents an 8.0% increase over the FY2015 budget. Page 8 of 16

9 Contributions from City and County partners are calculated by subtracting other revenue sources from the total estimated expenditures. In FY2016 the total contribution is $620,106 per JPA member. This indicates an increase of 5.4% over FY2015, a $31,541 increase per agency. In November 2012 the SanGIS Board of Directors adopted a policy on the use of unrestricted fund balances held from prior years. Use of unrestricted fund balances must be approved by the Board of Directors and included in the annual budget document. The Board of Directors has not mandated the use of any excess funds in the current, FY2016, budget. Services Provided for in the FY2016 Budget SanGIS provides services to JPA members in three major areas: 1. Landbase maintenance Maintenance of the County and City geospatial landbase additions, deletions, updates and corrections to lots, parcels, roads, addresses, open space easements and other layers. 2. Data warehouse management Management of spatial data warehouse layers provided by the City, County, SANDAG, SanGIS and others and making those data accessible to other members. 3. Public GIS data access Providing public access to regional GIS data through web-based interactive maps and data downloads, on-site data extracts, and walk-in/call-in map creation and printing Underlying these three main service areas are back-office administration, systems and application support, database maintenance, and application programming and analysis. This budget is designed to support those ongoing service areas only. The budget includes an amount to meet objectives outlined by the Management Committee and STAB in the context of these three areas. Funding is not included for adding service offerings, special projects beyond the objectives identified, additional landbase layer maintenance work, special programming, or for systems beyond what is currently being supported or identified in the Information Technology Infrastructure 5 Year Plan. Though the normal course of business requires planning for a certain amount of ad hoc work and special requests, the budget was not developed to include major changes in the SanGIS business or data model. New services, special requests, or added maintenance items must be funded through the requesting agency until such time as the structural changes can be incorporated, and approved, in future fiscal year budgets. A complete list of services provided by SanGIS under this budget is shown in Appendix 3. Invoice and Payment Schedule for City and County of San Diego SanGIS recognizes that the City and County of San Diego provide the majority of operating revenue (96%) and that they account for approximately 49% of expenses. It is important for financial planning purposes that these remittances and invoices are provided in a timely manner. To that end the City and County agree to the following schedules for payment and invoicing. Page 9 of 16

10

11 Appendix 1 SanGIS FY2016 Budget Detail Account Budget Category Title Budget Category Description FY2015 Budget FY2016 Proposed Increase/ (Decrease) Delta % ITEMIZED EXPENDITURES SALARIES & EMPLOYEE BENEFIT (EE510) SALARIES & WAGES-PERM City Staff $202,796 $209,764 $6, % SALARIES & WAGES- TEMP HELP Contracted Staff - SOS and Others $95,118 $92,793 ($2,325) -2.4% OTHER EXTRAORDINARY PAY County Staff $404,997 $423,940 $18, % Subtotal - SALARIES & EMPLOYEE BENEFIT (EE510) $702,911 $726,497 $23, % SERVICES & SUPPLIES (EE520) TELEPHONE Telephone - Centrex and Usage $4,056 $4,060 $4 0.1% OTHER COMMUNICATIONS Internet and dedicated T1 lines to City/County for data transfer $17,953 $10,750 ($7,203) -40.1% INSURANCE Insurance - Liability and Property $3,793 $3,557 ($236) -6.2% MAINTENANCE OF EQUIPMENT Annual plotter, server, and computer maintenance $2,947 $6,102 $3, % HARDWARE PURCHASES AND SETUP Non-capitalized network & server hardware (under $5,000) $16,800 $13,360 ($3,440) -20.5% COMMUNICATIONS MAINTENANCE Network equipment maintenance (routers, firewall, switches) $4,116 $3,744 ($372) -9.0% SOFTWARE PURCHASES Non-capitalized software purchases (under $5,000) $11,179 $1,426 ($9,754) -87.2% ANNUAL SOFTWARE LICENSE Annual software maint/license - Oracle, ESRI, Thomas Bros, UNIX, etc $50,011 $72,485 $22, % OFFICE EXPENSE Office supplies incl printer cartridges, DVDs, toner, paper, etc $3,047 $2,903 ($144) -4.7% POSTAGE Postage/mailing/Constant Contact $110 $171 $ % PRINTING Printing of business cards, flyers, signs, etc. $250 $0 ($250) % DRAFTING/ENGINEERING SUPP Plotter paper, mounting boards, laminating supplies, toner for plotters $3,285 $4,367 $1, % DATA PROCESSING SERVICES SDDPC System Access/CITRIX (Cust #2800, App Code Y79) $0 $0 $0 NA PROF & SPECIALIZED SVCS External Auditor and financial statement prep services $23,382 $22,888 ($494) -2.1% ARCHITECTURE & ENGINEERNG Graphic services $0 $0 $0 NA AERIAL SURVEY & PHOTO SVC Aerial imagery products and services $50,000 $50,000 $0 0.0% CONTRACTED SERVICES DBA/GIS Analyst support, application dev/support, Program Management $221,976 $220,870 ($1,106) -0.5% SPEC CIRCMSNCS ATTY SVCS Attorney $8,560 $11,132 $2, % COMPUTER CABLE-LAN ON NET Desktop, server, network, and other IT support $48,657 $81,920 $33, % COPY EQUIPMENT RENTAL Monthly copier rental/lease $1,539 $1,539 $0 0.0% RENTS & LEASES STRUCTURES Office rent $34,496 $32,805 ($1,691) -4.9% SPECIAL DEPARMENTAL EXP Office move and remodel $0 $0 $0 NA BOOKS & PUBLICATIONS Books, training materials, magazines, etc. $225 $160 ($65) -28.9% MINOR EQUIPMENT Minor computer equipment and office furniture $1,000 $0 ($1,000) % TRAINING/REGIS OUT-OF-CO Conferences/training/events $1,500 $750 ($750) -50.0% Subtotal - SERVICES & SUPPLIES (EE520) $508,883 $544,990 $36, % Page 11 of 16

12 Account Budget Category Title Budget Category Description FY2015 Budget FY2016 Proposed Increase/ (Decrease) OTHER CHARGES (EE530) CREDIT CARD ADMIN FEE Credit card admin fee $783 $936 $ % EQUIPMENT DEP EXPENSE Equipment depreciation $848 $1,097 $ % Delta % Subtotal - OTHER CHARGES (EE530) $1,631 $2,033 $ % FIXED ASSETS EQUIPMENT (EE548) CONTRA ACCOUNT-EQUIPMENT Offsets for capital asset/equipment purchase $0 $0 $0 NA CAPITAL ASSET HARDWARE Capitalized server & computer hardware purchases ($5,000 plus) $0 $5,850 $5,850 NA FIXED ASSETS SOFTWARE Capitalized software purchases ($5,000 plus) $0 $0 $0 NA COMMUNICATION EQUIPMENT Capitalized network hardware purchases ($5,000 plus) $0 $0 $0 NA Subtotal - FIXED ASSETS EQUIPMENT (EE548) $0 $5,850 $5,850 NA RESERVES (EE560) CONTINGENCY RESERVE Contingency reserves $10,210 $11,057 $ % Subtotal - RESERVES (EE560) $10,210 $11,057 $ % EXPENDITURE TOTAL $1,223,635 $1,290,428 $66, % Page 12 of 16

13 Account Budget Category Title Budget Category Description FY2015 Budget FY2016 Proposed Increase/ (Decrease) Delta % ITEMIZED REVENUES REVENUE USE MONEY & PROP (RR440) INTERESTS ON DEPOSITS & INV Earned interest $2,506 $1,960 ($546) -21.8% Subtotal - REVENUE USE MONEY & PROP (RR440) $2,506 $1,960 ($546) -21.8% INTERGOVERNMENTAL FUNDING (RR450) AID FR OTHER GOV AGENCIES County of San Diego - LEUG $338,565 $620,106 $281, % AID FR CITY OF SAN DIEGO City of San Diego $588,565 $620,106 $31, % AID FR OTHER GOV AGENCIES County of San Diego - Departments $250,000 $0 ($250,000) % Subtotal - INTERGOVERNMENTAL FUNDING (RR450) $1,177,130 $1,240,212 $63, % CHARGES FOR CURRENT SVCS (RR460) OTHER CHARGES CURR SERV ARJIS, USGS, other contract work $16,000 $16,000 $0 0.0% Subtotal - CHARGES FOR CURRENT SVCS (RR460) $16,000 $16,000 $0 0.0% MISCELLANEOUS REVENUES (RR470) MISC REVENUE OTHER Misc revenue not covered elsewhere $0 $0 $0 NA OTHER SALES Store front sales, CD sales, etc. $28,000 $32,256 $4, % MISC REVENUE PRIOR YEAR Carry over funds from previous years $0 $0 $0 NA Subtotal - MISCELLANEOUS REVENUES (RR470) $28,000 $32,256 $4, % OTHER FINANCING SOURCES (RR480) LOSS ON SALE OF FIXED ASSETS Disposal of equipment prior to being fully depreciated $0 $0 Subtotal - OTHER FINANCING SOURCES (RR480) $0 $0 REVENUE TOTAL $1,223,635 $1,290,428 $66, % Page 13 of 16

14

15 Appendix 3 SanGIS Services This budget is designed to support ongoing service areas only. Funding is not included for special projects, additional maintenance work, special programming, or for systems beyond what are currently being supported or special objectives specifically listed. The services covered by this budget are listed here in three categories. Services not covered in this section are outside the scope of this budget and must be funded separately by the requesting agency. Landbase Maintenance Landbase maintenance covers maintenance and support of the regional landbase GIS data. This includes adding new features as new maps are recorded, correction of errors in the landbase as they are discovered or made known to SanGIS, adjustment of spatial data when more accurate information is available and as time permits, and investigation of problems or inconsistencies in the data. This includes publication of these layers to JPA members using overlays and joins and other spatial analysis processes as necessary to meet current publication standards. Specifically, the landbase consists of support and maintenance of the following data layers: 1. Subdivisions polygons and boundary lines 2. Lots polygons and boundary lines 3. Parcels polygons and boundary lines 4. Census Tract/Block Boundaries 5. Law Beats 6. Reservation Boundaries 7. Public Lands Survey Boundaries 8. Zip Codes 9. Roads names, segments, address ranges 10. Intersection Points 11. Address Points 12. Open Space Easements biological, recreational, and non-specified 13. Trail and Public Access Easements shown on Assessor Parcel Maps (APMs) 14. Flowage and Drainage Easements for County Flood Control Districts only (easements recorded after January 14, 2014 only) 15. National Hydrography Dataset (NHD) Regional steward for USGS 16. Fire Demand Zones City of San Diego only 17. Assessor Book Boundaries 18. Road Annotation name, block range, address number (City only), one-way arrows 19. Parcel Annotation Assessor Parcel Number (APN) 20. Lot Annotation map number, lot number, block number, subdivision name 21. Free Form Annotation as required by City/County 22. Landmark Annotation City of San Diego 23. Public Safety Jurisdictions 24. Jurisdiction Attribute Overlays annually when TRA data is provided 25. Historical Parcel Layer creation archive of inactive parcels including MPR and PAR data Parcel maintenance includes 5 sub-types APN, un-parceled government area, un-parceled common areas, un-parceled private roads, and rights-of-way. Parcel maintenance does not include APNs starting with 77xor 760- numbers. Page 15 of 16

16 SanGIS provides services necessary to publish this information to the data warehouse and FTP locations for access by JPA partners. SanGIS also maintains a Road Editor Application for use by the City of San Diego Fire Department and the County Sheriff s Department for editing SanGIS road data attributes. Data Warehouse Management SanGIS maintains a spatial data warehouse for use by JPA members and SANDAG. The warehouse includes published landbase layers outlined above and data layers maintained and provided by JPA members or acquired from outside agencies at JPA member requests. The data warehouse includes dynamic data (such as the landbase layers) and static data (such as aerial imagery). Non-landbase layers will be updated or added to the data warehouse at the request of JPA members on a schedule they determine. On an annual basis SanGIS updates the tax rate area information provided by the County Assessor/ Recorder/ County Clerk. This includes updates to the municipal boundaries. Services provided as part of the data warehouse are: 1. Weekly updates of layers to the City and the County via Automated Data Refresh 2. Access to the data warehouse over dedicated network (T1) lines provided by SanGIS 3. Maintenance of several data layers in the data warehouse including reports on request 4. User access maintenance (add, delete, update users and password changes) 5. Verification of changes to the data warehouse in accord with the SanGIS service level agreements Data warehouse maintenance includes review of data layers and provided metadata prior to loading. The data warehouse function includes creating DVDs of up to 70 data layers for use by emergency services and JPA member departments in the event of network connection failures. This process is done once per fiscal year, usually in July or August. Public Data Access SanGIS provides data from the GIS data warehouse to the public in three ways: public mapping services on a walk-in basis, web-based interactive mapping, and free download of publicly available data. The GIS data available for public download is extracted from the SanGIS data warehouse according to specifications provided by the JPA members. The data is published to the regional data warehouse web-site hosted at SANDAG. Updates to publicly available data are done on a quarterly basis for all layers that have changed since the last publication except that parcels, roads, and addresses are updated monthly. Mapping services are available to the public on a walk-in, for fee basis as outlined in the SanGIS services price list. Mapping services are available to City and County departments at no additional cost except that the departments must pay for special materials (laminating pouches and mounting boards). Data extracts are also done for the public on a fee-for-service basis. Data extracts for JPA member departments are provided at no additional cost. Page 16 of 16

FY2019. Fiscal Year Budget. Final. Prepared by SanGIS Management Committee

FY2019. Fiscal Year Budget. Final. Prepared by SanGIS Management Committee Fiscal Year Budget FY2019 Proposed budget for the San Diego Geographic Information Source (SanGIS), a Joint Powers Authority of the City of San Diego and the County of San Diego. Projected revenues and

More information

SanGIS Revenue and Expenditure Report

SanGIS Revenue and Expenditure Report SanGIS Revenue and Expenditure Report ORG = 91170 SanGIS - Derived from GL-017 Fiscal Year-to-Date: July 1, 2016 through April 30, 2017 Account Number, Title, and (Description) Budgeted Total to Date %

More information

SanGIS Revenue and Expenditure Report

SanGIS Revenue and Expenditure Report To EXPENDITURE SUMMARY SALARIES & EMPLOYEE BENEFIT (EE510) $841,367 $612,224 72.8% $336,877 $949,101 $107,734 SERVICES & SUPPLIES (EE520) $550,141 $852,135 154.9% $276,862 $1,128,997 $578,856 OTHER CHARGES

More information

SanGIS Revenue and Expenditure Report

SanGIS Revenue and Expenditure Report SanGIS Revenue and Expenditure Report ORG = 91170 SanGIS - Derived from GL-017 Fiscal Year-to-Date: July 1, 2016 through December 31, 2016 Account Number, Title, and (Description) Budgeted Total to Date

More information

Champaign County GIS Consortium

Champaign County GIS Consortium Champaign County GIS Consortium WORK PLAN & REPORT Membership Year 2018 TABLE OF CONTENTS Introduction... 3 Section 1. CCGISC Tasks... 3 Section 1A. Core Services and Support Functions... 3 Section 1A-1.

More information

Champaign County GIS Consortium Work Plan & Report Membership Year 2016

Champaign County GIS Consortium Work Plan & Report Membership Year 2016 Work Plan & Report Membership Year 2016 The document is organized into the following sections: Introduction. 3 Section 1. CCGISC Tasks 3 A. Core Services and Support Functions 3 A-1. GIS Data Layers 4

More information

Information Technology Support Services (IT Services)

Information Technology Support Services (IT Services) REQUEST FOR PROPOSAL FOR Information Technology Support Services (IT Services) Issued October 2, 2013 SUMMARY OF IMPORTANT DATES (The dates below are subject to the terms of this RFP document.) October

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY RECOMMENDED BUDGET FY 2018-19 MISSION The County is responsible for providing information to the public on the complex issues of property ownership and the timely review of all parcel maps, subdivision

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,

More information

SURVEYOR. Mission. Surveyor Financial Summary

SURVEYOR. Mission. Surveyor Financial Summary Mission The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,

More information

7 5% User (One who uses GIS applications created by others but does not create or edit data.)

7 5% User (One who uses GIS applications created by others but does not create or edit data.) Section 1 - General Information 1. Contact Information 143 Responses 2. What activity best describes your organization? Federal 9 8% State 37 27% Regional 14 8% County 7 5% Municipal 18 12% Tribal 11 8%

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

Information Technology

Information Technology Mission Statement Information Technology The Department of Information Technology will ensure the citizens, Board of County Supervisors, County Executive and County agencies receive an excellent return

More information

Information Technology and GIS

Information Technology and GIS Information Technology and GIS 1 P a g e Information Technology Department 2018 2021 Operating Budget Roll-up 2018 2018 2019 2019 2020 2021 2017 Approved Q2 Approved Proposed Proposed Proposed Actual Budget

More information

VILLAGE OF ORLAND PARK

VILLAGE OF ORLAND PARK 14700 Ravinia Avenue Orland Park, IL 60462 www.orland-park.il.us Monday, 7:00 PM Village Hall Finance Committee Chairman Edward G. Schussler Trustees Brad S. O'Halloran and James V. Dodge, Jr. Village

More information

INTERNAL SERVICE FUND ~ Geographic Information Systems

INTERNAL SERVICE FUND ~ Geographic Information Systems Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The mission of the Geographic Information System (GIS)

More information

Information Technology Services PROPOSED SERVICE PLAN

Information Technology Services PROPOSED SERVICE PLAN P1 1. Mandate: Information Technology Services PROPOSED SERVICE PLAN 2019-2022 To provide information management, systems, and technology solutions through a balanced approach of leadership and partnership

More information

SURVEYOR. Mission. Program Summaries

SURVEYOR. Mission. Program Summaries Mission The County Surveyor is responsible for the review of all parcel maps, subdivision maps, records of survey, lot line adjustments, certificates of compliance, street names and addresses Countywide.

More information

INTERNAL CONTROL IMPACT OF STAFF REDUCTIONS

INTERNAL CONTROL IMPACT OF STAFF REDUCTIONS INTERNAL CONTROL IMPACT OF STAFF REDUCTIONS SPECIAL AUDIT JULY 1, 2009 THROUGH JANUARY 31, 2010 CITY OF CHESAPEAKE, VIRGINIA AUDIT SERVICES DEPARTMENT City of Chesapeake Internal Control Impact of Staff

More information

Innovation & Technology Budget Unit Program 2019 Proposed Budget Innovation & Technology $ 405, Innovation & Technology Administration

Innovation & Technology Budget Unit Program 2019 Proposed Budget Innovation & Technology $ 405, Innovation & Technology Administration Innovation & Technology Budget Unit Program 2019 Proposed Budget Innovation & Technology $ 405,034 100-30-300 Innovation & Technology Administration - 610-30-300 Innovation & Technology Administration

More information

ADMINISTRATIVE SERVICES DEPARTMENT

ADMINISTRATIVE SERVICES DEPARTMENT ADMINISTRATIVE SERVICES DEPARTMENT DEPARTMENT Assistant City Manager Budget & Financial Fiscal Services Human Resources Information Technology Regular Full Time 31.00 Regular Part Time - Temporary Part

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT MISSION STATEMENT Assesses, collects and distributes tax revenue while providing accurate information to the citizens of Marion County. GOALS AND OBJECTIVES Goal 1 Goal 2 Customer Service - Proudly serve

More information

Survey Summary: November 2013 Address Points Survey for IGIC Business Plan

Survey Summary: November 2013 Address Points Survey for IGIC Business Plan Survey Summary: November 2013 Address Points Survey for IGIC Business Plan The Iowa Geographic Information Council (IGIC) received a grant from the Federal Geographic Data Committee to write business plans

More information

Neelima Palacherla, Executive Officer SUBJECT: PROPOSED LAFCO BUDGET FOR FISCAL YEAR 2018

Neelima Palacherla, Executive Officer SUBJECT: PROPOSED LAFCO BUDGET FOR FISCAL YEAR 2018 LAFCO MEETING: April 12, 2017 TO: LAFCO FROM: Neelima Palacherla, Executive Officer SUBJECT: PROPOSED LAFCO BUDGET FOR FISCAL YEAR 2018 FINANCE COMMITTEE / STAFF RECOMMENDATION 1. Adopt the Proposed Budget

More information

Planning and Building Summary

Planning and Building Summary Planning and Building Summary Departmental Summary FY 2017-18 Adopted Budget 2014-15 2015-16 2016-17 2017-18 2017-18 Increase Actual Actual Actual Request Adopted (Decrease) Revenues Licenses and Permits

More information

Auditor Controller RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 9,056,800 Capital $ 15,000 FTEs 48.

Auditor Controller RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 9,056,800 Capital $ 15,000 FTEs 48. RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART Operating $ 9,056,800 Capital $ 15,000 FTEs 48.60 Theodore A. Fallati, CPA Auditor Controller Administration & Support Audit Services Accounting

More information

By agreeing to the terms, the user acknowledges and accepts the terms and conditions of this License Agreement.

By agreeing to the terms, the user acknowledges and accepts the terms and conditions of this License Agreement. Digital Data License Agreement Standard Champaign County GIS Consortium 1776 E Washington Street Urbana, IL 61802 Phone (217) 819 3555 http://www.ccgisc.org By agreeing to the terms, the user acknowledges

More information

ishare in the Cloud Service Definition v7.0

ishare in the Cloud Service Definition v7.0 Service Definition v7.0 An overview of ishare in the Cloud ishare is an end to end Enterprise GIS for public sector comprising a spatial data warehouse, rich functionality browser based GIS including editing

More information

What You Need to Know about the Spatial Information Function. Role of a SIF in NG9-1-1

What You Need to Know about the Spatial Information Function. Role of a SIF in NG9-1-1 What You Need to Know about the Spatial Information Function Table of Contents Preface... 2 Introduction... 3 What is GIS?... 4 What is the Role of GIS in 9-1-1 and NG9-1-1?... 5 Tactical Mapping... 5

More information

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET SUMMARY REVENUES 2017 Estimated Fund Balance $ 500,000 Entity Allocations 5,948,081 Estimated

More information

Delivering on Our Commitments

Delivering on Our Commitments 2018 Business and Financial Plan Delivering on Our Commitments Mission Statement The Saskatchewan Assessment Management Agency develops, regulates and delivers a stable, cost-effective assessment system

More information

DEPARTMENT OVERVIEW. Fund: General Department: Management and Geographical Information Systems. Mission Statement

DEPARTMENT OVERVIEW. Fund: General Department: Management and Geographical Information Systems. Mission Statement DEPARTMENT OVERVIEW Fund: General Department: Management and Geographical Information Systems Mission Statement To provide information technology and spatial database resources that support and enhance

More information

TREASURER-TAX COLLECTOR S OFFICE

TREASURER-TAX COLLECTOR S OFFICE I. OFFICE MISSION OR MANDATE TREASURER-TAX COLLECTOR S OFFICE The mission of the Treasurer-Tax Collector's Office is to provide the highest standards of service to the taxpayers and local governments of

More information

What is R&B?? The Tennessee Department of Revenue PRESENTS. Ribbons and Bows?????? Rhythm and Blues?????? Tennessee Department of Revenue 8/26/05 1

What is R&B?? The Tennessee Department of Revenue PRESENTS. Ribbons and Bows?????? Rhythm and Blues?????? Tennessee Department of Revenue 8/26/05 1 The Tennessee Department of Revenue PRESENTS 8/26/05 1 What is R&B?? Ribbons and Bows?????? Rhythm and Blues?????? 8/26/05 2 1 In SSTP It Can Only Mean One Thing!!!! RATES & BOUNDARIES 8/26/05 3 RATES

More information

2004 Resource Plan. Department: Information Technology Resource Costs by Category 15-1

2004 Resource Plan. Department: Information Technology Resource Costs by Category 15-1 2004 Resource Plan Department: Information Technology Financial Summary Personnel Summary 2003 2004 2003 Revised 2004 Approved Division Revised Approved FT PT Temp Total FT PT Temp Total Administration

More information

City of Ocean City Permit and Application Process Quality Improvement

City of Ocean City Permit and Application Process Quality Improvement Introduction. This report embodies a thorough evaluation of Ocean City s land use approval and development permitting procedures. Specific reference is made to application requirements and administrative

More information

TABLE OF CONTENTS CAPITAL BUDGET

TABLE OF CONTENTS CAPITAL BUDGET TABLE OF CONTENTS BUDGET Capital Organization Chart... 569 Capital Items Defined as Fixed Assets... 569 Programs... 571 Summary of Programs (schedule)... 571 Buildings and Building Improvements Program...

More information

Lansing Community College Internal Expense Account Dictionary

Lansing Community College Internal Expense Account Dictionary Lansing Community College Internal Expense Account Dictionary Account Account Title Usage Definition 71000 Bond Administrative Fees 71001 Bond Interest Payments 71002 Bond Principal Payments Expenses for

More information

OFFICE OF INNOVATION & TECHNOLOGY FISCAL YEAR 2019 BUDGET TESTIMONY APRIL 10, 2018

OFFICE OF INNOVATION & TECHNOLOGY FISCAL YEAR 2019 BUDGET TESTIMONY APRIL 10, 2018 INTRODUCTION OFFICE OF INNOVATION & TECHNOLOGY FISCAL YEAR 2019 BUDGET TESTIMONY APRIL 10, 2018 Good afternoon, President Clarke and Members of City Council. I am Mark Wheeler, interim Chief Information

More information

Updated Total Exposure in Floodplain (TEIF) Method. Cynthia McCoy, FEMA Region X James Mawby, RAMPP (Dewberry)

Updated Total Exposure in Floodplain (TEIF) Method. Cynthia McCoy, FEMA Region X James Mawby, RAMPP (Dewberry) Updated Total Exposure in Floodplain (TEIF) Method Cynthia McCoy, FEMA Region X James Mawby, RAMPP (Dewberry) What Are We Doing? Saving lives! Protecting property! 2 Need - Alternative Approach to Evaluate

More information

Budget Highlights Tax Administration & Land Records

Budget Highlights Tax Administration & Land Records 201819 Budget Highlights Tax Administration & Land Records The FY19 Budget for Tax Administration closely aligns with our 2018 Strategic Goals and the General Government Objectives of Iredell County. Our

More information

GENERAL FUND. General Fund Revenues

GENERAL FUND. General Fund Revenues GENERAL FUND The General Fund Operating and Capital Budget for the FY2014/FY2015 biennium totals $285,010,060. The General Fund operating budget for FY2014 (including personnel, operating, contractual

More information

OFFICE OF FINANCE FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL

OFFICE OF FINANCE FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL May 15, 2017 Department of Administration - Finance FY2018 MISSION: The mission of the Office of Finance is to provide innovative financial management, transparent

More information

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609 Department of Assessment and Taxation FY 14-15 Requirements: $6,686,609 FY 14-15 Requirements by Division Property & Tax Management 50.00% Administration 10.94% Appraisal 39.06% FY 14-15 Requirements by

More information

San Francisco Budget Overview

San Francisco Budget Overview San Francisco Budget Overview Presentation to SPUR April 5, 2012 Overview San Francisco s Budget Current Year Status Projections for FY 12-13 and FY 13-14 4/5/12 San Francisco s Budget The only combined

More information

CAPITAL WORKPAPERS TO PREPARED DIRECT TESTIMONY OF GAVIN H. WORDEN ON BEHALF OF SOUTHERN CALIFORNIA GAS COMPANY BEFORE THE PUBLIC UTILITIES COMMISSION

CAPITAL WORKPAPERS TO PREPARED DIRECT TESTIMONY OF GAVIN H. WORDEN ON BEHALF OF SOUTHERN CALIFORNIA GAS COMPANY BEFORE THE PUBLIC UTILITIES COMMISSION Application of SOUTHERN CALIFORNIA GAS COMPANY for authority to update its gas revenue requirement and base rates effective January 1, 219 (U 94-G) ) ) ) ) Application No. 17-1- Exhibit No.: (SCG-27-CWP)

More information

AUDITOR-CONTROLLER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating $ Capital Positions 5,422,872 10,

AUDITOR-CONTROLLER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating $ Capital Positions 5,422,872 10, Auditing Financial Reporting Budget & Positions (FTEs) Operating $ Capital Positions Robert W. Geis, CPA Administration 5,422,872 10,000 54.3 FTEs Operations Specialty Accounting SOURCE OF FUNDS General

More information

Gross and Net Costs. Revenue

Gross and Net Costs. Revenue Reorganization; Alpine Fire Protection District Reorganization; CSA No. 17 (San Dieguito Ambulance) Annexation; Glenwood Memorial Park Island Reorganization; and a potential reorganization involving the

More information

Information Technology Return on Investment (ROI) Analysis Instructions

Information Technology Return on Investment (ROI) Analysis Instructions Information Technology Return on Investment (ROI) Analysis Instructions Prepared by Project Management Office April 1, 2003 ROI Analysis Instructions Introduction Beginning April 1, 2003, Project Sponsors

More information

GIS Initiatives. Eng. Abdulla Al Khaddeim Director of Project Management

GIS Initiatives. Eng. Abdulla Al Khaddeim Director of Project Management GIS Initiatives for The Strategic Development of The Eng. Abdulla Al Khaddeim Director of Project Management Introduction Fujairah is one of the seven members of U.A.E. Population is 190,000 with growth

More information

OBJECT CODE GUIDELINES. Revised: 12/3/2013

OBJECT CODE GUIDELINES. Revised: 12/3/2013 OBJECT CODE GUIDELINES Revised: 12/3/2013 Purpose: The purpose of this document is to provide general guidance to users on appropriate object code use for the procurement of goods or services. These guidelines

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

Use of/(addition) of Unreserved Cash 59,140 33, ,530 (25,557) -43.2%

Use of/(addition) of Unreserved Cash 59,140 33, ,530 (25,557) -43.2% A B C D E Local Agency Formation Commission FY 17/18 FY 18/19 FY 19/20 FY 18/19 % FY 2018-19 Final Budget Approved Final Projected Budget Budget Budget Budget Budget Variance Variance Projected Apportionment

More information

ASSESSOR- COUNTY CLERK-RECORDER

ASSESSOR- COUNTY CLERK-RECORDER 1-39 ASSESSOR- COUNTY CLERK-RECORDER ASSESSOR-COUNTY CLERK-RECORDER Administration and Support Appraisal Services Elections Clerk-Recorder 1-40 Assessor - County Clerk - Recorder FY 2006-07 Recommended

More information

CLERK-RECORDER-ASSESSOR

CLERK-RECORDER-ASSESSOR Budget & Staffing Operating $ 15,047,440 Capital 196,000 FTEs 91.8 Joseph E. Holland County Clerk, Recorder, and Assessor SOURCE OF FUNDS Other Financing Sources 10% Departmental Revenues 9% Property Tax

More information

Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon

Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon 97045 503-655-8671 Website Address: http://www.clackamas.us/at/ 1 This page intentionally left

More information

Actual Actual

Actual Actual Apparatus Fund Fund 21 Special Revenue Fund Type Fund Description The Apparatus Fund is a special revenue fund designated for the purchase of emergency response apparatus. Requirements for this fund are

More information

DEPARTMENT OF ADMINISTRATIVE SERVICES

DEPARTMENT OF ADMINISTRATIVE SERVICES The Department of Administrative Services provides a wide variety of services to City staff and the public, with most functions provided in support of other Departments. The Department s major functions

More information

ASSESSOR- COUNTY CLERK-RECORDER

ASSESSOR- COUNTY CLERK-RECORDER 5-51 ASSESSOR- COUNTY CLERK-RECORDER ASSESSOR-COUNTY CLERK-RECORDER Administration and Support Appraisal Services Elections Clerk-Recorder 5-52 Assessor - County Clerk - Recorder FY 2009-10 Recommended

More information

EAST CONTRA COSTA COUNTY HCP / NCCP MITIGATION FEE AUDIT DRAFT REPORT AND NEXUS STUDY. Prepared For: Prepared By:

EAST CONTRA COSTA COUNTY HCP / NCCP MITIGATION FEE AUDIT DRAFT REPORT AND NEXUS STUDY. Prepared For: Prepared By: EAST CONTRA COSTA COUNTY HCP / NCCP MITIGATION FEE AUDIT AND NEXUS STUDY DRAFT REPORT Prepared For: East Contra Costa County Habitat Conservancy Prepared By: Robert D. Spencer, Urban Economics Sally E.

More information

County of Orange IT Quarterly Status Report Risk Assessment. Fiscal Year rd Quarter, January - March

County of Orange IT Quarterly Status Report Risk Assessment. Fiscal Year rd Quarter, January - March CEO, Office of the CIO Program Management Office County of Orange IT Quarterly Status Report Risk Assessment Fiscal Year 2008-09 3rd Quarter, January - March Introduction The purpose of this report is

More information

Position Management Console

Position Management Console Position Management Console Last Update: 7/13/2009 1 Table of Contents Position Management Console... 3 Viewing the Position Search Results... 4 Viewing the Position Information... 5 Editing the Position

More information

City of Keizer Fees and Charges for Services As of July 2017

City of Keizer Fees and Charges for Services As of July 2017 General Administration Liquor Licenses/Permits Original Application $ 100.00 Change of ownership, location, privilege $ 75.00 Renewal and temporary applications $ 35.00 Special license applications $ 35.00

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

Budget Summary FISCAL YEAR BUDGET HEARINGS

Budget Summary FISCAL YEAR BUDGET HEARINGS FISCAL YEAR 2018-19 BUDGET HEARINGS AGENDA Budget Hearing Materials Recommended Service Level Reductions Restorations and Expansions Functional Group Summaries and Departmental Presentations (if necessary)

More information

2017 Proposed Operating & Capital Expenditures Budget. December 9, 2016

2017 Proposed Operating & Capital Expenditures Budget. December 9, 2016 2017 Proposed Operating & Capital Expenditures Budget December 9, 2016 Objectives for Today Review proposed 2017 budget document Brief review of budget expenses for 2016 Board adoption of the 2017 budget

More information

SACRAMENTO LOCAL AGENCY FORMATION COMMISSION 1112 I Street #100 Sacramento, California (916) April 7, 2004

SACRAMENTO LOCAL AGENCY FORMATION COMMISSION 1112 I Street #100 Sacramento, California (916) April 7, 2004 SACRAMENTO LOCAL AGENCY FORMATION COMMISSION 1112 I Street #100 Sacramento, California 95814 (916) 874-6458 April 7, 2004 TO: FROM: RE: Sacramento Local Agency Formation Commission Peter Brundage, LAFCo

More information

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County. Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County

More information

CITY OF ELK GROVE CITY COUNCIL STAFF REPORT

CITY OF ELK GROVE CITY COUNCIL STAFF REPORT CITY OF ELK GROVE CITY COUNCIL STAFF REPORT AGENDA ITEM NO. 8.15 AGENDA TITLE: Adopt resolution authorizing the City Manager to execute a three year Agreement, with the option for one three year extension,

More information

PrintFleet Enterprise 2.2 Security Overview

PrintFleet Enterprise 2.2 Security Overview PrintFleet Enterprise 2.2 Security Overview PrintFleet Inc. is committed to providing software products that are secure for use in all network environments. PrintFleet software products only collect the

More information

FISCAL YEAR BUDGET Executive Summary

FISCAL YEAR BUDGET Executive Summary FISCAL YEAR 2014-15 BUDGET Executive Summary The requested budget of the Brevard County Property Appraiser addresses the obligations of the Office under the Constitution of the State of Florida and the

More information

NORTHWEST FIRE DISTRICT FIVE-YEAR CAPITAL IMPROVEMENT PROGRAM

NORTHWEST FIRE DISTRICT FIVE-YEAR CAPITAL IMPROVEMENT PROGRAM NORTHWEST FIRE DISTRICT FIVE-YEAR CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEARS ENDING JUNE 30, 2012 JUNE 30, 2016 Northwest Fire District 5225 W. Massingale Road Tucson, AZ 85743 Phone 520-887-1010 Fax

More information

Amortization Guide. November 8,

Amortization Guide. November 8, November 8, 2017 2017.2 Copyright 2005, 2017, Oracle and/or its affiliates. All rights reserved. This software and related documentation are provided under a license agreement containing restrictions on

More information

Balanced Financial Plan Projected Changes and Assumptions

Balanced Financial Plan Projected Changes and Assumptions Appendix I Resolution Adopting the Three Year Plan Town of Castle Rock Projected Changes and Assumptions Unless otherwise noted, following is a general list of Townwide growth rates used in future years:

More information

Department of. Development. Economic Development

Department of. Development. Economic Development Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The mission of the Department of Development program

More information

Los Gatos Union School District Proposed Budget and Multi-year Projection. Narrative

Los Gatos Union School District Proposed Budget and Multi-year Projection. Narrative Los Gatos Union School District Proposed Budget and Multi-year Projection Public Hearing June 11, 2018 Adoption June 13, 2018 Revised Narrative to Proposed Budget (revisions in italics) Narrative 2018-2019

More information

CITY OF MADISON 2017 OPERATING BUDGET Agency Request

CITY OF MADISON 2017 OPERATING BUDGET Agency Request CITY OF MADISON 2017 OPERATING BUDGET Agency Request Agency 15 - FINANCE Budget by Service 2016 Budget 2017 Request Change sum 151 ACCOUNTING 2,276,449 2,328,617 52,168 4,657,234 152 BUDGET & PRGM MGMT

More information

BUDGET POLICES Capital Improvement Program

BUDGET POLICES Capital Improvement Program BUDGET POLICES Capital Improvement Program D-38 City of Mercer Island 2007-2008 Budget Capital Improvement Program Background The City of Mercer Island separates the Capital Improvement Program (CIP) into

More information

An ELA will provide your organization with numerous benefits including:

An ELA will provide your organization with numerous benefits including: September 14, 2015 Ms. Daisy Harsa City of Keller 1100 Bear Creek Pkwy Keller, TX 76244 Dear Daisy, The Esri Small Municipal and County Government Enterprise License Agreement (ELA) is a three year agreement

More information

Budget Discussion by Department Personnel

Budget Discussion by Department Personnel 2017 Budget Department Personnel Personnel Budget 2017 In accordance with our 3, 5, and 10 year personnel plan the following benefits have been approved for the 2017 budget 1.1% COLA implemented in PP1,

More information

AUDITOR - CONTROLLER

AUDITOR - CONTROLLER Mission The Auditor-Controller is an elected official who serves as the County's chief accounting and disbursing officer. Responsibilities of the Auditor-Controller include: pre-audits and payment of claims

More information

1. Roll Call* 2. Salute to the Flag* 3. [For possible action] Approval of the Agenda 4. Public Comment* 5. Business of the day

1. Roll Call* 2. Salute to the Flag* 3. [For possible action] Approval of the Agenda 4. Public Comment* 5. Business of the day AGENDA Regional Planning Governing Board Friday, April 27, 2018 11:30 a.m. Truckee Meadows Regional Planning Agency 1105 Terminal Way, 1 st Floor Conference Room, NV 89502 1. Roll Call* 2. Salute to the

More information

INDEPENDENT AGENCIES

INDEPENDENT AGENCIES INDEPENDENT AGENCIES A variety of agencies, councils, and other organizational entities responsible for administering public policy functions independently of the Constitutional Officers and County Administrator.

More information

Fire Chief. Fire Suppression and Rescue

Fire Chief. Fire Suppression and Rescue Fire Chief Govt/community/public relations Policy Administration Interagency relations Negotiation Fire Department Issues Staff Development Finance Administration Operations Fire Prevention Emergency Communications

More information

Mission Statement. Departmental Description. Fiscal Year Accomplishments of the Auditor-Controller

Mission Statement. Departmental Description. Fiscal Year Accomplishments of the Auditor-Controller TRINITY COUNTY MARILYN HORN, AUDITOR-CONTROLLER ANGELA BICKLE, ASSISTANT AUDITOR/CONTROLLER P.O. BOX 123, WEAVERVILLE, CALIFORNIA 9693-123 PHONE (53) 623-1317 FAX (53) 623-1323 Mission Statement The Auditor-Controller

More information

Budget. Presentation to Madison County Board of Commissioners. June 22, 2015

Budget. Presentation to Madison County Board of Commissioners. June 22, 2015 2015-2016 Budget Presentation to Madison County Board of Commissioners. June 22, 2015 Overview of Funds General Fund: $22,218,191 Landfill: $2,123,465 (disposal cards, fees, grants) 911: $207,249 (telephone

More information

Planning Division Agency Overview

Planning Division Agency Overview Agency Overview Agency Mission The mission of the Planning Division is to develop and recommend urban development policies, improve the quality of the downtown and existing neighborhoods, and plan for

More information

FY BUDGET BUDGET SECTION SUMMARY

FY BUDGET BUDGET SECTION SUMMARY BUDGET SECTION SUMMARY Section Title: SONOMA VALLEY COUNTY SANITATION DISTRICT A. Program Description This budget finances operation, maintenance, and administration of a collection system, pumping stations,

More information

Division of Business Management Services

Division of Business Management Services Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information

More information

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services

More information

FTA 2012 Technology Workshop. Putting the Power of the Data Warehouse in the Hands of Collectors and Auditors.

FTA 2012 Technology Workshop. Putting the Power of the Data Warehouse in the Hands of Collectors and Auditors. FTA 2012 Technology Workshop Putting the Power of the Data Warehouse in the Hands of Collectors and Auditors AGENDA An integrated tax system (ITS) project is underway PA Revenue timeline Challenge how

More information

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller Auditor-Controller (10202) $ 1,844,150 Total $ 1,844,150 NEVADA COUNTY BUDGET 2016-17 2-7 NEVADA COUNTY BUDGET 2016-17 2-8 Auditor-Controller Summary

More information

General Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 46,166,580 Capital $ 12,572,562 FTEs 115.

General Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 46,166,580 Capital $ 12,572,562 FTEs 115. BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART Operating $ 46,166,580 Capital $ 12,572,562 FTEs 115.5 Janette Pell Director Administration and Finance Capital Projects Facilities & Real

More information

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award... Table of Contents Transmittal... i Introduction Executive Overview...1 Organization Chart...7 Community Profile...8 GFOA Budget Award...18 Budget Calendar...19 How to use this document...20 General Fund

More information

Treasurer. The major responsibilities of the county treasurer can be summarized in the following areas. Receipting and accounting of revenue

Treasurer. The major responsibilities of the county treasurer can be summarized in the following areas. Receipting and accounting of revenue Treasurer Mission Statement: To deliver superior and professional fiduciary services to the citizens of Clallam County and to the clients of the Treasurer s Office. Continue to promote efficiency and expertise

More information

SKECHERS HERMOSA BEACH DESIGN CENTER & EXECUTIVE OFFICES

SKECHERS HERMOSA BEACH DESIGN CENTER & EXECUTIVE OFFICES SKECHERS HERMOSA BEACH DESIGN CENTER & EXECUTIVE OFFICES NET FISCAL IMPACT & ECONOMIC BENEFIT ANALYSIS HERMOSA BEACH, CA Prepared For: SKECHERS U.S.A., INC. Prepared By: KOSMONT COMPANIES 1601 N. Sepulveda

More information

2017 Technology Initiatives I/S Reserve Fund Projections Questions

2017 Technology Initiatives I/S Reserve Fund Projections Questions Information Services Overview 2017 Internal Service Fund Organization Overview Operations Programs and Workload Overview Lean Programs Accomplishments Kitsap1 Call Center, Service Statistics Department

More information