DEPARTMENT OVERVIEW. Fund: General Department: Management and Geographical Information Systems. Mission Statement

Size: px
Start display at page:

Download "DEPARTMENT OVERVIEW. Fund: General Department: Management and Geographical Information Systems. Mission Statement"

Transcription

1 DEPARTMENT OVERVIEW Fund: General Department: Management and Geographical Information Systems Mission Statement To provide information technology and spatial database resources that support and enhance the mission and activities of Cowley County. Description of Services MISGIS is committed to providing a quality technology infrastructure, IT and GIS support and training, future growth planning to Cowley County that is measurable and sustainable based on industry standards and expectations that are equitably balanced to the resources made available to provide those services. Strategic Focus Infrastructure Begin Planning for 5 year Technology Budget plan. Continue review of current technology products and services to improve service and reduce cost. Continue the data collection of changes within Cowley to improve the GIS data sets used in county departments Continue evaluations of use and performance of consolidated resources Customer Service Continue the Client training on the Ticket System to ensure efficient support. Inform and train network clients on security concerns and the best practices on how to handle them. Continue to provide end user training to ensure high performance of Cowley County staff. SIGNIFICANT BUDGET CHANGES Continued consolidation of all IT related expenses into the IT Department for better tracking. The consolidation of tax levy funds into the General Fund for better administration of resources. G - 59

2 DEPARTMENT OVERVIEW Fund: General Department: Management and Geographical Information Systems Staffing Overview Budget Budget Budget Budget Rec. Position Director GIS Coord/Database Admin GIS/Computer Specialist GIS Coordinator GIS Technician Computer Support Specialist Server Support Specialist PT PC Specialist TOTAL Budget Overview Proj Account Type Actual Actual Actual Budget Expenses Recom. Wages and Salaries 151, , , , , ,129 Office and Building Sup. 2,019 3,091 3,130 3,000 3,000 3,000 Vehicle Fuel and Maint Misc. Supplies Professional Services 170,766 89, , , , ,700 Building & Utility Services 46,523 76,784 88,490 57,500 57,500 92,500 Other Contr. Services 10,149 6,821 4,639 12,600 12,600 12,600 Operating Transfers 35,000 20,000 35,000 35,000 35,000 35,000 Capital Outlay 38,466 41,006 4,366 84,219 84,219 81,700 TOTAL 454, , , , , ,179 Fund Type General 429, , , , , ,979 Appraiser 10,877 41, Road and Bridge 1, ,500 2,500 2,500 Noxious Weeds Economic Development 3, ,000 7,000 7,700 Transfer Station 2, ,000 3,000 3,000 RMS ,200 30,200 30,000 Community Corrections Youth Services 5, CDDO TOTAL 454, , , , , ,179 G - 60

3 Management and Geographic Information Systems FY 2017 Lucas Goff Director GIS/Computer Support Specialist (3) Keith Dailey GIS Coordinator/ Database Administrator G 61

4 COWLEY COUNTY, KANSAS County Administrator's Recommended Budget Management Information Systems Historical Expenses Current Year Budget Proposed Budget FY 2013 FY 2014 FY 2015 FY 2016 FY 2016 FY 2017 FY 2017 Actual Actual Actual Budget Projected Requested Recommended Regular Wages $ 150,514 $ 184,910 $ 202,536 $ 232,378 $ 232,378 $ 270,629 $ 270, Part-Time ,500 2,500 2,500 2, Over Time ,000 2,000 2,000 2, Leave Pay - 1,412 3, Total Salaries 151, , , , , , , Technology Support 126,603 49, , , , , , Travel Expenses 2,648 5,507 1,796 2,500 2,500 2,500 2, Professional/Technical Serv. 29,770 29,333 31,400 40,000 40,000 40,000 40, Dues and Subscriptions Equipment Maintenance 1, ,500 2,500 2,500 2, Copier Lease/Service Agrmts Legal Publications , Phone & Data Lines 45,173 76,784 88,490 55,000 55,000 90,000 90, Meeting Expenses 1, ,500 3,500 3,500 3, Miscellaneous 3, ,000 4,000 4,000 4,000 Total Contractual Services 211, , , , , , , Office Supplies 2,019 3,091 3,130 3,000 3,000 3,000 3, Special Events Tools Vehicle Fuel Total Supplies 2,019 3,219 3,130 3,550 3,550 3,550 3, Computer Hardware 22,612 30, ,700 36,700 36,700 36, Computer Software 6,679 10,695 3,129 38,300 38,300 38,300 38, Office Furniture Total Capital Outlay 29,291 41,006 3,851 75,700 75,700 75,700 75, Transfer to Special Equip. 35,000 20,000 35,000 35,000 35,000 35,000 35,000 Total General Fund 429, , , , , , ,979 G - 62

5 COWLEY COUNTY, KANSAS County Administrator's Recommended Budget Management Information Systems Historical Expenses Current Year Budget Proposed Budget FY 2013 FY 2014 FY 2015 FY 2016 FY 2016 FY 2017 FY 2017 Actual Actual Actual Budget Projected Requested Recommended Regular Wages $ - $ 31,286 $ - $ - $ - $ - $ Over-Time Total Salaries - 31, Technology Support 10,729 10, Total Contractual Services 10,729 10, Computer Hardware Computer Software Total Capital Outlay Total Appraiser Fund 10,877 41, Technology Support 1, ,500 2,500 2,500 2,500 Total Contractual Services 1, ,500 2,500 2,500 2, Computer Hardware Computer Software Total Capital Outlay Total Road and Bridge Fund 1, ,500 2,500 2,500 2, Technology Support Total Contractual Services Computer Hardware Computer Software Total Capital Outlay Total Noxious Weeds Fund Technology Support ,000 1,700 1,700 1,700 Total Contractual Services ,000 1,700 1,700 1, Computer Hardware ,000 5,000 5,000 5, Computer Software 2, ,000 1,000 1,000 1,000 Total Capital Outlay 3, ,000 6,000 6,000 6,000 Total Economic Development Fund 3, ,000 7,700 7,700 7,700 G - 63

6 COWLEY COUNTY, KANSAS County Administrator's Recommended Budget Management Information Systems Historical Expenses Current Year Budget Proposed Budget FY 2013 FY 2014 FY 2015 FY 2016 FY 2016 FY 2017 FY 2017 Actual Actual Actual Budget Projected Requested Recommended Technology Support 2, ,000 3,000 3,000 3,000 Total Contractual Services 2, ,000 3,000 3,000 3, Computer Hardware Computer Software Total Capital Outlay Total Transfer Station Fund 2, ,000 3,000 3,000 3, Technology Support ,681 27,681 45,104 30,000 Total Contractual Services ,681 27,681 45,104 30, Computer Hardware ,519 2, Computer Software Total Capital Outlay ,519 2, Total RMS Fund ,200 30,200 45,104 30, Technology Support Total Contractual Services Computer Hardware Computer Software Total Capital Outlay Total Community Corrections Fund Technology Support Total Contractual Services Computer Hardware 4, Computer Software Total Capital Outlay 5, G - 64

7 COWLEY COUNTY, KANSAS County Administrator's Recommended Budget Management Information Systems Historical Expenses Current Year Budget Proposed Budget FY 2013 FY 2014 FY 2015 FY 2016 FY 2016 FY 2017 FY 2017 Actual Actual Actual Budget Projected Requested Recommended Total Youth Services Fund 5, Total MIS/GIS $ 454,205 $ 454,570 $ 485,362 $ 632,928 $ 633,628 $ 760,283 $ 745,179 NOTE: Technology has been rolled into MIS/GIS for better management and tracking of expenses. G - 65

8 Computer Services Department County Wide - MIS Software Actual Actual Budget Projected Request Manatron $ 4,290 $ - $ - $ - $ - CIC - Peopleware 15,885 14,905 15,000 69,025 60,000 ELVIS Fees - 2,000 3,000 2,000 7,300 Election Maint. - 16,393 18,000 18,000 18,000 Election Software - - 6, Fullcase 4,900 4,900 5,000 4,900 5,000 ESRI 13,800 11,700 30,000 25,200 40,000 Think Tank 1,092 1,092 2, Solarwinds - 1,406-1,406 2,000 Symantec - 8,230 5,000 2,352 5,000 Slueth - - 7, Smartnet - 14,168 15,000 15,485 15,000 Dell Warranty Tavtech Support 3,131 22,834 2, ,000 Server Support ,000-11,700 Miscellaneous 6,335 13,959 3,000 3,830 3,000 General Fund 49, , , , ,000 Road and Bridge - - 2,500 2,500 2,500 Appraiser 10, Economic Dev ,000 1,700 1,700 Transfer Station - - 3,000 3,000 3,000 RMS Fund ,681 27,681 30,000 Youth Services TOTAL MIS $ 59,799 $ 111,587 $ 165,681 $ 177,808 $ 207,200 G 66

9 Capital Purchases - Hardware Department Countywide MIS Department Actual Actual Budget Projected Recomm. County Clerk $ - $ - $ - $ - $ - County Attorney Register of Deeds Emergency Mgt solarwinds MIS 30, ,700 36,700 36,700 Annual replacement of pc's per plan. Total General Fund 30, ,700 36,700 36,700 District # District # District # County Engineer Road and Bridge Appraiser Economic Dev ,000 5,000 5,000 Replacement laptop and desktop PC. Transfer Station RMS (Law Enf) - - 2,519 2,519 - Youth Services TOTAL MIS $ 30,311 $ 722 $ 44,219 $ 44,219 $ 41,700 G 67

10 Capital Purchases - Software Department County Wide - MIS Department Actual Actual Budget Projected Recomm. County Clerk $ - $ - $ - $ - $ - County Attorney District Court Emergency Mgt MIS 10,695 3,129 38,300 38,300 38,300 Annual software upgrades per plan. 10,695 3,129 38,300 38,300 38,300 District # District # County Engineer Appraiser Road and Bridge Economic Dev ,000 1,000 1,000 Youth Service Total MIS $ 10,695 $ 3,644 $ 39,300 $ 39,300 $ 39,300 G 68

DEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement

DEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement DEPARTMENT OVERVIEW Fund: General, 911 Fees Department: Emergency Communications Mission Statement To enhance the quality of life of every person in Cowley County, Kansas, by receiving and processing 9-1-1

More information

Community Developmental Disability Organization FY 2015

Community Developmental Disability Organization FY 2015 Community Developmental Disability Organization FY 2015 Rae Lynne Baker Director Janet Sellers Administrative i ti Assistant Pat McCurdy Quality Assurance Coordinator Tamra Watson BASIS Assessor G 129

More information

FY Annual Budget Presentation

FY Annual Budget Presentation COWLEY COUNTY FY 2017 Annual Budget Presentation Cowley County Sesquicentennial Chart of County Employees Reg. of Deeds 1.71% MIS/GIS 3.02% Appraiser 5.71% Community Corr. 3.99% CDDO 1 71% Sheriff County

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

SURVEYOR. Mission. Program Summaries

SURVEYOR. Mission. Program Summaries Mission The County Surveyor is responsible for the review of all parcel maps, subdivision maps, records of survey, lot line adjustments, certificates of compliance, street names and addresses Countywide.

More information

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts:

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts: FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated

More information

Revenue Projections

Revenue Projections 2013-14 Revenue Projections 2012-13 2012-13 2012-13 2011-12 Original Revised 2012-13 Dept. Projected Actual Budget Budget Actual 413012013 Actual FY2013-14 Manager Recommendation 104460 Revenues-Vehicle

More information

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER

B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services

More information

County Legislature FTE (Full Time Equivalent) by Home Department

County Legislature FTE (Full Time Equivalent) by Home Department 7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst

More information

Judicial Branch Administration Schedule 4 - Source of Funding

Judicial Branch Administration Schedule 4 - Source of Funding Schedule 4 - Source of Funding REVENUE SOURCE Fund Number Actual FY05-06 Actual FY06-07 Approp. FY07-08 Request FY08-09 Total 8,405,644 9,232,815 9,471,424 12,132,395 General Fund 100 5,870,854 6,443,780

More information

FY '15 STAFFING REQUESTS

FY '15 STAFFING REQUESTS Already in Start up budget Non taxable requests taxable requests 06/06/2014 FY '15 STAFFING REQUESTS DEPARTMENT NEW POSITIONS or INCREASES REQUESTED STAFFING DESCRIPTION SALARY FRINGE SUBTOTAL TOTAL 911

More information

Nicholas Mimms, P.E., City Manager

Nicholas Mimms, P.E., City Manager FY 2017/18 OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms, P.E.,

More information

Department Budget. INFORMATION SYSTEMS Actuals Adopted Requested Recommended

Department Budget. INFORMATION SYSTEMS Actuals Adopted Requested Recommended Robert Barnes, Director Information Systems Department Summary Mission Statement The Information Systems Department mission is to provide efficient, secure, consistent, cost effective and reliable communication

More information

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County. Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County

More information

Jackson County Election Board Department Overview

Jackson County Election Board Department Overview Department Overview It is the responsibility of the Jackson County Election Board (JCEB) to maintain current and accurate voter files, maximize voter registration and voter turnout efforts, educate the

More information

INTERNAL SERVICE FUND ~ Geographic Information Systems

INTERNAL SERVICE FUND ~ Geographic Information Systems Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The mission of the Geographic Information System (GIS)

More information

City of Roanoke Annual Budget FY

City of Roanoke Annual Budget FY City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com

More information

CITY MANAGER MISSION STATEMENT FY15 PROPOSED BUDGET $ 1,529,900 FUNCTIONAL ORGANIZATION CHART

CITY MANAGER MISSION STATEMENT FY15 PROPOSED BUDGET $ 1,529,900 FUNCTIONAL ORGANIZATION CHART CITY MANAGER MISSION STATEMENT The City Manager s Office delivers management services to carry out Assembly policy, provides oversight of CBJ assets and services and works to assure fairness and consistency

More information

FY 2018/19 FINAL OPERATING BUDGET

FY 2018/19 FINAL OPERATING BUDGET FY 2018/19 FINAL OPERATING BUDGET Linda Hudson, Mayor Rufus J. Alexander, III, Commissioner Jeremiah Johnson, Commissioner Thomas Perona, Commissioner Reginald B. Sessions, Commissioner Nicholas Mimms,

More information

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET

JEFFERSON CENTRAL APPRAISAL DISTRICT ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET JEFFERSON CENTRAL APPRAISAL DISTRICT 2018 ADOPTED BUDGET SUMMARY REVENUES 2017 Estimated Fund Balance $ 500,000 Entity Allocations 5,948,081 Estimated

More information

ADMINISTRATIVE SERVICES DEPARTMENT

ADMINISTRATIVE SERVICES DEPARTMENT ADMINISTRATIVE SERVICES DEPARTMENT DEPARTMENT Assistant City Manager Budget & Financial Fiscal Services Human Resources Information Technology Regular Full Time 31.00 Regular Part Time - Temporary Part

More information

Staffing Chart. Director Accounting & Financial Reporting Unit Discretionary. Financial Analyst

Staffing Chart. Director Accounting & Financial Reporting Unit Discretionary. Financial Analyst Department Staffing Chart Accounting & Financial Reporting Cost Center Number: 9205 Fiscal Year 2016-2017 Staffing Chart Director Accounting & Financial Reporting Specialist District Level Secretary 12

More information

2004 Resource Plan. Department: Information Technology Resource Costs by Category 15-1

2004 Resource Plan. Department: Information Technology Resource Costs by Category 15-1 2004 Resource Plan Department: Information Technology Financial Summary Personnel Summary 2003 2004 2003 Revised 2004 Approved Division Revised Approved FT PT Temp Total FT PT Temp Total Administration

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

KOOTENAI COUNTY IDAHO ADOPTED BUDGET FY-2009

KOOTENAI COUNTY IDAHO ADOPTED BUDGET FY-2009 KOOTENAI COUNTY IDAHO ADOPTED BUDGET FY2009 APPROVED IN PUBLIC HEARING ON SEPTEMBER 2, 2008 COMPILED BY THE AUDITORS' OFFICE DANIEL J. ENGLISH AUDITOR , Idaho: FY 2009 Adopted Budget Table of Contents

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

Division of Business Management Services

Division of Business Management Services Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609

Department of Assessment and Taxation FY Adopted Requirements: $6,686,609 Department of Assessment and Taxation FY 14-15 Requirements: $6,686,609 FY 14-15 Requirements by Division Property & Tax Management 50.00% Administration 10.94% Appraisal 39.06% FY 14-15 Requirements by

More information

Federal Assistance 13% Charges for Services 5% Appropriated Fund Balance.5% Other 3% Administration 6% Building Maintenance 3% Other 2%

Federal Assistance 13% Charges for Services 5% Appropriated Fund Balance.5% Other 3% Administration 6% Building Maintenance 3% Other 2% TRANSIT FUND The Transit Fund is used to account for the operations of the Town s public transit system. Federal Assistance 13% Transit Revenues State Assistance 12% Charges for Services 5% Appropriated

More information

VILLAGE OF ORLAND PARK

VILLAGE OF ORLAND PARK 14700 Ravinia Avenue Orland Park, IL 60462 www.orland-park.il.us Monday, 7:00 PM Village Hall Finance Committee Chairman Edward G. Schussler Trustees Brad S. O'Halloran and James V. Dodge, Jr. Village

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

TREASURER-TAX COLLECTOR

TREASURER-TAX COLLECTOR TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and

More information

FIRE & RESCUE COMPANIES, VOLUNTEER

FIRE & RESCUE COMPANIES, VOLUNTEER Mission Statement The Volunteer Fire & Rescue Companies will ensure the delivery of quality, efficient, and effective fire protection, emergency medical services and safety education to the community of

More information

CENTRAL OREGON INTERGOVERNMENTAL COUNCIL RESOURCES BUDGET

CENTRAL OREGON INTERGOVERNMENTAL COUNCIL RESOURCES BUDGET CENTRAL OREGON INTERGOVERNMENTAL COUNCIL RESOURCES 2,949,813 Beginning Fund Balance TOTAL GENERAL FUND 3,825,774 Transfers from Other Funds - Round 1 Revolving Loan Funds - - Round 2 Revolving Loan Funds

More information

INDEPENDENT AGENCIES

INDEPENDENT AGENCIES INDEPENDENT AGENCIES A variety of agencies, councils, and other organizational entities responsible for administering public policy functions independently of the Constitutional Officers and County Administrator.

More information

Stafford County Public Schools School Board Adopted Budget Summary Fiscal Year 2019

Stafford County Public Schools School Board Adopted Budget Summary Fiscal Year 2019 ITEM SB Compliance / "Must Do" Median Teacher Pay Scale Enhancement $ 1,840,650 $ $ 1,840,650 $ Service Scale Enhancement (Paras, Drivers, Monitors) 2,140,601 2,140,601 2.5% COLA Adjustment 5,203,210 5,203,210

More information

Budget Highlights Tax Administration & Land Records

Budget Highlights Tax Administration & Land Records 201819 Budget Highlights Tax Administration & Land Records The FY19 Budget for Tax Administration closely aligns with our 2018 Strategic Goals and the General Government Objectives of Iredell County. Our

More information

Ave Maria Stewardship Community District

Ave Maria Stewardship Community District Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE

More information

Information Technology

Information Technology Mission Statement Information Technology The Department of Information Technology will ensure the citizens, Board of County Supervisors, County Executive and County agencies receive an excellent return

More information

Ave Maria Stewardship Community District

Ave Maria Stewardship Community District Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2017/2018 October 1, 2017 - September 30, 2018 AVE MARIA STEWARDSHIP COMMUNITY DISTRICT FY 2017/2018 AMENDED FINAL BUDGET TABLE

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

Champaign County GIS Consortium

Champaign County GIS Consortium Champaign County GIS Consortium WORK PLAN & REPORT Membership Year 2018 TABLE OF CONTENTS Introduction... 3 Section 1. CCGISC Tasks... 3 Section 1A. Core Services and Support Functions... 3 Section 1A-1.

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater

More information

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY12/13 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively

More information

COLE COUNTY MISSOURI

COLE COUNTY MISSOURI COLE COUNTY MISSOURI Budget Officer Recommended Budget For Fiscal Year 2019 Prepared by: Auditor s Office Kristen Berhorst County Auditor Cole County, Missouri 2019 Budget Table of Contents Budget Message

More information

TRIM PUBLIC HEARING. September 14, :01 p.m.

TRIM PUBLIC HEARING. September 14, :01 p.m. TRIM PUBLIC HEARING September 14, 2017 5:01 p.m. CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY TRIM PUBLIC HEARING, SEPTEMBER 14, 2017 COVER PAGES Agenda & Synopsis of Exhibits EXHIBIT I Certification

More information

CITY OF SHERIDAN Budget for FY 2015

CITY OF SHERIDAN Budget for FY 2015 CITY OF SHERIDAN Budget for FY 2015 ACCOUNT DESCRIPTION ANNUAL BUDGET REVENUES BY FUND 10.4010.0000.0000 Property Taxes 1,300,000.00 10.4031.0000.0000 Sales Tax - In State 3,682,250.00 10.4032.0000.0000

More information

Administrative Services Budget Summary

Administrative Services Budget Summary Administrative Services Budget Summary Category Budget Services $ 6,193,738 44,313,287 Capital Outlay 2,595,787 Total Administrative Services $ 53,102,812 Program Budget Administration $ 735,526 Risk Management

More information

Proposed FY17 Budget 1

Proposed FY17 Budget 1 Proposed FY17 Budget 1 Balancing the Budget Balanced Budget Achieved Several Goals: No Millage Rate Increase (10 th consecutive year) General Fund Budget: Proposed $25.1M Fund Balance Usage: $647K Additional

More information

TABLE OF CONTENTS CAPITAL BUDGET

TABLE OF CONTENTS CAPITAL BUDGET TABLE OF CONTENTS BUDGET Capital Organization Chart... 569 Capital Items Defined as Fixed Assets... 569 Programs... 571 Summary of Programs (schedule)... 571 Buildings and Building Improvements Program...

More information

Alee ACER Budget Students

Alee ACER Budget Students (1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher

More information

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203

LETTER OF BUDGET TRANSMITTAL. To: Division of Local Government Date: January 17, Sherman Street, Room 521 Denver, Colorado 80203 1 TABLE OF CONTENTS LETTER OF BUDGET TRANSMITTAL... 3 BUDGET MESSAGE... 4 ORGANIZATIONAL CHART... 10 SUMMARY OF FUNDS... 11 REVENUES AND EXPENDITURES... 12 MILL LEVY COMPUTATION... 13 SALES AND USE TAX

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

The County Commission tasked staff with some very specific objectives for this budget:

The County Commission tasked staff with some very specific objectives for this budget: Jeremy Willmoth Cowley County Administrator 311 E. 9 th Ave Winfield, KS 67156-2843 620-221-5402 (Winfield) 620-221-4502 (Arkansas City) Fax 620-221.5498 Email jwillmoth@cowleycounty.org July 10, 2012

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY RECOMMENDED BUDGET FY 2018-19 MISSION The County is responsible for providing information to the public on the complex issues of property ownership and the timely review of all parcel maps, subdivision

More information

Budget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%

Budget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2% Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,

More information

FY2019. Fiscal Year Budget. Final. Prepared by SanGIS Management Committee

FY2019. Fiscal Year Budget. Final. Prepared by SanGIS Management Committee Fiscal Year Budget FY2019 Proposed budget for the San Diego Geographic Information Source (SanGIS), a Joint Powers Authority of the City of San Diego and the County of San Diego. Projected revenues and

More information

7099 EMPLOYEE EXPENSES $1,646,904.04

7099 EMPLOYEE EXPENSES $1,646,904.04 7099 EMPLOYEE EXPENSES $1,646,904.04 Administrative Salaries 284,378.82 1) Chief Appraiser Salary 93,600.00 Taxable Vehicle Allowance 4,800.00 FICA Contribution 7,527.60 Retirement Contribution 19,680.00

More information

Champaign County GIS Consortium Work Plan & Report Membership Year 2016

Champaign County GIS Consortium Work Plan & Report Membership Year 2016 Work Plan & Report Membership Year 2016 The document is organized into the following sections: Introduction. 3 Section 1. CCGISC Tasks 3 A. Core Services and Support Functions 3 A-1. GIS Data Layers 4

More information

QUARTERLY FINANCIAL REPORT

QUARTERLY FINANCIAL REPORT QUARTERLY FINANCIAL REPORT Fourth Quarter to Actuals Trend Analysis This document has been prepared by the Finance department. Please direct any inquiries to the Director, Reginald Lindsey at 913-573-5292

More information

Agency of Natural Resources FY2016. Budget Documents

Agency of Natural Resources FY2016. Budget Documents Agency of Natural Resources FY2016 Documents Agency of Natural Resources Table of Contents Page # Agency Mission, of Departments and Key Issues 3 Central Office Mission, of Divisions, Appropriations, and

More information

I am pleased to present to you the Proposed Budget for Fiscal Year This covers the period of July 1 st, 2017 to June 30 th 2018.

I am pleased to present to you the Proposed Budget for Fiscal Year This covers the period of July 1 st, 2017 to June 30 th 2018. FINANCE 511 Washington St., Ste. 207 The Dalles, OR 97058 p: [541] 506-277o f: [541] 506-2771 www.co.wasco.or.us Pioneering pathways to prosperity. Wasco County Fiscal Year 2018 Budget Message I am pleased

More information

County of Santa Barbara

County of Santa Barbara County of Santa Barbara Capital Improvement Program Five Year 07 01 2013 06 30 2018 CIP Presentation Recommended Actions Description of the CIP CIP Summary Project Summaries by Departments General Services

More information

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT

KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT KEY LARGO FIRE RESCUE AND EMERGENCY MEDICAL SERVICES DISTRICT FY13/14 The KLFR&EMS District Mission is to provide exceptional fire protection and emergency medical services efficiently and cost-effectively

More information

Fiscal Year Budget FY2016

Fiscal Year Budget FY2016 Fiscal Year Budget FY2016 Proposed budget for the San Diego Geographic Information Source (SanGIS), a Joint Powers Authority of the City of San Diego and the County of San Diego. Projected revenues and

More information

MANAGEMENT AND BUDGET

MANAGEMENT AND BUDGET MANAGEMENT AND BUDGET 1310, 1340, 1355, 1364, 1680, 1985, 1994, 3650, 6422, 6989 MISSION STATEMENT The mission of the Department of Management and Budget is: to ensure the wise and prudent use of Albany

More information

Planning Division Agency Overview

Planning Division Agency Overview Agency Overview Agency Mission The mission of the Planning Division is to develop and recommend urban development policies, improve the quality of the downtown and existing neighborhoods, and plan for

More information

City of El Paso de Robles Operating and Maintenance Budget Four Year Financial Plan Fiscal Year to

City of El Paso de Robles Operating and Maintenance Budget Four Year Financial Plan Fiscal Year to EMERGENCY SERVICES: Department No. 220 All Divisions Total Employee Services 3,611,238 3,600,112 4,107,500 4,010,000 4,328,700 4,421,400 4,524,500 Total Maintenance & Operations 1,868,421 1,869,977 2,007,700

More information

High Ridge/Quantum Community Development District

High Ridge/Quantum Community Development District High Ridge/Quantum Community Development District Final Budget For Fiscal Year 2012/2013 CONTENTS I II III IV V FINAL OPERATING FUND BUDGET FINAL DEBT SERVICE FUND BUDGET ASSESSMENT COMPARISON DETAILED

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

MILAM APPRAISAL DISTRICT Adopted Budget. Reimbursable expenses - copies & postage

MILAM APPRAISAL DISTRICT Adopted Budget. Reimbursable expenses - copies & postage MILAM APPRAISAL DISTRICT 2018 Adopted Budget Reimbursable expenses copies & postage 1 Reimbursable MILAM APPRAISAL expenses DISTRICT copies & postage 2 Milam Appraisal District Annual Budget For Fiscal

More information

GENERAL GOVERNMENT. Treasurer. Department Overview. Department Goals. Recent Accomplishments

GENERAL GOVERNMENT. Treasurer. Department Overview. Department Goals. Recent Accomplishments Treasurer Department Overview The Treasurer is an elected official serving a four-year term. The position is actually the Treasurer / Assessor since the County Assessor consolidated with the Treasurer.

More information

Proposed Budget LARAMIE COUNTY FIRE DISTRICT #8

Proposed Budget LARAMIE COUNTY FIRE DISTRICT #8 FY 7/1/17-6/30/18 Budget LARAMIE COUNTY FIRE DISTRICT #8 1050 County Road 210 Cheyenne, WY 82009 307-432-4332 Laramie County Budget Hearing Information Location: Gilchrist Station, Cheyenne, WY Date: 5/24/2017

More information

District Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6

District Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6 District Attorney Department Narrative and Strategic Plan 2 Summary of Revenue and Expense District Attorney Fund 6 1 Overview District Attorney Department Mission/Purpose Prosecution services are a cornerstone

More information

Clerk of the Circuit Court

Clerk of the Circuit Court Judicial Administration Citizens Circuit Court Judges ¾Clerk of the Circuit Court Executive Administration Clerk of the Circuit Court Law Library Court Administration Records Administration Commonwealth

More information

INFORMATION TECHNOLOGY (IT)

INFORMATION TECHNOLOGY (IT) INFORMATION TECHNOLOGY (IT) The Department of Information Technology (IT) provides a high quality, cost effective information processing environment responsive to data processing, word processing, office

More information

SURVEYOR. Mission. Surveyor Financial Summary

SURVEYOR. Mission. Surveyor Financial Summary Mission The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,

More information

Gateway Services Community Development District

Gateway Services Community Development District Gateway Services Community Development District Fiscal Year 2018 Operating and Debt Service Budgets (Version 3 - Adopted on August 17, 2017) Table of Contents Page # Operating Budgets General Fund 001.........

More information

Section X STAFFING. Overtime 876,934 3% Health Insurance 8,036,617 22% Retirement 1,223,360 3%

Section X STAFFING. Overtime 876,934 3% Health Insurance 8,036,617 22% Retirement 1,223,360 3% Section X STAFFING Summary In 2012 the total personnel budget will decrease by 1.13% from 2011. This is despite a projected increase in healthcare costs of 10% which will take effect in the middle of the

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR

RESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,

More information

City of Roanoke Preliminary Operating and Capital Budget FY

City of Roanoke Preliminary Operating and Capital Budget FY Roanoke City of Roanoke Preliminary Operating and Capital Budget FY 2016-17 108 S. Oak Street, Roanoke, TX 76262 www.roanoketexas.com Presented by: Scott Campbell, City Manager Vicki Rodriquez, Director

More information

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 TOWN OF LANTANA, FLORIDA TABLE OF CONTENTS Significant Budget Factors... 1 Summary of Funds... 4 Capital Outlay... 6 General Fund Revenues... 8 General

More information

LWIB Finance Committee Meeting Agenda March 12, 2015 Garvey Center 7:30 a.m.

LWIB Finance Committee Meeting Agenda March 12, 2015 Garvey Center 7:30 a.m. LWIB Finance Committee Meeting Agenda March 12, 2015 Garvey Center 7:30 a.m. Mission Identify sources of revenue, including but not limited to the funding streams of the Workforce Investment Act, and develop

More information

NOTICE OF PUBLIC HEARING ON BUDGET

NOTICE OF PUBLIC HEARING ON BUDGET NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the

More information

CITY OF BREVARD

CITY OF BREVARD FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

Pierce County, Washington 2017 Budget

Pierce County, Washington 2017 Budget Pierce County, Washington 2017 Budget Gary Robinson Pierce County Budget and Finance Department 2017 BUDGET Agenda Budget Development General Fund Budget Total County Budget 1 Performance Management Strategic

More information

Board Budget Request Overview

Board Budget Request Overview May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

Detailed Budget FY &

Detailed Budget FY & Detailed FY 2017-18 & 2018-19 Fund: 10 - General Fund Division: 000-10 - 000-401000 Property Tax 3,395,700.00 3,463,600.00 10-000 - 402000 Sales and Use Tax 5,225,800.00 5,568,900.00 10-000 - 403001 Franchise

More information

ELECTED OFFICIALS F-1

ELECTED OFFICIALS F-1 ELECTED OFFICIALS Elected Officials include the Board of County Commissioners, the Judiciary, the State Attorney, the Public Defender and five Constitutional Officers: the Clerk of the Circuit Court, the

More information

SECTION 6: OTHER BUDGETARY FUNDS

SECTION 6: OTHER BUDGETARY FUNDS SECTION 6: OTHER BUDGETARY FUNDS Capital Projects and Reserves... 1 Reserves for Fire Apparatus Projections... 2 Reserves for Revaluation Projections... 3 Reserves for Capital Projects Projections... 4

More information

FINANCE AND ADMINISTRATION

FINANCE AND ADMINISTRATION FINANCE AND ADMINISTRATION Finance and Administration includes those agencies that generally control, coordinate, assist and provide services to other agencies and programs in state government. These agencies

More information