Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:
|
|
- Elaine Harvey
- 5 years ago
- Views:
Transcription
1 Report: PROPOSED BUDGET REPORTS Program:BPCOB12 V1.02 By: cdixon From: IC-IS-002 Date: 11/17/10 Time: 08:34:41 Menu: NCR:
2 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:34:50 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 1,100, SALES TAX 850, REPLACEMENT TAX 180, REFUND & REIMBURSEMENTS 30, ST ATTNY SALARY REFUND/REIMBUR 58, S/A SALARY REFUND/REIMBURSE 10, PROBATION SALARY REFUND/REIMBR 120, ANIMAL CONTROL DOG/CLAIM/ADOPT 4, ELECTION JUDGE SALARY REIMBURS 6, ESDA HAZARD MIT PLNG MTG REIMB FEMA REFUND/REIMB ESDA EXP 12, PUBLIC DEFENDER SALARY REIMB 20, EARLY VOTING PROGRAM REIMB VOTER REGISTRATION SYS REIMB 6, INCOME TAX 700, SHERIFF FEES 55, SHERIFF - WORK RELEASE R & RMB 4, SHERIFF - INMATE PHONES 9, SHERIFF - INMATE MED REIMBURSE SHERIFF - GPS REIMBURSEMENT 3, PROBATION-GPS JUVENILE REIMB CO RECORDER REAL EST TRANS TAX 37, COUNTY RECORDER FEES 85, COUNTY CLERK FEES 70, COPY FEES 7, CO TREASURER DRG DIST FEES 12, GIS SPECIAL FUND FEES 38, COURT SERVICE COSTS 16, ADMINISTRATIVE CENTER RENTAL 28, FARM SERVICES AGENCY RENT 41, ETSB RENTAL 4, PENALITIES & COST & INTEREST 100, CIRCUIT CLERK FEES 185, CIRCUIT CLERK - TRAFFIC FINES 240, CIRCUIT CLERK - CRIMINAL FINES 95, CIRCUIT CLERK - ST ATTNY FEES 10, CIRCUIT CLERK - ANIMAL CONFINE 2, CIRCUIT CLERK - PUB DEFEND FEE 3, CIRCUIT CLERK - CORPORATE DRGS 1, CIRCUIT CLERK - COUNTY FEES 75, INSURANCE REIMBURSEMENTS INTEREST ON INVESTMENTS 9, INTEREST - OTHER COUNTY OFFICE 1, TRANSFER INTEREST OTHER FUNDS MISCELLANEOUS 1, SALE OF PROPERTY TRANSFER FROM FARM 100, TRANS FROM OTHER FUNDS-ADMIN 4, TRANSFER FROM OTHER FUNDS 0
3 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 2 TIME: 08:34:50 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET REVENUES TRANSFER FROM AUTO COUNTY CLK 5, TRANSFER FROM AUTO CIRCUIT CLK 25, TRAN FROM CHILD SUPP FEE-BENEF 11, TRAN FR PROBATION EMPL BENEFIT 34, TRANS FROM COURT DOCUMENT STOR 25, TRANSFER FROM AUTO COUNTY RCDR 15, TRANSFER FROM SOLID WASTE TRANSFER FROM AUTO COUNTY TRS TRANSFER FROM LAW LIBRARY 14, TRANSFER FROM CO HWY (ADMIN) 8, TRANSFER FROM CO CAP IMPR FUND 125, ANIMAL REGISTRATION FEES 90, PUBLIC SAFETY FINES (ANIMALS) BUILDING & ZONING FEES 40, TOWNSHIP ASSESSING FEES LICENSES 8, SALARIES 95, HIGHWAY DEPARTMENT EMPLOYEES 500,000 TOTAL 5,334,978 TOTAL REVENUES: 5,334,978 LAW ENFORCEMENT SHERIFF DEPT HEAD ADM SALARY - SHERIFF 62, SUPERVISOR OF SAFETY UNDERSHERIFF SERGEANT & LIEUTENANT SALARY 130, MERIT DEPUTIES SALARY 545, ADMIN ASSISTANT/PT ASSISTANT 40, JAILORS SALARY 395, EXTRA HELP E.S.D.A. ASST CO-ORDINATOR GROUP INSURANCE MILEAGE & TRAVEL MAINTENANCE OF RADIO EQUIPMENT BOARDING OF PRISONERS LEADS 10, GPS HOME CONFINEMENT 7, MERIT BOARD EXPENSE DIET OF PRISONERS 75, EXPENSE OF OFFICE 8, GAS & OIL 50, MEDICINE 1, PRISONER SUPPLIES 3, INVESTIGATION EXPENSE 2,000
4 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 3 TIME: 08:34:50 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET LAW ENFORCEMENT SHERIFF UNIFORM & WEAPON ALLOWANCE 11, RADIOS & AUTO EQUIPMENT 1, MAINTENANCE OF AUTOS 30, TRAINING 5, DOCTOR FEES 2,000 TOTAL SHERIFF 1,379,000 CORONER DEPT HEAD ADM SALARY - CORONER 36, DEPUTY CLERK SALARY 6, GROUP INSURANCE CONVENTION & TRAVEL JUROR FEES EXPENSE OF OFFICE MAINTENANCE OF AUTOS AUTOPSIES & X-RAYS & ETC 27, EDUCATION & DUES EXPENSE 500 TOTAL CORONER 70,598 STATES ATTORNEY DEPT HEAD ADM SALARY - ST ATTY 166, ASST DEPT HEAD SALARY 55, ADMINISTRATIVE ASST SALARY SECRETARY SALARY 44, GROUP INSURANCE CRIMINAL PROSECUTION 10, JUVENILE JUSTICE COMMITTEE EXP EXPENSE OF OFFICE 5, PUBLICATIONS/CONTINGENT 1, DUES 13,500 TOTAL STATES ATTORNEY 295,300 E.S.D.A CO-ORDINATOR E.S.D.A. 20, SUPPLIES & 5, VEHICLE OPERATING EXPENSE HAZARD MITIGATION PLNG MTGS 0 TOTAL E.S.D.A. 25,000 TOTAL LAW ENFORCEMENT 1,769,898 COURTS & ADMIN OF JUSTICE COURTS ASST DEPT HEAD SALARY - COURTS 27, BAILIFF SALARY 39,000
5 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 4 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET COURTS & ADMIN OF JUSTICE COURTS GROUP INSURANCE SPECIAL ATTORNEY HIRE 20, JUDGES OFFICE EXPENSE 3, BAILIFF OFFICE EXPENSE LIBRARY 18, REIMBURSEMENT JUDGES SALARY 1, COURT SERVICES 7,000 TOTAL COURTS 116,372 PROBATION PROBATION SUPERVISOR - SALARY 57, SECRETARY SALARY - PROBATION 2, PROBATION OFFICERS SALARY 240, GROUP INSURANCE MILEAGE & TRAVEL 2, JUVENILE BOARDING 25, EARLY INTERVENTION (JUVENILE) 2, EXPENSE OF OFFICE 4, VEHICLE OPERATING 2, EDUCATION & DUES EXPENSE 1,000 TOTAL PROBATION 337,614 CIRCUIT CLERK DEPT HEAD ADM SALARY - CIR CLK 52, ASST DEPT HEAD SALARY 25, DEPUTY CLERK SALARY 127, GROUP INSURANCE TRAVEL & CONVENTION EXPENSE EXPENSE OF OFFICE EDUCATION & DUES EXPENSE 0 TOTAL CIRCUIT CLERK 205,200 JURORS JUROR FEES 35, BOARDING OF JURORS 200 TOTAL JURORS 35,200 PUBLIC DEFENDER DEPT HEAD ADM SALARY PUBLIC DF 47, ASST DEPT HEAD SALARY 27, EXPENSE OF OFFICE 0 TOTAL PUBLIC DEFENDER 75,000 TOTAL COURTS & ADMIN OF JUSTICE 769,386 PUBLIC & OTHER COUNTY SERVICES
6 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 5 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET PUBLIC & OTHER COUNTY SERVICES SUPERINTENDENT OF SCHOOLS TRANS REGN'L OFFICE EDUCATION 76,199 TOTAL SUPERINTENDENT OF SCHOOLS 76,199 ZONING AND PLANNING DEPT HEAD SALARY ZONING-PLANG 42, ASST DEPT HEAD SALARY 25, DEPUTY CLERK SALARY BOARD ZONING APPEALS PER DIEM DEPARTMENT STAFF PER DIEM REGIONAL PLANNING PER DIEM GROUP INSURANCE BOARD OF APPEALS TRAVEL 1, INSPECTIONS 28, FLOOD ADMINISTRATION TRAVEL & EDUCTN 1, REGIONAL PLANNING TRAVEL PLANNING MAP UPDATE 1, EXPENSE OF OFFICE 3, PUBLICATIONS 1,000 TOTAL ZONING AND PLANNING 104,100 COUNTY CLERK DEPT HEAD SALARY - COUNTY CLK 52, ASST DEPT HEAD SALARY 50, DEPUTY CLERK SALARY 46, GROUP INSURANCE TRAVEL & CONVENTION EXPENSE REBINDING GRANTEE-GRANTOR MAINTENANCE/CONTRACTS EXPENSE OF OFFICE 1, YEARBOOK/TAX RATE BOOK EXPENSE MICROFILM REPAIR & SUPPLIES EDUCATION & DUES EXPENSE 500 TOTAL COUNTY CLERK 151,715 OTHER PUBLIC & COUNTY SERVICES BIRTH & DEATH CERTIFICATE GRANT SOIL & WATER CONSERVAT'N INDUSTRIAL DEVELOPMENT ASSN 10, GRANT TO PEACE MEALS GRANT TO SHOW BUS GRANT CTR AGAINST SEXUAL ABUSE GRANT TO PLEDGE FOR LIFE GRANT TO 4-H SET PROGRAM 0 TOTAL OTHER PUBLIC & COUNTY SERVICES 10,400 TOTAL PUBLIC & OTHER COUNTY SERVICES 342,414
7 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 6 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET PROPERTY TAX ASSESS & COLLEC BOARD OF REVIEW SALARIES - BOARD OF REVIEW 11, CONTRACT ASSESSORS MILEAGE & TRAVEL EXPENSE OF OFFICE 1, QUADRENNIAL EXPENSE EDUCATION 0 TOTAL BOARD OF REVIEW 12,950 COUNTY TREASURER DEPT HEAD SALARY - TREASURER 52, ASST DEPT HEAD SALARY 32, DEPUTY CLERK SALARY 12, GROUP INSURANCE TRAVEL & CONVENTION EXPENSE EXPENSE OF OFFICE 7, EDUCATION & DUES EXPENSE 0 TOTAL COUNTY TREASURER 104,000 POSTAGE FOR COUNTY OFFICES POSTAGE 48, POSTAGE METER MAINTENANCE 4,500 TOTAL POSTAGE FOR COUNTY OFFICES 52,500 ASSESSMENT OFFICE DEPT HEAD SALARY - ASSESSMENT 50, ASST DEPT HEAD SALARY 28, DEPUTY CLERK SALARY 72, CONTRACT ASSESSORS GROUP INSURANCE TRAVEL & CONVENTION EXPENSE EXPENSE OF OFFICE 6, PUBLICATIONS 4, PROF EDUCATION EXPENSE & TRANS TAX MAPS SERVICE 29, QUADRENNIAL REASSESSMENT 0 TOTAL ASSESSMENT OFFICE 193,086 TOTAL PROPERTY TAX ASSESS & COLLEC 362,536 BUILDING & GROUNDS COURTHOUSE, JAIL, & ADMIN CTR DEPARTMENT HEAD SALARY-JANITOR 41, JANITOR SALARY - COURTHOUSE 29,960
8 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 7 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET BUILDING & GROUNDS COURTHOUSE, JAIL, & ADMIN CTR GROUP INSURANCE TELEPHONE 37, ELECTRICITY 87, WATER 7, HEATING 44, MAINTENANCE & REPAIRS 60, SERVICE CONTRACTS 5, HOUSEHOLD SUPPLIES 21,000 TOTAL COURTHOUSE, JAIL, & ADMIN CTR 331,960 TOTAL BUILDING & GROUNDS 331,960 GENERAL COUNTY ADMINISTRATION 911 EMERGENCY SERVICE BOARD CO-ORDINATOR SALARY 52, ASSISTANT COORDINATOR SAL 42, EXTRA HELP SALARY 1,000 TOTAL 911 EMERGENCY SERVICE BOARD 95,000 COUNTY HIGHWAY DEPARTMENT COUNTY ENGINEER 91, ASST TO COUNTY ENGINEER 55, LABOR & SALARIES 354,000 TOTAL COUNTY HIGHWAY DEPARTMENT 500,000 COUNTY BOARD DEPT HEAD SALARY COUNTY BOARD 4, VICE CHAIRMAN - SALARY ASST DEPT HEAD SALARY 9, MEMBERS PER DIEM 7, COMMITTEE SERVICES 15, MILEAGE & TRAVEL 15, EDUCATION AUDITOR FEES 43, SUPPLIES & PUBLISHING DUES 850 TOTAL COUNTY BOARD 97,310 OTHER EMP BENEFITS (ACCUM SICK PAY) 32, GROUP INSURANCE 247, INTEREST EXPENSE 5,000
9 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 8 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET GENERAL COUNTY ADMINISTRATION OTHER CONTINGENT 175, TRANSFER - HISTORICAL DOCUMENT TRANSFER OTHER TRANSFER - JOINT DISPATCH 136,633 TOTAL OTHER 596,533 ELECTIONS NVRA DEPUTY CLERK SALARY 44, ELECTION JUDGES SALARIES 18, GROUP INSURANCE NVRA POSTAGE BALLOTS & SUPPLIES & EQUIPMENT 55, VOTER CANVASSING EXPENSE TRAINING 3, MAINTENANCE CONTRACTS 15,000 TOTAL ELECTIONS 135,800 DATA PROCESSING DIRECTOR SALARY - DATA PROCESS 44, DIRECTOR COUNTY INFO SYSTEMS 48, DATA ENTRY/PROGRAMMER SALARY 27, GROUP INSURANCE EDUCATION & TRAVEL EXPENSE OFFICE SUPPLIES COMPUTER & COPIER PAPER SUPPLY 3, CONTINGENT/TECHNICAL SUPPORT 1, MAINTENANCE & REPAIRS SOFTWARE CONTRACTS/LICENSES 2, SERVER MAINTENANCE 0 TOTAL DATA PROCESSING 127,250 ANIMAL CONTROL ADMINISTRATOR SALARY-ANIMAL CO 9, ASST ADMINISTRATOR SALARY 15, SALARIES - WARDENS 20, VET FEES GROUP INSURANCE MILEAGE 5, ANIMAL CARE 14, OFFICE SUPPLY/VACCINATION TAGS 1, CONTINGENT 1, EDUCATION MATERIALS RESERVE FOR ANIMAL CLAIMS 1,000 TOTAL ANIMAL CONTROL 69,314
10 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 9 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET GENERAL COUNTY ADMINISTRATION CAPITAL IMPROVEMENTS SHERIFF - CAPITAL COURTS - CAPITAL EXPENSE CORONER - CAPITAL ST ATTY CAPITAL EXP PUR EQUIP PROBATION - CAPITAL EXPENSE ESDA - CAPITAL EXPENSE TREASURER - CAPITAL EXPENSE BLDGS/GROUNDS - CAPITAL EXPENS CO CLERK - CAPITAL EXPENSE ZONING - CAPITAL EXPENSE DATA PROCESS - CAPITAL EXPENSE ASSESSMENT - CAPITAL EXPENSE MISCELLANEOUS - CAPITAL EXPENS COUNTY BOARD - CAPITAL EXPENSE 25,000 TOTAL CAPITAL IMPROVEMENTS 25,000 TOTAL GENERAL COUNTY ADMINISTRATION 1,646,207 RENOVATION RENOVATION ADMINISTRATIVE CENTER RENTERS EXPENSE COURTHOUSE FARM SERVICE AGENCY EXPENSE JAIL RENOVATION 0 TOTAL RENOVATION 0 TOTAL RENOVATION 0
11 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 10 TIME: 08:34:51 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 5,334,978 TOTAL FUND 5,222,401 FUND SURPLUS (DEFICIT) 112,577
12 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 11 TIME: 08:34:51 FUND: SHERIFF'S PUBLIC SAFETY FUND NUMBER DESCRIPTION BUDGET REVENUES BOOK-IN FEES 9, INTEREST ON INVESTMENTS 7 TOTAL 9,007 TOTAL REVENUES: 9, EXPENDITURES FOR PUBLIC SAFETY 7,500 TOTAL 7,500 TOTAL 7,500
13 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 12 TIME: 08:34:51 FUND: SHERIFF'S PUBLIC SAFETY FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 9,007 TOTAL FUND 7,500 FUND SURPLUS (DEFICIT) 1,507
14 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 13 TIME: 08:34:51 FUND: SHERIFF'S POLICE VEHICLE FUND NUMBER DESCRIPTION BUDGET REVENUES POLICE VEHICLE FUND FEES 6, INTEREST ON INVESTMENTS 10 TOTAL 6,010 TOTAL REVENUES: 6, SHERIFF VEHICLE EQUIPMENT EXP 0 TOTAL 0 TOTAL 0
15 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 14 TIME: 08:34:51 FUND: SHERIFF'S POLICE VEHICLE FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 6,010 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 6,010
16 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 15 TIME: 08:34:51 FUND: TEEN COURT FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS VIOLENCE PREVENTION GRANT YOUTH DIVERSION 12,000 TOTAL 12,000 TOTAL REVENUES: 12, MILEAGE & TRAVEL EXPENSE OF OFFICE 11,000 TOTAL 11,500 TOTAL 11,500
17 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 16 TIME: 08:34:51 FUND: TEEN COURT FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 12,000 TOTAL FUND 11,500 FUND SURPLUS (DEFICIT) 500
18 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 17 TIME: 08:34:51 FUND: ARRESTEE'S MEDICAL COSTS FUND NUMBER DESCRIPTION BUDGET REVENUES ARRESTEE'S MEDICAL COSTS FEE 6, INTEREST ON INVESTMENTS 3 TOTAL 6,003 TOTAL REVENUES: 6, ARRESTEE'S MEDICAL 6,000 TOTAL 6,000 TOTAL 6,000
19 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 18 TIME: 08:34:51 FUND: ARRESTEE'S MEDICAL COSTS FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 6,003 TOTAL FUND 6,000 FUND SURPLUS (DEFICIT) 3
20 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 19 TIME: 08:34:51 FUND: UNCLAIMED BONDS NUMBER DESCRIPTION BUDGET REVENUES REVENUES INTEREST ON INVESTMENTS 0 TOTAL 0 TOTAL REVENUES: EXPENSE 0 TOTAL 0 TOTAL 0
21 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 20 TIME: 08:34:51 FUND: UNCLAIMED BONDS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
22 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 21 TIME: 08:34:51 FUND: CORONER'S AUTOMATION FUND NUMBER DESCRIPTION BUDGET REVENUES CORONER FEES INTEREST ON INVESTMENTS 0 TOTAL 0 TOTAL REVENUES: EXPENSE OF OFFICE 0 TOTAL 0 TOTAL 0
23 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 22 TIME: 08:34:51 FUND: CORONER'S AUTOMATION FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
24 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 23 TIME: 08:34:51 FUND: COUNTY INFORMATION SYSTEMS NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS TRANSFER FROM OTHER FUNDS 10, WEBSITE REVENUES 900 TOTAL 10,900 TOTAL REVENUES: 10, SYSTEMS EXPENSE 25,000 TOTAL 25,000 TOTAL 25,000
25 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 24 TIME: 08:34:51 FUND: COUNTY INFORMATION SYSTEMS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 10,900 TOTAL FUND 25,000 FUND SURPLUS (DEFICIT) (14,100)
26 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 25 TIME: 08:34:51 FUND: ELECTION GRANTS NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS HAVA GRANT EAID PRGRM TITLE II DISABILITY GRANT GRANT FOR EARLY VOTING EXPENSE SUPPLEMENTAL DATABASE HAVA GRT HAVA VAID II GRANT HAVA PHASE II GRANT ELEC EQUIP CHIP UPGRADE VAID III GRANT 0 TOTAL 0 TOTAL REVENUES: HAVA VAID II GRANT EXPENSE HAVA PHASE II GRANT EXPENSE HAVA GRANT EAID PROGRM EXPENSE TITLE 11 DISABILITY GRANT EXP GRANT FOR EARLY VOTING EXPENSE SUPPLEMENTAL DATABASE HAVA EXP ELEC EQUIP CHIP UPGRADE EXP VAID III EXPENSE 0 TOTAL 0 TOTAL 0
27 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 26 TIME: 08:34:51 FUND: ELECTION GRANTS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
28 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 27 TIME: 08:34:51 FUND: ST CONSTRUCTION & ENGINEER FND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS STATE CONSTRUCTION/ENGINEERING 0 TOTAL 0 TOTAL REVENUES: EXPENSE 0 TOTAL 0 TOTAL 0
29 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 28 TIME: 08:34:52 FUND: ST CONSTRUCTION & ENGINEER FND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
30 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 29 TIME: 08:34:52 FUND: COUNTY HIGHWAY NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 390, INTEREST ON INVESTMENTS EQUIPMENT RENTAL 150, TOWNSHIP ENGINEERING 114, TOWNSHIP BRIDGE ENGINEERING 18, IDOT ENGINEERING REIMBURSEMENT MISCELLANEOUS 8, MFT GROUP INSURANCE REIMB 11,100 TOTAL 691,100 TOTAL REVENUES: 691, ASST TO COUNTY ENGINEER 55, LABOR & SALARIES 234, GROUP INSURANCE 25, EQUIPMENT RENTAL & MILEAGE 9, SNOW PLOWING BY TOWNSHIP 35, GAS & OIL 55, OFFICE EXP PRINT & PUBLISHING 18, ROAD SUPPLIES CONSTRUCTION CST 54, TRANSFER OTHER CONTINGENT TRANS TO GEN FUND (ADMIN COST) 8, REPAIRS & SHOP SUPPLIES 63, BUILDING MAINTENANCE 50, MISCELLANEOUS PURCHASE OF EQUIPMENT 50,000 TOTAL 657,400 TOTAL 657,400
31 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 30 TIME: 08:34:52 FUND: COUNTY HIGHWAY NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 691,100 TOTAL FUND 657,400 FUND SURPLUS (DEFICIT) 33,700
32 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 31 TIME: 08:34:52 FUND: COUNTY BRIDGE NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 195, INTEREST ON INVESTMENTS 1, TWP BRD PROGRAM & SAFETY R & R 0 TOTAL 196,000 TOTAL REVENUES: 196, CONST OF BRIDGES & ROADS & ETC 375, TRANSFER TO GENERAL FUND 0 TOTAL 375,000 TOTAL 375,000
33 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 32 TIME: 08:34:52 FUND: COUNTY BRIDGE NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 196,000 TOTAL FUND 375,000 FUND SURPLUS (DEFICIT) (179,000)
34 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 33 TIME: 08:34:52 FUND: TOWNSHIP BRIDGE NUMBER DESCRIPTION BUDGET REVENUES STATE OF ILLINOIS ALLOTMENT 335, INTEREST ON INVESTMENTS 250 TOTAL 335,250 TOTAL REVENUES: 335, CONST OF BRIDGES & ROADS & ETC 354,000 TOTAL 354,000 TOTAL 354,000
35 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 34 TIME: 08:34:52 FUND: TOWNSHIP BRIDGE NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 335,250 TOTAL FUND 354,000 FUND SURPLUS (DEFICIT) (18,750)
36 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 35 TIME: 08:34:52 FUND: MATCHING TAX NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 195, INTEREST ON INVESTMENTS 1,000 TOTAL 196,000 TOTAL REVENUES: 196, CONST OF BRIDGES & ROADS & ETC 425,000 TOTAL 425,000 TOTAL 425,000
37 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 36 TIME: 08:34:52 FUND: MATCHING TAX NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 196,000 TOTAL FUND 425,000 FUND SURPLUS (DEFICIT) (229,000)
38 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 37 TIME: 08:34:52 FUND: COUNTY MOTOR FUEL TAX NUMBER DESCRIPTION BUDGET REVENUES MOTOR FUEL TAX 650, INTEREST ON INVESTMENTS 65,000 TOTAL 715,000 TOTAL REVENUES: 715, SALARY - COUNTY ENGINEER 89, PAYROLL 120, COUNTY ENGINEER 3, EQUIPMENT RENTAL & MILEAGE 150, CAPITAL OUTLAY CONTRACTORS & SUPPLIES 625, TRANSFER TO COUNTY HIGHWAY 18,000 TOTAL 1,005,271 TOTAL 1,005,271
39 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 38 TIME: 08:34:52 FUND: COUNTY MOTOR FUEL TAX NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 715,000 TOTAL FUND 1,005,271 FUND SURPLUS (DEFICIT) (290,271)
40 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 39 TIME: 08:34:52 FUND: TOWNSHIP MOTOR FUEL TAX NUMBER DESCRIPTION BUDGET REVENUES MOTOR FUEL TAX 2,500, INTEREST ON INVESTMENTS 120,000 TOTAL 2,620,000 TOTAL REVENUES: 2,620, CONTRACTORS & SUPPLIES 2,750, TOWNSHIP ENGINEERING 114,000 TOTAL 2,864,000 TOTAL 2,864,000
41 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 40 TIME: 08:34:52 FUND: TOWNSHIP MOTOR FUEL TAX NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 2,620,000 TOTAL FUND 2,864,000 FUND SURPLUS (DEFICIT) (244,000)
42 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 41 TIME: 08:34:52 FUND: COUNTY PUBLIC HEALTH NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAX 315, INTEREST ON INVESTMENTS 0 TOTAL 315,976 TOTAL REVENUES: 315, GRANT TO HEALTH DEPARTMENT 315,976 TOTAL 315,976 TOTAL 315,976
43 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 42 TIME: 08:34:52 FUND: COUNTY PUBLIC HEALTH NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 315,976 TOTAL FUND 315,976 FUND SURPLUS (DEFICIT) 0
44 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 43 TIME: 08:34:52 FUND: DEPRECIATION/RECAPTURE FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS 0 TOTAL 0 TOTAL REVENUES: CONTINGENT - REPLACEMENT EQUIP TRANSFER INTEREST TO GEN FUND 0 TOTAL 0 TOTAL 0
45 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 44 TIME: 08:34:52 FUND: DEPRECIATION/RECAPTURE FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
46 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 45 TIME: 08:34:52 FUND: RETIREMENT NUMBER DESCRIPTION BUDGET REVENUES IMRF PROPERTY TAXES 1,140, FICA PROPERTY TAXES 510, INTEREST ON INVESTMENTS TRANSFER FROM , TRANSFER FROM JOINT DISPATCH 58,500 TOTAL 1,725,500 TOTAL REVENUES: 1,725, COUNTY SHARE OF FICA 440, CO SHARE OF RETIREMENT (IMRF) 550, CO SHARE RETIREMENT (ECO IMRF) SHARE RETIREMENT (IMRF) 10, JOINT DISPATCH SHARE IMRF 28, TRANSFER INTEREST TO GEN FUND 0 TOTAL 1,028,800 TOTAL 1,028,800
47 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 46 TIME: 08:34:52 FUND: RETIREMENT NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 1,725,500 TOTAL FUND 1,028,800 FUND SURPLUS (DEFICIT) 696,700
48 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 47 TIME: 08:34:52 FUND: VETERANS ASSISTANCE COMMISSION NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 23, INTEREST ON INVESTMENTS 0 TOTAL 23,400 TOTAL REVENUES: 23, SALARIES 16, TELEPHONE PROMOTION & PUBLIC RELATIONS EXPENSE OF OFFICE VETERANS ASSISTANCE FUNDS 4, DIRECTOR'S EDUCATION 1,500 TOTAL 23,400 TOTAL 23,400
49 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 48 TIME: 08:34:52 FUND: VETERANS ASSISTANCE COMMISSION NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 23,400 TOTAL FUND 23,400 FUND SURPLUS (DEFICIT) 0
50 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 49 TIME: 08:34:52 FUND: 377 BOARD NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAX 450, INTEREST ON INVESTMENTS 0 TOTAL 450,000 TOTAL REVENUES: 450, ,500 TOTAL 465,500 TOTAL 465,500
51 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 50 TIME: 08:34:52 FUND: 377 BOARD NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 450,000 TOTAL FUND 465,500 FUND SURPLUS (DEFICIT) (15,500)
52 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 51 TIME: 08:34:52 FUND: COUNTY MENTAL HEALTH NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 560, INTEREST ON INVESTMENTS 0 TOTAL 560,000 TOTAL REVENUES: 560, VOLUNTEER SERVICE GRANT GRANT BUILDING FUND CONTINGENT 0 TOTAL 0 TOTAL 0
53 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 52 TIME: 08:34:52 FUND: COUNTY MENTAL HEALTH NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 560,000 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 560,000
54 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 53 TIME: 08:34:52 FUND: HISTORICAL DOCUMENT NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 7, INTEREST ON INVESTMENTS TRANSFER FROM GENERAL FUND TRANS FROM CT DOCUMENT STORAGE 13,500 TOTAL 21,300 TOTAL REVENUES: 21, GENERAL FUND TRANS PAYABLE PROPERTY TAX PAYABLE 7, CT DOC STORAGE TRANS PAYABLE 13,500 TOTAL 21,300 TOTAL 21,300
55 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 54 TIME: 08:34:52 FUND: HISTORICAL DOCUMENT NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 21,300 TOTAL FUND 21,300 FUND SURPLUS (DEFICIT) 0
56 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 55 TIME: 08:34:52 FUND: JOINT DISPATCH CENTER FUND NUMBER DESCRIPTION BUDGET REVENUES REFUND & REIMBURSEMENT INTEREST ON INVESTMENTS TRANSFER FROM GENERAL FUND 129, TRANSFER FROM CITY OF WATSEKA 143, TRANSFER FROM ,666 TOTAL 416,733 TOTAL REVENUES: 416, TELECOMMUNICATOR'S SALARY 300, GROUP INSURANCE 65, LEGAL FEES 3, WORKMAN'S COMP INSURANCE 12, LIABILITY INSURANCE MISCELLANEOUS OFFICE EXPENSE 2, UNIFORM ALLOWANCE 1, TRAINING 2, TRANSFER TO RETIREMENT FUND 42, TRANSFER TO UNEMPLOYMENT COMP 3,000 TOTAL 431,200 TOTAL 431,200
57 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 56 TIME: 08:34:52 FUND: JOINT DISPATCH CENTER FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 416,733 TOTAL FUND 431,200 FUND SURPLUS (DEFICIT) (14,467)
58 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 57 TIME: 08:34:52 FUND: UNEMPLOYMENT COMPENSATION NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 10, INTEREST ON INVESTMENTS TRANSFER FROM JOINT DISPATCH 3, TRANSFER FROM TOTAL 13,240 TOTAL REVENUES: 13, UNEMPLOYMENT COMPENSATION 35,000 TOTAL 35,000 TOTAL 35,000
59 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 58 TIME: 08:34:53 FUND: UNEMPLOYMENT COMPENSATION NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 13,240 TOTAL FUND 35,000 FUND SURPLUS (DEFICIT) (21,760)
60 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 59 TIME: 08:34:53 FUND: WORKMANS COMPENSATION NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 250, REFUNDS INTEREST ON INVESTMENTS FORD COUNTY REFUND/REIMBURSEMT 9,500 TOTAL 259,500 TOTAL REVENUES: 259, WORKMANS COMPENSATION 215,000 TOTAL 215,000 TOTAL 215,000
61 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 60 TIME: 08:34:53 FUND: WORKMANS COMPENSATION NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 259,500 TOTAL FUND 215,000 FUND SURPLUS (DEFICIT) 44,500
62 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 61 TIME: 08:34:53 FUND: LIABILITY INSURANCE NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 225, REFUNDS INTEREST ON INVESTMENTS 0 TOTAL 225,000 TOTAL REVENUES: 225, INSURANCE 175,000 TOTAL 175,000 TOTAL 175,000
63 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 62 TIME: 08:34:53 FUND: LIABILITY INSURANCE NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 225,000 TOTAL FUND 175,000 FUND SURPLUS (DEFICIT) 50,000
64 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 63 TIME: 08:34:53 FUND: COUNTY FARM NUMBER DESCRIPTION BUDGET REVENUES FARM RENT 105, INTEREST ON INVESTMENTS MISCELLANEOUS SALE OF PROPERTY TRANSFER FROM COLLECTOR ACCT 0 TOTAL 105,975 TOTAL REVENUES: 105,975 GENERAL HEALTH & WELFARE OPERATING EXPENSE TRANSFER TO GENERAL FUND ACCT 100, TRANSFER OF INTEREST TRANSFER TO GEN FUND - ADMIN TRANSFER TO CO CAP IMPRV FUND 0 TOTAL 100,000 TOTAL GENERAL HEALTH & WELFARE 100,000
65 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 64 TIME: 08:34:53 FUND: COUNTY FARM NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 105,975 TOTAL FUND 100,000 FUND SURPLUS (DEFICIT) 5,975
66 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 65 TIME: 08:34:53 FUND: COURT DOCUMENT STORAGE FUND NUMBER DESCRIPTION BUDGET REVENUES COURT DOCUMENT FEES 65, INTEREST ON INVESTMENTS 150 TOTAL 65,150 TOTAL REVENUES: 65, CONTINGENT TRANS TO CO INFO SYS FUND 10, TRANS TO GENERAL FUND 25, TRANS TO HIST DOCUMENT FUND 13, CIRCUIT CLERK 35,000 TOTAL 83,500 TOTAL 83,500
67 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 66 TIME: 08:34:53 FUND: COURT DOCUMENT STORAGE FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 65,150 TOTAL FUND 83,500 FUND SURPLUS (DEFICIT) (18,350)
68 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 67 TIME: 08:34:53 FUND: AUTOMATION CIRCUIT CLERK NUMBER DESCRIPTION BUDGET REVENUES CIRCUIT CLERK FEES 65, INTEREST ON INVESTMENTS 100 TOTAL 65,100 TOTAL REVENUES: 65, TRANSFER TO GENERAL FUND 25, CIRCUIT CLERK 10, AUTOMATION CIRCUIT CLERK 20,000 TOTAL 55,000 TOTAL 55,000
69 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 68 TIME: 08:34:53 FUND: AUTOMATION CIRCUIT CLERK NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 65,100 TOTAL FUND 55,000 FUND SURPLUS (DEFICIT) 10,100
70 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 69 TIME: 08:34:53 FUND: BEAVERVILLE TOWNSHIP NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 2, INTEREST ON INVESTMENTS 25 TOTAL 2,225 TOTAL REVENUES: 2, ROAD MAINTENANCE 6, LOAN PAYMENT 0 TOTAL 6,000 TOTAL 6,000
71 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 70 TIME: 08:34:53 FUND: BEAVERVILLE TOWNSHIP NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 2,225 TOTAL FUND 6,000 FUND SURPLUS (DEFICIT) (3,775)
72 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 71 TIME: 08:34:53 FUND: AUTOMATION COUNTY CLERK NUMBER DESCRIPTION BUDGET REVENUES COUNTY CLERK FEES 5, INTEREST ON INVESTMENTS DEATH CERTIFICATE GRANT 0 TOTAL 5,025 TOTAL REVENUES: 5, AUTOMATION COUNTY CLERK 4, TRANSFER TO GENERAL FUND 5,000 TOTAL 9,000 TOTAL 9,000
73 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 72 TIME: 08:34:53 FUND: AUTOMATION COUNTY CLERK NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 5,025 TOTAL FUND 9,000 FUND SURPLUS (DEFICIT) (3,975)
74 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 73 TIME: 08:34:53 FUND: AUTOMATION COUNTY RECORDER NUMBER DESCRIPTION BUDGET REVENUES COUNTY RECORDER FEES 50, GIS SPECIAL FUND FEES 5, INTEREST ON INVESTMENTS 100 TOTAL 55,100 TOTAL REVENUES: 55, AUTOMATION 30, GIS SPECIAL FUND CAPITAL OUTLAY TRANSFER TO GENERAL FUND 15,000 TOTAL 45,000 TOTAL 45,000
75 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 74 TIME: 08:34:53 FUND: AUTOMATION COUNTY RECORDER NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 55,100 TOTAL FUND 45,000 FUND SURPLUS (DEFICIT) 10,100
76 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 75 TIME: 08:34:53 FUND: AUTOMATION COUNTY TREASURER NUMBER DESCRIPTION BUDGET REVENUES TREASURER FEES 6, INTEREST ON INVESTMENTS 35 TOTAL 6,035 TOTAL REVENUES: 6, AUTOMATION 15, CAPITAL OUTLAY TRANSFER TO GENERAL FUND TRANSFER INTEREST TO GEN FUND 0 TOTAL 15,000 TOTAL 15,000
77 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 76 TIME: 08:34:53 FUND: AUTOMATION COUNTY TREASURER NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 6,035 TOTAL FUND 15,000 FUND SURPLUS (DEFICIT) (8,965)
78 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 77 TIME: 08:34:53 FUND: COUNTY EXTENSION NUMBER DESCRIPTION BUDGET REVENUES PROPERTY TAXES 101,300 TOTAL 101,300 TOTAL REVENUES: 101, GRANT 101,300 TOTAL 101,300 TOTAL 101,300
79 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 78 TIME: 08:34:53 FUND: COUNTY EXTENSION NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 101,300 TOTAL FUND 101,300 FUND SURPLUS (DEFICIT) 0
80 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 79 TIME: 08:34:53 FUND: SOLID WASTE DISPOSAL NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS DISPOSAL SALES 0 TOTAL 0 TOTAL REVENUES: DIRECTOR SALARY - SOLID WASTE LABOR & SALARIES GROUP INSURANCE MILEAGE & TRAVEL TELEPHONE HEATING & ELECTRICITY LIABILITY INSURANCE PROMOTION - GENERAL MONITORING PURCHASE OF RECYCLABLES GENERAL OPERATIONS GRANTS TRANSFER TO GENERAL FUND ACCT MAINTENANCE & REPAIRS PURCHASE OF EQUIPMENT CAPITOL IMPROVEMENTS 0 TOTAL 0 TOTAL 0
81 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 80 TIME: 08:34:53 FUND: SOLID WASTE DISPOSAL NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
82 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 81 TIME: 08:34:53 FUND: DRUG ABUSE FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS DRUG ASSET FORFEITURE 4,500 TOTAL 4,515 TOTAL REVENUES: 4, CONTINGENT 0 TOTAL 0 TOTAL 0
83 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 82 TIME: 08:34:53 FUND: DRUG ABUSE FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 4,515 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 4,515
84 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 83 TIME: 08:34:53 FUND: COUNTY REDEMPTIONS NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS FOR TAX DISTRIBUTION MISCELLANEOUS 0 TOTAL 35 TOTAL REVENUES: TAX DISTRIBUTION 0 TOTAL 0 TOTAL 0
85 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 84 TIME: 08:34:53 FUND: COUNTY REDEMPTIONS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 35 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 35
86 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 85 TIME: 08:34:53 FUND: INHERITANCE TAX NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS 30,000 TOTAL 30,005 TOTAL REVENUES: 30, CONTINGENT 30, TRANSFER INTEREST TO GEN FUND 0 TOTAL 30,000 TOTAL 30,000
87 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 86 TIME: 08:34:53 FUND: INHERITANCE TAX NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 30,005 TOTAL FUND 30,000 FUND SURPLUS (DEFICIT) 5
88 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 87 TIME: 08:34:53 FUND: LAW LIBRARY NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS 18,520 TOTAL 18,520 TOTAL REVENUES: 18, CONTINGENT TRANSFER TO GENERAL FUND ACCT 18,520 TOTAL 18,520 TOTAL 18,520
89 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 88 TIME: 08:34:54 FUND: LAW LIBRARY NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 18,520 TOTAL FUND 18,520 FUND SURPLUS (DEFICIT) 0
90 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 89 TIME: 08:34:54 FUND: TRUST FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS 0 TOTAL 0 TOTAL REVENUES: CONTINGENT TRANSFER INTEREST TO GEN FUND 0 TOTAL 0 TOTAL 0
91 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 90 TIME: 08:34:54 FUND: TRUST FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
92 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 91 TIME: 08:34:54 FUND: PROBATION SERVICES FEE NUMBER DESCRIPTION BUDGET REVENUES REIMBURSEMENT FOR DRUG TESTING INTEREST ON INVESTMENT MISCELLANEOUS 25,000 TOTAL 25,800 TOTAL REVENUES: 25, JUVENILE CONTINGENT 10, TRANS TO GEN FUND - BENEFITS 34, DRUG TESTING 1,500 TOTAL 46,352 TOTAL 46,352
93 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 92 TIME: 08:34:54 FUND: PROBATION SERVICES FEE NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 25,800 TOTAL FUND 46,352 FUND SURPLUS (DEFICIT) (20,552)
94 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 93 TIME: 08:34:54 FUND: COURT SECURITY FEE NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS MISCELLANEOUS 44, DUI FEES 1,500 TOTAL 45,530 TOTAL REVENUES: 45, CORRECTION/COURT OFFICE SALARY 29, GROUP INSURANCE 3, COURT SECURITY CAPITAL OUTLAY COURT SECURITY CONTINGENT COURT SECURITY - DUI 5, COURT SECURITY - JAIL 0 TOTAL 38,860 TOTAL 38,860
95 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 94 TIME: 08:34:54 FUND: COURT SECURITY FEE NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 45,530 TOTAL FUND 38,860 FUND SURPLUS (DEFICIT) 6,670
96 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 95 TIME: 08:34:54 FUND: GRANTS NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS JUVENILE ABALITY GRANT SCAAP C/O GRANT FEMA GRANT IL CRIMINAL JUSTICE AUTH GRANT CORONER DEATH CERT SURCH GRANT RECORDER DEATH CERT SURCH GRT BULLET PROOF VESTS GRANT ILEAS GRANT (SHERIFF) IL RURAL HEALTH ASSOC GRANT REDEPLOY IL FY08 (PROBATION) ESDA FLOOD RELIEF DONATIONS EOC EQUIPMENT GRANT IL CLEAN ENERGY LIGHT GRANT 0 TOTAL 0 TOTAL REVENUES: JUVENILE BLTY GRNT EXP FEMA GRANT EXPENSE CORONER DEATH CERT SURCH EXP RECORDER DEATH CERT SURCH EXP SCAAP C/O SALARY EXPENSE ILEAS GRANT EXPENSE (SHERIFF) IL CRIMINAL JUSTICE AUTH EXP EXP FOR IL RURAL HLTH ASSOC GR BULLET PROOF VESTS REDEPLOY IL FY08 (PROBATION) ESDA FLOOD RELIEF EOC EQUIPMENT EXPENSE IL CLEAN ENERGY EXPENSE 0 TOTAL 0 TOTAL 0
97 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 96 TIME: 08:34:54 FUND: GRANTS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
98 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 97 TIME: 08:34:54 FUND: MOBILE HOME TAX NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS TAXES FOR DISTRIBUTION 37,500 TOTAL 37,750 TOTAL REVENUES: 37, TAX DISTRIBUTION 37,500 TOTAL 37,500 TOTAL 37,500
99 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 98 TIME: 08:34:54 FUND: MOBILE HOME TAX NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 37,750 TOTAL FUND 37,500 FUND SURPLUS (DEFICIT) 250
100 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 99 TIME: 08:34:54 FUND: DRAINAGE DISTRICTS NUMBER DESCRIPTION BUDGET REVENUES RECEIPTS INTEREST ON INVESTMENTS COMMISSIONER PAYMENTS 0 TOTAL 0 TOTAL REVENUES: DISBURSEMENTS DRNG DISTRICT COMMISSIONER FEE 0 TOTAL 0 TOTAL 0
101 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 100 TIME: 08:34:54 FUND: DRAINAGE DISTRICTS NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
102 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 101 TIME: 08:34:54 FUND: INDEMNITY FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS TAX SALE 6,000 TOTAL 6,150 TOTAL REVENUES: 6, CONTINGENT TRANSFER TO GENERAL FUND ADMIN TRANSFER INTEREST GEN FUND 0 TOTAL 0 TOTAL 0
103 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 102 TIME: 08:34:54 FUND: INDEMNITY FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 6,150 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 6,150
104 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 103 TIME: 08:34:54 FUND: GROUP INSURANCE TRUST FUND NUMBER DESCRIPTION BUDGET REVENUES INSURANCE REFUNDS & REIMB INTEREST ON INVESTMENTS EMPLOYEE CONTRIBUTION 130, RETIREES CONTRIBUTION 125, DEPARTMENT CONTRIBUTION 364,400 TOTAL 619,600 TOTAL REVENUES: 619, MONTHLY FIXED COSTS - HEALTH 875, MONTHLY FIXED COSTS - LIFE 10, MONTHLY FIXED COSTS - DENTAL 30, EMPLOYEE PRESCRIPTION REIMBURS 0 TOTAL 915,500 TOTAL 915,500
105 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 104 TIME: 08:34:54 FUND: GROUP INSURANCE TRUST FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 619,600 TOTAL FUND 915,500 FUND SURPLUS (DEFICIT) (295,900)
106 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 105 TIME: 08:34:54 FUND: REVOLVING LOAN FUND NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS GEIGER TRUCK PARTS LN PAY 3/96 3, GEIGER TRUCK PARTS INTEREST 5% GRAND PRAIRIE SEMINARY 15, GRAND PRAIRIE SEMINARY 5% 3, IL PLASTIC RECYCLER 5% (2002) KATHERINE BLUNK $105,000 7YRS KATHERINE BLUNK INT 7 YR 5% THE GATHERING $85,000-7 YRS 8, THE GATHERING INT 5% - 7 YRS 2,770 TOTAL 34,093 TOTAL REVENUES: 34, CONTINGENT TRANSFER GEN FUND ADMIN FEES 4, TRANSFER INTEREST TO GEN FUND BAD DEBT 0 TOTAL 4,500 TOTAL 4,500
107 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 106 TIME: 08:34:54 FUND: REVOLVING LOAN FUND NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 34,093 TOTAL FUND 4,500 FUND SURPLUS (DEFICIT) 29,593
108 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 107 TIME: 08:34:54 FUND: RECYCLING CENTER NUMBER DESCRIPTION BUDGET REVENUES GENERAL OPERATIONS REVENUE 0 TOTAL 0 TOTAL REVENUES: RECYCLING PAYMENTS 0 TOTAL 0 TOTAL 0
109 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 108 TIME: 08:34:54 FUND: RECYCLING CENTER NUMBER DESCRIPTION BUDGET TOTAL FUND REVENUES & BEG. BALANCE 0 TOTAL FUND 0 FUND SURPLUS (DEFICIT) 0
110 DATE: 11/17/2010 BPCOB12 IROQUOIS COUNTY PAGE: 109 TIME: 08:34:54 FUND: TAX REDEMPTION FD (BALLINGER) NUMBER DESCRIPTION BUDGET REVENUES INTEREST ON INVESTMENTS TAX REDEMPTION REAL ESTATE SALES 500 TOTAL 510 TOTAL REVENUES: CONTINGENT 2,000 TOTAL 2,000 TOTAL 2,000
PROPERTY TAXES 1,004, SALES TAX 1,080, REPLACEMENT TAX 165, REFUND &
DATE: 11/15/2006 BPCOB12 IROQUOIS COUNTY PAGE: 1 TIME: 08:53:30 FUND: GENERAL COUNTY NUMBER DESCRIPTION BUDGET -------- REVENUES 01-00-00-110100 PROPERTY TAXES 1,004,000 01-00-00-111100 SALES TAX 1,080,000
More informationLEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012
Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated
More information$ 90,000 $ 113,695 $ 98,000 $ 58,029 $ 116,000 State -- Income Tax $ 620,000
20072008 BUDGET 20042005 20042005 20052006 20052006 20062007 20062007 20072008 Budget Actual Budget Actual Budget Actual 6 mos. Budget GENERAL CORPORATE FUND RECEIPTS Real Estate & Mobile Home Privelege
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2014 INTENTIONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTIONALLY LEFT BLANK GENERAL FUND TAXES: 37
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2009 Page GENERAL COUNTY FUND 1-12 DOCUMENT STORAGE SYSTEM FUND - RECORDER 13 MISCELLANEOUS FEES FUNDS 14-18 COOPERATIVE EXTENSION
More informationDOUGLAS COUNTY, ILLINOIS BUDGET AND TAX LEVY
BUDGET AND TAX LEVY DECEMBER 31, 2017 INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK ANNUAL BUDGET AND APPROPRIATIONS
More informationMADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009
MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 Budget Summary PROPOSED FROM FY 2008 FY 2009 FY 2008 % GENERAL FUND OPERATIONS $43,155,623 $44,571,818 $1,416,195
More informationMASON COUNTY, ILLINOIS BUDGET APPROPRIATIONS Year Ending November 30, 2013
BUDGET APPROPRIATIONS Year Ending November 30, 2013 BUDGET ASSUMPTIONS 2011 Property Tax Distribution It is estimated that 100 percent of the 2011 property taxes will have been distributed by November
More informationTAZEWELL COUNTY FY 2018 TENTATIVE BUDGET
TAZEWELL COUNTY FY 2018 TENTATIVE BUDGET 1 The Mission of Tazewell County Government is to provide services authorized by law through responsible stewardship of available resources keeping the people first
More informationMadison County Government Fund Descriptions and Revenue Sources
Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees
More informationINTENTONALLY LEFT BLANK
INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property
More informationForecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements,
Forecasted Appropriations Resolution, Forecasted Statements of and Disbursements, Forecasted Statement of, Forecasted Schedules of Appropriations and and Statement of Tax Levies Years Ending November 30,
More informationChairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads
TO: FROM: SUBJECT: Chairman Robert J. Schillerstrom Members of the DuPage County Board All Elected Officials All Department Heads James W. Rasins, C.P.A., C.F.E., County Auditor Quarterly Financial Report
More informationOFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS
OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS James W. Rasins, C.P.A., C.F.E. County Auditor Peter W. Balgemann, C.G.A.P. Chief Deputy Auditor 421 N. County Farm Road Wheaton, Illinois 60187 (630)
More informationTOTAL REVENUE 8,992,000 9,641,500 9,387,000 TOTAL GENERAL FUND EXPENDITURES 9,191,240 9,634,731 9,584,949
MORGAN COUNTY, ILLINOIS COUNTY GENERAL FUND 2019 BDGT/EST BDGT/EST BDGT/EST Fund Acct Dept 2016 2017 2017 2018 2018 2019 Beginning Fund Balance 8,428,981 8,344,993 8,208,750 11 000 4401 PROPERTY TAX 4,000,000
More informationForecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements,
Forecasted Appropriations Resolution, Forecasted Statements of and Disbursements, Forecasted Statement of, Forecasted Schedules of Appropriations and and Statement of Tax Levies Years Ending November 30,
More informationRANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET
010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -
More informationELMORE COUNTY COMMISSION FY 2019 BUDGET
ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819
More informationBUREAU COUNTY, ILLINOIS. Budget Appropriation and Tax Levy. For the year ending November 30, 2018
Budget Appropriation and Tax Levy For the year ending November 30, 2018 CONTENTS Page Number INDEPENDENT ACCOUNTANT S REPORT 1 Appropriations Resolution 2 : General 3-13 Animal Control Administration 14
More informationPIATT COUNTY, ILLINOIS. ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2013
ANNUAL BUDGET, APPROPRIATIONS, AND TAX LEVIES For the year to end November 30, 2013 Page GENERAL COUNTY FUND 1-23 MISCELLANEOUS FEES FUNDS 24-34 DOCUMENT STORAGE SYSTEM FUND - RECORDER 35 COOPERATIVE EXTENSION
More informationAPPROPRIATION ORDINANCE NO BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED:
APPROPRIATION ORDINANCE NO. 2017 - BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED: AN ORDINANCE PROVIDING FOR AND ADOPTING A BUDGET FOR BAXTER
More informationKen Easterley, Chairman. Marty Crawford
Saint Clair County, Illinois Anticipated Revenues Revenue Appropriations and Budget OFD tit\, J. ' mac! t+ O lu jo O qr... 1 01: 1 - Members of the Finance Committee Ken Easterley, Chairman Marty Crawford
More informationOgle County, Illinois. Proposed. Budget & Appropriation FY 2018
, Illinois Proposed Budget & Appropriation FY 2018 Finance Draft 10/23/17 Public Hearing Draft 10/30/17 County Board Draft 11/21/17 Adopted 11/21/2017 Prepared by the Finance Committee TABLE OF CONTENTS
More informationOFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS
OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS James W. Rasins, C.P.A., C.F.E. County Auditor Peter W. Balgemann, C.G.A.P. Chief Deputy Auditor 421 N. County Farm Road Wheaton, Illinois 60187 (630)
More informationFund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD
Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828
More informationKenton County Fiscal Court Summary FY 2019
Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner
More informationCASS COUNTY, MO BUDGET
1 0100 - COUNTY ADMINISTRATION 101-0100-0000-41205 1/2% SALES TAX $6,564,209.32 $3,780,437.87 $6,508,000.00 $6,498,116.00 101-0100-0000-41240 OUT OF STATE/LOCAL USE TAX $1,099,548.73 $914,059.76 $1,072,000.00
More informationTown of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
More informationBUDGET REPORT FOR MISSAUKEE COUNTY Fund: 101 GENERAL FUND Calculations as of 07/31/2018
REPORT FOR MISSAUKEE COUNTY Page: 1/11 ESTIMATED REVENUES Dept 000 101-000- REVENUE CONTROL 101-000-664.00 INTEREST EARNED 101-000-699.01 APPROP FUND BALANCE 101-000-699.02 APPROP FUND BALANCE-BLDG P Totals
More information$0.00 $217, $217, ($19,305.00) $23, $4, ($14,000.00) ($14,000.00)
Budget Summary 1 3 General Government s 1 5 Board Of Commissioners s 1 21 Law Library s 1 31 County Administration s 1 40 County Auditor s 1 41 County Treasurer s 1 42 County Assessor s 1 43 Public Examiners
More informationKenton County Fiscal Court. Summary. Summary
Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43
More informationINCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:
09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR
More informationPROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT
FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge
More informationJO DAVIESS COUNTY, ILLINOIS FY2015 ANNUAL BUDGET TAX LEVY ORDINANCE APPROPRIATIONS ORDINANCE
JO DAVIESS COUNTY, ILLINOIS ANNUAL BUDGET TAX LEVY ORDINANCE APPROPRIATIONS ORDINANCE Approved November 18, TABLE OF CONTENTS SUMMARY OF BUDGET...1-34 BUDGET PREPARATION SCHEDULE...35 ORGANIZATIONAL CHART...36
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationCASS COUNTY, MO BUDGET WORKSHEET
2/10/ 09:51:36 AM Page 1 Report name: and Actual 0000 - NON-SPECIFIC 550-0000-0000-49300 TRANSFER- JUSTICE CENTER CONSTRUCTION FUND $0.00 550-0000-0000-49510 TRANSFER- ASSESSOR $0.00 101-0000-0000-49585
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE
More information:49 AM BASTROP COUNTY, TEXAS PAGE: 1 PROPOSED BUDGET REPORT AS OF: SEPTEMBER 6TH, GENERAL FUND REVENUES
9-13-2018 08:49 AM BASTROP COUNTY, TEXAS PAGE: 1 100-GENERAL FUND REVENUES Final Draft (-------------- 2017-2018 ---------------)(------- 2018-2019 --------) AXES 100-311-1000 CURRENT TAXES 20,634,325
More informationANNUAL BUDGET FISCAL YEAR
ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General
More informationCUMBERLAND COUNTY, ILLINOIS. FINANCIAL STATEMENTS For the Year Ended November 30, 2016
FINANCIAL STATEMENTS For the Year Ended November 30, 2016 TABLE OF CONTENTS Page No. INDEPENDENT AUDITOR'S REPORT... 1 INDEPENDENT AUDITOR S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE
More informationFund Organizational Chart
Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2018 June 30, 2019 The following was adopted by the on May 10, 2018 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationColeman County, Texas PROPOSED BUDGET
Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from
More informationCARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR
CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00
More informationReview of Budget Timeline
Highlights Review of Budget Timeline May/June Budgets developed in detail with explanation & justification for each line item June/July Budgets reviewed by Finance Advisory Group for reasonableness & consistency
More informationAn Ordinance fixing the budget of estimated revenues and expenditures for the Red River Parish Police Jury GENERAL FUND for the year 2015.
ORDINANCE 27-14 Police Jury GENERAL FUND for the year 2015. BEGINNING FUND BALANCE 2,436,122.00 ADVALOREM TAXES 650,000.00 CABLE TV FRANCHISE 1,000.00 BEER & LIQUOR PERMITS 2,000.00 ANNUAL INSURANCE LICENSE
More informationBUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019
DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/22 ESTIMATED REVENUES 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2014-23 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2014-2015 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationVermilion County, Illinois Fiscal Budget Adopted Edition
2017-2018 Fiscal Budget Adopted Edition . County Board Office County Board Chairman Michael Marron County Board Staff Norman Anglin Marguerite Bailey Erika Briggs Nancy Boose Jennifer Jenkins Risk Consultant
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01
More informationDATE 09/12/2016 NEWTON COUNTY BUDGET PRISON GUARD DETAIL BUD101 PAGE 20 ACCOUNT # ACCOUNT NAME 2016 BUDGET 2016 ACTUAL 2017 BUDGET 2018 BUDGET
BUDGET - 014 PRISON GUARD DETAIL BUD101 PAGE 20 BUDGET 2018 BUDGET 014-360-101 014-360-102 014-399-999 CHECKING ACCOUNT INTEREST MONEY MARKET INTEREST TOTAL REVENUE 15 15 9.26 17.20 26.46 15 15 014-695-342
More informationTOWN OF PROSPECT Salary $ 77, $ 38, $ 77, $ 77, $ 77, $ 77,575.00
TOWN OF PROSPECT 2006-2007 2007-2008 2007-2008 2008-2009 2008-2009 2008-2009 General Government Office of the Mayor 5000-00 Salary $ 77,575.00 $ 38,787.58 $ 77,575.00 $ 77,575.00 $ 77,575.00 $ 77,575.00
More informationUNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1
Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2016
Yorkville, Illinois Financial Report Year Ended November 30, 2016 Year Ended November 30, 2016 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More informationRESOLUTION NO GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR FISCAL YEAR
RESOLUTION NO. 2016-28 GLADES COUNTY, FLORIDA ADOPTING A FINAL MILLAGE FOR 2016-2017 FISCAL YEAR WHEREAS, preparation of an annual county operating budget is required by Florida Statutes; and WHEREAS,
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: Yes Include Pre-s: No 101 GENERAL MTD YTD 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total $1,510,361.01
More informationCity of Ashland Trial Balance Detailed
Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No 101 GENERAL Cash MTD YTD 101-0000-11010 GENERAL $1,661,903.57 $1,661,903.57 $1,661,903.57 Total Cash $1,661,903.57
More informationBUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018
User deanna DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/14 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00
More informationEFFINGHAM COUNTY, ILLINOIS FINANCIAL STATEMENTS WITH ACCOMPANYING INFORMATION. For the year ended November 30, 2017
FINANCIAL STATEMENTS WITH ACCOMPANYING INFORMATION For the year ended November 30, 2017 TABLE OF CONTENTS FINANCIAL SECTION: Page(s) Independent Auditors Report... 1-3 Basic Financial Statements: Government-Wide
More information*** Redwood County ***
Page 1 Budget: 2017 BUDGET (ORIG) ORIG 1 - GENERAL Page 2 PROPERTY TAXES 6,688,872 OTHER TAXES 9,3 SPECIAL ASSESSMENTS 35,058 LICENSES & PERMITS 56,750 INTERGOVERNMENTAL S 141,0 PERA RATE REIMBURSEMENT
More informationKNOX COUNTY, TENNESSEE Budget Report to Citizenry For seven months ended January 31, 2017
Budget Report to Citizenry Knox County, Tennessee For seven months ended January 31, 2017 Budget Report to Citizenry INTRODUCTORY SECTION i Table of Contents ii Transmittal Letter iii Summary Schedule
More information2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE
More informationCOUNTY OF EATON BUDGET
COUNTY OF EATON 2009-2010 BUDGET Fiscal Year October 1, 2009 - September 30, 2010 #09-9-96 EATON COUNTY BOARD OF COMMISSIONERS SEPTEMBER 16,2009 RESOLUTION TO APPROVE THE 2009/2010 EATON COUNTY BUDGET
More informationLIVINGSTON COUNTY, ILLINOIS BUDGET APPROPRIATIONS AND TAX LEVIES YEAR ENDING NOVEMBER 30, 2017 ADOPTED NOVEMBER 17, 2016
LIVINGSTON COUNTY, ILLINOIS BUDGET APPROPRIATIONS AND TAX LEVIES YEAR ENDING NOVEMBER 30, 2017 ADOPTED NOVEMBER 17, 2016 LIVINGSTON COUNTY, ILLINOIS "...serving the people of Livingston County" District
More informationADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD
ADOPTED BUDGET ELECTED OFFICIALS COUNTY COMMISSIONERS: PAUL CHRISTENSEN - BOB KUNAU - TIM DARRINGTON CLERK JOE LARSEN SHERIFF JAY HEWARD TREASURER PATTY JUSTESEN PROSECUTOR DOUG ABENROTH ASSESSOR DWIGHT
More informationCLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING
CLARION COUNTY TENTATIVE BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING TED THARAN, COUNTY COMMISSIONER CHAIRMAN WAYNE R.BROSIUS, COUNTY COMMISSIONER ED HEASLEY, COUNTY COMMISSIONER
More informationJEFFERSON COUNTY, ILLINOIS GENERAL PURPOSE FINANCIAL STATEMENTS
GENERAL PURPOSE FINANCIAL STATEMENTS For the Year Ended TABLE OF CONTENTS Page Independent Auditor s Report... 1 2 Management 's Discussion and Analysis...3 8 BASIC FINANCIAL STATEMENTS Government -Wide
More informationFY2018 BUDGET SUMMARY
FY2018 BUDGET SUMMARY FY2018 Champaign County Budget Revenue $131,443,548 Expenditure $129,690,091 The budget was developed by the County s elected officials and department heads with oversight and review
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2017
Yorkville, Illinois Financial Report Year Ended November 30, 2017 Year Ended November 30, 2017 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More information*** Waseca County ***
1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County
More informationCOUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR
COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR 2003-2004 Actual Cost Allocation as of June 30, 2002 Estimated Cost Allocation for Use in Fiscal Year 2003-2004 May 5, 2003 OFFICE OF THE AUDITOR-CONTROLLER
More informationGENERAL FUND REVENUES FUND 100 November 1, 2012 to April 30, 2013
GENERAL FUND REVENUES FUND 100 6 Months Property taxes 100.000.301.000PROPERTY TAX - CORPORATE 163,950 193,608 84,610 100.000.301.000PROPERTY TAX - Bonds/int 218,435 404,745 100.000.302.000PROPERTY TAX
More informationCUMBERLAND COUNTY, ILLINOIS. FINANCIAL STATEMENTS For the Year Ended November 30, 2015
FINANCIAL STATEMENTS For the Year Ended November 30, 2015 TABLE OF CONTENTS Page No. INDEPENDENT AUDITOR'S REPORT... 1 INDEPENDENT AUDITOR S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE
More informationYUMA COUNTY BUDGET 2010
YUMA COUNTY BUDGET YUMA COUNTY BUDGET Table of Contents Page Letter of Transmittal Resolutions Message... Message 1 Basis of Accounting... Message 5 Capital Leases... Message 5 Property Tax Revenue Summary...
More informationSCHEDULE A FUND BALANCE PER AUDIT 11/30/10 REVENUE/ TRANSFERS 11/30/11
SCHEDULE A FUND FUND BALANCE PER AUDIT 11/30/10 REVENUE/ TRANSFERS 11/30/11 EXPENDITURES/ TRANSFERS 11/30/11 FUNDS AVAILABLE 11/30/11 001 GENERAL FUND $ 6,249,307 $ 24,694,926 $ 25,498,793 $ 5,445,440
More informationDeKalb County Government FY 2017 BUDGET PLAN. Salaries & Benefits
DeKalb County Government FY 2017 BUDGET PLAN Salaries & Benefits DeKalb County Government Organizational Chart Regional Superintendent of Schools VOTERS Judiciary Coroner Circuit Clerk County Clerk & Recorder
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationLYON COUNTY INDEX PAGE
18-19 INDEX PAGE SCHEDULE 1 TRANSMITTAL LETTER 1 INDEX 2 BUDGET MESSAGE 3 SCHEDULE S-1 4-5 SCHEDULE S-2 STATISTICAL DATA 6 SCHEDULE S-3 7 SCHEDULE A 8-9 SCHEDULE A-1 10-11 SCHEDULE A-2 12 GENERAL FUND
More informationCITY OF EAST TAWAS Budgets. Adopted
CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000
More information2015 KEWAUNEE COUNT\' BUD&ET
KEWAUNEE COUNT\' BUD&ET YEAR 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 TAXES 2,637,136 2,644,794
More informationLIVINGSTON COUNTY, ILLINOIS BUDGET APPROPRIATIONS AND TAX LEVIES YEAR ENDING NOVEMBER 30, 2018 ADOPTED NOVEMBER 16, 2017
LIVINGSTON COUNTY, ILLINOIS BUDGET APPROPRIATIONS AND TAX LEVIES YEAR ENDING NOVEMBER 30, 2018 ADOPTED NOVEMBER 16, 2017 Kathy Arbogast James Carley Marty Fannin Carolyn Gerwin G Michael Ingles Patrick
More informationRevenue Account Codes for FY Reporting Account Code
Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County
More informationTOTAL ESTIMATED REVENUES 11,763,223 11,147,712 11,293,009 11,564,554 APPROPRIATIONS
Fund 101 GENERAL OPERATING FUND ESTIMATED REVENUES CHARGES FOR SERVICES 1,004,643 964,718 931,246 917,605 FEES & FINES 976,707 936,391 1,012,821 999,244 GRANT FEDERAL 139,523 137,738 125,025 164,634 GRANT
More informationCOMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION
COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019
WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationDEKALB COUNTY, ILLINOIS COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS. December 31, 2014
COMBINING BALANCE SHEET CAPITAL PROJECTS FUNDS December 31, 2014 Capital Improvement Special GIS County Reserve Projects Development Farm ASSETS Cash and investments $ 1,503,392 $ 495,065 $ 492,398 $ 633,827
More information2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER
SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:
More informationFISCAL YEAR 2018 DRAFT BUDGET (as of )
KANE COUNTY FISCAL YEAR 2018 DRAFT BUDGET (as of 10.04.17) BUDGET (as of 10.04.17) TABLE OF CONTENTS Summary by Fund Pages 1-15 General Fund Summary Page 16 Total Department Revenue & Expenses Across
More informationMesa County Colorado
For FY 2018 Based on Actual Costs 2017 MGT Consulting Group mgtconsulting.com Table of Contents Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Introduction Certification Organization Chart
More informationEVANS COUNTY BOARD OF COMMISSIONERS
FY REVENUE BUDGET VERSION REPORT 100 EVANS COUNTY COMMISSIONERS-GENE 00000 100-00000-31-1100 REAL PROPERTY CURRENT YR 2,418,780.00 100-00000-31-1120 TIMBER 30,000.00 100-00000-31-1191 RAILROAD EQUIP TAX
More informationVILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018
WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue
More informationCITY OF EAST TAWAS Budget
2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT
More informationGuadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016
Guadalupe County Fiscal Year 2016-2017 Proposed Cover Page August 30, 2016 This budget will raise more revenue from property taxes than last year's budget by an amount of $1,233,151, which is a 3.41 percent
More informationCOUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014
COUNTY OF DINWIDDIE, VIRGINIA REVENUE ANALYSIS BY FUND Approved Year Ended Year Ended Year Ended Year Ended Year Ended June 30, 2014 June 30, 2014 June 30, 2015 June 30, 2015 June 30, 2016 Budgeted Budgeted
More information2019 Commissioners Budget
2019 Commissioners Budget Leslie Osche Chairman Board of County Commissioners Kimberly Geyer Vice Chairman Lori Altman Human Resources Director/Chief Clerk Ann Brown Budget and Human Services Finance Director
More informationACTIVITY AMENDED PROJECTED ADOPTED GL NUMBER DESCRIPTION BUDGET ACTIVITY BUDGET
2019 BUDGET 10/25/2018 BUDGET REPORT FOR MECOSTA COUNTY Fund 101 GENERAL OPERATING FUND PROPERTY TAXES 8,308,869 7,575,765 8,050,936 8,402,369 LICENSES AND PERMITS 42,799 50,345 38,400 37,043 FEES & FINES
More informationPage 1 TOTAL GENERAL FUNDS AVAILABLE $ 2,711,967 $ 2,835,667 $ 123,700 5%
San Juan Island EMS Proposed 2017 Budget October 24, 2016 Key Budget Assumptions and Changes From Original Expected Case Budget Presented June 30, 2016 The 2017 budget presented has been updated from the
More information