August 13, Citizen Townhall Proposed City Budget Fiscal Year

Size: px
Start display at page:

Download "August 13, Citizen Townhall Proposed City Budget Fiscal Year"

Transcription

1 August 13, 2018 Citizen Townhall Proposed City Budget Fiscal Year

2 General Fund Budget Summary

3 Example Tax Bills by Jurisdiction Comal County Residents Entity Tax Rate Estimated Tax % Fair Oaks Ranch $1,775 18% Comal County $1,733 17% Boerne ISD $6,554 65% $9, % Comal County Residents Entity Tax Rate Estimated Tax % Fair Oaks Ranch $1,775 17% Comal County $1,733 17% Comal ISD $6,728 66% $9, % Kendall County Residents Entity Tax Rate Estimated Tax % Fair Oaks Ranch $1,775 17% Kendall County $1,998 19% Boerne ISD $6,554 63% $10, % Bexar County Residents Entity Tax Rate Estimated Tax % Fair Oaks Ranch $1,775 15% Bexar County $3,614 30% Boerne ISD $6,554 55% $11, % * Based on Average Home Value of $484,049

4 Tax Increase and Impact Current Tax Rate is $ per $100 Proposed Increase of $ per $100 New Rate will be $ per $100 Effective Tax Rate is $ Rollback Tax Rate is $ Average Value of a FOR Home = $484,049 Impact of the $.0373 increase Annual = $181 Monthly = $15 * $181= $484,049 x $.0373/$100

5 Components of Property Tax Revenue Increase Annexations 9% New Properties 20% Tax Rate on Existing Properties 64% Appraisals on Existing Properties 7%

6 Drainage Plan (Budget) (Tax Rate) Sustainable Public Safety

7

8 What are we addressing in this budget?

9 How Texas Cities Generate Revenue Property taxes Sales Taxes Franchise Fees Permits and Fees Court Fines Interest Earnings Transfers from other Funds Other (user fees, amusement taxes, hotel occupancy taxes)

10 How FOR Generates Revenue Non-Residential Property Tax 7.3% Fines & Forfeitures 2.1% Building Permits 4.5% Animal Control 0.1% Interest 0.9% Other Fees 3.2% Miscellaneous 0.8% Franchise Fees, 8.8% Sales Tax 10.6% Residential Property Tax 61.8% Property taxes Sales Taxes Franchise Fees Permits and Fees Court Fines Interest Earnings Transfers from other Funds Other (Animal Control, Building Permits) Total Property Tax, 69.1%

11 Revenue Portfolio Comparison Fair Oaks Ranch Boerne Other Fees, 3.2% Building Permits, 4.5% Interest, 0.9% Miscellaneous, 0.8% Fines & Forfeitures, 2.1% Animal Control, 0.1% Library, Parks & Swimming, 4.0% Building Permits, 5.0% Miscellaneous, 1.6% Fines & Forfeitures, 1.6% Hotel Tax, 2.8% Interest, 0.8% Franchise Fees, 8.8% Sales Tax, 30.7% Franchise Fees, 11.8% Non-Residential Property Tax, 7.3% Sales Tax, 10.6% Residential Property Tax, 61.8% Grants & Donations, 12.1% Residential Property Tax, 16.79% Non-Residential Property Tax, 12.86% Total Property Tax, 69.1% Total Property Tax, 29.65%

12 Building Codes and Permits, 3% Capital Improvement, 4% City Secretary, 3% Where does it go? HR and Communications, 2% Municipal Court, 3% Equipment Replacement, 2% Mayor & Council, 0% Finance, 5% Non-Departmental & Shared, 7% Public Safety and Emergency, 39% City Administration, 7% Debt Service, 7% Maintenance, 8% Engineering and Planning, 10%

13 Municipal Tax Rate Truth in Taxation (Texas Property Tax Code) General Fund Maintenance and Operations (M&O) Rate - What it costs to Maintain and Operate City Functions Debt Service Interest and Sinking (I&S) Rate - Is set based on debt service payments M&O + I&S = Total Tax Rate (FOR Property Owner) Taxes are assessed on real property within the Jurisdiction Certified Assessed Value From Appraisal Districts Not the City FY Total FOR Assessed Value = $1,543,216,218 FY 18-19: $.01/100 Valuation of the Tax 98% collection = $151,235 FY Average Taxable Homestead = $484,049

14 Historical Tax Rate Distribution $0.80 $0.70 $0.60 $0.50 $0.40 $0.30 $0.20 $0.10 $ Proposed 2019 General Fund M&O Debt Service I&S Total Tax Rate Proposed Year General Fund M&O Debt Service I&S Total Tax Rate

15 Historical Government Fund Reserve Amounts 4,500,000 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 Purchased Annex Building Built Public Safety Bldg 500,

16 Property Tax Rates Compared to Boerne $0.51 $0.48 $0.45 $0.42 $0.39 $0.36 $0.33 $0.30 $0.27 $0.24 $0.21 $0.18 $0.15 $ Boerne Fair Oaks Ranch

17 Property Tax Rates Compared to Surrounding Cities Alamo Heights Balcones Heights Boerne Cibolo San Antonio Live Oak Olmos Park Shavano Park Hollywood Park Leon Valley Kerrville Marble Falls Fair Oaks Ranch Fair Oaks Ranch Proposed

18 What are we addressing in this budget..? Public Safety Responsible Growth Management Service Expectations and Mandates Financial Integrity and Sustainability Personnel 12 New Full-Time Equivalents Projects Internal Control Framework Complete Unified Development Code Stormwater Utility Feasibility Study Continuation of Financial Integrity Strategic Plan Equipment Replace aging IT components Replace aging Public Safety equipment Replace aging Public Works Equipment Capital Improvements Repurpose City Hall and Campus Facilities Continuation of Chip-seal project In-house Drainage work and Street Maintenance Quality of Life

19 Number of Residents Per City Staff And Property Tax Rates 325 $0.70 # of Residents per FTE $0.60 $0.50 $0.40 $0.30 $0.20 $0.10 Property Tax Rate 25 Balcones Heights Olmos Park Marble Falls Hollywood Park Boerne Shavano Park Alamo Heights Kerrville Leon Valley Fair Oaks Ranch $0.00 # of Residents per FTE Property Tax rate City # of Residents per FTE Population FTE Property Tax rate Balcones Heights , $0.58 Olmos Park , $0.43 Marble Falls , $0.63 Hollywood Park , $0.51 Boerne , $0.47 Shavano Park , $0.29 Alamo Heights , $0.39 Kerrville , $0.55 Leon Valley , $0.56 Fair Oaks Ranch , $0.33 *Data is based on comparable service offerings to Fair Oaks Ranch at 9/30/2017

20 Responsible Growth Management Risk Addressed: Citizen investment and quality of life ACTION PLAN PERSONNEL Unified Development Code Zoning & form-based design guidelines Master water & wastewater plan Master stormwater plan Subdivision Regulations Infrastructure design guidelines Sign design guidelines Sustainability FM 3351 Expansion Owners Representative Consultant Develop context sensitive design solutions Storm Water Feasibility Study Funding Source Capital Improvement Implementation Code Enforcement Growth Management Administration Street and Facility Maintenance Protection of Public Investment EQUIPMENT Code Enforcement FTE 3 rd Party Contract Planning 3 rd Party Owners Rep. Consultant 3 rd Party Fire Inspections 3 rd Party Stormwater Consultant Office Space Computer, desk, & telephone Campus Renovations

21 Public Safety Risk Addressed: Citizen Safety and Protection of Property 24/7 Full-Service Department & Command Structure ACTION PLAN Patrol availability/priority-one calls Criminal investigation services Community outreach PERSONNEL EQUIPMENT Two patrol officers One Criminal Investigation Sergeant One Administrative Clerk Patrol vehicle, camera systems & radios Officer body armor Officer Weapons K-9 services Community outreach aids

22 Government Service Expectations & Mandates Risk Addressed: Open and Transparent Government and Preservation of Public Infrastructure and Facilities ACTION PLAN Full Service Administration and Public Works Services City Council, Planning & Zoning, Zoning Board of Adjustment Records Management and Retention Public Information Act Public Relations Citizen Committees and Outreach Initiatives Street maintenance program Drainage maintenance program Right-of-way maintenance program Stormwater Quality Program Public facility maintenance program PERSONNEL Street Maintenance/Custodian Deputy City Secretary Administrative Clerk Public Relations/HR Assistant EQUIPMENT Office space Computer, desk, & telephones Public Works Vehicles & Material Campus Renovations

23 Financial Integrity and Sustainability Risk Addressed: Responsible Stewardship of Public Assets ACTION PLAN PERSONNEL Financial Management Tool Box (Develop and Administer) Budgeting & Financial Reporting Asset Management & Replacement Internal Controls & Procurement Strategic Planning & Forecasting IT Infrastructure and Cyber Security Accounts Payable & Payroll Administration Infrastructure Financial Strategy Support EQUIPMENT Procurement Manager Staff Accountant IT manager Office space Computer, Desk, & telephone Campus Renovations

24 Planning for the Future What s not budgeted..? Stormwater Improvements Public Safety Responsible Growth Management Service Expectations and Mandates Financial Integrity and Sustainability Fire & EMS Services Public Facility Master Planning Parks Department Large Capital Projects 3351/Ralph Fair Road Expansion The M in the M&O Tax Rate IT Infrastructure and Planning

25 Drainage Plan (Budget) (Tax Rate) Sustainable Public Safety

26 Q&A Tax Increase and Impact Current Tax Rate is $ per $100 Proposed Increase of $ per $100 New Rate will be $ per $100 Average Value of a FOR Home = $484,049 Impact of the $.0373 increase Annual = $181 Monthly = $15 Average Tax Bill = $1,794/Annual = $150/Month * $181 = $484,049 x $.0373/$100

Truth in Taxation Summary

Truth in Taxation Summary Truth in Taxation Summary Texas Property Tax Code Section 26.16 County of Bexar Taxing Entity Adopted Tax Rate Maintenance & Operations Rate Debt Rate Effective Tax Rate Effective Maintenance & Operations

More information

FY Projected Changes in Fund Balance

FY Projected Changes in Fund Balance FY 2009-10 Projected Changes in Fund Balance FY 2009-10 FY 2009-10 FY 2009-10 FY 2009-10 BEGINNING ADOPTED ADOPTED ENDING FUND BALANCE REVENUES EXPENDITURES BALANCE GENERAL FUND 47,000,757 994,491,287

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety City Attorney's Office Municipal Prosecution $2,287,153 $2,343,199 $2,287,153 $2,343,199 Police Legal Liaison $768,508 $785,703 $768,508 $785,703 Court and Detention Services Adjudication

More information

PROPOSED ANNUAL OPERATING BUDGET CITY OF ATHENS TEXAS FISCAL YEAR 2017

PROPOSED ANNUAL OPERATING BUDGET CITY OF ATHENS TEXAS FISCAL YEAR 2017 PROPOSED ANNUAL OPERATING BUDGET CITY OF ATHENS TEXAS FISCAL YEAR 2017 BUDGET HIGHLIGHTS BUDGETED FINANCIAL RESERVE (SAVINGS) EQUAL TO 60 DAYS OPERATING EXPENSES, OR $1,790,434 FOR SECOND YEAR IN A ROW

More information

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000

More information

IMAGINE ONE AUSTIN. City of Austin Budget 101. July 7, 2014

IMAGINE ONE AUSTIN. City of Austin Budget 101. July 7, 2014 IMAGINE ONE AUSTIN City of Austin Budget 101 July 7, 2014 Budget Forecast Facts Agenda and April Figures 18 44 Distinct Operating Units Energy Utility, Water Utility, Airport, Convention Center, Watershed

More information

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.

More information

City of Neosho, Missouri

City of Neosho, Missouri City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September

More information

PROJECTED CHANGES IN FUND BALANCE

PROJECTED CHANGES IN FUND BALANCE PROJECTED CHANGES IN FUND BALANCE Beginning Balance Revenues Expenditures Ending Balance General Fund $160,617,192 $1,276,420,942 $1,276,420,942 $165,304,067 Enterprise Funds Aviation 9,988,733 127,028,405

More information

Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations

Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations St. Johns County Board of County Commissioners Special Meeting January 27, 2015 Michael D. Wanchick St. Johns County Administrator

More information

SUMMARY OF SERVICES BY STRATEGIC PRIORITY

SUMMARY OF SERVICES BY STRATEGIC PRIORITY Public Safety Building Services Security Service for City Facilities $4,196,367 $4,262,299 $4,196,367 $4,262,299 City Attorney's Office Municipal Prosecution $2,343,624 $2,397,112 $2,343,624 $2,397,112

More information

GENERAL FUND SOURCES OF MAJOR REVENUES PROPERTY & OTHER LOCAL TAXES

GENERAL FUND SOURCES OF MAJOR REVENUES PROPERTY & OTHER LOCAL TAXES GENERAL FUND SOURCES OF MAJOR REVENUES Total General Fund revenues for FY2010 are $26,494,885, an increase of $552,810 (2.1%) over FY2009 estimated revenues, but a decrease of $1,088,650 (3.9%) form the

More information

Please find attached the Financial Forecast Report based on information through January 2018.

Please find attached the Financial Forecast Report based on information through January 2018. Memorandum DATE March 15, 2018 CITY OF DALLAS TO Honorable Members of the Government Performance & Financial Management Committee: Jennifer S. Gates (Chair), Scott Griggs (Vice Chair), Sandy Greyson, Lee

More information

City of Terrell Hills Fiscal Year 2017

City of Terrell Hills Fiscal Year 2017 Operating Budget FY 2017 City of Terrell Hills Fiscal Year 2017 This budget will raise more total property taxes than last year's budget by $118,948 equal to a 2.8% increase, and of that amount $58,973

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

City of Choice. People are moving to Hewitt. Booming Housing market in an around Hewitt. Significant New Construction

City of Choice. People are moving to Hewitt. Booming Housing market in an around Hewitt. Significant New Construction City of Hewitt City of Choice People are moving to Hewitt Booming Housing market in an around Hewitt Significant New Construction Two (2) New Apartment Complexes open now Significant INCREASE in demand

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

Board of Trustees. Public Hearing and Special Board Meeting

Board of Trustees. Public Hearing and Special Board Meeting Board of Trustees Public Hearing and Special Board Meeting Tuesday, September 20, 2016 5:30 p.m. Pecan Campus Ann Richards Administration Building Board Room McAllen, Texas Online Board Packet SOUTH TEXAS

More information

General Fund Revenue Summary

General Fund Revenue Summary Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,

More information

CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016

CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016 CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia 30083 ANNEXATION STUDY 2016 Presented by the Annexation Study Committee Mayor Patricia Wheeler Alex Brennan Thom DeLoach Mayor Pro Tem Chakira

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

The City of Arden Hills Truth-In-Taxation Hearing:

The City of Arden Hills Truth-In-Taxation Hearing: The City of Arden Hills Truth-In-Taxation Hearing: December 9, 2013 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Ed Werner, and Dave McClung City Vision Arden Hills is a strong community

More information

Town of Flower Mound Town Council. Town Administration

Town of Flower Mound Town Council. Town Administration Town of Flower Mound Town Council Melissa D. Northern Mayor Kendra Stephenson Place 1 Mark Wise Place 3 Tom Hayden Place 5 Al Filidoro Mayor Pro Tem Place 2 Steve Lyda Deputy Mayor Pro Tem Place 4 Town

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

City of Oxford, Ohio 2014 Popular Annual Financial Report for the year ending December 31, 2014

City of Oxford, Ohio 2014 Popular Annual Financial Report for the year ending December 31, 2014 City of Oxford This report was prepared for the Citizens of the City of Oxford to provide a condensed overview of the City s financial results as of December 31, 2014. The information contained in this

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%

More information

FY Recommended Budget Hearings ATTACHMENT A JUNE REVISIONS

FY Recommended Budget Hearings ATTACHMENT A JUNE REVISIONS Hearings ATTACHMENT A JUNE REVISIONS 1-38J Sheriff s Office (3000B) June Revisions: 1. Redwood City Security Projects Funds are appropriated for two security projects at the Redwood City campus, including

More information

City Manager s Proposed Budget FY 2019

City Manager s Proposed Budget FY 2019 City Manager s Proposed Budget FY 2019 1 Budget Goals Attract and retain employees through competitive compensation Continue to address street maintenance and enhance mobility Sustain the self insurance

More information

Memorandum. M. Elizabeth Reich Chief Financial Officer. Attachment

Memorandum. M. Elizabeth Reich Chief Financial Officer. Attachment Memorandum DATE June 14, 2018 CITY OF DALLAS TO Honorable Members of the Government Performance & Financial Management Committee: Jennifer S. Gates (Chair), Scott Griggs (Vice Chair), Sandy Greyson, Lee

More information

Consider receiving and filing the City s fiscal year 2017/18 mid-year financial report.

Consider receiving and filing the City s fiscal year 2017/18 mid-year financial report. STAFF REPORT MEETING DATE: February 27, 2018 TO: FROM: City Council Tony Clark, Finance Manager 922 Machin Avenue Novato, CA 94945 415/ 8998900 FAX 415/ 8998213 www.novato.org SUBJECT: FY17/18 MIDYEAR

More information

CITY OF RED OAK. PROPOSED BUDGET Fiscal Year

CITY OF RED OAK. PROPOSED BUDGET Fiscal Year CITY OF RED OAK PROPOSED BUDGET Fiscal Year 2015-2016 The City of Red Oak Required Legislation Notice for Proposed Budget This Budget will raise more total property taxes than last year s budget by an

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

CITY OF SANTA CLARA, TEXAS MASTER PLAN

CITY OF SANTA CLARA, TEXAS MASTER PLAN CITY OF SANTA CLARA, TEXAS MASTER PLAN 2013 2017 TABLE OF CONTENTS Forward... 1 Purpose of Master Plan and Major Action Items... 2 Administrative Organization and Functions... 3 Community Goals... 4 Annexation

More information

Memorandum CITY OF DALLAS

Memorandum CITY OF DALLAS Memorandum DATE August 17, 2018 CITY OF DALLAS TO Honorable Mayor and Members of the City Council SUBJECT Financial Forecast Report Please find attached the Financial Forecast Report (FFR) based on information

More information

First Public Budget Hearing September 12, 2012

First Public Budget Hearing September 12, 2012 First Public Budget Hearing September 12, 2012 2 Agenda Staff Presentation Budget adoption procedure (City Attorney) Resolution 2012-014: Non-Ad Valorem Special Assessment for Fire Services Resolution

More information

The City of Arden Hills Truth-In-Taxation Hearing:

The City of Arden Hills Truth-In-Taxation Hearing: The City of Arden Hills Truth-In-Taxation Hearing: December 8, 2014 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Ed Werner, and Dave McClung City Vision Arden Hills is a strong community

More information

EXPENDITURE AND PROPERTY TAX OVERVIEW

EXPENDITURE AND PROPERTY TAX OVERVIEW EXPENDITURE AND PROPERTY TAX OVERVIEW The City of Dallas has been consistently recognized for its judicious management of financial resources. An excellent bond rating, steady tax rate, and fair fee structures

More information

INFORMATION ITEMS December 31, 2014 For the first quarter of FY 2014-2015, the General Fund has collected 31% of revenues, primarily due to property taxes (42% collected through December). Expenditures

More information

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES ESTIMATED DIRECT REVENUES ADOPTED UNRESERVED PROPERTY OTHER THAN OTHER FUNDING TOTAL ADOPTED BUDGETED ACTUAL FUND TAX PROPERTY SOURCES RESOURCES

More information

City Council Budget Work Session. City of McKinney August 4, 2017

City Council Budget Work Session. City of McKinney August 4, 2017 City Council Budget Work Session City of McKinney August 4, 2017 Agenda Budget Process & FY18 Overview Property Tax General Fund Revenues & Expenditures Capital Improvements Program Debt Service Water

More information

Second Quarter Financial Statements

Second Quarter Financial Statements Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements

More information

EXPENDITURE AND PROPERTY TAX OVERVIEW

EXPENDITURE AND PROPERTY TAX OVERVIEW EXPENDITURE AND PROPERTY TAX OVERVIEW The City of Dallas has been consistently recognized for its judicious management of financial resources. An excellent bond rating, steady tax rate, and fair fee structures

More information

ANNUAL BUDGET FOR FISCAL YEAR

ANNUAL BUDGET FOR FISCAL YEAR ANNUAL BUDGET FOR FISCAL YEAR 2016-2017 This budget will raise more total property taxes than last year s budget by $75,004 or 5.43%, and of that amount, $72,417 is tax revenue to be raised from new property

More information

We encountered no difficulties in dealing with management in performing and completing our audit.

We encountered no difficulties in dealing with management in performing and completing our audit. January 23, 2017 To the Honorable Mayor and Members of the City Council City of Shavano Park, Texas We have audited the financial statements of the City of Shavano Park, Texas for the year ended September

More information

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY

ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY ORDINANCE AN ORDINANCE TO LEVY TAXES AND ESTABLISH A MUNICIPAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2013 and ENDING JUNE 30, 2014, AND A CAPITAL IMPROVEMENT PROGRAM FOR FISCAL YEAR 2014 2016. WHEREAS,

More information

FY PROPOSED ANNUAL BUDGET

FY PROPOSED ANNUAL BUDGET CITY OF ENNIS, TX FY 2016-2017 PROPOSED ANNUAL BUDGET PREPARED BY THE ADMINISTRATION DEPARTMENT RANDALL SCOTT DIXON, CITY MANAGER REVISED 08/19/2016 CITY OF ENNIS SUMMARY OF DEDUCTIONS BY FUND FY2016-17

More information

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT Marion County Board of County Commissioners Budget Workshop - Proposed Budget Overview Monday, July 10, 2017

More information

Special Revenue Funds

Special Revenue Funds Special Revenue Funds 347 City of Southlake Fund structure Chart City of Southlake Budgeted Funds Governmental Funds Proprietary Funds Special Revenue Funds -- Bicentennial Concessions -- Community Enhancement

More information

FY BEGINNING BALANCE FY PLANNED REVENUES

FY BEGINNING BALANCE FY PLANNED REVENUES BEGINNING BALANCE REVENUES EXPENDITURES ENDING BALANCE $182,017,646 $1,351,193,000 $1,351,193,000 Aviation 14,216,560 144,132,819 144,132,819 14,216,560 Convention and Event Services 33,234,399 108,647,915

More information

City of Roanoke Annual Budget FY

City of Roanoke Annual Budget FY City of Roanoke Annual Budget FY 201314 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX, 76262 www.roanoketexas.com

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

LeagueCi QuarterlyReport FY2012 4th QUARTER REPORT

LeagueCi QuarterlyReport FY2012 4th QUARTER REPORT LeagueCi ty QuarterlyReport 4th QUARTER REPORT MEMORANDUM TO: Mayor and City Council FROM: Michael Loftin, City Manager SUBJECT: FY 2012 Fourth Quarter Report DATE: December 11, 2012 cc: Directors and

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

Accomplishments for Administration

Accomplishments for Administration Today s Agenda A Look Back (FY 15-16) Budget Overview City Wide Outlook General Fund Public Utility Fund Beach Fund Port Commission Hotel Motel City Wide Debt What s Next? 2015-2016 Accomplishments for

More information

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015 FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,

More information

Please find attached the Financial Forecast Report based on information through December 2017.

Please find attached the Financial Forecast Report based on information through December 2017. Memorandum DATE February 16, 2018 CITY OF DALLAS TO Honorable Mayor and Members of the City Council SUBJECT Financial Forecast Report Please find attached the Financial Forecast Report based on information

More information

Finance. Mission Statement. Mandates. Expenditure Budget: $19,965,596

Finance. Mission Statement. Mandates. Expenditure Budget: $19,965,596 Mission Statement The mission of the Finance Department is to promote excellence, quality and efficiency by maximizing available resources and providing innovative financial and risk management services

More information

PUBLIC HEARING ON FISCAL YEAR BUDGET

PUBLIC HEARING ON FISCAL YEAR BUDGET PUBLIC HEARING ON FISCAL YEAR 2016-17 BUDGET Presenter: Greg Nyhoff, City Manager June 21, 2016 KEY MILESTONES TO DATE MILESTONES DATE Council and Executive team held a priority setting workshop October

More information

General Fund Revenue Analysis

General Fund Revenue Analysis General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue

More information

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75

9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75 Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget

More information

CITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12

CITY OF JAMESTOWN, NEW YORK TABLE OF CONTENTS. Independent Report of Auditor 1. Management s Discussion and Analysis 3. Statement of Net Assets 12 TABLE OF CONTENTS Independent Report of Auditor 1 Management s Discussion and Analysis 3 Basic Financial Statements: Statement of Net Assets 12 Statement of Activities 13 Balance Sheet - Governmental Funds

More information

F Ý ½ Y Ù 2018 BUDGET. Ä F ò -Y Ù C Ö ã ½ IÃÖÙÊò Ã Äã P½ Ä

F Ý ½ Y Ù 2018 BUDGET. Ä F ò -Y Ù C Ö ã ½ IÃÖÙÊò Ã Äã P½ Ä F Ý ½ Y Ù 2018 BUDGET Ä F ò -Y Ù C Ö ã ½ IÃÖÙÊò Ã Äã P½ Ä FY2018 Annual Budget In accordance with the passage of S.B. No 656, Local Government Code, Sec. 102.007, was amended to require that an adopted

More information

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013

CITY OF PALM DESERT BUDGETARY COMPARISON SCHEDULE BY DEPARTMENT GENERAL FUND. For the year ended June 30, 2013 The General Fund is used to account for all financial resources traditionally associated with government, except those required to be accounted for in another fund. It is the primary operating fund that

More information

CITY OF ENNIS COMMISSION REGULAR MEETING AUGUST 4, :00 P.M.

CITY OF ENNIS COMMISSION REGULAR MEETING AUGUST 4, :00 P.M. CITY OF ENNIS COMMISSION REGULAR MEETING AUGUST 4, 2014 7:00 P.M. Mayor Thomas called the meeting to order at 7:02 p.m. on August 4, 2014, in the City Commission Chambers of the City of Ennis Municipal

More information

FY Budget Update

FY Budget Update FY 2017-18 Budget Update City Council Briefing June 21, 2017 Elizabeth Reich, Chief Financial Officer City of Dallas Jack Ireland, Director Office of Financial Services City of Dallas Presentation Overview

More information

Adopted Budget Summary Information Fiscal Year 2019

Adopted Budget Summary Information Fiscal Year 2019 FY19 Adopted County Budget Totals ACTUAL FY17 ADOPTED BUDGET FY18 ADOPTED BUDGET FY19 PERCENT CHANGE TOTAL REVENUES Ad Valorem Taxes 163,389,359 175,214,589 186,432,344 6.40% Ad Valorem - Delinquent 147,906

More information

CITY OF ASBURY PARK WHERE MONEY CAME FROM

CITY OF ASBURY PARK WHERE MONEY CAME FROM CITYOFASBURYPARK.COM CITY OF ASBURY PARK 2016 ANNUAL FINANCIAL REPORT CITY DEPARTMENT ORGANIZATION WHERE MONEY CAME FROM WHERE MONEY WENT Charting the City Council, Administration, Public Safety, Health

More information

Memorandum CITY OF DALLAS

Memorandum CITY OF DALLAS Memorandum DATE October 12, 2018 CITY OF DALLAS TO Honorable Members of the Government Performance & Financial Management Committee: Jennifer S. Gates (Chair), Scott Griggs (Vice Chair), Sandy Greyson,

More information

Grant-DOJ-Bulletproof Vest State Grants

Grant-DOJ-Bulletproof Vest State Grants City of Colfax: Budget 2017-Revenues 001-General (Current Expense) Fund Beginning Fund Balances - Non Restricted 001-000-000-308-80-01-00 Beg Bal - General Unreserved $ 48,834.00 001-000-000-308-80-02-00

More information

April 30, 2015 For the first seven months of FY , the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditur

April 30, 2015 For the first seven months of FY , the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditur April 30, 2015 For the first seven months of FY 2014-2015, the General Fund has collected 78% of revenues, primarily due to property taxes. Expenditures are 55% of budget. The Fire Department has spent

More information

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

Gary McKamie, City Manager Loretta Getchell, Deputy City Manager Chris Barker, Assistant City Manager

Gary McKamie, City Manager Loretta Getchell, Deputy City Manager Chris Barker, Assistant City Manager MARY LIB SALEH, MAYOR Tim Stinneford, Council Member Place One Leon Hogg, Council Member Place Two, Mayor Pro Tem Linda Martin, Council Member Place Three Linda Eilenfeldt, Council Member Place Four Glenn

More information

ADOPTION OF FISCAL YEAR 2006 OPERATING AND CAPITAL BUDGETS

ADOPTION OF FISCAL YEAR 2006 OPERATING AND CAPITAL BUDGETS ADOPTION OF FISCAL YEAR 2006 OPERATING AND CAPITAL BUDGETS Agenda Item Title: Adoption of Fiscal Year 2006 Operating and Capital Budgets Specific Action Requested: That the Board of Commissioners adopts

More information

Belton Independent School District. Special Meeting. Tuesday, July 29, :00 PM

Belton Independent School District. Special Meeting. Tuesday, July 29, :00 PM Belton Independent School District Special Meeting Tuesday, July 29, 2014 5:00 PM Agenda of Special Meeting The Board of Trustees Belton Independent School District A Special meeting of the Board of Trustees

More information

A Report of the Economic Impact of Sanderson Farms in Mineola, Texas

A Report of the Economic Impact of Sanderson Farms in Mineola, Texas A Report of the Economic Impact of Sanderson Farms in Mineola, Texas March 14, 2017 Prepared for: Mineola Economic Development Corporation 300 Greenville Highway Mineola, TX 75773 Prepared by: Impact DataSource

More information

FISCAL YEAR FINANCIAL REPORT Preliminary Year End September 30, 2015

FISCAL YEAR FINANCIAL REPORT Preliminary Year End September 30, 2015 FISCAL YEAR 2014-2015 FINANCIAL REPORT Preliminary Year End September 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Assistant City Manager / Director of Finance Subject: Financial

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

CITY OF CARRIZO SPRINGS. Lorem ipsum

CITY OF CARRIZO SPRINGS. Lorem ipsum CITY OF CARRIZO SPRINGS Lorem ipsum 2018 APPROVED ANNUAL BUDGET For Fiscal Year Ended September 30, 2018 - FY 2017-2018 PROPERTY TAX RATE September 12, 2017 FISCAL YEAR 2017-2018 ANNUAL BUDGET SEPTEMBER

More information

C I T Y O F P R O P O S E D A N N U A L B U D G E T F I S C A L Y E A R A U G U S T 4,

C I T Y O F P R O P O S E D A N N U A L B U D G E T F I S C A L Y E A R A U G U S T 4, CITY OF PROPOSED ANNUAL BUDGET FISCAL YEAR 2017-18 AUGUST 4, 2017 FY 2018 CITY OF MCKINNEY PROPOSED ANNUAL BUDGET As proposed by City Manager, Paul Grimes August 4, 2017 THIS BUDGET WILL RAISE MORE TOTAL

More information

Revenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7%

Revenues. FY2018 Total County Revenue Sources. (Note: Excludes Operating Transfers In) Other Localities 2.8% Misc 0.7% All Funds Revenue Summary FY2018 Total County Revenue Sources (Note: Excludes Operating Transfers In) Misc 0.7% Other Localities 2.8% Use of Money & Prop 0.7% Fines & Forfeit 0.1% Charges For Serv 13.2%

More information

PRESENTATION OF PROPOSED BUDGET

PRESENTATION OF PROPOSED BUDGET PRESENTATION OF PROPOSED BUDGET CITY COUNCIL MEETING AUGUST 7, 2018 AGENDA Budget Process Budget Drivers and Areas of Focus Budget By Funds Revenues Operating Expenditure Highlights and Variances Tax Rate

More information

The total amount of outstanding municipal debt obligations (principal and interest) is as follows:

The total amount of outstanding municipal debt obligations (principal and interest) is as follows: Due to the passage of S. B. No. 656 102.007 of the Texas Local Government Code was amended to require that the following information be included as the cover page for a budget document: This budget will

More information

FY19 Adopted Budget Overview

FY19 Adopted Budget Overview FY19 Budget Overview FY19 Financial Plan Overview The Sarasota County total FY2019 Financial Plan is $1,242,441,007 for all funds. When excluding transfers and reserves equaling $212,401,925, the FY19

More information

City of Denton Debt Summary Report Fiscal Year Ending September 30, 2017

City of Denton Debt Summary Report Fiscal Year Ending September 30, 2017 Debt Summary Report Contact: City of Denton Finance Department Attn: Antonio Puente, Jr. Director of Finance 215 E. McKinney St. Denton, Texas 76201 Email: Antonio.Puente@cityofdenton.com Phone: 940-349-8566

More information

FISCAL YEAR BUDGET IN BRIEF

FISCAL YEAR BUDGET IN BRIEF 1 FISCAL YEAR 2018-2019 BUDGET IN BRIEF 2 DALLAS CITY COUNCIL Mike Rawlings, Mayor At Large Adam Medrano, Deputy Mayor Pro Tem District 2 Scott Griggs District 1 Casey Thomas, II District 3 Vacant District

More information

District of North Saanich 2019 Dra Budget

District of North Saanich 2019 Dra Budget District of North Saanich 2019 Dra Budget Budget in Brief Each year, the District develops an annual budget outlining how tax dollars are invested to support our residents and community. We include a five-year

More information

CITY OF SWEETWATER PROPOSED BUDGET FY

CITY OF SWEETWATER PROPOSED BUDGET FY CITY OF SWEETWATER PROPOSED BUDGET FY 2018-2019 Presented to Commission for Review August 14, 2018 City Manager: David A. Vela Finance Director: Patty Torres City of Sweetwater Fiscal Year 2018-2019 Budget

More information

January 31, 2015 For the first four months of FY , the General Fund has collected 55% of revenues, primarily due to property taxes (75% colle

January 31, 2015 For the first four months of FY , the General Fund has collected 55% of revenues, primarily due to property taxes (75% colle January 31, 2015 For the first four months of FY 2014-2015, the General Fund has collected 55% of revenues, primarily due to property taxes (75% collected through January). Expenditures through Janauary

More information

Special Called City Council Meeting August 21, :00 p.m.

Special Called City Council Meeting August 21, :00 p.m. Special Called City Council Meeting August 21, 6:00 p.m. 1 2 Spring Valley Village City Council Agenda Item Data Sheet MEETING DATE: August 21, TOPIC: Consideration and Possible Action Concerning Proposed

More information

City of Roanoke Preliminary Operating and Capital Budget FY

City of Roanoke Preliminary Operating and Capital Budget FY City of Roanoke Preliminary Operating and Capital Budget FY 2015-16 Presented by: City Manager Scott Campbell Director of Fiscal and Administrative Services Vicki Rodriquez 108 S. Oak Street, Roanoke TX,

More information

The City of Arden Hills Truth-In-Taxation Hearing:

The City of Arden Hills Truth-In-Taxation Hearing: The City of Arden Hills Truth-In-Taxation Hearing: December 12, 2016 Mayor David Grant Council Members Brenda Holden, Fran Holmes, Dave McClung, and Jonathan Wicklund City Vision Arden Hills is a strong

More information

Budget FY Karen Rhodes-Whitley, RTA/C, CPM Director of Budget and Research

Budget FY Karen Rhodes-Whitley, RTA/C, CPM Director of Budget and Research Budget FY 2014-15 Karen Rhodes-Whitley, RTA/C, CPM Director of Budget and Research FUND BASICS: What are Funds? What are the Type of Funds? Why to Budget? 3 Funds and Fund Balance City finances are organized

More information

OPERATING BUDGET - REVENUE CONTENTS

OPERATING BUDGET - REVENUE CONTENTS OPERATING BUDGET - REVENUE CONTENTS by Source... C-1 by... C-2 County Property Tax... C-3 ed Property Tax... C-3 Property Tax... C-4 Assessed Valuation & Residential Assessment Rate History... C-4 County

More information

General Fund Overview. General Fund Summary General Fund Revenues General Fund Expenditures

General Fund Overview. General Fund Summary General Fund Revenues General Fund Expenditures General Fund Overview General Fund Summary General Fund Revenues General Fund Expenditures 113 GENERAL FUND SUMMARY BEGINNING FUND BALANCE $ 4,973,719 $ 5,515,205 $ 4,170,154 $ 7,012,255 $ 6,202,700 REVENUE

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

or 17 to the follows: ABSENT: FY ting Debt

or 17 to the follows: ABSENT: FY ting Debt Adopted Annua al Operating Fiscal Year 2016 2017 "This budget will raise more total property taxes than last year's budget by $616,960 or 17 percent, and of that amount $285,742 is tax revenue to be raised

More information

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual

City of Doraville. FYE 2014 Amended Budget As of June 9, Approved Budget. FYE 2013 Actual FYE Fund 100 General Fund Taxes 6,442,722 5,998,686 6,408,667 6,705,167 296,500 Licenses and Permits 282,176 234,000 203,000 280,000 77,000 Intergovernmental Revenues 96,009 113,469 65,066 88,164 23,098

More information

City of Des Moines. City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY December 5, 2011

City of Des Moines. City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY December 5, 2011 City of Des Moines City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY 2014 December 5, 2011 Actions to Balance Past Budgets Focused on expense reductions- all options were

More information

Fiscal Year Proposed Annual Budget

Fiscal Year Proposed Annual Budget Fiscal Year 2017 18 Proposed Annual Budget FUND General $ 14,431,889 $ 14,875,896 $ 17,241,548 $ 16,199,841 Debt Service 6,972,348 3,846,082 3,846,082 3,841,820 Economic Development 8,653,771 2,647,587

More information