Georgetown Charter Township 1515 Baldwin St., Jenison, MI Township Board Meeting Agenda September 25, 2017, 7:30 p.m.

Size: px
Start display at page:

Download "Georgetown Charter Township 1515 Baldwin St., Jenison, MI Township Board Meeting Agenda September 25, 2017, 7:30 p.m."

Transcription

1 Georgetown Charter Township 1515 Baldwin St., Jenison, MI Township Board Meeting Agenda September 25, 2017, 7:30 p.m. 1. Call To Order 2. Prayer For Guidance 2.I. John Schwalm 3. Pledge Of Allegiance To The Flag 4. Roll Call 5. Approval Of Agenda 6. New Election Equipment Presentation And Demonstration 7. Communications, Letters And Reports Received For Information 7.I. JHA September 2017 Member News Documents: JHA SEPTEMBER 2017 MEMBER NEWS.PDF 7.II. Balance Sheet And GL Report Documents: BALANCESHEET.PDF GLREPORT.PDF 8. Public Comments For Items Remaining On The Agenda (Maximum Of Three Minutes Per Person) 9. Consent Agenda 9.I. Approval Of The Minutes Of The Previous Meeting

2 9.I.i. Township Board Meeting Minutes Of September 11, 2017 Documents: TBM PDF 9.II. Approval Of The Bills 9.II.i. Bills Documents: BILLS.PDF 10. Purchase New Voting Booths Motion: To approve the purchase of 128 voting booths for $22, (budgeted amount was $22,40). Documents: GEORGETOWN.PDF 11. Purchase Voting Booth Storage Carts Motion: To approve the purchase of ten (10) carts to store and transport voting booths for the low quote of $2, from Digital Buyer. Documents: CART QUOTE DIGITAL BUYER.PDF CART QUOTE LK GOODMAN.PDF 12. Second Public Comment (Maximum Of Three Minutes Per Person) 13. Discussion And General Information 14. Meeting Adjourned

3 MEMBER NEWS Issue 7, September 2017 Contents Minutes of the Jenison Historical Association 2 2 Treasurer Report 3 4 Upcoming Open House 4 5 Upcoming Events!! Coming up in October we are hosting our annual Grand Lady Riverboat Tour. Tickets become available this month and are available at the board meeting or by calling Liz Timmer And be sure to check out the September and October Open Houses to learn about how we Worked and cruised the river

4 Jenison Historical Association Issue 7, September 2017 Minutes of the Jenison Historical Association August 17, 2017 Present: Sandy Wensink, Barb Semeyn, Liz Timmer. Mike Timmer, Gene Kort, Ken Williams, Linda Droog, Mary Raper. Association/Museum Business Approve August Agenda: Mary and Barb motioned to accept as presented. Carried. Review July Minutes: Mike and Gene motioned to approve with the following correction: in the Maintenance Report for July, Dan Carlton signed a one-year contract with Griffen Pest Control. Carried. Treasurer s Report: Motion made by Barb and Sandy to accept as written. Carried. Acquisition s Report: Barb noted several items from the Jenison family such as wedding announcements have been recently acquired. Report on Files: Mary presented an example of what we might use as a maker board for our file system and sign out sheet for files that might be taken out. Liz offered to help complete them. Cleaning & Upkeep: general upkeep continues, per Linda. We have vacuumed out the window sills between the screens and washed some of the windows, as well as washing stairwells and railings. Maintenance Report: Mike reported that the telephone lines still need to be repositioned and the sprinkling system still needs to be reset. Curator/Historian s Report: Music in the Park- we had a booth at the Rosewood Park on August 8. We featured our new portable time line, a poster highlighting Charlie s Dump the home of Charles Montague where Rosewood Park is now, poster with the Then and Now pictures and we advertised our annual River Boat Cruise. Good turn out and many visited our booth. Chemical Bank would still like to combine some of our artifacts with their 100-year celebration coming up this year. Sherri is the contact. We will be featuring River Boats as our Open House theme for September and November. We will reuse some of our pictures as well as new artifacts found along the river. The Haire family member has shared, via , new material on the family. Ronnie has completed research on Nicholas Fisk as requested by his family. He was only here for a short time as a school principle in the Christian school in Hudsonville. History Bus Tour -- Liz has contacted the participants and has confirmed that 9 people will attend a tour set up for them on September 13 at 1 pm. Brochure Review -- Ken and Linda presented to Liz the corrections for the brochure, which she will have made before reprinting is done. Township Representative s Report: Becky was not present but Liz shared her experience at the Town Hall Meeting on July 24. The main topic was the possible expansion of our library. Liz shared our suggestion for a Local History Room. Christmas Decorations: No report October Boat Ride: Liz had flyers to be dispersed by the members and tickets are now available for sale. We have 130 tickets to sell. 2

5 Jenison Historical Association Issue 6, June 2017 JHA Shirts: Mike has the imprinted shirts that we ordered. $11.00/polo and $8.50/t-shirt Open House themes/special Events Calendar: Liz opened for discussion and members shared ideas for the coming year. Suggestions were to feature quilts in March and April. Linda will check out quilters. The Heritage Trail (Where Things Were) will be highlighter May through July. We would like to bring history to the people so it was suggested showing the Poor Farm video to the public, hosting the historical bus tour again as well as a local history presentation at the Senior Center, if possible. Liz will contact Pam at the Senior Center about holding these events there. Liz will contact the Grand Lady about scheduling the River Boat Cruise for October Our annual Holiday Open Houses will be held in December 2018 and January Budget Development: tabled for next month Treasurer Report August 30, 2017 Treasurer Report submitted by Ruth Lowing, Treasurer Checking Account Date Num Transaction Memo Category Amount Beginning Balance $10, /13/ Ken Williams Liability Insurance Insurance,Liability ($152.00) 8/13/ Mike Timmer Displays Displays ($7.41) 8/26/ Gene Kort Displays-Banner Displays ($113.11) 8/26/ Ken Williams Displays Displays ($51.47) Gift Store: Jenison at the Bend Books Gift Store Expense ($75.00) Activity for report period ($398.99) Checking Account Balance $ 9, Petty Cash $5 12/1/12 Petty Cash Balance $ 5 ENDING Accounts BALANCE $9, Retained Earnings $9, Total Income 2017 $1, Total Expenses 2017 ($1,560.62) Checking Account Balance $9, Petty Cash Box $5 Cash on Hand $9, Receivables $ Total Equity $ 9,

6 Jenison Historical Association Issue 7, September 2017 Upcoming Open Houses Working and Cruising the River Beginning in September our displays will highlight the river, how we worked and cruised the river. This section will be highlighted with our annual Grand Lady Riverboat ride on October 14, Noon to 2 PM. Tickets available now for $10 per person. Call Liz Timmer for your tickets See the Open House schedule below Jenison Museum Souvenir s Check out our Gift Shop for many Jenison History items and help support the Association. Ornaments are $15 each or buy both for $25. These make great gifts, Other items include pictures, stationary, pencils, Bend in the River Books, etc. JHA Trustee s Chair Liz Timmer (2019) Vice Chair/Curator/Tours Ken Williams (2017) Treasurer/Editor Ruth Lowing (2017) Social Secretary Nellie DeLaat (2019) Recording Secretary Linda Droog (2018) Archivist Barb Semeyn (2017) Maintenance/Historian Mike Timmer (2019) Trustee Yvonne Williams (2017) Gene Kort (2019) Township Rep Becky Steele (####) = year of term expiration Consectetuer: Contact Information: Members may contact the board at the above phone numbers or leave a message at or info@jenisonhistory.org Find us on Facebook at Jenison History Association and become a friend. Organization Membership in the Historical Association of Michigan Find us on the registry of the Historical Society of Michigan 4

7

8 Jenison Historical Association Issue 7, September 2017 Museum Open House Schedule I Working & Cruising on the River September 5 10 to Noon September 16 1 to 4 PM October 14 Grand Lady Riverboat excursion October 21 1 to 4 PM November 7 10 to Noon Christmas at the Museum December 5 10 to Noon December 9 1 ro 4 PM January 6, to 4 PM 2017 Association Schedule Meeting Schedule Meetings are all open to the public and held on the 3rd Thursday of the month at 6:45 PM at the Georgetown Library, unless noted. Dates of the 2017 year are: January 19 February 16 March 16 April 20 May 18 (Rosewood Reformed-Youth Building) June 15 (Rosewood Reformed) July 20 August 17 September 21 October 19 November 16 > > No meeting in December Jenison Historical Association PO Box 664 Jenison, MI

9 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7 Description Fund 101 General Fund PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash Cash Money Market Fund Petty Cash Petty Cash Ice Tax Collection Receivable Due from Rushmore Lake Due from Sunnyview Lake Water/Sewer Receivable Accounts Receivable Account Receivable Billed Bank Card Receivables Credit Cards Ice Arena Deposit Prepaid Expenses Special Assessments Receivable Interest Receivable Land Contracts Receivable DUE FROM STATE Due from Emp-Health Insurance Due from Other Funds 7,818, , (8,274.47) (3,665.01) 1, , (17,108.93) 4, , , (69.16) 8,175, (9,627.30) (3,604.83) 10 36, (355.01) 2, , (85,282.88) (761.27) Total Assets 7,838, ,123, *** Liabilities *** Accounts Payable Contracts Payable Due to Other Funds Energy Grant Payables Due to County-MHP Tax Due to State of Michigan Due to Federal Government Due to Federal-Social Security Due to Federal Government-Medicare Due to Other Units of Government Due to Health Savings Accounts Deferred Compensation Cancer Insurance Due Pension Plan Due to employees Social Security-Employer Customers' Deposits Escrow Sports Complex CAM KFC CAM Payles CAM BoRics Deposit BoRics Builders' Deposits Due to Taxpayers-Refunds Performance Deposit Payable Deferred Revenue Deferred Revenue-Spec Assessments 1,164, (30,608.85) , ,00 2,00 14, ,10 5, , , (33,516.25) 1, ,36 2,00 4,00 5,30 9, Total Liabilities 1,174, , *** Fund Balance *** Fund Balance 7,231, ,419, Total Fund Balance 7,231, ,419, Beginning Fund Balance Net of Revenues VS Expenditures Fund Balance Adjustments Ending Fund Balance Total Liabilities And Fund Balance 7,243, (567,991.30) (12,00) 6,663, ,838, ,419, , ,274, ,123,391.38

10 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 2/7 Description Fund 150 Cemetery Perpetual Care Fund PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash Cash-U.S. Gov't Securities US Gov't Securities-Gain INVESTMENTS IN SECURITIES Accounts Receivable Due from Other Funds 8,85 1,210, ,50 7,50 1,249, (25.00) Total Assets 1,220, ,257, *** Liabilities *** Accounts Payable Due to Other Funds Total Liabilities *** Fund Balance *** Fund Balance 1,182, ,230, Total Fund Balance 1,182, ,230, Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance 1,182, , ,220, ,220, ,230, , ,257, ,257,307.62

11 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 3/7 Description Fund 257 BUDGET STABILIZATION FUND PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash 1,000,00 1,000,00 Total Assets 1,000,00 1,000,00 *** Fund Balance *** Fund Balance 1,000,00 1,000,00 Total Fund Balance 1,000,00 1,000,00 Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance 1,000,00 1,000,00 1,000,00 1,000,00 1,000,00 1,000,00

12 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 4/7 Description Fund 271 Library PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash Debit Card Balance Accounts Receivable Due from Emp-Health Insurance 1,334, ,343, (0.07) Total Assets 1,334, ,343, *** Liabilities *** Accounts Payable Friends Donation Due to State of Michigan Due to Federal Government Due to Federal-Social Security Due to Federal Government-Medicare Due to Health Savings Accounts Deferred Compensation Due Pension Plan Due to employees Social Security-Employer 1, , Total Liabilities 1, , *** Fund Balance *** Fund Balance 875, , Total Fund Balance 875, , Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance 875, , ,332, ,334, , , ,325, ,343,740.84

13 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 5/7 Description Fund 297 Senior Center PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash Accounts Receivable Total Assets *** Liabilities *** Accounts Payable Due to Other Funds Due to State of Michigan Due to Federal Government Due to Federal-Social Security Due to Federal Government-Medicare Customers' Deposits Total Liabilities *** Fund Balance *** Fund Balance Total Fund Balance Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance

14 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 6/7 Description Fund 592 Water/Sewer Fund PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash Water/Sewer Receivable Estimated Unbilled Receivable Tax Roll Receivable Accounts Receivable Special Assessments Receivable Interest Receivable Due from Emp-Health Insurance Due from Other Funds INVENTORY - EQUIPMENT MATERIAL AND PARTS Land Building, Additions, and Improvements Acc Depr-Buildings, Additions, & Improve Office Equipment and Furniture Acc Depr-Office Equipment & Furniture Vehicles Acc Depr-Vehicles Water System Acc Depr-Water Systems Sewer Systems Acc Depr-Sewer Systems Construction in Progress 7,557, , , , , , , ,102, (918,639.17) 254, (235,095.64) 168, (137,100.91) 26,066, (9,969,527.07) 40,166, (16,644,842.27) 2,758, , , , , , , ,102, (973,775.26) 254, (254,298.20) 185, (111,002.54) 26,308, (10,488,833.51) 45,852, (17,448,070.16) Total Assets 48,495, ,477, *** Liabilities *** Accounts Payable Contracts Payable Due to Hudsonville Sewer Due To Grandville Blendon Hookup Sewer Plant Hookup Charges Due To Blendon Payback Due to State of Michigan Due to Federal Government Due to Federal-Social Security Due to Federal Government-Medicare Due to Health Savings Accounts Deferred Compensation Cancer Insurance Due Pension Plan Due to employees Social Security-Employer Customers' Deposits 1,223, , ,20 120,60 19, , , ,10 163,80 28, Total Liabilities 1,377, , *** Fund Balance *** Retained Earnings 47,692, ,225, Total Fund Balance 47,692, ,225, Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance 47,692, (573,649.92) 47,118, ,495, ,225, , ,210, ,477,267.06

15 09/22/ :27 PM DB: Bsa Gl GL Number COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 7/7 Description Fund 703 Current Tax Collection PERIOD ENDED 08/31/2016 PERIOD ENDED 08/31/2017 *** Assets *** Cash 15,081, ,024, Total Assets 15,081, ,024, *** Liabilities *** Accounts Payable Due to Other Units of Government Personal Tax Collections Due to Taxpayers-Refunds 15,081, ,024, Total Liabilities 15,081, ,024, *** Fund Balance *** Fund Balance Total Fund Balance Beginning Fund Balance Net of Revenues VS Expenditures Ending Fund Balance Total Liabilities And Fund Balance 15,081, ,024,541.33

16 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Revenues Dept 000-Revenues DESCRIPTION Property Taxes Mobile Home Park Tax Act 198 Tax Fee for School Tax Collection Penalties and Interest Junk Yard Licenses Zoning Permits Building Permits Mechanical Permits Electrical Permit Plumbing Permits Sales Tax (State Revenue Sharing) Statutory Revenue Sharing Maintenance Fee State Revenue Fire Protection Returnable License Fee Grant Proceeds Contribution from Fund Balance Special Use Permit Zoning Variances Platting Fees Site Plan and PUD Fees Rezoning Fees Cemetery Deed Transfer Fee Grave Openings Ice Time Rental Adult Hockey Learn-to-Skate Learn-to-Play Youth Hockey Camps Tournaments Public Skating Drop In Hockey Open Free Style Skating Skate Rental Skate Mates Skate Sharpening Vending Machine Video Arcade Machines Birthday Parties/Meeting Rooms Advertising Sales Ice Concessions Proshop Sales Annual Cemetery Care Senior Class Fees Senior Enrichment Grant Senior Fund Raising Senior Rents Transportation Fares Transportation Grant Weed Removal Cemetery Lots Park Entrance Fees Park Concessions 2017 AMENDED BUDGET 4,182, ,60 44,00 8, ,00 35,00 15,00 10,00 8,00 3,800,00 20,00 5,00 7,00 641, ,00 3,50 20,00 5,00 90,00 320,00 140,00 20,00 10,00 100,00 15,00 5,00 35,00 35,00 20,00 12,00 1,50 1,50 1,50 5,00 1,00 10,00 5, ,00 3,00 2, ,00 30,00 2,70 50,00 22,00 2,00 YTD BALANCE 08/31/2017 4,183, , ,60 9, ,84 24, , , , ,892, , , ,20 1,40 13, , , , , , , , ,40 10, , ,81 12, , , , , , ,00 17,00 2,95 43, ,50 1, , , ,25 26,95 12, ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) , , , , ,80 5, , , , , , , ,00 (45) 3, , ,75 1, AVAILABLE BALANCE (503.50) (573.52) (60) (1,547.02) (1,84) 10, , , , ,907, (68,717.44) (788.37) 5,00 6, , ,80 2,10 6, (8,35) (50) 24, , , , (2,352.76) 52, ,60 (5,713.70) 19, ,19 7, , (36.00) , (7,00) 2,05 5 (33,890.70) 1,50 1, , , ,45 23,05 9, ,00 % BDGT USED

17 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 2/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Revenues DESCRIPTION Cable TV Cable TV C-TEC Allendale Telephone at&t cable fees Ordinance Fines Interest Interest Assessments Rents Rent-Ice Arena Special Assessment Revenue Sale of Fixed Assets Donations Fire Prevention Donation Fire Dept Cost Recovery Election Reimbursement Miscellaneous Revenue EDC Fees Senior Memberships Ice Arena Shortage Transfers In Transfers In 2017 AMENDED BUDGET 500, ,00 280,00 80,00 40, ,00 30,00 1,00 800,00 15,00 10,00 30,00 YTD BALANCE 08/31/ , , , , , , , , , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 147, , , , , ,20 1, AVAILABLE BALANCE 212, , , , , , , ,00 800,00 (3,673.50) (1) 3, (6,159.36) 8, % BDGT USED Total Dept 000-Revenues 11,870, ,540, , ,329, TOTAL REVENUES 11,870, ,540, , ,329, Expenditures Dept 101-Township Board Salaries and Wages Longevity Pay Social Security Supplies Classes & Training Dues and Memberships Transportation Retirement Benefits Printing & Publishing Miscellaneous Expense 32, , ,00 7, ,00 3, , , , , , , (119.44) 3, (164.50) , , Total Dept 101-Township Board 54,75 28, , , Dept 171-Supervisor Salaries and Wages Longevity Pay Social Security Supplies Classes & Training Dues and Memberships Transportation Retirement Benefits Miscellaneous Expense Capital Outlay 22, , , , , , , , , ,

18 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 3/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures Total Dept 171-Supervisor DESCRIPTION 2017 AMENDED BUDGET 29,70 YTD BALANCE 08/31/ , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 1, AVAILABLE BALANCE 16, % BDGT USED Dept 172-Superintendent Salaries and Wages Longevity Pay Social Security Supplies Classes & Training Dues and Memberships Hospitalization Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Miscellaneous Expense Capital Outlay 118,50 3,30 9, ,85 1,20 25, ,20 14, ,00 77, , , , ,80 9, , , , , , , , , ,40 5, , Total Dept 172-Superintendent 181,58 114, , , Dept 201-General Expense Salaries & Wages Social Security Supplies Postage Legal Independent Audit Computer Classes & Training Insurance & Bonds Retirement Benefits Trash Removal Repairs & Maintenance Miscellaneous Expense Capital Outlay Capital Outlay-Fixed Asset 65,00 5,20 19, ,00 30,00 15,50 4,00 10,00 8,40 1,00 16,00 6,00 60,00 30, , , ,49 6, , , , , , , ,35 2, , , , , , , , ,51 23, (148.96) 4,00 (5,475.85) 4, , , , Total Dept 201-General Expense 264, , , , Dept 215-Clerk Salaries and Wages Longevity Pay Social Security Supplies Classes & Training Dues and Memberships Transportation Retirement Benefits Printing & Publishing Miscellaneous Expense Capital Outlay 15, , , , , , , , , Total Dept 215-Clerk 22,40 12, , ,

19 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 4/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures Dept 247-Board of Review DESCRIPTION Salaries and Wages Social Security Printing & Publishing Miscellaneous Expense 2017 AMENDED BUDGET 3, YTD BALANCE 08/31/2017 2, ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) AVAILABLE BALANCE (143.98) % BDGT USED Total Dept 247-Board of Review 4, , , Dept 253-Treasurer Salaries and Wages Longevity Pay Social Security Supplies Postage Classes & Training Dues and Memberships Transportation Retirement Benefits Miscellaneous Expense Capital Outlay 15, ,20 5 1, , , , , , (17.42) , Total Dept 253-Treasurer 19,93 10, , , Dept 257-Assessing Department Salaries and Wages Longevity Pay Overtime Social Security Supplies Postage Legal Computer Classes & Training Dues and Memberships Hospitalization Life Insurance Transportation Retirement Benefits Miscellaneous Expense Capital Outlay 135,00 1,30 5,00 9,00 8,00 8,50 3,00 4,00 2, , ,50 8, , , , , , , , , , , , , , , , ,05 3,00 3,53 1, , , Total Dept 257-Assessing Department 201,80 111, , , Dept 262-Election Salaries and Wages Social Security Supplies Postage Election Inspectors Printing & Publishing Repairs & Maintenance Miscellaneous Expense Capital Outlay ,00 3,00 10,00 2,00 5,00 56, , , , (46.29) , (559.71) 10,00 2, ,

20 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 5/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures DESCRIPTION 2017 AMENDED BUDGET YTD BALANCE 08/31/2017 ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) AVAILABLE BALANCE % BDGT USED Total Dept 262-Election 82,00 12, , Dept 276-Cemetery Salaries and Wages Longevity Pay Overtime Social Security Supplies Uniforms Independent Audit Computer Memorial Day Classes & Training Hospitalization Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Natural Gas Electric Trash Removal Repairs & Maintenance Miscellaneous Expense Capital Outlay Capital Outlay-Fixed Asset 59, ,00 4,20 25, , , ,00 1,10 4,20 5,90 2,00 3,50 43,00 50,00 33, , , , , , , , , , , , , , , (45.73) 1, , , , , , , , , (135.00) (978.08) (10) 50,00 (6,354.53) Total Dept 276-Cemetery 236,75 132, , , Dept 301-Sheriff/E-Unit Ott Cty Personnel Services Crime Prevention 1,600,00 2,00 1,109, , , , Total Dept 301-Sheriff/E-Unit 1,602,00 1,109, , , Dept 315-Crossing Guard Salaries and Wages Social Security Supplies Insurance & Bonds Repairs & Maintenance 70,50 5,80 1,19 3,00 2,50 36, , ,00 34, , ,19 2, Total Dept 315-Crossing Guard 82,99 42, , Dept 336-Fire Dept Salaries and Wages Paid on Call Wages Longevity Pay Social Security Supplies Uniforms 191,00 245,00 2,70 33,50 15,50 8,00 130, , , , , , , , , , , , (378.47) 13, ,

21 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 6/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures DESCRIPTION Turn Out Gear Independent Audit Computer Classes & Training Dues and Memberships Hospitalization Health Services Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Fire Prevention Natural Gas Electric Trash Removal Repairs & Maintenance Building Repairs Miscellaneous Expense Capital Outlay Capital Outlay-Fixed Asset Dive Team Equipment Fire Truck 2017 AMENDED BUDGET 80,00 1,00 7,70 10,00 1,50 63,00 4, ,00 3,00 15,00 21,00 4,00 22,00 29,00 1,00 60,00 7,50 3,50 30,00 376, ,00 YTD BALANCE 08/31/ , ,00 4, , , , , , , , , , , , , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 2, , , , , , AVAILABLE BALANCE 16, , , , , (1,171.76) (1,665.68) 1, , , , , , , , , , ,00 % BDGT USED Total Dept 336-Fire Dept 1,267, , , , Dept 380-Building Dept Salaries and Wages Longevity Pay Overtime Social Security Supplies Uniforms Legal Engineering Inspections-Subcontracted Independent Audit Computer GIS Ottawa County Classes & Training Dues and Memberships Hospitalization Life Insurance Insurance & Bonds Transportation Retirement Benefits Miscellaneous Expense Weed Control Capital Outlay Capital Outlay-Fixed Asset 175,00 3,50 8,00 12,00 3, ,00 2,00 2,00 3,00 5,00 10,00 1,00 20, ,00 4,00 14, , , , , , ,10 9, , ,50 1, , , , , , , , , , , ,00 2, , ,00 12, ,50 2, , (345.00) Total Dept 380-Building Dept 303,85 149, , , Dept 445-Drains

22 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 7/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures DESCRIPTION Engineering Drain Tax at Large 2017 AMENDED BUDGET 3,00 1,000,00 YTD BALANCE 08/31/ , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) AVAILABLE BALANCE 3,00 964, % BDGT USED 3.55 Total Dept 445-Drains 1,003,00 35, , Dept 446-Highway & Street Construction Dues and Memberships Repairs & Maintenance Miscellaneous Expense 2,000,00 21,00 16,00 1,283, , , , , ,00 6, Total Dept 446-Highway & Street 2,037,00 1,293, , , Dept 448-Street Lights Construction Electric 2,00 425,00 208, ,00 216, Total Dept 448-Street Lights 427,00 208, , Dept 721-Planning Commission Salaries and Wages Social Security Planner Classes & Training Dues and Memberships Transportation Printing & Publishing Miscellaneous Expense 9, , ,50 4, , , , , (43.95) Total Dept 721-Planning Commission 24,70 6, , Dept 722-Zoning Board of Appeals Salaries and Wages Social Security Planner Printing & Publishing Miscellaneous Expense 3, ,00 1, , , , (4) Total Dept 722-Zoning Board of Appeals 5,50 2, , Dept 751-Parks & Recreation Salaries and Wages Park Attendant Wages Longevity Pay Overtime Social Security Supplies Uniforms Legal Independent Audit Planner 130,00 1,60 8,00 8,50 25, ,00 1,00 86, , , , , , , , , (63.75) 2, , ,

23 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 8/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures DESCRIPTION Classes & Training Dues and Memberships Hospitalization Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Natural Gas Electric Trash Removal Repairs & Maintenance Mowing Fertilizer Sprinkling Repair Algae Treatments Miscellaneous Expense Capital Outlay Capital Outlay-Fixed Asset 2017 AMENDED BUDGET 30 33, , ,00 9,00 22,00 2,20 91, ,00 9,50 11,00 6, ,00 1,364, YTD BALANCE 08/31/ , , , , , ,59 41, , , , , , , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 2, , , , , , , , , AVAILABLE BALANCE 30 14, (5,808.71) 2, , , , , (2,841.04) 8, , (10.83) (31,683.36) 587, % BDGT USED Total Dept 751-Parks & Recreation 1,864, ,141, , , Dept 797-Senior Transportation Salaries and Wages Social Security Independent Audit Classes & Training Insurance & Bonds Transportation Repairs & Maintenance Miscellaneous Expense Capital Outlay 62,00 4, ,00 36,50 35,00 3, , , ,00 6, , , , , , , , , Total Dept 797-Senior Transportation 149, , , , Dept 799-Senior Center Salaries and Wages Longevity Pay Social Security Supplies Consulting/Actvities Independent Audit Insurance & Bonds Telephone Transportation Retirement Benefits Natural Gas Electric Trash Removal Repairs & Maintenance Miscellaneous Expense Capital Outlay Building-New Construction 87, ,00 5, , ,00 1, ,00 5,00 7,50 1,50 5,00 6, ,00 11, , , , , , , , , , , , , , , , , (5,173.09) (1,925.14) 1,75 1, (275.47) 2, (6,613.35) 1, ,00 11,

24 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 9/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures Total Dept 799-Senior Center DESCRIPTION 2017 AMENDED BUDGET 163, YTD BALANCE 08/31/ , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 18, AVAILABLE BALANCE 34, % BDGT USED Dept 800-Community Projects Contractual Services Cable TV Consortium 50,00 110,00 7, , , , Total Dept 800-Community Projects 160,00 42, , Dept 804-Museum Supplies Insurance & Bonds Telephone Natural Gas Electric Repairs & Maintenance Miscellaneous Expense Capital Outlay 20 1, ,00 1,80 15,00 1, , , , , (51.00) Total Dept 804-Museum 20,30 3, , Dept 805-Ice Arena Salaries and Wages Social Security Supplies Postage Legal Independent Audit Computer Classes & Training Dues and Memberships Hospitalization Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Printing & Publishing Natural Gas Electric Trash Removal Repairs & Maintenance Miscellaneous Expense Credit Card Fees Adult Hockey Learn-to-Skate Learn-to-Play Youth Hockey Camps Tournaments Building-New Construction 225,00 17,50 20, ,00 7,50 2, , ,00 2,00 2,00 15,00 2,00 80,00 225,00 1,50 75,00 1,00 5,00 30,00 1,00 1,00 25,00 1, , , , ,50 3, , ,00 1, , , , , , , , , , , , , , , , ,92 58, , , , , , , , , , , , , ,00 20,06 1,00 (325.00) Total Dept 805-Ice Arena 796,50 521, , ,

25 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 10/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund General Fund Expenditures Dept 965-Transfers Out DESCRIPTION Transfer to Stabilization Fund Transfers Out-Library 2017 AMENDED BUDGET 865,00 YTD BALANCE 08/31/ ,00 ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 865,00 AVAILABLE BALANCE % BDGT USED 10 Total Dept 965-Transfers Out 865,00 865,00 865,00 10 TOTAL EXPENDITURES 11,870, ,685, ,797, ,184, Fund General Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 11,870, ,870, ,540, ,685, , , ,797, (801,183.42) 4,329, ,184, (854,898.64)

26 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 11/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER DESCRIPTION Fund Cemetery Perpetual Care Fund Revenues Dept 000-Revenues Perpetual Care Interest Change in Investment Miscellaneous Revenue 2017 AMENDED BUDGET 40,00 YTD BALANCE 08/31/ , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 4,75 AVAILABLE BALANCE (26,65) 39, % BDGT USED Total Dept 000-Revenues 40,00 26, ,75 13, TOTAL REVENUES 40,00 26, ,75 13, Expenditures Dept 000-Revenues Operating Transfers Out 40,00 40,00 Total Dept 000-Revenues 40,00 40,00 TOTAL EXPENDITURES 40,00 40,00 Fund Cemetery Perpetual Care Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 40,00 40,00 26, , ,75 4,75 13, ,00 (26,716.43)

27 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 12/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund Library Revenues Dept 000-Revenues DESCRIPTION PO Enc Offset 2017 AMENDED BUDGET YTD BALANCE 08/31/2017 ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) AVAILABLE BALANCE % BDGT USED Total Dept 000-Revenues Dept 790-Library State Aid-Library USF Funds Contribution from Fund Balance Copier-Microfiche AV-Rentals Library Rental Books Penal Fines-Georgetown Overdue Material Fines Donations Miscellaneous Revenue Fund Raising On Going Book Sale Quarterly Book Sale Grants Community Transfers In 30, ,78 1,00 8, ,00 20,00 5,00 2,30 6,50 865,00 30, , , , , , , , , ,00 15, , , , ,00 (232.78) (2,267.64) 521,78 (423.00) 3, (2,229.87) 4, (397.00) (2,082.18) (658.49) , Total Dept 790-Library 1,606,48 1,082, ,034, , TOTAL REVENUES 1,606,48 1,082, ,034, , Expenditures Dept 790-Library Salaries and Wages Longevity Pay Social Security Supplies Supplies from Fund Raising Income Janitorial Supplies Postage Legal Contractual Services Independent Audit Computer Lakeland Library Coop Classes & Training Dues and Memberships Hospitalization Life Insurance Insurance & Bonds Telephone Transportation Retirement Benefits Library Programs Printing & Publishing Natural Gas Electric Trash Removal Repairs & Maintenance 790,00 9,00 59,00 30,00 5,10 1,00 1,00 31, ,75 1,60 3,00 73,00 1,40 11,80 1,00 2,10 44,00 15,00 2,00 7, , ,90 365, , , , ,00 17, , , , , , , , , , , , , , , , , ,00 29, , (589.03) 3, , , , , , , , , , , , ,

28 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 13/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund Library Expenditures DESCRIPTION Rebinding Miscellaneous Expense Capital Outlay Capital Outlay-Fixed Asset Building-New Construction Books Magazines & Periodicals AV-Audio Books AV-DVD AV-Music Digitization-Software Electronic Subscription 2017 AMENDED BUDGET 80 1,50 40,00 150,00 120,00 16,00 9,00 10,00 7,00 10,00 52,00 YTD BALANCE 08/31/ , , , , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) , AVAILABLE BALANCE , ,00 38, , ,00 9, ,00 10,00 21, % BDGT USED Total Dept 790-Library 1,606,48 672, , , TOTAL EXPENDITURES 1,606,48 672, , , Fund Library: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 1,606,48 1,606,48 1,082, , , ,034, , , , , (410,408.42)

29 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 14/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER Fund Water/Sewer Fund Revenues Dept 000-Revenues DESCRIPTION Penalties & Arrears Contribution from Fund Balance Service Connections Inspections Labor Billed Repair Reimbursement Water Turn-On Fee Water Customer Sales Unmetered Water Charge Sewage Treatment Sales Sewer Revenue-Jamestown Meters Interest Interest Assessments Watermain Levied Sewermain Levied Sewer Hookup Levied Water Hookup Levied Contributed Water Lines-Developers Contributed Sewer Lines-Developers Sale of Fixed Assets Miscellaneous Revenue 2017 AMENDED BUDGET 100,00 793, ,00 20,00 4,00 8,00 10,00 4,600,00 16,00 4,000,00 80,00 20,00 2,00 12,00 50,00 270,00 90,00 10,00 YTD BALANCE 08/31/ , , ,33 2,52 (2,399.00) 5, ,383, , ,182, , , , , ,00 82,08 8,50 2, ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 13, ,65 3, , , , , , , ,40 20, AVAILABLE BALANCE 17, , (23,079.20) 3,67 1,48 10, , ,216, ,817, (141.00) 20, (33,666.00) (250,893.85) 3,00 7,92 (8,50) 7, % BDGT USED (29.99) Total Dept 000-Revenues 10,130, ,542, ,232, ,588, TOTAL REVENUES 10,130, ,542, ,232, ,588, Expenditures Dept 441-Dept of Public Works Salaries and Wages Longevity Pay Overtime Social Security Supplies Meters Postage Uniforms Legal State Annual Fee Engineering Independent Audit Computer Water Purchased-Ottawa Cty Water Purchased-Wyoming Sewage Treatment Service Connect Install Classes & Training Dues & Memberships Hospitalization Life Insurance Insurance & Bonds Telephone Transportation 650,00 9,50 14,50 50,00 100,00 400,00 42,00 3,50 5,00 12,00 40,00 9,00 40,00 3,000,00 125,00 3,000,00 20,00 3,00 1,50 165,00 1,80 96,00 25,00 25,50 341, , , , , , , , ,00 25, ,436, , ,758, , , , , , , , , , , , , , , , , , , , ,50 6, , , , , , , ,00 37, , ,563, , ,241, (20,904.39) 1, ,35 88, , , ,

30 09/22/ :29 PM REVENUE AND EXPENDITURE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 15/15 DB: Bsa Gl PERIOD ENDING 08/31/2017 GL NUMBER DESCRIPTION Fund Water/Sewer Fund Expenditures Retirement Benefits Printing & Publishing Natural Gas Electric Trash Removal Easement Agreements Sewer Backup Expenses Repairs & Maintenance Rush Creek Lift Station Hydrant Rental-Ottawa Cty Miscellaneous Expense Depreciation & Depletion Capital Outlay 2017 AMENDED BUDGET 64, ,00 135,00 1,00 3,00 317, ,70 5,00 1,600,00 100,00 YTD BALANCE 08/31/ , , , , , , , ACTIVITY FOR MONTH 08/31/2017 INCREASE (DECREASE) 4, , , AVAILABLE BALANCE 32, , , ,00 (35,532.03) (7,519.08) 2, ,600,00 88, % BDGT USED Total Dept 441-Dept of Public Works 10,092, ,557, , ,535, TOTAL EXPENDITURES 10,092, ,557, , ,535, Fund Water/Sewer Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 10,130, ,092, , ,542, ,557, , ,232, , ,073, ,588, ,535, (947,248.00) 2, TOTAL REVENUES - ALL FUNDS TOTAL EXPENDITURES - ALL FUNDS NET OF REVENUES & EXPENDITURES 23,647, ,609, , ,192, ,915, ,277, ,266, ,058, ,208, ,455, ,694, (2,239,271.49) 6,020.24

31 MINUTES OF THE REGULAR MEETING OF THE GEORGETOWN CHARTER TOWNSHIP BOARD HELD SEPTEMBER 11, The meeting was called to order by Chairman Jim Wierenga at 7:30 p.m. Prayer for guidance by John Schwalm. Pledge of Allegiance to the Flag Roll Call Members present: Also present: Absent: Jim Wierenga, Richard VanderKlok, Carol Scholma, Michael Bosch, Jason Minier, Becky Steele, John Schwalm Daniel Carlton, Township Superintendent None # Agenda as presented for September 11, 2017 Moved by Richard VanderKlok, seconded by Carol Scholma, to approve the agenda as presented for September 11, MOTION CARRIED UNANIMOUSLY. DPW Presentation # Communications, letters and reports: Received for information, to be filed: a. September 6, 2017 Finance Committee meeting minutes b. September 7, 2017 Services Committee meeting minutes # Public Hearing and Consideration of 2018 Budget Moved by Richard VanderKlok, seconded by Carol Scholma, to open the public hearing. MOTION CARRIED UNANIMOUSLY. Moved by Carol Scholma, seconded by John Schwalm, to close the public hearing. MOTION CARRIED UNANIMOUSLY. Moved by Richard VanderKlok, seconded by Carol Scholma, to adopt the Resolution for the 2018 Budget. Note 2018 Budget Highlights: Property tax millage rate remains the same as the previous year. 3 Elections for 2018 for an estimated cost of 254,500. Battery Operated Extraction Tool for Fire Department 50,000. Resurfacing streets is increased to 1,500,000 from 1,000,000. Painting/Repair two water Towers 618,000. Water Pumping Station Generator 200,000, to protect supply of water during power failures.

32 September 11, Georgetown Township Board minutes Page 2 Yeas: Nays: Absent: Jim Wierenga, Richard VanderKlok, Carol Scholma, Jason Minier, Becky Steele, John Schwalm Michael Bosch None MOTION CARRIED. # Public Comments for items on the agenda There were no public comments. # Consent agenda Moved by Richard VanderKlok, seconded by Becky Steele, to grant the following. a. Approval of minutes of the previous board meeting on August 28, b. Approval of the regular bills for September 11, 2017 and utility bills. c. Approval of adding delinquent items to the tax roll. d. Approval to change the calculation format for the Senior Center Activity Fees to include an administrative component to the calculation as recommended by the Services Committee. e. Approval to allow a Veteran s Day Observance Committee, led by John Schwalm, to host an event at the Veteran s Plaza at the 11 th hour of the 11 th day of the 11 th month as recommended by the Services Committee. MOTION CARRIED UNANIMOUSLY. # Summer Tax Collection Moved by Richard VanderKlok, seconded by John Schwalm, to direct the Superintendent to explore transferring the collection of summer taxes to the County Treasurer, as recommended by the Finance Committee. MOTION CARRIED UNANIMOUSLY. # Senior Center Non-Resident Fee Moved by Carol Scholma, seconded by John Schwalm, to approve an increase in the Non-Resident Annual Membership Fee from $25.00 to $5, as recommended by the Services Committee. Moved by Jim Wierenga, seconded by Carol Scholma, to amend the motion and change the annual membership fee to $ Yeas: John Schwalm, Becky Steele, Jim Wierenga, Carol Scholma Nays: Richard VanderKlok, Jason Minier, Michael Bosch

33 September 11, Georgetown Township Board minutes Page 3 Amended motion - Moved by Carol Scholma, seconded by John Schwalm, to approve an increase in the Non-Resident Annual Membership Fee from $25.00 to $ Yeas: John Schwalm, Becky Steele, Jim Wierenga, Carol Scholma, Jason Minier Nays: Richard VanderKlok, Michael Bosch MOTION CARRIED # Public Comment There were public comments. # Discussion and General information There was discussion. # Meeting Adjourned The meeting was adjourned at 8:42 p.m. Jim Wierenga, Supervisor Richard VanderKlok, Clerk

34 09/22/ :39 PM DB: Bsa Ap Vendor Code 5 ALARM INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description 5 ALARM FIRE & SAFETY EQUIPMENT, IN MSA G1 CYLINDER - 4 QTY MSA G1 SPECTACLE KIT TOTAL FOR: 5 ALARM FIRE & SAFETY EQUIPMENT, IN Amount 2, , APLUSLIGHT A+ LIGHTING SOLUTIONS,LLC LAMP - PIONEER PARK TOTAL FOR: A+ LIGHTING SOLUTIONS,LLC A1ACCURATE A-1 ACCURATE INC COLLARD BUSHINGS TOTAL FOR: A-1 ACCURATE INC ACT GLASS ACTION GLASS COMPANY C BUS #323 WINDSHIELD REPAIR TOTAL FOR: ACTION GLASS COMPANY AIRGAS AIRGAS USA LLC TOTAL FOR: AIRGAS USA LLC CYL RENTAL

35 09/22/ :39 PM DB: Bsa Ap Vendor Code AMAZON INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 2/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description AMAZON CREDIT PLAN Amount

36 09/22/ :39 PM DB: Bsa Ap Vendor Code INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 3/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description PRINT ADULT PRINT YOUTH SPANISH PRINT YOUTH SPANISH CREDIT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH PRINT YOUTH PRINT ADULT CREDIT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH PRINT ADULT PRINT YOUTH PRINT ADULT PRINT ADULT PRINT ADULT PRINT YOUTH PRINT YOUTH PRINT YOUTH PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH PRINT YOUTH PRINT ADULT CREDIT PRINT YOUTH PRINT ADULT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH PRINT ADULT PRINT ADULT PRINT ADULT Amount 9.88 (5.89) (3.99) (14.92) (12.72) (34.94) (24.76) (13.30) (106.33) (16.63) (29.02) (49.12) (36.58) (15.63) (29.46) (35.43) (19.31) (20.75) (51.62) (27.48) (10.20) (19.91) (38.18) (23.68) (47.12) (13.55) (5.73) (22.88) (11.26) (18.95) (4.91) (6.88) (10.87) (25.24) (16.32) (65.69) (33.85) (24.88) (7.99) (32.43) (9.97) (14.73) (10.89) (49.06) (21.44) (26.22) (81.01) (43.01)

37 09/22/ :39 PM DB: Bsa Ap Vendor Code INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 4/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice TOTAL FOR: AMAZON CREDIT PLAN Description Amount (66.26) (14.62) (28.37) (15.94) (60.41) (45.68) 4, AMH ANDERSEN MATERIAL HANDLING SHELVING TOTAL FOR: ANDERSEN MATERIAL HANDLING 1, , FRANK ANDREW FRANK TOTAL FOR: ANDREW FRANK LANDSCAPE MAINTENANCE 1,83 1,83 APEXCON APEX CONTRACTORS, INC. MAPLEWOOD - 6 MAPLEWOOD PARK TRAIL - APPLICATION 6 TOTAL FOR: APEX CONTRACTORS, INC. APPLIED APPLIED IMAGING CONTRACT BASE RATE 9/07-12/06/17 TOTAL FOR: APPLIED IMAGING AQUATIC DO AQUATIC DOCTORS LAKE MANAGEMENT, IN WATER ANALYSIS GEORGETOWN/MAPLEWOOD PARK TOTAL FOR: AQUATIC DOCTORS LAKE MANAGEMENT, IN ASTRO ASTRO WOOD STAKE INC " SLOPE 30/BUNDLE TOTAL FOR: ASTRO WOOD STAKE INC 98, , AT & T AT & T TOTAL FOR: AT & T KEN AUTO AUTO WARES TOTAL FOR: AUTO WARES BAKER BAKER & TAYLOR TOTAL FOR: BAKER & TAYLOR # MULTIPLE LINE FEE-NEW SERVICE BRAKE CLEANER CREDIT PRINT YOUTH CREDIT PRINT YOUTH CREDIT PRINT YOUTH PRINT ADULT PRINT YOUTH PRINT ADULT PRINT YOUTH PRINT YOUTH PRINT YOUTH PRINT YOUTH (109.74) (265.98) (362.07) (517.53) (331.84) (493.25) 1, , , , , BEST BARK BEST BARK & STONE LLC 9894 TOPSOIL/SHREDDED HARDWOOD TOTAL FOR: BEST BARK & STONE LLC

38 09/22/ :39 PM DB: Bsa Ap Vendor Code BLACKBURN INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 5/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description BLACKBURN MANUFACTURING CO IN SUPPLIES TOTAL FOR: BLACKBURN MANUFACTURING CO Amount BSM BLOOM SLUGGETT MORGAN AUGUST LEGAL SERVICES TOTAL FOR: BLOOM SLUGGETT MORGAN BOOKPAGE BOOKPAGE S32428 TOTAL FOR: BOOKPAGE BORGMAN BORGMAN FORD /1 TOTAL FOR: BORGMAN FORD CSCHOLMA CAROL SCHOLMA TOTAL FOR: CAROL SCHOLMA SUBSCRIPTION OIL CHANGE FORD TRUCK F-150 REIMB CHAMBER LUNCH CDW GOVT CDW GOVERNMENT, INC. JZN3424 Computer Supplies TOTAL FOR: CDW GOVERNMENT, INC. CENTRON CENTRON DATA SERVICE CO WATER BILLS FOR 9/5 BILLING WATER BILLS FOR 9/12 BILLING POSTAGE ADVANCE TOTAL FOR: CENTRON DATA SERVICE CO CHAIN SAWS CHAIN SAWS PLUS INC REPAIRS HOSES TOTAL FOR: CHAIN SAWS PLUS INC ,60 2, COMCASTBUS COMCAST TOTAL FOR: COMCAST ACCT CON EN CONSUMERS ENERGY SEPT 2017 ELEC CHICAGO DR TEMP METER SUMMERSET SOUTH PHASE 2-STREETLIGHT TOTAL FOR: CONSUMERS ENERGY CLCENTRAL CORELOGIC CENTRALIZED REFUNDS SUMMER 2017 PROP TAX OVERPYMT REFUNDS TOTAL FOR: CORELOGIC CENTRALIZED REFUNDS CUMMINS CUMMINS BRIDGEWAY, LLC REPAIRS TOTAL FOR: CUMMINS BRIDGEWAY, LLC CELM CUTTING EDGE LANDSCAPE MANAGEMENT 328 AUGUST 2017 MOWING SERVICES TOTAL FOR: CUTTING EDGE LANDSCAPE MANAGEMENT ,23 1, , , , , DHAMMING DAN HAMMING 56 TOTAL FOR: DAN HAMMING REIMB EXPENSES

39 09/22/ :39 PM DB: Bsa Ap Vendor Code DELTA INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 6/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice DELTA DENTAL RIS TOTAL FOR: DELTA DENTAL Description OCT 2017 DENTAL PREMIUMS Amount 1, , DEWITT'S DEWITT'S AUTO SERVICE OIL CHANGE GMC YUKON TOTAL FOR: DEWITT'S AUTO SERVICE DVT DVT ELECTRIC INC PRO SHOP ELEC REPAIRS TOTAL FOR: DVT ELECTRIC INC EASTBROOK EASTBROOK HOMES INC SUMMER 2017 TAX OVERPYMT REFUND TOTAL FOR: EASTBROOK HOMES INC env door ENVIRONMENTAL DOOR, INC INSTALL RECEIVER W/REMOTE TOTAL FOR: ENVIRONMENTAL DOOR, INC FABTECH FAB TECH 4541 TOTAL FOR: FAB TECH PUMP MOTOR REPAIR FARMERS FARMERS CO-OP ELEVATOR CO SUPPLIES TOTAL FOR: FARMERS CO-OP ELEVATOR CO FASTENAL FASTENAL MIGR TOTAL FOR: FASTENAL SCREWDRIVER SET MISC FERRIS COFFEE & NUT COMPANY, INC. SER REPAIR PARTS BUNN TWIN TOTAL FOR: FERRIS COFFEE & NUT COMPANY, INC. GRCENTRAL G.R. CENTRAL IRON & STEEL CORP SUPPLIES TOTAL FOR: G.R. CENTRAL IRON & STEEL CORP GEM GEMMEN'S TOTAL FOR: GEMMEN'S RUBBER MALLET/HANDLE FITTING AIR FILTERS - REFUNDED ON INV# BOOTS - H.BAJEMA INV# EXCHANGE FOR DIFFEREN SAFETY AIR CHUCK SUPPLIES SUPPLIES REPAIR SUPPLIES CONCRETE MIX SUPPLIES SUPPLIES GEN PARTS GENUINE PARTS COMPANY BATTERY/SUPPLIES GAUGE TOTAL FOR: GENUINE PARTS COMPANY

40 09/22/ :39 PM DB: Bsa Ap Vendor Code GIVE 'EM INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 7/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description GIVE 'EM A BRAKE SAFETY TRAFFIC CONTROL WATER MAIN BREAK TOTAL FOR: GIVE 'EM A BRAKE SAFETY Amount GORDON GORDON FOOD SERVICE SUPPLIES SUPPLIES TOTAL FOR: GORDON FOOD SERVICE GRAND OFF GRAND OFFICE SUPPLY GENERAL SUPPLIES MARKERS/HIGHLIGHTERS INK SUPPLIES GENERAL SUPPLIES TOTAL FOR: GRAND OFFICE SUPPLY GR LAK EMS GREAT LAKES EMS ACADEMY INC TRAINING-M.KWANTES/J.REINHART TOTAL FOR: GREAT LAKES EMS ACADEMY INC ,47 2,47 MISC HUDSON,SCOTT 6680 CROWNPOINT D TOTAL FOR: HUDSON,SCOTT UB refund for account: IDENTIPHOT IDENTIPHOTO CO LTD IN SUPPLIES TOTAL FOR: IDENTIPHOTO CO LTD J&RTRUCK J & R TRUCKING TOTAL FOR: J & R TRUCKING REPAIRS BALDWIN ST WATER MAIN 2,45 2,45 MISC K & H CONCRETE CUTTING INC CONCRETE CUTTING WATER MAIN BREAK 1532 BALDWIN TOTAL FOR: K & H CONCRETE CUTTING INC KENDALL KENDALL ELECTRIC INC S PARTS TOTAL FOR: KENDALL ELECTRIC INC KERKSTRA KERKSTRA PORTABLE RESTROOM SERVICE, RESTROOM - SOCCER BOWL TH AVE PARK MAPLEWOOD PARK PIONEER PARK RUSH CREEK PARK WOODCREST PARK TOTAL FOR: KERKSTRA PORTABLE RESTROOM SERVICE, KSS ENT KSS ENTERPRISES SUPPLIES TOTAL FOR: KSS ENTERPRISES LOCM LAW OFFICE OF CRYSTAL MORGAN, PLLC 1117 AUGUST 2017 LEGAL SERVICES TOTAL FOR: LAW OFFICE OF CRYSTAL MORGAN, PLLC

41 09/22/ :39 PM DB: Bsa Ap Vendor Code LEE'S INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 8/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description LEE'S TRENCHING INC BARRY ST WATER SERVICE LAMPLIGHT WATER SERVICE BALDWIN ST WATER MAIN REPAIR PINEWOOD NEW HOLLAND WATER SERVICE TOTAL FOR: LEE'S TRENCHING INC Amount 2, ,36 1, , , MISC LOUAYNE ECKELSDAFER SUPPLIES-REIMBURSE TOTAL FOR: LOUAYNE ECKELSDAFER LOWE'S LOWE'S HOME IMPROVEMENT REPAIRS SUPPLIES TOTAL FOR: LOWE'S HOME IMPROVEMENT MCSMITH M.C. Smith MAPLEWOODTR13 WOODCREST#4 TOTAL FOR: M.C. Smith MAPLEWOOD TRAIL #13 AUG 2017 AUGUST 2017 FEES-WOODCREST PARK MASTER PLAN # , , MINIER MANNETTE MINIER REIMB MILEAGE-ELECTION EQUIP TESTING TOTAL FOR: MANNETTE MINIER MISC Marie Dietz BSB TOTAL FOR: Marie Dietz BD Bond Refund 5 5 MCMASTER MCMASTER-CARR SUPPLY CO SUPPLIES PARTS SUPPLIES SUPPLIES TOTAL FOR: MCMASTER-CARR SUPPLY CO MES MERCHANDISE EQUIPMENT & SUPPLY I FILTERS TOTAL FOR: MERCHANDISE EQUIPMENT & SUPPLY MESSENGER MESSENGER PRINTING BUSINESS CARDS-T. WOODCOCK TOTAL FOR: MESSENGER PRINTING MIDAMERICA MID AMERICA RINK SERVICES 5949 PAINT FOR RINKS TOTAL FOR: MID AMERICA RINK SERVICES MLIVE MLIVE MEDIA GROUP AUGUST 2017 ADVERTISEMENTS TOTAL FOR: MLIVE MEDIA GROUP NATIONSTTL NATIONS TITLE AGENCY INC SUMMER 2017 REFUND OVERPYMT TOTAL FOR: NATIONS TITLE AGENCY INC ,26 2,

42 09/22/ :39 PM DB: Bsa Ap Vendor Code NHEIMLER INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 9/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description NICHOLAS HEIMLER 1266 GTPL IT CONSULTING SERVICES - AUGUST ERATE ELIGIBILE EQUIP 2016/ IT CONSULTING SVS - ERATE INSTALLATION FEES 2016/ GTPL IT CONSULTING SVS - AUG 2017 TOTAL FOR: NICHOLAS HEIMLER Amount 1, , NJOHNSON NICKI,JOHNSON TOTAL FOR: NICKI,JOHNSON REIMB SUPPLIES OC PU OTTAWA CO PUBLIC UTILITIES TANK INSPECTION OF CATHODIC PROTECT SVS TOTAL FOR: OTTAWA CO PUBLIC UTILITIES OC T OTTAWA CO TREASURER CUST#37 2ND QTR 2017 PROPERTY TAXES AUGUST 2017 COPS TOTAL FOR: OTTAWA CO TREASURER OCRC OTTAWA COUNTY ROAD COMMISSION DUST CONTROL AUGUST GEO SUBDIVISION RESURFACING FINAL TOTAL FOR: OTTAWA COUNTY ROAD COMMISSION OCS OTTAWA COUNTY SHERIFF AUGUST 2017 PARK PATROL TOTAL FOR: OTTAWA COUNTY SHERIFF OCWRCO OTTAWA COUNTY WATER RESOURCE COMM VIEWPOINT ACRES DRAIN PROJECT PORTION HOLLYHOCK AVENUE SHADY OAK LANE TOTAL FOR: OTTAWA COUNTY WATER RESOURCE COMM OC FCA OTTAWA CTY FIRE CHIEFS ASSOCIATION DUES FOR DAN HAMMING TOTAL FOR: OTTAWA CTY FIRE CHIEFS ASSOCIATION 1,84 1,84 1, , , , , , PMYERS PAMELA MYERS TOTAL FOR: PAMELA MYERS PITNEYBOWE PITNEY BOWES TOTAL FOR: PITNEY BOWES MILEAGE REIMB JUNE 2017 REIMB EXPENSES - JUNE 2017 POSTAGE METER LEASE 6/30/17-9/29/ PLEUNE PLEUNE SERVICE COMPANY INC HVAC SERVICE STATION #3 TOTAL FOR: PLEUNE SERVICE COMPANY INC PLUMMER'S PLUMMER'S ENVIRONMENTAL SERVICE VALVE WORK BY BALDWIN TANK TOTAL FOR: PLUMMER'S ENVIRONMENTAL SERVICE

43 09/22/ :39 PM DB: Bsa Ap Vendor Code PREIN INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 10/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice PREIN & NEWHOF TOTAL FOR: PREIN & NEWHOF Description MISC ENGINEERING SERVICES PROVIDED AUG 2017 SERV FOR WAMP AUG 2017 SERV - M-121 NON-MOT PATH AUG 2017 SERV - WATER SYSTEM RELIABILITY STUDY AUG 2017 SERV - ELMWOOD DR IMPROVEMENTS AUG 2017 SERV - 28TH AVE SIDEWALK AUG 2017 SERV - 22ND AVE MDOT TAP Amount 1, , , , , , , , PRIMECOTE PRIMECOTE INC TOTAL FOR: PRIMECOTE INC LINE STRIPING PR SYS PRINTING SYSTEMS INC ELECTION SUPPLIES TOTAL FOR: PRINTING SYSTEMS INC PCI PROFESSIONAL CODE INSPECTIONS 2604 SEPTEMBER 2017 INSPECTIONS TOTAL FOR: PROFESSIONAL CODE INSPECTIONS RMSERVICE REFRIGERATION & MECHANICAL SERVICES 4833 REPAIRS TOTAL FOR: REFRIGERATION & MECHANICAL SERVICES ADVTREE SCHELHAAS LLC/ADVANTAGE TREE SERVIC 4482 GRIND STUMPS BALDWIN TH AVE PARK REMOVE LOGS DAMAGED TREE TOTAL FOR: SCHELHAAS LLC/ADVANTAGE TREE SERVIC SCHEPERS SCHEPERS' LAWN SPRINKLING INC SPRINKLER REPAIRS - LIBRARY VETERAN'S PARK REPAIRS REPAIRS - MUSEUM TOTAL FOR: SCHEPERS' LAWN SPRINKLING INC SHERWIN SHERWIN-WILLIAMS PAINT PAINT TOTAL FOR: SHERWIN-WILLIAMS MISC SK8'S PRO SHOPS YOUTH HOCKEY JERSEYS TOTAL FOR: SK8'S PRO SHOPS MISC STEPHANIE MEYER REFUNDICE YOUTH HOCKEY REFUND-S. MEYER TOTAL FOR: STEPHANIE MEYER , , , , , TDSMETRO TDS METROCOM TOTAL FOR: TDS METROCOM TELERAD TELE-RAD INC TOTAL FOR: TELE-RAD INC MUSEUM PHONE FIRE PHONE ICE CENTER PHONE W/S PHONE BELT CLIP

44 09/22/ :39 PM DB: Bsa Ap Vendor Code MISC INVOICE APPROVAL BY INVOICE REPORT FOR GEORGETOWN CHARTER TOWNSHIP Page: 11/11 EXP CHECK RUN DATES 09/22/ /22/2017 BOTH JOURNALIZED AND UNJOURNALIZED OPEN Vendor Name Invoice Description THREE MEN AND A GRILL #TMAAG PICNIC TOTAL FOR: THREE MEN AND A GRILL Amount TRUGREEN TRUGREEN TOTAL FOR: TRUGREEN AUGUST 2017 SERVICES-CEMETERY 1,43 1,43 TUBERGEN TUBERGEN CUTTING TOOLS INC SHARPEN ICE KNIFE TOTAL FOR: TUBERGEN CUTTING TOOLS INC 6 6 MISC UNITED BANK REFUND TOTAL FOR: UNITED BANK SUMMER 2017 TAX OVERPYMT REFUND 3, , UNUM UNUM LIFE INSURANCE CO OF AMERICA OCT 2017 LIFE INS PREMIUM TOTAL FOR: UNUM LIFE INSURANCE CO OF AMERICA VANMANEN VAN MANEN PETROLEUM GROUP GAL DRUM TOTAL FOR: VAN MANEN PETROLEUM GROUP VARNUM VARNUM LLP TOTAL FOR: VARNUM LLP AUGUST 2017 LEGAL SERVICES 2, , VK VK ENDEAVORS LLC KENOWA TRAIL TOTAL FOR: VK ENDEAVORS LLC WYOMING WYOMING, CITY OF AUGUST 2017 WATER TOTAL FOR: WYOMING, CITY OF ZEELANDAM ZEELAND AMERICAN LEGION USA FLAGS TOTAL FOR: ZEELAND AMERICAN LEGION , , TOTAL - ALL VENDORS 762,219.92

45 Phone: Fax: Quote #: Georgetown Charter Township Parks Director th Ave. Hudsonville, MI Phone: Fax: PO # Date: 8/21/2017 Rep.: Becky Vanderwerp Qty Item # Name Price Total 128 VB-B100 Boolee Single Station Voting Booth (VB-B100) $ $21,12 1 Freight Charges Customers Shipping & Handling Charges (Freight Ch $1, $1, Sub Total $22, Shipping & Handling Taxes 0% $.00 TOTAL $22, Comments: Office Use Only: Thank you for your business. By signing you accept the terms of this quote This quote is valid for 90 days. Shipping & Handling prices are estimated are subject to change. Unless otherwise quoted freight is FOB Grand Rapids, MI. Taxes may also be additional dependent upon your state laws.

46 Signature Title Date This quote is valid for 90 days. Shipping & Handling prices are estimated are subject to change. Unless otherwise quoted freight is FOB Grand Rapids, MI. Taxes may also be additional dependent upon your state laws.

47 Digital Buyer 155 W. Washington Blvd Ste 306 Los Angeles, CA Tax ID: (800) (P) (866) (F) Estimate Date Estimate # 8/25/ Name / Address Georgetown Township Mannette Minier Georgetown Township, MI x 243 Ship To Terms Rep FOB Other JD Item Description Qty Rate Total WES Wesco Aluminum U-Boat 1322 lb Load 16" x 63" Platform Truck S&H Shipping & Handling - Dock/Tailgate Delivery (requires loading dock or forklift) Alternate Handling Options: If Liftgate/Curbside delivery is needed, add $6 If Lobby Delivery is needed, add $12 It would be best to ship to warehouse vs a Goverment building. s-explained/ ,519.60T Please contact us if you have any questions or would like to place this order. Quotes are valid for 30 days. Subtotal Sales Tax (0.0%) Total $2, $ $2,958.60

09/22/ :27 PM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED

09/22/ :27 PM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7 Fund 101 General Fund 101-000-001.000 101-000-001.100 101-000-004.000 101-000-004.001 101-000-020 101-000-020.184 101-000-020.185 101-000-033.000

More information

10/21/ :56 AM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED

10/21/ :56 AM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7 Fund 101 General Fund 101-000-001.000 101-000-001.100 101-000-004.000 101-000-004.001 101-000-020 101-000-020.184 101-000-020.185 101-000-033.000

More information

12/27/ :31 AM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED

12/27/ :31 AM User: CHackney DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7. Fund 101 General Fund PERIOD ENDED COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/7 Fund 101 General Fund 101-000-001.000 101-000-001.100 101-000-004.000 101-000-004.001 101-000-020 101-000-020.184 101-000-020.185 101-000-033.000

More information

01/22/ :35 PM User: act1 DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/6. Fund 101 General Fund PERIOD ENDED

01/22/ :35 PM User: act1 DB: Bsa Gl. COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/6. Fund 101 General Fund PERIOD ENDED COMPARATIVE BALANCE SHEET FOR GEORGETOWN CHARTER TOWNSHIP Page: 1/6 Fund 101 General Fund 101-000-001.000 101-000-004.000 101-000-004.001 101-000-020 101-000-020.184 101-000-020.185 101-000-033.000 101-000-040

More information

REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 User: bonnies DB: CANNON PERIOD ENDING 09/30/2016

REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 User: bonnies DB: CANNON PERIOD ENDING 09/30/2016 REVENUE AND EXPENDITURE REPORT FOR CANNON TOWNSHIP Page: 1/19 DB: CANNON PERIOD ENDING DIFF Fund 101 - GENERAL FUND Revenues Dept 000 101-000-402.000 CURRENT PROPERTY TAX 101-000-412.000 DELINQUENT PROPERY

More information

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

Plainfield Charter Township Revenue VS Expenditures

Plainfield Charter Township Revenue VS Expenditures 101 GENERAL FUND Revenue 000 101-000-402-000 CURRENT TAX COLLECTIONS $ (4,062,00) $ - $ (3,972,513.96) 97.80 101-000-403-000 IN LIEU OF TAX $ - $ - $ (6.69) 101-000-404-000 AMBROSE RIDGE-IN LIEU OF TAX

More information

General Fund. General Fund Revenues Final Budget

General Fund. General Fund Revenues Final Budget General Fund General Fund Revenues Reserves 201,310 Ad Valorem Taxes (5.024) 1,121,000 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 205,000 Utility Service Tax - Water 54,780

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget 2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT

More information

AMENDED ACTIVITY REQUESTED GL NUMBER DESCRIPTION BUDGET THRU 03/31/17 BUDGET

AMENDED ACTIVITY REQUESTED GL NUMBER DESCRIPTION BUDGET THRU 03/31/17 BUDGET 02/23/2017 BUDGET REPORT FOR CAMBRIDGE TOWNSHIP Calculations as of 03/31/2017 2016-17 2016-17 2017-18 AMENDED ACTIVITY REQUESTED GL NUMBER DESCRIPTION BUDGET THRU 03/31/17 BUDGET ESTIMATED REVENUES Dept

More information

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/7 Dept 000 101-000-40100000 CURRENT TAX 101-000-40200000 DELIQUENT PERSONAL 101-000-40500000 ADMINISTRATION FEES 101-000-41803000 HISTORICAL COMMISSION

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017 11/01/ 02:50 PM REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 DB: Bath PERIOD ENDING Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019 DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/22 ESTIMATED REVENUES 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

04/03/ :16 AM User: DAN DB: Bath

04/03/ :16 AM User: DAN DB: Bath 04/03/ 08:16 AM Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000 Property Tax Collection Fees 101-000-423.000 Trailer Taxes 101-000-445.000

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018 User deanna DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/14 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP REVENUE AND EXPENDITURE REPORT Page 1/28 DB Hartland PERIOD ENDING Fund 101 - GENERAL FUND 101-000-402.000 CURRENT REAL PROP TAX 101-000-421.000 MOBILE HOME FEES 101-000-445.001 PRE INTEREST 101-000-446.000

More information

FY2018 General Fund Budget

FY2018 General Fund Budget FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, :30 P.M.

FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, :30 P.M. FINANCE COMMITTEE COUNCIL ROOM OCTOBER 5, 2017 5:30 P.M. The Finance Committee met in the Council Room of City Hall, Mayor Mabie presiding. On roll call: all members present. The minutes of the previous

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4

CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS. Budget Ordinance. Chart of Revenues 1. Mayor and Council 4 CITY OF GREER ANNUAL OPERATING AND CAPITAL IMPROVEMENTS BUDGET TABLE OF CONTENTS Budget Ordinance General Fund Budget Summary I V GENERAL FUND Chart of Revenues 1 Mayor and Council 4 City Administration

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

Recreation and Community Services

Recreation and Community Services Recreation and Community Services Director of Recreation and Community Services Recreation Services Superintendent Community Services Supervisor Sr. Office Assistants (2) Recreation Coordinator Recreation

More information

REGULAR COUNCIL MEETING TUESDAY, FEBRUARY 20, :30 P.M. AGENDA

REGULAR COUNCIL MEETING TUESDAY, FEBRUARY 20, :30 P.M. AGENDA REGULAR COUNCIL MEETING TUESDAY, FEBRUARY 20, 2018 5:30 P.M. AGENDA 1. CALL TO ORDER AND PLEDGE OF ALLEGIANCE 2. ROLL CALL 3. APPROVAL OF AGENDA, CHANGES OR ADDITIONS 4. CONSENT AGENDA A. Minutes of Regular

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: BUD PREP 3 Only: No Print Saved Report Description: No Version Code: 2019 PLAY Year: 2019 Print Summary Page: No Period: 1 To: 12 Column 1 : Column

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

Heritage Landing Community Development District

Heritage Landing Community Development District Heritage Landing Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. worldcommercecdd.org rizzetta.com Balance Sheet As of 9/30/2018

More information

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019

HERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019 Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation

More information

A G E N D A. MARQUETTE COUNTY FORESTRY COMMISSION Wednesday, April 6, 2016 Room 215, Henry A. Skewis Annex, 6:00 p.m. 1) Call to Order.

A G E N D A. MARQUETTE COUNTY FORESTRY COMMISSION Wednesday, April 6, 2016 Room 215, Henry A. Skewis Annex, 6:00 p.m. 1) Call to Order. MARQUETTE COUNTY FORESTRY COMMISSION Wednesday, April 6, 2016 Room 215, Henry A. Skewis Annex, 6:00 p.m. 1) Call to Order 2) Roll Call 3) Approval of Minutes: March 2, 2016 4) Public Comment 5) Approval

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

Alternatives Meeting September 26, 2017

Alternatives Meeting September 26, 2017 Village of Morristown Dissolution Study Alternatives Meeting September 26, 2017 Visit the website: www.danc.org/operations/engineering/morristown-dissolution-study Alternatives Objectives The Committee

More information

Present: Ms. Mary Frances Sabin. Also present: Pledge of Allegiance and Roll Call.

Present: Ms. Mary Frances Sabin. Also present: Pledge of Allegiance and Roll Call. Regular Town Board Meeting of the Town Board of the Town of Van Buren, held on November 20, 2018 at 7:00 pm at the Van Buren Town Hall, 7575 Van Buren Road, Baldwinsville, New York. Present: Mr. Rick Zaccaria

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 6 MONTHS ENDING JUNE 30, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES ( 331.70) 2,413.22 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 7 MONTHS ENDING JULY 31, 2015 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 36.42.00 2,979.94 1,237,581.20 1,234,601.26.2 100-41140 MOBIL HOME TAXES 125,480.30

More information

ID: BP WOW FUND: GENERAL FUND

ID: BP WOW FUND: GENERAL FUND DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/10 101-000-40100000 101-000-40200000 101-000-40500000 101-000-41803000 101-000-42300000 101-000-42700000 101-000-44500000 101-000-47700000 101-000-57400000

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

General Fund Revenue Analysis

General Fund Revenue Analysis General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue

More information

The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1

The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1 The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE:

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE: TOWN OF LUMBERLAND 2018 BUDGET SWIS CODE: 483800 Less Estimated Transfer from Amount to be Code Fund Appropriations Revenue Savings Raised by Taxes A General Fund 1,283,073 326,925 0 956,148 DA Highway

More information

PLEASANT PLAINS TOWNSHIP PO BOX N. MICHIGAN AVE. Baldwin, MI 49304

PLEASANT PLAINS TOWNSHIP PO BOX N. MICHIGAN AVE. Baldwin, MI 49304 PLEASANT PLAINS TOWNSHIP PO BOX 239 830 N. MICHIGAN AVE. Baldwin, MI 49304 MONTHLY BOARD MEETING MINUTES APRIL 24, 2017 Meeting called to order at 6:00 p.m. ROLL CALL Trustee Clint Jackson-present, Trustee

More information

PUBLIC WORKS DEPARTMENT FY16 BUDGET

PUBLIC WORKS DEPARTMENT FY16 BUDGET PUBLIC WORKS DEPARTMENT FY16 BUDGET Respectfully submitted by: Joseph Bettis Jr., Director of Public Works PUBLIC WORKS DEPARTMENT 18 SEPARATE BUDGETS REGISTRY OF DEEDS PARKING TICKET DEPARTMENT TOWN HALL

More information

2018 ADOPTED 20, JUNE 1

2018 ADOPTED 20, JUNE 1 1 TABLE OF CONTENTS Cover Page 1 Table of Contents Page 2 Budget Narrative Page 3 General Fund Budget Page 7 Road Fund Budget Page 13 Cemetery Fund Budget Page 15 Water Debt Fund Page 22 Sewer Debt Fund

More information

VILLAGE OF ORLAND PARK

VILLAGE OF ORLAND PARK Meeting Agenda 14700 Ravinia Avenue Orland Park, IL 60462 www.orland-park.il.us Board of Trustees Village President Daniel J. McLaughlin Village Clerk John C. Mehalek Trustees, Kathleen M. Fenton, James

More information

Buckingham Township Adopted Budget Summary - All Funds 2019

Buckingham Township Adopted Budget Summary - All Funds 2019 Buckingham Township Summary - All Funds Proposed - Estimated Estimated Fund Beginning Fund Total Ending Fund No. Fund Name Balance Total Revenues Expenditures Balance 01 General Fund $ 5,031,275 8,865,550

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

Preliminary- October 18, 2018

Preliminary- October 18, 2018 2019 BUDGET SUMMARY Preliminary- October 18, 2018 Estimated Appropriatd Amount to 2019 2018 Transfers & Fund be raised Tax Rate Tax Rate FUNDS Other Uses Balance by Taxes per 1, 000 per 1, 000 General

More information

Heritage Landing Community Development District. Financial Statements (Unaudited) March 31, 2017

Heritage Landing Community Development District. Financial Statements (Unaudited) March 31, 2017 Heritage Landing Community Development District Financial Statements (Unaudited) March 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 3/31/2017 (In Whole Numbers) Debt

More information

Adopted Budget Fiscal Year East Homestead Community Development District

Adopted Budget Fiscal Year East Homestead Community Development District Adopted Budget Fiscal Year 2018 East Homestead Community Development District August 11, 2017 TABLE OF CONTENTS General Fund Budget Page 12 Narrative Page 37 Debt Service Fund Series 2011B Budget Page

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET TOWN OF BALLSTON TENTATIVE FUNDS DESCRIPTION ADOPTED APPROPRIATIONS ADOPTED NON-PROPERTY TAX REVENUES ADOPTED APPROPRIATED FUND BALANCE ADOPTED DEBT RESERVES ADOPTED TAX LEVY 1 A GENERAL $ 1,240,966 $

More information

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle

More information

Village of DeForest 2018 Adopted Budget

Village of DeForest 2018 Adopted Budget Village of DeForest 2018 Adopted Budget Public Hearing December 5, Village Board Adopted December 5, 2018 Village of DeForest Table of Contents - Adopted Budget All Funds Schedule Page # Public Hearing

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.

More information

Heritage Landing Community Development District

Heritage Landing Community Development District Heritage Landing Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 North Fifth Street, Unit 403 St. Augustine,

More information

Gv~RetpiMC~e Tow~ BUDGET PROJECTION REPORT

Gv~RetpiMC~e Tow~ BUDGET PROJECTION REPORT Gv~RetpiMC~e Tow~ -- 2015-2016 -- BUDGET PROJECTION REPORT Property tax revenue is expected to increase by 2.3% for 2015 and the projection for 2016 is an additional increase of 1.3%. State revenue sharing

More information

Detailed Budget FY &

Detailed Budget FY & Detailed FY 2017-18 & 2018-19 Fund: 10 - General Fund Division: 000-10 - 000-401000 Property Tax 3,395,700.00 3,463,600.00 10-000 - 402000 Sales and Use Tax 5,225,800.00 5,568,900.00 10-000 - 403001 Franchise

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 22, 2015 TIME: 6:50 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget

TOWN OF HAUGHTON GENERAL FUND - BUDGET FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 Proposed Amended Budget TOWN OF HAUGHTON GENERAL FUND - FOR YEAR ENDING DECMEBER 31, 2017 (A) (B) (C) (D) (E) (F) 2017 to date SUMMARY OF REVENUES - BY SOURCES Local Sources: Ad valorem taxes $ 265,000.00 $ (166,707.00) $ 98,293.00

More information

Town Council Public Hearing and Regular Meeting Minutes Page 1

Town Council Public Hearing and Regular Meeting Minutes Page 1 Minutes of the regular meeting and public hearing of the Town Council of the Town of Apple Valley, Washington County, Utah that was held on the 20 th day of February, 2014 at the Smithsonian Fire Department

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TIME: PLACE: TUESDAY, SEPTEMBER 20, 2016 6:50 P.M. WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed

TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed TOWN OF LYNDON STATEMENT OF REVENUES AND EXPENDITURES ACTUAL COMPARED TO BUDGET GENERAL FUND For the Year Ended December 31, 2012 With Proposed Budget Figures for 2013 PROPOSED REVENUES Town Clerk Fees:

More information

Overall Expenditure Summary

Overall Expenditure Summary Overall Expenditure Summary 2014 2015 2016 2016 2016 2017 Fund Actual Actual Budget YTD Projected Budget General 8,281,509 7,659,790 8,355,387 5,296,723 7,792,185 8,184,357 CRA 341,547 268,980 717,000

More information

2018 Approved Budget (Board Funds) 2018 Approved Budget (County) 2019 Budget (County)

2018 Approved Budget (Board Funds) 2018 Approved Budget (County) 2019 Budget (County) 2019 2019 2019 Total 4110 Salary/Wages $ 1,616,777 $ 1,739,830 $ - $ - $ - $ - $ 1,739,830 $ 123,053 Based on calculations from City Finance Office 4111 Overtime Wages 0-0 - 0 - - $ - 4118 Temporary Wages

More information

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND

CITY OF HAILEY REVENUES WITH COMPARISON TO BUDGET FOR THE 1 MONTHS ENDING OCTOBER 01, 2017 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT GENERAL FUND REVENUE 100-00-31001 PROPERTY TAXES FROM COUNTY.00.00 2,449,925.00 2,449,925.00.0 100-00-31009

More information

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE

More information

General Operating Fund Budget 2019

General Operating Fund Budget 2019 Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

New Haven Township. Olmsted County, Minnesota Est County Road 3 NW, Oronoco, MN 55960

New Haven Township. Olmsted County, Minnesota Est County Road 3 NW, Oronoco, MN 55960 New Haven Township Olmsted County, Minnesota Est. 1858 Phone: 507.356.8330 Email: NHTownship@Bevcomm.Net 9024 County Road 3 NW, Oronoco, MN 55960 Regular Monthly Town Board Meeting Minutes December 11,

More information

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED

More information

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE

THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE THIS BUDGET WILL RAISE MORE TOTAL PROPERTY TAXES THAN LAST YEAR S BUDGET BY $227,677 or 2.51%, AND OF THAT AMOUNT, $104,038 IS TAX REVENUE TO BE RAISED FROM NEW PROPERTY ADDED TO THE TAX ROLL THIS YEAR.

More information

QUINCY PARK DISTRICT 1231 Bonansinga Drive Quincy, Illinois. Agenda. October 10, Finance Committee Meeting - District Conference Room

QUINCY PARK DISTRICT 1231 Bonansinga Drive Quincy, Illinois. Agenda. October 10, Finance Committee Meeting - District Conference Room FINANCIAL REPORTS QUINCY PARK DISTRICT 1231 Bonansinga Drive Quincy, Illinois Agenda October 10, Finance Committee Meeting - District Conference Room 5:30 P.M. Approval of Minutes September 12, Review

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information