General Ledger Budget Report Village of Lyndonville Fiscal Year

Size: px
Start display at page:

Download "General Ledger Budget Report Village of Lyndonville Fiscal Year"

Transcription

1 Fund A0 General Fund A Real Property Taxes ($414,435.00) 1001 Dept Total ($414,435.00) A Legislative Board Personal Service A Legislative Board.Contractual $12, Dept Total $14, A PILOT Payments 1081 Dept Total A Interest & Penalties on Real Prop Tax ($2,600.00) 1090 Dept Total ($2,600.00) A Sales Tax ($15,500.00) 1120 Dept Total ($15,500.00) A Utilities Gross Receipts Tax ($9,200.00) 1130 Dept Total ($9,200.00) A Franchise Tax ($6,500.00) 10 Dept Total ($6,500.00) A Mayor.Personal Service A Mayor.Contractual $5, $ Dept Total $5, A Treasurer's Fees ($400.00) 1230 Dept Total ($400.00) A Auditor.Contractual $6, Dept Total $6, A Clerk-Treasurer.Personal Service A Clerk-Treasurer.Equipment $39, A Clerk-Treasurer.Contractual $4, Dept Total $48, A Budget Officer.Personal Service A Budget Officer.Contractual $1, $ Dept Total $1, A Tax Advertising.Contractual 1362 Dept Total Page 1 of

2 Fund A0 General Fund A Clerk (PT).Personal Service $6, Dept Total $6, A Attorney.Contractual $6, Dept Total $6, A Election.Contractual $ Dept Total $ A Records.Personal Service A Records Equipment $ A Records.Contractual $ Dept Total $ A SUPT.Personal Service A SUPT.Equipment A SUPT.Contractual $14, $ $1, Dept Total $15, A Vital Statistics Fees ($50.00) 1603 Dept Total ($50.00) A Central Services Administration.Personal Service A Central Services Administration.Contractual 1610 Dept Total $30, $32, A Operation Of Plant.Personal Service A Operation Of Plant.Contractual 1620 Dept Total A Central Garage.Equipment A Central Garage.Contractual A Central Garage.Fuel $9, $12, Dept Total $24, A Central Print & Mail.Contractual 1670 Dept Total A Data Processing.Contractual 1680 Dept Total A Unallocated Insurance $12, Dept Total $12, Page 2 of

3 Fund A0 General Fund A Municipal Association Dues $ Dept Total $ A Judgements & Claims 1930 Dept Total A Contigent Fund $10, Dept Total $10, A Zoning Fees ($50.00) 2110 Dept Total ($50.00) A General Services, Other Govts - Christmas in Lyn ($2,100.00) A General Services, Other Govts - LCS Gas Reimb ($7,000.00) 2210 Dept Total ($9,100.00) A Fire Protection Services, Other Governments 2262 Dept Total ($89,300.00) ($89,300.00) A Interest and Earnings 2401 Dept Total A Rental of Real Property ($18,008.00) 2410 Dept Total ($18,008.00) A Games of Chance ($10.00) 2530 Dept Total ($10.00) A Building and Alteration Permits 2555 Dept Total A Permits Other ($20.00) 2590 Dept Total ($20.00) A Fines & Forfeit of Bail ($100.00) 2610 Dept Total ($100.00) A Sales of Scrap & Excess Materials ($150.00) 2650 Dept Total ($150.00) A Sales of Real Property Page 3 of

4 Fund A0 General Fund Dept Total A Sales of Equipment 2665 Dept Total A Insurance Rcoveries 2680 Dept Total A Refunds of Prior Years Exp 2701 Dept Total A Gifts & Donations A Gifts & Donations.Lyndonville Area Foundation A Gifts & Donations.Lyndonville Fire Co 2705 Dept Total A Misc Income A Misc Income - Christmas in Lyndonville A Misc Income - LCS Gas Reimbursement A Misc Income - Use of Fac - LFD A Unclassified - Dinner Meetings Exp A Misc - Est. Appr Fund Balance ($100.00) $ ($25,803.00) 2770 Dept Total ($25,803.00) A Interfund Revenues 2801 Dept Total A State Aid Per Capita A State Aid - AIM ($6,251.00) 3001 Dept Total ($6,251.00) A Mortgage Tax County ($3,000.00) 3005 Dept Total ($3,000.00) A Public Safety.Admin A Public Safety.Contractual $3, $ Dept Total $3, A Real Property Tax Admins 3040 Dept Total A State Aid A State Aid.Fire Company ($800.00) 3089 Dept Total ($800.00) Page 4 of

5 Fund A0 General Fund A Police.Personal Service A Police.Equipment A Police.Contractual $22, $ Dept Total $24, A Fire Protection.Personal Service A Fire Protection.Equipment $20, $4, A Fire Protection.Contractual $6, A Fire.Radios - Pagers $3, A Fire.Building Maint $6, A Fire.Emergency Medical Supplies $5, A Fire.Medical Exams $4, A Fire.Training $1, A Fire.Non-Capital Equip A Fire.SCBA, Pump, Ladder Test $4, A Fire.Utilities $8, A Fire.Self Insurance $4, A Fire.Buildings & Equip Insurances $5, A Fire.Fire Fighters Accident Policy A Fire.NYCLASS Fire Comp Acct A Fire.NYCLASS - Use of Fac - LFD A Fire.Truck Maintenance $4, A Fire.Truck Maintenance.Fuel $3, A Fire.Truck Maintenance.Pump Maintenance A Fire.Truck Payment A FEMA Grant - Matching Contribution $ $15, $ $4, $, Dept Total $119, A CHIPS Highway Aid ($20,000.00) 3501 Dept Total ($20,000.00) A Demolition Of Unsafe Buildings.Contractual 3650 Dept Total A Registrar of Vital Statistics.Personal Service 4020 Dept Total $1, $1, A Federal Aid 4960 Dept Total A Maintenance of Roads.Personal Service $25, A Maintenance of Roads.Equipment $10, A Maintenance of Roads.Contractual $30, Dept Total $65, A Snow Removal.Personal Service A Snow Removal.Equipment $10, A Snow Removal.Contractual $3, Dept Total $18, Page 5 of

6 Fund A0 General Fund A Street Lighting.Contractual $12, Dept Total $12, A Interfund Transfers ($20,500.00) 5301 Dept Total ($20,500.00) A Sidewalks.Personal Service A Sidewalks.Equipment $3, $1, A Sidewalks.Contractual $15, Dept Total $19, A Off-Street Parking.Contractual $ Dept Total $ A Parks.Personal Service A Parks.Equipment $22, $1, A Parks.Contractual $15, Dept Total $38, A Youth Programs.Contractual $1, Dept Total $1, A Historian.Personal Service $ A Historian.Contractual $ Dept Total $ A Celebrations.Contractual 7550 Dept Total A Prog For The Aging.Contractual $ Dept Total $ A Zoning.Personal Service A Zoning.Equipment A Zoning.Contractual $2, $ Dept Total $3, A Planning.Contractual $1, Dept Total $1, A Research - NYMS-TA Grant 8030 Dept Total A Storm Sewers.Personal Service Page 6 of $3,000.00

7 Fund A0 General Fund A Storm Sewers.Contractual 8140 Dept Total $8, A Sewer,Equip & Cap Outlay $4, Dept Total $4, A Shade Trees.Personal Service A Shade Trees.Equipment A Shade Trees.Contractual $3, $ Dept Total $8, A Code Enforcement.Personal Service A Code Enforcement.Equipment $2, $ A Code Enforcement.Contractual $ Dept Total $3, A Emergency Disaster Work.Personal Service A Emergency Disaster Work.Contractual 8760 Dept Total A State Retirement.Employee Benefits $19, Dept Total $19, A Social Security.Employee Benefits $14, Dept Total $14, A Workers Compensation.Employee Benefits 9040 Dept Total $3, $3, A Unemployement Insurance.Employee Benefits 9050 Dept Total A Disabilty Insurance.Employee Benefits $ Dept Total $ A Hosp & Medical Insurance.Employee Benefits 9060 Dept Total $, $, A Other Employee Benefits - NYCLASS - EE Reserve 9089 Dept Total $10, $10, A Bond - Truck - Fire Co. Principal A Bond - Truck - Fire Co. Interest Page 7 of

8 Fund A0 General Fund Dept Total A State Loan Payable A State Loan.Interest 9790 Dept Total A Interfund Transfer $47, Dept Total $47, A Transfer, Captial Project Fund 9950 Dept Total Fund A0 General Fund Total Page 8 of

9 Fund F0 Water Fund F Auditor.Contractual 1320 Dept Total F Unallocated Insurance $9, Dept Total $9, F Municipal Association Dues 1920 Dept Total F Contigent Fund.Contractual 1990 Dept Total F Metered Water Sales F Metered Water Sales.Town Of Yates F Metered Water Sales.Village Water Sales ($250,000.00) F Metered Water Sales.Yates Water Sales ($32,000.00) ($80,000.00) 2140 Dept Total ($362,000.00) F Water Service Charges F Water Service Charges.Frozen Meters F Water Service Charges.Turn Off & Turn On 2144 Dept Total ($200.00) ($200.00) F Interest & Penalties On Water Rents ($3,200.00) 2148 Dept Total ($3,200.00) F General Services, Other Govts - TOY Courier Reimb ($325.00) F General Services, Other Govts - TOR Courier Reimb ($115.00) F General Services, Other Govts - VOA Courier Reimb ($100.00) 2210 Dept Total ($540.00) F Water Services, Other Governments 2378 Dept Total F Debt Service, Other Governements ($30,610.00) F Debt Service, Other Governments ($,186.00) 2392 Dept Total ($47,796.00) F Interest and Earnings ($800.00) 2401 Dept Total ($800.00) F Sale of Scrap & Excess Materials ($150.00) 2650 Dept Total ($150.00) Page 9 of

10 Fund F0 Water Fund F Sales of Equipment 2665 Dept Total F Refunds of Prior Years Exp 2701 Dept Total F Unclassified - Returned Checks/Misc F Misc Income - Courier Reimb - TOY ($200.00) F Misc Income - Courier Reimb - TOR F Misc Income - Courier Reimb - Job Corp F Misc - Est. Appr Fund Balance 2770 Dept Total ($200.00) F Federal Aid Emergency Disaster Assistance 4960 Dept Total F Interfund Transfers 5031 Dept Total F Water Admin.Personal Service F Water Admin.Equipment $1, F Water Admin.Contractual 8310 Dept Total $8, F Water Source of Supply, Power & Pump.Personal Serv F Water Source of Supply.Equipment F Water Source of Supply.Contractual F Water Source of Supply.Utilities F Source of Supply.Chemicals 8320 Dept Total $15, $25, F Water Purification.Personal Service $35, F Water Purification.Equipment $11, F Water Purification.Contractual $12, F Water Purification.Chemicals $4, F Water Purification.Testing F Water Purification.Utilities $22, Dept Total $86, F Water Transm & Distribution.Personal Service F Water Transm & Distribution.Equipment-Meters $23, F Water Transm & Distrubution.Contractual $12, F Water Transm & Distribution.Engineering $1, F Water Transm & Distribution.Misc F Water Transm & Distribution.Parts For W Break F Water Transm & Distribution.Security F Water Transm & Distribution.Utilities $ $ $3, Dept Total $45, Page 10 of

11 Fund F0 Water Fund F Water, Equip & Cap Outlay $10, Dept Total $10, F State Retirement.Employee Benefit $12, Dept Total $12, F Social Security.Employee Benefits $6, Dept Total $6, F Workers Compensation.Employee Benefits 9040 Dept Total $1, $1, F Unemployment Insurance.Employee Benefits 9050 Dept Total F Disability Insurance.Employee Benefits $ Dept Total $ F Hospital & Medical Insurance.Employee Benefits 9060 Dept Total $, $, F Bond.Principal - Refunding Issue $75, F Bond.Interest - Refunding Issue $44, F M Bond.Principal:Main St Line (91-09) $15, F M Bond.Interest:Main St Line (91-09) $31, Dept Total $165, F Interfund Transfer $20, Dept Total $20, F Transfers To Capital Project Fund 9950 Dept Total Fund F0 Water Fund Total Page 11 of

12 Sewer Property Taxes Fund G0 Sewer Fund G Dept Total G Auditor.Contractual 1320 Dept Total G Unallocated Insurance $9, Dept Total $9, G Municipal Association Dues $ Dept Total $ G Contingent Fund 1990 Dept Total G Sewer Rents ($84,000.00) 2120 Dept Total ($84,000.00) G Sewer Charges - Avail ($37,700.00) 2122 Dept Total ($37,700.00) G Interest & Penalties On Sewer Rents ($3,000.00) 2128 Dept Total ($3,000.00) G Interest & Earnings 2401 Dept Total G Sales of Scrap & Excess Materials ($150.00) 2650 Dept Total ($150.00) G Sales of Equipment 2665 Dept Total G Refunds Of Prior Years Exp 2701 Dept Total G Interfund Revenues ($47,215.00) 2801 Dept Total ($47,215.00) G Interfund Transfers 5031 Dept Total Page 12 of

13 Fund G0 Sewer Fund G Sewer Admin.Personal Service G Sewer Admin.Equipment $1, G Sewer Admin.Contractual $1, Dept Total $8, G Sewage Collecting System.Personal Service G Sewage Collecting System.Equipment G Sewage Collecting System.Contractual $10, Dept Total $, $29, G Sewage Treatment & Disposal.Personal Service G Sewage Treatment & Disposal.Equipment G Sewage Treatment & Disposal.Contractual $21, Dept Total $22, $45, G State Retirment.Employee Benefits $6, Dept Total $6, G Social Security.Employee Benefits $3, Dept Total $3, G Workers Compensation.Employee Benefits 9040 Dept Total $ $ G Unemployment Insurance.Employee Benefits 9050 Dept Total G Disability Insurance.Employee Benefits $ Dept Total $ G Hospital & Medical Insurance.Employee Benefits 9060 Dept Total $, $, G Bond.Principal (92-01) G Bond.Interest (92-01) G Bond.Principal (92-11) Series A G Bond.Principal (92-13) Series B $4, G Bond.Interest (92-11) Series A $23, G Bond.Interest (92-13) Series B $6, $16, Dept Total $49, G BAN.Principal G BAN.Interest 9730 Dept Total Page 13 of

14 Fund G0 Sewer Fund G Interfund Transfer 9901 Dept Total G Transfers, Capital Project Fund 9950 Dept Total Fund G0 Sewer Fund Total Page 14 of

15 Interest and Earnings Fund H0 Capital H Dept Total H Refunds Of Prior Years Exp 2701 Dept Total H Unclassified - Misc Income 2770 Dept Total H Federal Aid, Capital Projects 4097 Dept Total H Interfund Transfers 5031 Dept Total H Bond Proceeds 5710 Dept Total H BAN Redeemed 5730 Dept Total H Sewer Admin.Capital Project 8110 Dept Total H Sewage Collecting System - Capital Project 8120 Dept Total H Sewer, Equip & Capital Outlay.Equipment 8197 Dept Total H Water Transm & Distribution.Personal Service H Water Transm & Distribution.Transmission Line 8340 Dept Total H Social Security.Employee Benefits 9030 Dept Total H Statutory Installment Bonds.RD Bond 9720 Dept Total H BAN.Debt Principal H BAN.Debt Interest Page 15 of

16 Fund H0 Capital Dept Total H Interfund Transfer 9901 Dept Total Fund H0 Capital Total Page 16 of

17 Fund V0 V V Other General Govenment Support 1989 Dept Total V Interest And Earnings 2401 Dept Total V Interest Transfers 5031 Dept Total V Serial Bonds.Debt Interest 9710 Dept Total Fund V0 Total Grand Total Page of

General Ledger Budget Report Village of Lyndonville Fiscal Year Budget

General Ledger Budget Report Village of Lyndonville Fiscal Year Budget General Ledger Budget Report Village of Lyndonville Fiscal Year 2017-2016-2017 Budget A0-1001-000 Real Property Taxes ($388,346.00) Department 1001 Total ($388,346.00) A0-1010-001 Legislative Board Personal

More information

2019 TOWN OF Yorkshire BUDGET Adopted Oct. 15, 2018 R#85-18

2019 TOWN OF Yorkshire BUDGET Adopted Oct. 15, 2018 R#85-18 TOWN OF Yorkshire BUDGET Adopted Oct. 15, R#85-18 Amount To-Date To-Date % GENERAL A FUND Town Board PS A1010.100 $ 14,260.00 $ 14,688.00 $ 7,344.04 5 $ 14,982.00 $ 14,982.00 $ 14,982.00 $ 294.00 2.00%

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2016 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Cuba in. County of Allegany. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK TOWN FOR 2018 Town of Cuba in County of Allegany Villages within or partly Within Town Village of Village of CERTIFICATION OF TOWN CLERK I, Nancy Orcutt, Town Clerk, certify that the following is a true

More information

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871 Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,504.00 $ 22,279.00 $ 15,446.04 $ 23,169.00 $ 23,169.00 Contractual Exp. A1010.4 $ 1,275.00

More information

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871

TOWN OF SARATOGA 12 Spring Street Schuylerville NY 12871 Page 1 GENERAL FUND APPROPRIATIONS Year Amended As of Accounts GENERAL GOVERNMENT SUPPORT TOWN BOARD A1010.1 $ 22,475.00 $ 22,053.00 $ 14,702.00 $ 22,279.00 Contractual Exp. A1010.4 $ 440.00 $ 4,000.00

More information

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET

TOWN OF BALLSTON 2018 BUDGET TENTATIVE LAST YEAR (2017) ADOPTED BUDGET TOWN OF BALLSTON TENTATIVE FUNDS DESCRIPTION ADOPTED APPROPRIATIONS ADOPTED NON-PROPERTY TAX REVENUES ADOPTED APPROPRIATED FUND BALANCE ADOPTED DEBT RESERVES ADOPTED TAX LEVY 1 A GENERAL $ 1,240,966 $

More information

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK TOWN BUDGET FOR 2016 Town of Lockport In the County of Niagara Villages within or partly within town Village Of Village Of CERTIFICATION OF TOWN CLERK I, Nancv A. Brooks, Town Clerk, certify that the following

More information

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11

A B C D E F 3 4 CURREN TENTATIVE PRELIMINARY 5 PRIOR YEAR AS 6 ACCOUNTS CODE 2016 AMENDED GENERAL FUND APPROPRIATIONS 9 10 GENERAL 11 A B C D E F CURREN TENTATIVE PRELIMINARY T PRIOR YEAR AS BUDGET BUDGET ACCOUNTS CODE AMENDED 8 8 8 GENERAL FUND APPROPRIATIONS GENERAL GOVERNMENT TOWN BOARD Personal A. Services Contractual A. Exp. TOTAL

More information

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK TOWN BUDGET FOR 2018 Town of Lockport In the County of Niagara Villages within or partly within town Village Of Village Of CERTIFICATION OF TOWN CLERK I, Judith A. Newbold, Town Clerk, certify that the

More information

Appropriation less sales less Amount to and provisionsestimated tax unexpended Be Raised Fund Code for other uses revenues credit balance By Tax

Appropriation less sales less Amount to and provisionsestimated tax unexpended Be Raised Fund Code for other uses revenues credit balance By Tax SUMMARY OF TOWN BUDGET Appropriation less sales less Amount to and provisionsestimated tax unexpended Be Raised Fund Code for other uses revenues credit balance By Tax GENERAL A 545,400.00 166,435 50,000

More information

Adopted 10/18/17 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,033 Equipment A $ - Contractual A1340.

Adopted 10/18/17 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,033 Equipment A $ - Contractual A1340. Adopted 10/18/17 ADOPTED BUDGET ADOPTED BUDGET 2017 2018 1) GENERAL FUND A: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 $ 19,033 $ 19,472 Equipment A1010.2 Contractual A1010.4 $ 775 $ 1,275 TOTAL

More information

Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,472 Equipment A $ - Contractual A1340.

Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS. TOWN BOARD Personal Sevices A $ 19,472 Equipment A $ - Contractual A1340. ADOPTED BUDGET ADOPTED BUDGET 2018 2019 Adopted: 11/14/18 1) GENERAL FUND A: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 19,472 19,472 Equipment A1010.2 Contractual A1010.4 1,275 775 TOTAL 20,747

More information

Village of Richfield Springs Tentative Budget Submitted March 20, 2019 Robin Moshier, Mayor

Village of Richfield Springs Tentative Budget Submitted March 20, 2019 Robin Moshier, Mayor Robin Moshier, Mayor Appropriations General Fund A $976,477 Library Fund L $75,223 Sewer Fund G $360,199 Water Fund FX $260,248 Total Appropriations All Funds $1,672,146 Amount to be raised by Taxes in

More information

Unexpended Balance. Unexpended Balance

Unexpended Balance. Unexpended Balance Summary of Town Budget Code Fund Appropriations & Provisions Estimated Revenues Unexpended Balance Amount to be Raised by Taxes A General $973,800.00 $968,710.00 $5,090.00 $0.00 DA Highway $533,100.00

More information

Summary of Budget 1. Elected Officers Salaries 2. General Fund Revenues 3-4. General Fund Appropriations Highway Revenues 10

Summary of Budget 1. Elected Officers Salaries 2. General Fund Revenues 3-4. General Fund Appropriations Highway Revenues 10 Page# Summary of Budget 1 Elected Officers Salaries 2 General Fund Revenues 3-4 General Fund 5--9 Highway Revenues 10 Highway 11 Sanitation Policy 12 Sanitation District 13-14 Fire Protection District

More information

STOREROOM A $ 4,000

STOREROOM A $ 4,000 ADOPTED BUDGET 2013 ADOPTED BUDGET 2012 ADOPTED BUDGET 2013 1) GENERAL FUND: APPROPRIATIONS TOWN BOARD Personal Sevices A1010.1 16,689 18,522 Equipment A1010.2 Contractual A1010.4 1,400 1,400 TOTAL A1010.0

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. VILLAGE of Mayville. County of Chautauqua. For the Fiscal Year Ended 05/31/2015

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. VILLAGE of Mayville. County of Chautauqua. For the Fiscal Year Ended 05/31/2015 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The VILLAGE of Mayville County of Chautauqua For the Fiscal Year Ended 05/31/2015 *************************************************************************************************************************************

More information

Town Board P.S. A ,648 17,147 16, ,490 17,490 17, % Town Board C.E. A ,104 1, ,200 1,200 1,

Town Board P.S. A ,648 17,147 16, ,490 17,490 17, % Town Board C.E. A ,104 1, ,200 1,200 1, ADOPTED YEARS MODIFIED 12 MOS TENATIVE INARY BUDGET CHANGE %CHANGE ACTUAL SEPT. 1 THRU 8/30 BUDGET BUDGET FROM FROM Appropriations ********GENERAL FUND********** General Government Town Board P.S. A1010.1

More information

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR Town of Lockport. In the County of Niagara. Villages within or partly within town CERTIFICATION OF TOWN CLERK TOWN BUDGET FOR 2019 Town of Lockport In the County of Niagara Villages within or partly within town Village Of Village Of CERTIFICATION OF TOWN CLERK I, Judith A. Newbold, Town Clerk, certify that the

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2014 AUTHORIZATION

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2014 AUTHORIZATION All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The TOWN of De Kalb County of St. Lawrence For the Fiscal Year Ended 12/31/2014 *************************************************************************************************************************************

More information

2019 Preliminary Budget- October 25, 2018

2019 Preliminary Budget- October 25, 2018 2019 Preliminary Budget- October 25, 2018 General Fund- Townwide( A) Current Prelimnry Real Property Tax Items 1001 Real Property Taxes 837, 585 880,884 1081 Other Payments in lieu Taxes 75, 570 79, 990

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2013 AUTHORIZATION

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of De Kalb. County of St. Lawrence. For the Fiscal Year Ended 12/31/2013 AUTHORIZATION All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The TOWN of De Kalb County of St. Lawrence For the Fiscal Year Ended 12/31/2013 *************************************************************************************************************************************

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: VIL BUDGET 3 Only: No Print Saved Report Description: No Version Code: VILLAGE BUDGET Year: 2019 Print Summary Page: No Period: 1 To: 12 Column

More information

Preliminary- October 18, 2018

Preliminary- October 18, 2018 2019 BUDGET SUMMARY Preliminary- October 18, 2018 Estimated Appropriatd Amount to 2019 2018 Transfers & Fund be raised Tax Rate Tax Rate FUNDS Other Uses Balance by Taxes per 1, 000 per 1, 000 General

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of Clifton. County of St. Lawrence. For the Fiscal Year Ended 12/31/2012

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. TOWN of Clifton. County of St. Lawrence. For the Fiscal Year Ended 12/31/2012 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The TOWN of Clifton County of St. Lawrence For the Fiscal Year Ended 12/31/2012 *************************************************************************************************************************************

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/21 *************************************************************************************************************************************

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/2016 *************************************************************************************************************************************

More information

VILLAGE OF MILLBROOK

VILLAGE OF MILLBROOK FINAL BUDGET FISCAL YEAR /2019 APPROVED APRIL 24, CERTIFIED BY: SARAH J. WITT VILLAGE CLERK To: Sarah J. Witt, Village Clerk Village of Millbrook Tax Warrant /2019 YOU ARE HEREBY COMMANDED to receive and

More information

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET

REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET REVENUES ACCT # ACCOUNT NAME 2011/12 BUDGET 4010 Real Estate Tax $ 1,998,179 4015 Interest & Penalties on Taxes $ 2,500 4019 Real Estate Rental Fees $ 18,000 4020 Building Permit Fee $ 15,000 4021 Propane

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Budget Preparation Report Parameters

Budget Preparation Report Parameters Header Page 1 Total Report Pages 26 Parameters Report ID: BUD PREP 3 Only: No Print Saved Report Description: No Version Code: 2019 PLAY Year: 2019 Print Summary Page: No Period: 1 To: 12 Column 1 : Column

More information

ANNUAL SCHOOL BUDGET

ANNUAL SCHOOL BUDGET FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET

More information

ANNUAL FINANCIAL REPORT. VILLAGE of Wellsville

ANNUAL FINANCIAL REPORT. VILLAGE of Wellsville All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The VILLAGE of Wellsville County of Allegany For the Fiscal Year Ended 05/31/2008 AUTHORIZATION

More information

ANNUAL SCHOOL BUDGET

ANNUAL SCHOOL BUDGET FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2016 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

ANNUAL SCHOOL BUDGET

ANNUAL SCHOOL BUDGET FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET

More information

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2011

ANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2011 All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/211 *************************************************************************************************************************************

More information

TOWN OF GARDINER FUND-REV REVENUES SUMMARY REPORT for Fiscal Year 2014 (2014 FISCAL YEAR) Posted Only Figures Executed By: TOG-Darlene

TOWN OF GARDINER FUND-REV REVENUES SUMMARY REPORT for Fiscal Year 2014 (2014 FISCAL YEAR) Posted Only Figures Executed By: TOG-Darlene Page: Date: Time: Est. For FUND 00 GENERAL FUND 1001 REAL PROPERTY TAX $ 606, 926.. 00 $ 0. 00 $ 0. 00 $ 606, 926. 00 $ 0. 00 100. 00 1090 REAL PROPERTY INTEREST & PENALTIE $ 21,000., 00 $ 0. 00 $ 0. 00

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY: FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY: GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER DRAFT BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES: REVENUE

More information

Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018

Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018 Sagaponack Village Budget Message From Don Louchheim, Mayor April 9, 1018 The tentative Sagaponack Village projects total spending of $911,106 for the year, an increase of $38,898 over the current budget.

More information

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting.

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. ANNUAL Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. This presentation contains certain financial projections based upon a number of assumptions. Fund balances

More information

Sagaponack Village Budget Message. From Don Louchheim, Mayor, April 10, 2017

Sagaponack Village Budget Message. From Don Louchheim, Mayor, April 10, 2017 Budget Adopted 4/17/2017 2017-2018 Sagaponack Village Budget Message From Don Louchheim, Mayor, April 10, 2017 The proposed Sagaponack Village Budget for the 2017-2018 fiscal year proposes total general

More information

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY

CITY OF ITHACA ITHACA AREA WASTEWATER TREATMENT FACILITY CITY OF ITHACA 2019 ITHACA AREA WASTEWATER TREATMENT FACILITY OWNERS: CITY OF ITHACA TOWN OF ITHACA TOWN OF DRYDEN PRELIMINARY BUDGET Table of Contents Joint Activity - IAWWTF: Page General Government

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

BOARD OF TRUSTEES SPECIAL MEETING WORK SESSION JUNE 1, 2017

BOARD OF TRUSTEES SPECIAL MEETING WORK SESSION JUNE 1, 2017 BOARD OF TRUSTEES SPECIAL MEETING WORK SESSION JUNE 1, 2017 The Board of Trustees held a special meeting and work session on the above date at 11:00 a.m., at the Emergency Services Building, 1 Cedar Street,

More information

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE:

TOWN OF LUMBERLAND 2018 FINAL BUDGET SWIS CODE: TOWN OF LUMBERLAND 2018 BUDGET SWIS CODE: 483800 Less Estimated Transfer from Amount to be Code Fund Appropriations Revenue Savings Raised by Taxes A General Fund 1,283,073 326,925 0 956,148 DA Highway

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND Calculations as of 03/31/2019 DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/22 ESTIMATED REVENUES 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

TOWN BUDGET FOR 2019 TOWN OF PEMBROKE IN GENESEE COUNTY CERTIFICATION OF TOWN CLERK. Nicole, M- Begin

TOWN BUDGET FOR 2019 TOWN OF PEMBROKE IN GENESEE COUNTY CERTIFICATION OF TOWN CLERK. Nicole, M- Begin TOWN BUDGET FOR 2019 IN GENESEE COUNTY u I, CERTIFICATION OF TOWN CLERK Nicole, M- Begin, TOWN CLERK, CERTIFY THAT THE FOLLOWING IS A TRUE AND CORRECT COPY OF THE 2019 BUDGET OF THE AS ADOPTED ON NOVEMBER

More information

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE

MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62

More information

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015

MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015 REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER

2019 BUDGET SUMMARY FUND CAPITAL- WATER CAPITAL- FIRE LIBRARY WATER CAPITAL- SEWER CAPITAL- GENERAL FIRE GENERAL SEWER SALISBURY TOWNSHIP 2019 BUDGET SUMMARY GENERAL CAPITAL- GENERAL FIRE CAPITAL- FIRE LIBRARY WATER FUND CAPITAL- WATER SEWER CAPITAL- SEWER FINAL APPROVED BUDGET REFUSE & RECYCLING DEBT HIGHWAY TOTAL REVENUES:

More information

R-2 BUDGET SUMMARY - REVENUES

R-2 BUDGET SUMMARY - REVENUES 2018-2019 INDEX Revenues TITLE Number APPROPRIATED DEBT RESERVE............... R-11 ASSESSOR FEES............... R-2 BUDGET SUMMARY - REVENUES............... SR-1 FEDERAL AID............... R-10 FINES

More information

TOWN BUDGET FOR 2018 TOWN OF PEMBROKE IN GENESEE COUNTY CERTIFICATION OF TOWN CLERK

TOWN BUDGET FOR 2018 TOWN OF PEMBROKE IN GENESEE COUNTY CERTIFICATION OF TOWN CLERK TOWN BUDGET FOR 2018 TOWN OF PEMBROKE IN GENESEE COUNTY CERTIFICATION OF TOWN CLERK I, NICOLE M. BEGIN, TOWN CLERK CERTIFY THAT THE FOLLOWING IS A TRUE AND CORRECT COPY OF THE 2018 BUDGET OF THE TOWN OF

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information

Village of Pomona. Budget Adopted

Village of Pomona. Budget Adopted Village of Pomona Budget 2014-2015 Adopted April 28, 2014 TENTATIVE BUDGET 2014-2015 Village of Pomona Schedule 1 Appropriations - General Fund Budgeted Actual Forecast Budgeted 2013-2014 2012-2013 2013-2014

More information

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018

BUDGET REPORT FOR COOPER CHARTER TOWNSHIP Fund: 101 GENERAL FUND. Calculations as of 03/31/2018 User deanna DB Coopertwp REPORT FOR COOPER CHARTER TOWNSHIP Fund 101 GENERAL FUND 1/14 101-000-403.00 CURRENT RE & PP TAX 101-000-407.00 DELINQ RE TAX 101-000-417.00 DELINQ PERS PROP TAX 101-000-442.00

More information

BUDGET FINAL BUDGET

BUDGET FINAL BUDGET 2014-2015 BUDGET FINAL BUDGET DEPARTMENT REVENUE EXPENSES DIFFERENCE 3 % COLA DIFFERENCE ELECTRIC $ 8,965,500 $ 8,549,775 $ 415,725 $ 13,523 $ 402,203 WATER $ 740,100 $ 651,362 $ 88,738 $ 5,684 $ 83,055

More information

Linda Gillespie 10/29/2018

Linda Gillespie 10/29/2018 TREASURER'S REPORT FOR THE MONTH OF SEPTEMBER 30, 2018 General Fund General Fund General Fund General Fund General Fund Sch Lunch Special Aid Checking Merchant Svc Money Market MM Gen Recovery Investment

More information

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2010 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $79,831 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $89,331 A1230 GENERAL MANAGER

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

Alternatives Meeting September 26, 2017

Alternatives Meeting September 26, 2017 Village of Morristown Dissolution Study Alternatives Meeting September 26, 2017 Visit the website: www.danc.org/operations/engineering/morristown-dissolution-study Alternatives Objectives The Committee

More information

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295 REVENUES AND S GENERAL FUND REVENUES A 1,980,591 GENERAL S 2,250,851 (270,260) GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN S 2,627,295 (100,577) HIGHWAY REVENUES DB 2,983,249 HIGHWAY

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000 CERTIFICATE 2016 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

Municipal Budget 2019

Municipal Budget 2019 Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM

More information

PRICE COUNTY Department Report Page: 1

PRICE COUNTY Department Report Page: 1 PRICE COUNTY Department Report Page: 1 GENERAL FUND 100-00-41110-000-000-00000 GENERAL PROPERTY TAX 3,113,538.00-3,140,938.00-3,076,962.00-3,076,962.00-.00 100-00-41111-000-000-00000 CHANGE IN DEFERRED

More information

Self-Funded Insurance

Self-Funded Insurance SELF-FUNDED INSURANCE FUND 476 Self-Funded Insurance The fund accounts for risk financing activities. Revenue comes from the Tort Immunity Fund to cover costs relevant to the County s General Corporate

More information

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP REVENUE AND EXPENDITURE REPORT Page 1/28 DB Hartland PERIOD ENDING Fund 101 - GENERAL FUND 101-000-402.000 CURRENT REAL PROP TAX 101-000-421.000 MOBILE HOME FEES 101-000-445.001 PRE INTEREST 101-000-446.000

More information

TOWN OF MERRIMAC BUDGET SUMMARY

TOWN OF MERRIMAC BUDGET SUMMARY TOWN OF MERRIMAC BUDGET SUMMARY REVENUE ESTIMATES EXPENDITURE ESTIMATES Adopted Departmental Adopted Departmental PROPERTY TAXES ARTICLE 1 OMNIBUS Tax Base $ 11,767,675 $ 12,282,175 $ 12,282,175 $ 12,282,175

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820 CERTIFICATE 2015 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

Village of Elwood Budget for FY Fund Summary

Village of Elwood Budget for FY Fund Summary Fund Summary Description Projected Actual Budget Year End Budget 2017-18 2018-19 2018-19 2019-20 GENERAL Beginning Balance $ 1,742,113 $ 1,893,013 $ 1,893,013 $ 2,375,524 Revenues $ 3,482,778 $ 4,473,324

More information

121,609 11,401, ,100

121,609 11,401, ,100 PREPARED 11/13/17, 08:35:04 ADOPTED REVENUE BUDGET PAGE 1 BASIC 31 Taxes 110-0000-311.10-01 Property Taxes 2,123,605 2,101,402 2,405,610 2,405,608 3,160,795 755,187 110-0000-312.10-81 PILOT Payments 89,216

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500.

Licenses/Permits/TV 5, Fines: Fines-District Justice Fines-Clerk of Courts 45, Total 330-Fines 47,500. Budget 2017 New Salem Borough Estimated Balance Total Gen Fund Balance 12/31 204,829.00 Includes 125000.00 CD Proposed 2017 Budget REVENUES 301-Real Estate Taxes: 301.10-Real Estate-Current 40,500.00 301.20-Real

More information

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS

DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE

More information

CANAAN TOWN BUDGET FOR THE FISCAL YEAR Less Estimated APPROPRIATED AMOUNT to be CODE FUND APPROPRIATIONS REVENUES BALANCES RAISED by TAX

CANAAN TOWN BUDGET FOR THE FISCAL YEAR Less Estimated APPROPRIATED AMOUNT to be CODE FUND APPROPRIATIONS REVENUES BALANCES RAISED by TAX CANAAN TOWN BUDGET FOR THE FISCAL YEAR 2018 Less Estimated APPROPRIATED AMOUNT to be CODE FUND BALANCES RAISED by TAX A GENERAL 614,869 191,000 125,000 298,869 DA HIGHWAY 987,240 562,278 190,000 234,962

More information

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE

More information

2017 BUDGET WORKSHOP #2. August 30, 2016, 5:00 PM. Room 404, City Hall

2017 BUDGET WORKSHOP #2. August 30, 2016, 5:00 PM. Room 404, City Hall 2017 BUDGET WORKSHOP #2 August 30, 2016, 5:00 PM Room 404, City Hall 2016 BUDGET PROCESS COUNCIL / STAFF WORKSHOP #2 August 30, 2016, 5:00 PM Room 404, City Hall AGENDA I. 2015 Audit Report Schenck, SC

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET

PROSPECT BOROUGH 2016 GENERAL FUND BUDGET I N C O M E: REAL PROPERTY TAXES 301.100 Real Estate Taxes - Current Year 55,000.00 301.200 Real Estate Taxes - Prior Year 301.400 RE Estate Taxes-Tax Claim/Municipal 3,300.00 Sub-Total 58,300.00 LOCAL

More information

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND

CITY OF SPARTA REVENUES WITH COMPARISON TO BUDGET FOR THE 10 MONTHS ENDING OCTOBER 31, 2018 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET PRIOR YTD PERIOD AMT YTD ACTUAL BUDGET UNEARNED PCNT TAXES 100-41100 GENERAL PROPERTY TAXES 1,297,987.00 8,800.66 21,134.90 1,478,479.80 1,457,344.90 1.4 100-41140 MOBIL

More information

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000

2019 Upper Pottsgrove Township Budget General Fund Summary. TOTAL REVENUES $ 3,177,226 Total Tool and Machine Repair $ 5,000 Upper Pottsgrove Township Budget General Fund Summary REVENUES EXPENSES Department Totals Department Totals Operating Cash Balance Forward Total Legislative Body $ 17,500 Total Real Estate Tax Revenues

More information

TOWN OF NORTH CASTLE

TOWN OF NORTH CASTLE TOWN OF NORTH CASTLE Preliminary Budget November 15, 2013 Supervisor Howard Arden Councilmembers Michael Schiliro, John Cronin Diane Roth and Stephen D'Angelo Administrator Joan Goldberg Comptroller Faith

More information

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY

DCED-CLGS-30 (9-09) Received by DCED: 06/30/ GLEN OSBORNE BORO, ALLEGHENY COUNTY Received by DCED: 06/30/2015 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT

2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Received by DCED: Approved by DCED: Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225

More information

FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of May 31, 2013

FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of May 31, 2013 FINANCE DEPARTMENT Monthly Report General Fund and Sewer Fund As of 31, Prepared by: William M. White Finance Director INTEROFFICE MEMORAND UM TO: FROM: SUBJECT: BOARD OF COMMISSIONERS WILLIAM M. WHITE,

More information

INSTRUCTIONS FOR THE CITIZEN'S GUIDE SPREADSHEET

INSTRUCTIONS FOR THE CITIZEN'S GUIDE SPREADSHEET INSTRUCTIONS FOR THE CITIZEN'S GUIDE SPREADSHEET The spreadsheet is organized by tabs. The first tab to the right of the Instruction tab is titled "Data Input" and is the only tab where you should have

More information

Town Board Meeting held November 8, 2018 at 6:00 P.M. at the Town Hall in Schroon Lake N.Y. Don Sage, Clara Phibbs, Roger Friedman and Meg Wood

Town Board Meeting held November 8, 2018 at 6:00 P.M. at the Town Hall in Schroon Lake N.Y. Don Sage, Clara Phibbs, Roger Friedman and Meg Wood Town Board Meeting held November 8, 2018 at 6:00 P.M. at the Town Hall in Schroon Lake N.Y. Present: Town Supervisor: Councilpersons: Town Clerk: Also Present: Michael Marnell Don Sage, Clara Phibbs, Roger

More information