GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

Size: px
Start display at page:

Download "GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District."

Transcription

1 The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended for specific current operating purposes. In 1973 the Florida legislature enacted the Florida Education Finance Program (FEFP) and established the state policy on equalized funding. This equalization of funding concept guarantees each student in the Florida public education system the availability of educational programs and services substantially equal to those available to any similar student, notwithstanding geographic differences and varying local economic factors. Funding for the FEFP is comprised of required local effort property taxes that districts must levy, state taxes and some local discretionary tax millages recommended by the State. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

2 07/29/ Federal Direct 3191 JROTC 63, State 3310 Florida Education Finance Program Weighted FTE x Base Student Allocation x Cost Differential 8, x 4, x , ,686, Unweighted FTE Charter 2815 Sparsity Supplement Sumter Safe Schools 189, Supplemental Academic Instruction 1,609, Reading 458, ESE Allocation 2,948, Transportation 1,081, Instructional Materials 696, Digital Classroom Allocation 315, Teachers Supply Allowance 137, Virtual Education 2, Gross State & Local FEFP 41,125, Less: Required Local Effort 90.0% -37,017, Proration for Revised Appropriation 0.0% -12, Proration for Veto 0.0% 0.00 Net State FEFP 10.0% 4,096, Lottery/School Recognition Dollars 3344 Discretionary Lottery Allocation School Recognition ($100 Per student) 442, Total Lottery/School Recognition 442, Major Categorical Programs SCSB BUDGET REPORT REVENUE 3355 Class Size Reduction 8,775, Total Major Categorical 8,775, Revenue Revenue Page 1

3 07/29/14 SCSB BUDGET REPORT REVENUE Other State 3315 Workforce Development (line 122) 102, Adults with Disabilities (line 36) 42, CO & DS Withheld for Admin. Exp. 3, State Forest Funds State License Tax 45, Voluntary Pre-K 450, Total Other State 644, Total State Allocation 13,959, Local 3411 District School Taxes Required Local Effort 9,854,178,693 x x ,017, Prior Period Funding Adjustment x x Basic Discretionary x x ,076, Critical Operating Needs x x ,093, Rent 40, Interest on Investments 50, Gifts, Grants & Bequests 70, Post Secondary Vocational Course Fees 10, Lifelong Learning Fees Other Student Fees Pre-K Early Intervention Fees School Aged Child Care Fees 2, Bus Fees 6, Transfers From School Act/Internal Accounts 4, Sale of Junk 1, Revenue Revenue Page 2

4 07/29/14 SCSB BUDGET REPORT REVENUE 3494 Receipt of Federal Indirect Cost Rate 150, Medicaid/Miscellaneous Revenue 100, Refund of Prior Year's Expenditures (ERATE - PROJECT ) 153, Collections For Lost/Damaged Textbooks Transfers From Capital Projects Fund 6,911, Insurance Loss Recoveries 0.00 Total Local Revenues & Transfers 51,592, Total Revenue, Transfers 65,614, Fund Balance 7/1/14 7,984, Restricted for State Categorical 2,036, Restricted for Other Grants/Funds 406, Assigned for Encumbrance 189, Non Spendable Inventories 431, Assigned for Next FY Budget 505, Undesignated Fund Balance 4,415, Total Estimated Revenue, Transfers, Receipts and Fund Balance 73,599, Revenue Revenue Page 3

5 Direct Instruction-Charter 5100 Basic FEFP K Exceptional 5300 Vocational/Technical 5400 Adult 5500 Prekindergarten 5900 Other Instruction 6100 Pupil Personnel Services 6200 Instructional Media Services 6300 Instructional/Curriculum Development 6400 Instructional Staff Training 6500 Instruction Related Technology 7100 Board 7200 General Administration 7300 School Administration 7400 Facilities Acquisition & Construction 7500 Fiscal Services 7600 Food Service 7710 Planning, Development & Evaluation 7720 Information Services 7730 Staff Services 7760 Internal Services 7790 Other Central Services 7800 Pupil Transportation Services 7900 Operation of Plant 8100 Maintenance of Plant 8200 Administrative Technology 9100 Community Services 9200 Debt Services 9700 Transfers

6 5000 DIRECT INSTRUCTION-CHARTER 0310 PROFESSIONAL & TECHNICAL SER - 16,400, OTHER PURCHASED SERVICES - 811, ,063, ,373, ,310, Charter School 34% FTE higher reported FTE 5000 Function Total: ,211, ,063, ,373, ,310, Appropriations Page: 1

7 5100 BASIC FEFP (K-12) SALARIES - 13,768, ,295, ,928, , $13,575, Teacher Reserves (included above) $131,398 Sumter Virtual (included above) $296,139 Supplements $596, $1,566 Teacher of the Year 0 $165,753 School Recognition $66,200 SAI After School Instruction $220,720 DROP BENEFITS - 2,976, ,486, ,722, , $12,500 Unemployment PROFESSIONAL & TECHNICAL SER - 187, , , , $45,000 Teen Parent $37,000 Dual Enrollment $15,000 Virtual School $100,000 Sumter Virtual INSURANCE AND BOND PREMIUMS - 71, , , , $35,875 Educator's Liability $60,605 Student Accident Insurance $7,200 Student Catastrophic Insurance TRAVEL - 11, , , , Academic Travel REPAIRS AND MAINTENANCE - 20, , , , Copier Repairs & Maintenance RENTALS - 150, , , , $20,500 Sumter Virtual $50,000 Textbooks $62,000 E-Rate $103,000 Reading $269,620 SAI $99,500 Copier TRN COMMUNICATION OTHER PURCHASED SERVICES - 23, , , , $65,000 Kelly Services $17,450 School Based Budget CONSUMABLE SUPPLIES - 343, , , , $10,797 Technology Supplies $159,920 School Based Budget $6,000 After School Instruction $5,621 Johnson Music Donation $8978 Suncoast Schools Donation $30,432 School Improvement $13,100 Reading $90,199 Teacher Lead $2,532 Math Field Day $7,260 SAI 0 $8,641 High Cost Science $117,560 Safe Schools TEXTBOOKS - 456, , , , $532,372 Textbooks EQUIPMENT - 605, , , , $21,000 Johnson Music Donation $50,263 Technology Equipment TRN $16,000 Furniture Equipment TRN $21,000 Equipment TRN $286,450 Technology Project TRN $283,080 1 to 1 Initiative DUES AND FEES - 19, , , , $3,500 Johnson Music Donation $8,700 SAI OTHER PERSONNEL SERVICES - 185, , , Appropriations Page: 2

8 0770 OTHER/CLAIMS EXPENSE , , , Function Total: ,821, ,435, ,754, ,319, Appropriations Page: 3

9 5200 EXCEPTIONAL PROGRAMS SALARIES - 2,716, ,444, ,780, , $1,966, $775, Bus Aides included above $17,890 DROP BENEFITS - 723, , , , $1,000 Unemployment PROFESSIONAL & TECHNICAL SER - 186, , , , $200,000 OT/PT Services TRAVEL - 2, , , , REPAIRS AND MAINTENANCE , RENTALS - 1, , , COMMUNICATION - 1, , , OTHER PURCHASED SERVICES , , $50,400 Kelly Services ,400 Kelly Services CONSUMABLE SUPPLIES - 19, , , , $3,825 School Based Budget $ ESE Recycling Program TEXTBOOKS , , , $47,950 Textbooks EQUIPMENT - 2, , , , $40,000 Furniture Equipment TRN $43,550 Technology Project TRN $75,920 1 to 1 Initiative OTHER PERSONNEL SERVICES - 80, , , , $3,000 Bus Aides 5200 Function Total: ,737, ,567, ,186, , Appropriations Page: 4

10 5300 VOCATIONAL/TECHNICAL SALARIES - 880, , , , $852, $44, $33,000 DROP BENEFITS - 182, , , , PROFESSIONAL & TECHNICAL SER - 13, , , INSURANCE AND BOND PREMIUMS TRAVEL RENTALS - 1, , , COMMUNICATION OTHER PURCHASED SERVICES - - 1, , , $5,400 Kelly Services CONSUMABLE SUPPLIES - 7, , , , $3,810 School Based Budget $3,068 United Way Grant TEXTBOOKS , , , $17,000 Textbooks EQUIPMENT - 5, , , , $4,000 United Way Grant $4,000 Equipment TRN DUES AND FEES - 11, , , , OTHER PERSONNEL SERVICES - 21, , , Function Total: ,123, ,171, ,243, , Appropriations Page: 5

11 5400 ADULT GENERAL SALARIES BENEFITS PROFESSIONAL & TECHNICAL SER - 32, , , , $42,500 Adults with Disabilities REPAIRS AND MAINTENANCE , , RENTALS , , $2,000 Copier TRN COMMUNICATION OTHER PURCHASED SERVICES - 2, , , , $10,000 United Way Grant CONSUMABLE SUPPLIES - 3, , , , EQUIPMENT - 7, DUES AND FEES OTHER PERSONNEL SERVICES , , MISCELLANEOUS EXPENSE - - 1, , , $9,000 United Way Grant 5400 Function Total: , , , , Appropriations Page: 6

12 5500 PREKINDERGARTEN SALARIES - 316, , , , $407,868 BENEFITS - 103, , , , TRAVEL OTHER PURCHASED SERVICES , , $17,000 Kelly Services CONSUMABLE SUPPLIES , , , EQUIPMENT - - 2, , OTHER PERSONNEL SERVICES - 6, , , Function Total: , , , , Appropriations Page: 7

13 5900 OTHER INSTRUCTION 0750 SALARIES BENEFITS OTHER PURCHASED SERVICES CONSUMABLE SUPPLIES OTHER PERSONNEL SERVICES Function Total: Appropriations Page: 8

14 6100 PUPIL PERSONNEL SERVICES SALARIES - 1,374, ,417, ,397, , $848, $253, Admin $205,379 (Nurses) BENEFITS - 299, , , , PROFESSIONAL & TECHNICAL SER - 157, , , , $10,000 Take Stock in Children $32,300 Testing/Scoring $15,000 Health Services $120,000 SRO's TRAVEL - 5, , , RENTALS - 2, , , , $3,000 Healthmaster COMMUNICATION - 1, , , , OTHER PURCHASED SERVICES - 35, , , CONSUMABLE SUPPLIES - 23, , , , $3,647 School Based Budget $29,500 Testing Materials/Supplies $11,500 Nursing Supplies AUDIO VISUAL MAT.(NON-CONSUM) , , EQUIPMENT - 14, , , , Function Total: ,914, ,943, ,056, , Appropriations Page: 9

15 6200 INSTRUCTIONAL MEDIA SERVICES SALARIES - 481, , , , Admin $372, Classified BENEFITS - 95, , , , REPAIRS AND MAINTENANCE , RENTALS - 29, , , , $2529 School Based Budget $20,000 Library Media COMMUNICATION OTHER PURCHASED SERVICES , , CONSUMABLE SUPPLIES - 9, , , , $7857 School Based Budget TEXTBOOKS - - 3, , PERIODICALS - 3, , , , $3660 School Based Budget LIBRARY BOOKS - 46, , , , $26,322 School Based Budget $18,251 Library Media AUDIO VISUAL MAT.(NON-CONSUM) - 3, , , $3,456 School Based Budget EQUIPMENT - 5, , , , $5,300 School Based Budget DUES AND FEES OTHER PERSONNEL SERVICES - 2, , , Function Total: , , , , Appropriations Page: 10

16 6300 INSTRUCTIONAL/CURRICULUM DEV SALARIES - 702, , , , , Intern Confidential $62, $387,181 BENEFITS - 128, , , , PROFESSIONAL & TECHNICAL SER , , TRAVEL - 8, , , , REPAIRS AND MAINTENANCE - 1, RENTALS - 7, , , , $8,000 Copier TRN COMMUNICATION CONSUMABLE SUPPLIES - 4, , , , EQUIPMENT - 1, , , DUES AND FEES OTHER PERSONNEL SERVICES - - 2, , Function Total: , , ,211, , Appropriations Page: 11

17 6400 INSTRUCTIONAL STAFF TRAINING SALARIES - 323, , , , $202, Intern Intern Admin BENEFITS - 55, , , , PROFESSIONAL & TECHNICAL SER - 7, , , , $20,000 Teacher Training TRAVEL - 15, , , , $3,000 Teacher Training $2,005 School Based Budget $4,079 Johnson Music Donation REPAIRS AND MAINTENANCE RENTALS - 2, , , $4,000 Copier TRN COMMUNICATION OTHER PURCHASED SERVICES , , $7,200 School Based Budget $24,000 Reading CONSUMABLE SUPPLIES - 8, , , , $50,000 Teacher Training EQUIPMENT , , DUES AND FEES - 16, , , , $34,000 Teacher Training $3,450 School Based Budget OTHER PERSONNEL SERVICES - 20, , , Function Total: , , , , Appropriations Page: 12

18 6500 INSTRUCTION RELATED TECHNOLOGY SALARIES - 422, , , , Admin $242, $139,024 BENEFITS - 85, , , , PROFESSIONAL & TECHNICAL SER , , $25,000 E-Rate TRAVEL - 2, , , REPAIRS AND MAINTENANCE , , RENTALS - 29, , , , $36,500 Technology Software $6,306 Microsoft Settlement $21,183 E-Rate COMMUNICATION CONSUMABLE SUPPLIES - 2, , , OTHER MATERIALS & SUPPLIES - 1, , , , EQUIPMENT - 64, , , , $53,238 Technology TRN 6500 Function Total: , , , , Appropriations Page: 13

19 7100 BOARD OF EDUCATION SALARIES - 152, , , Board Members BENEFITS - 45, , , , PROFESSIONAL & TECHNICAL SER - 160, , , , $7,000 Explusion/Board Meetings Board Attorney, Internal Accounts Audits Attorney Costs INSURANCE AND BOND PREMIUMS - 88, , , , TRAVEL - 1, , , COMMUNICATION OTHER PURCHASED SERVICES - 3, , , , CONSUMABLE SUPPLIES - 2, , , , EQUIPMENT - 1, , , COMPUTER SOFTWARE - 10, , , , $10,500 Board Docs DUES AND FEES - 18, , , , Function Total: , , , , Appropriations Page: 14

20 7200 GENERAL ADM (SUPT. OFFICE) SALARIES - 354, , , , Confidential Admin $13,162 DROP BENEFITS - 63, , , , PROFESSIONAL & TECHNICAL SER - 7, , , , TRAVEL - 1, , , REPAIRS AND MAINTENANCE RENTALS , , $2,500 Copier TRN COMMUNICATION OTHER PURCHASED SERVICES , , CONSUMABLE SUPPLIES - 6, , , , EQUIPMENT , , , DUES AND FEES - 13, , , , MISCELLANEOUS EXPENSE Function Total: , , , , Appropriations Page: 15

21 7300 SCHOOL ADM (OFFICE OF PRIN) SALARIES - 2,110, ,067, ,080, , $1,077, $379, $254, $336,604 BENEFITS - 441, , , , PROFESSIONAL & TECHNICAL SER - 1, , , TRAVEL - 2, , , REPAIRS AND MAINTENANCE - 4, , , RENTALS - 7, , , , $15,000 Copier TRN COMMUNICATION - 2, , , OTHER PURCHASED SERVICES CONSUMABLE SUPPLIES - 21, , , , $18,918 School Based Budget EQUIPMENT - 7, , , , DUES AND FEES OTHER PERSONNEL SERVICES - 21, , , , Student Clerks OTHER/CLAIMS EXPENSE , , Function Total: ,620, ,617, ,671, , Appropriations Page: 16

22 7400 FACILITIES ACQ & CONSTRUCTION SALARIES - 83, , , , Admin Classified BENEFITS - 16, , , TRAVEL RENTALS - 58, , , , $54,000 Portables OTHER PURCHASED SERVICES - - 2, , AUDIO VISUAL MAT.(NON-CONSUM) IMPROVEMENTS OTHER THAN BUILDI , , REMODELING AND RENOVATIONS , , $44,000 1 to 1 Initiative 7400 Function Total: , , , , Appropriations Page: 17

23 7500 FISCAL SERVICES SALARIES - 388, , , , Admin $234, $123,677 BENEFITS - 78, , , , PROFESSIONAL & TECHNICAL SER - 10, , , , Actuarial/Financial Advisor/OPEB TRAVEL , REPAIRS AND MAINTENANCE - 2, , , RENTALS - 18, , , , COMMUNICATION - 1, OTHER PURCHASED SERVICES - 1, , , CONSUMABLE SUPPLIES - 5, , , AUDIO VISUAL MAT.(NON-CONSUM) EQUIPMENT - 1, , , DUES AND FEES - 7, , , , Function Total: , , , , Appropriations Page: 18

24 7600 FOOD SERVICES SALARIES - 5, , , , BENEFITS - 2, , , , $1,000 Unemployment 7600 Function Total: , , , , Appropriations Page: 19

25 7720 INFORMATION SERVICES 0350 SALARIES - 109, , , , Admin BENEFITS - 16, , , , REPAIRS AND MAINTENANCE - 5, , , RENTALS - - 6, , Function Total: , , , , Appropriations Page: 20

26 7730 STAFF SERVICES SALARIES - 319, , , , Admin $78, Classified BENEFITS - 61, , , , PROFESSIONAL & TECHNICAL SER - 9, , , TRAVEL - 38, , , , REPAIRS AND MAINTENANCE - 9, , , , RENTALS - 15, , , , Searchsoft COMMUNICATION - 1, , , OTHER PURCHASED SERVICES - 18, , , , $19,050 Fingerprinting CONSUMABLE SUPPLIES - 18, , , , $10,000 Staff Services EQUIPMENT - 3, , , DUES AND FEES - 16, , , , Function Total: , , , , Appropriations Page: 21

27 7760 INTERNAL SERVICES 0350 SALARIES - 91, , , Classified BENEFITS - 23, , , , REPAIRS AND MAINTENANCE - 31, , , RENTALS - 14, , , , $52,000 Copier TRN CONSUMABLE SUPPLIES - 17, , , , $50,000 Maintenance Inventory EQUIPMENT - 2, , , Function Total: , , , , Appropriations Page: 22

28 7800 PUPIL TRANSPORTATION SERVICES SALARIES - 1,484, ,389, ,371, , Admin $114, Mechanics, 70 Bus Drivers $66, $61,524 DROP BENEFITS - 515, , , , $1,000 Unemployment PROFESSIONAL & TECHNICAL SER - 6, , , INSURANCE AND BOND PREMIUMS - 138, , , , Auto Liability TRAVEL - 1, , , REPAIRS AND MAINTENANCE - 17, , , , RENTALS - 8, , , COMMUNICATION , OTHER PURCHASED SERVICES - 6, , , ENERGY SERVICES/GASOLINE - 4, , , , $6,750 School Based Budget ENERGY SERVICES/DIESEL FUEL - 486, , , , $440,000 Regular Bus Runs $12,5000 After School Instruction $35,800 School Based Budget $6,000 SAI CONSUMABLE SUPPLIES - 17, , , , OIL AND GREASE - 5, , , , REPAIR PARTS-MOTOR VEHICLES - 122, , , , TIRES AND TUBES - 18, , , , EQUIPMENT - 22, , , , DUES AND FEES , OTHER PERSONNEL SERVICES - 16, , , , OTHER/CLAIMS EXPENSE - 20, , , , Function Total: ,895, ,803, ,986, , Appropriations Page: 23

29 7900 OPERATION OF PLANT SALARIES - 1,050, ,039, ,073, , $1,024, $23,050 DROP BENEFITS - 327, , , , PROFESSIONAL & TECHNICAL SER - 2, , , INSURANCE AND BOND PREMIUMS - 317, , , , $286,094 Property Insurance TRN $34,415 Pollution Insurance TRN TRAVEL - 2, , , REPAIRS AND MAINTENANCE - 8, , , , RENTALS - 1, , , COMMUNICATION - 260, , , , $56,677 School Based Budget $185,000 E-Rate UTILTIY SERVICE - 233, , , , OTHER PURCHASED SERVICES - 54, , , , ENERGY SERVICES/BOTTLED GAS - 4, , , , ENERGY SERVICES/ELECTRICITY - 1,117, ,185, ,300, , % Increase ENERGY SERVICES/GASOLINE - 13, , , $11,525 School Based Budget ENERGY SERVICES/DIESEL FUEL CONSUMABLE SUPPLIES - 143, , , $116,008 School Based Budget OIL AND GREASE EQUIPMENT - 41, , , , $32,000 Furniture Equipment TRN DUES AND FEES OTHER PERSONNEL SERVICES - 11, , , , OTHER/CLAIMS EXPENSE , , Function Total: ,589, ,605, ,950, , Appropriations Page: 24

30 8100 MAINTENANCE OF PLANT SALARIES - 677, , , , Admin Other $695, $19,446 DROP BENEFITS - 158, , , , PROFESSIONAL & TECHNICAL SER , , , TRAVEL REPAIRS AND MAINTENANCE - 44, , , , $92,500 Maintenance TRN RENTALS - 24, , , , $88,500 Maintenance TRN UTILTIY SERVICE OTHER PURCHASED SERVICES - 180, , , , $189,600 Maintenance TRN $43,000 School Based Maintenance $42,800 Fire Safety TRN ENERGY SERVICES/GASOLINE - 41, , , , ENERGY SERVICES/DIESEL FUEL - 2, CONSUMABLE SUPPLIES - 232, , , , $33,000 School Based Maintenance $23,000 Paint Supplies $296,250 Maintenance TRN REPAIR PARTS-MOTOR VEHICLES TIRES AND TUBES , , EQUIPMENT - 3, , , , $7,000 School Based Maintenance DUES AND FEES OTHER PERSONNEL SERVICES - 35, , , , $59,000 Laborers OTHER/CLAIMS EXPENSE , , Function Total: ,402, ,606, ,052, , Appropriations Page: 25

31 8200 ADMINISTRATIVE TECHNOLOGY SALARIES - 74, , , , Other BENEFITS - 13, , , PROFESSIONAL & TECHNICAL SER - 2, , , TRAVEL , , REPAIRS AND MAINTENANCE - 12, , , , RENTALS - 11, , , , OTHER PURCHASED SERVICES , , ENERGY SERVICES/BOTTLED GAS , CONSUMABLE SUPPLIES , , , EQUIPMENT - 44, , , , $25,000 Equipment TRN COMPUTER SOFTWARE - 520, , , , Enterprise Software TRN DUES AND FEES Function Total: , , , , Appropriations Page: 26

32 9100 COMMUNITY SERVICES SALARIES , , Shelter Pay BENEFITS , , REPAIRS AND MAINTENANCE CONSUMABLE SUPPLIES MISCELLANEOUS EXPENSE - - 2, , , $8,000 United Way Grant 9100 Function Total: , , , Appropriations Page: 27

33 9200 DEBT SERVICES INTEREST - 13, , , , TANS Loan DUES AND FEES - 20, , , , Function Total: , , , , Appropriations Page: 28

34 07/28/2014 Expenditures Expenditures Expenditures Appropriation Dif (+/-) Totals: ,539, ,536, ,472, ,935, Appropriations Page: 29

35 SCSB BUDGET REPORT Recapitulation by Function 5000 Direct Instruction 21,373, Basic FEFP K-12 21,754, Exceptional 4,186, Vocational/Technical 1,243, Adult 75, Prekindergarten 587, Other Instruction Instructional Support 2,056, Instructional Media Services 669, Instructional/Curriculum Development 1,211, Instructional Staff Training 631, Instruction Related Technology 756, Board 590, General Administration 530, School Administration 2,671, Facilities Acquisition & Construction 212, Fiscal Services 568, Food Service 3, Information Services 122, Staff Services 490, Internal Services 286, Pupil Transportation Services 2,986, Operation of Plant 3,950, Maintenance of Plant 2,052, Administrative Technology 384, Community Services 37, Debt Services 37, Transfers 0.00 Total Appropriations 69,472, Prior Year Appropriations 479, Current Year Appropriations 68,993, Total Revenues, Transfers and Fund Balances 73,599, Fund Balance 06/30/15 4,126, Reserve for Inventories 110, Class Size Reduction Grant 509, Digital Classrooms 209, Other Grants/Categorical 41, Year Terminal Pay Reserve 500, McKay Scholarships 103, Contingency Fund Balance 2,653, % Undesignated Fund Balance ,126, Appropriations Page: 30

36 07/29/14 SCSB BUDGET REPORT Recapitulation by ect 100 Salaries 29,573, % 200 Benefits 8,022, % 300 Purchased Services 4,471, % 400 Energy 1,886, % 500 Materials & Supplies 2,289, % 600 Capital Outlay 1,451, % 700 Other Expenses 403, % Total Appropriations 48,098, % Charter School 21,373, ,472, Appropriations Page: 31

Estimated Revenue and transfers In Changes

Estimated Revenue and transfers In Changes Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982. Fiscal Year 2018-19 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799. Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Nonvoted

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

Expenditures & Fund Balance 292,267,303. Summary of Fund Balance 4% Required Reserve 11,085,667. Undesignated 160,521 11,246,189

Expenditures & Fund Balance 292,267,303. Summary of Fund Balance 4% Required Reserve 11,085,667. Undesignated 160,521 11,246,189 C2R1 LAKE COUNTY SCHOOLS DRAFT PROPOSED BUDGET 201314 6/30/2014 Reference General Fund Projected Revenues 278,045,733 C2R2/3 Prior Year CarryOver Encumbrances 500,000 Prior Year CarryOver Categoricals/Projects

More information

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING MAY 31, 2017 (UNAUDITED) THROUGH THE

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING MAY 31, 2017 (UNAUDITED) THROUGH THE THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING MAY 31, 2017 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service Capital

More information

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING APRIL 30, 2018 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year BUDGET Select District: GULF Select Year Ended June 30: 2018 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 1,823,834,953.00

More information

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 17, 2009 Category Consent SubCategory Budget Title B1 Budget Amendments September 2009 Description These amendments reflect all

More information

DISTRICT SCHOOL BOARD OF MONROE COUNTY

DISTRICT SCHOOL BOARD OF MONROE COUNTY DISTRICT SCHOOL BOARD OF MONROE COUNTY *PRELIMINARY BUDGET* 2011 2012 Presented to: The School Board of Monroe County Mr. John Dick Chairperson, District 4 Mr. Andy Griffiths Vice-Chairperson, District

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2011-2012 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION William F. Malone, Superintendent July 27, 2011 THE SCHOOL DISTRICT

More information

:: IU ':;;: p 1 a2e. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I ASSESSMENT AND MILLAGE LEVIES

:: IU ':;;: p 1 a2e. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I ASSESSMENT AND MILLAGE LEVIES Fiscal Year 2005-06 SECTION I ASSESSMENT AND MILLAGE LEVIES p 1 a2e A. Certification oftaxable Value ofproperty in County by Property Appraiser Nonexempt Assessed Valuation: 13,647,595,685.00 B. Millage

More information

Pa e 1. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES

Pa e 1. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Fiscal Year 2004-05 SECTION I. ASSESSMENT AND MILLAGE LEVIES Pa e 1 A. Certification of Taxable Value of Property in County by Property Appraiser Nonexempt Assessed Valuation: 10,786,495,664.00 B. Millage

More information

Oasis Charter High School

Oasis Charter High School Oasis Charter High School FY18 1st FEFP Calculation CHARTER PROJECTION Payments Remaining 24 Portion of Administrative fee to be charged Prior Year adjustments Amount paid to date Payment Amount Basic

More information

HILLSBOROUGH COUNTY PUBLIC SCHOOLS RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Fiscal Year

HILLSBOROUGH COUNTY PUBLIC SCHOOLS RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Fiscal Year RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Revenue Federal 3121 - Federal Impact Aid $366,427.36 $0.00 $366,427.36 3191 - R.O.T.C. $2,202,027.61 $0.00 $2,202,027.61 3199 - Miscellaneous

More information

LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET /9/2016

LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET /9/2016 CF1 LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET 201617 9/9/2016 Unaudited Proposed 6/30/2016 6/30/2017 Difference General Fund Projected Revenues 312,009,098 316,614,117 4,605,019 CF3

More information

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions.

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions. Chapter 3 Revenue Accounts This chapter provides revenue account numbers and related definitions. 3100 Federal Direct. Revenues received by the school district directly from the federal government. 3120

More information

Christa McAuliffe Charter Elementary

Christa McAuliffe Charter Elementary Christa McAuliffe Charter Elementary FY19 2nd FEFP Calculation CHARTER PROJECTION Payments Remaining 23 Portion of Administrative fee to be charged Prior Year adjustments Amount paid to date Payment Amount

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

(Decrease) Federal Direct No Change. $0 State The majority of the increase is due to completing the

(Decrease) Federal Direct No Change. $0 State The majority of the increase is due to completing the The School Board of Sarasota County, Florida General Fund, Debt Service Fund, Capital Outlay Fund, Self Insurance Fund, Special Revenue Food Service, Special Revenue (Federal, State, and Local Grants)

More information

SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND

SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND 2007-08 2008-09 2006-07 PROJECTED TENTATIVE ACTUAL RESULTS BUDGET REVENUES FEDERAL 18,340,106 14,693,391 5,484,142 STATE: Florida Education Finance Program

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING

More information

SCHOOL DISTRICT OF PALM BEACH COUNTY

SCHOOL DISTRICT OF PALM BEACH COUNTY SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 20, 2012 Category Consent SubCategory Budget Title B1 Budget Amendments September 2012 Description These amendments reflect all

More information

Park City School District

Park City School District The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958

More information

APPENDIX Budget. Florida Charter Foundation / Franklin Academy Charter Application for Campus C

APPENDIX Budget. Florida Charter Foundation / Franklin Academy Charter Application for Campus C APPENDIX Budget Florida Charter Foundation / Franklin Academy 2013 Charter Application for Campus C 420 Budget Worksheet Planning, Program Design & Implementation Grant 3290 Total Revenue Allocation $

More information

(Decrease) Federal Direct The increase is related to revising the estimated

(Decrease) Federal Direct The increase is related to revising the estimated The School Board of Sarasota County, Florida General Fund, Capital Outlay Fund, Special Revenue (Federal, State, and Local Grants) Budget Amendments For the Fiscal Year 2014-2015 Board Approved February

More information

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions.

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions. Chapter 3 Revenue Accounts This chapter provides revenue account numbers and related definitions. 3100 Federal Direct. Revenues received by the school district directly from the federal government. 3120

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Park City School District

Park City School District The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896

More information

Final Budget

Final Budget Charlotte County Public Schools 2018-2019 Final Budget CHARLOTTE COUNTY PUBLIC SCHOOLS 1445 Education Way Port Charlotte, FL 33948 September 11, 2018 CCPS Table of Contents Introduction Section 1 Superintendent's

More information

MAJOR SOURCES OF REVENUE GENERAL FUND

MAJOR SOURCES OF REVENUE GENERAL FUND MAJOR SOURCES OF REVENUE GENERAL FUND The District derives its operating income from a variety of federal, state and local sources. The major categories of these income sources for the general fund are

More information

DAYTONA BEACH CHAMBER OF COMMERCE

DAYTONA BEACH CHAMBER OF COMMERCE DAYTONA BEACH CHAMBER OF COMMERCE EDUCATION COMMITTEE MEETING AUGUST 13, 2014 MILLAGE LEVY COMPARISON FY10 Actual FY11 Actual FY12 Actual FY13 Actual FY14 Actual FY15 Actual TAXING AUTHORITY State Local

More information

SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND

SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND REVENUES FY 2011-12 FY 2012-13 FY 2013-14 ACTUAL PROJECTED TENTATIVE RESULTS RESULTS BUDGET FEDERAL $ 19,065,815 $ 16,829,410 $ 17,543,686 STATE: Florida

More information

The James Madison Preparatory High School, Inc. Financial Statements June 30, 2016

The James Madison Preparatory High School, Inc. Financial Statements June 30, 2016 The James Madison Preparatory High School, Inc. A Charter School and Component Unit of the District School Board of Madison County, Florida Financial Statements June 30, 2016 Table of Contents Page(s)

More information

Tentative Budget

Tentative Budget Charlotte County Public Schools 2018-2019 Tentative Budget CHARLOTTE COUNTY PUBLIC SCHOOLS 1445 Education Way Port Charlotte, FL 33948 July 31, 2018 CHARLOTTE COUNTY PUBLIC SCHOOLS 2018-2019 ANNUAL BUDGET

More information

5995 Other Sources $ 220, $ 390, $ 170, Total Local Revenues $ 34,321, $ 34,541, $ 220, %

5995 Other Sources $ 220, $ 390, $ 170, Total Local Revenues $ 34,321, $ 34,541, $ 220, % CARROLL COUNTY BOARD OF EDUCATION DRAFT SUMMARY OF PROPOSED BUDGET FOR FISCAL YEAR 2016/17 REVENUES Local Revenues 2015/16 2016/17 Dollar Budget Budget Change Notes 1110 Ad Valorem Taxes $ 31,621,000.00

More information

Annual Financial Report

Annual Financial Report FUND LIABILITIES ASSETS Annual Financial Report (30) Tooele District 10 General Fund Balance Sheet 8111 Cash in Banks 8120 Investments 8131 Local 8132 Local Property Taxes 8133 State 8134 Federal 8135

More information

II. Financial Section

II. Financial Section II. Financial Section MANAGEMENT S DISCUSSION AND ANALYSIS (MD&A) Miami-Dade County Public Schools giving our students the world THE SCHOOL BOARD OF MIAMI-DADE COUNTY, FLORIDA MANAGEMENT S DISCUSSION

More information

BoardDocs Pro https://www.boarddocs.com/fl/okaloosa/board.nsf/private?open&login Page 1 of 2 12/16/2015 Agenda Item Details Meeting Dec 14, 2015 - Regular Meeting Category Subject Access Type Fiscal Impact

More information

3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%)

3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) Jan 18 Budget $ Over Budget % of Budget Ordinary Income/Expense Income 3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) 3240 Elem & Sec Ed Act, Title

More information

BROOKS DEBARTOLO CHARITIES, INC. d/b/a BROOKS DEBARTOLO COLLEGIATE HIGH SCHOOL

BROOKS DEBARTOLO CHARITIES, INC. d/b/a BROOKS DEBARTOLO COLLEGIATE HIGH SCHOOL District School Board of Hillsborough County, Florida Financial Statements with Independent Auditor s Reports Thereon June 30, 2018 CONTENTS Page Management s Discussion and Analysis 1 6 Independent Auditor

More information

Tentative Budget Fiscal Year

Tentative Budget Fiscal Year Seminole County Public Schools Tentative Budget Fiscal Year 2017-2018 The School Board of Seminole County Amy Lockhart, Chairman Tina Calderone Ed.D, Vice-Chairman Karen Almond, Member Jeffrey Bauer, Member

More information

Budget Worksheet Connection Education Center Fiscal Year Rev 8 Amendment 1

Budget Worksheet Connection Education Center Fiscal Year Rev 8 Amendment 1 Worksheet Account Estimated Revenue FEFP Basic Gross 3310 $ 941,657 Less amount to be restricted to capital outlay from the adm. Fees Instructional Materials 3336 $ Discretionary Lottery Funds 3344 $ Class

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 Board Members BOARD CHAIR DICK MULLENAX DISTRICT 4 HUNT BERRYMAN DISTRICT 1 LORI CUNNINGHAM DISTRICT 2 HAZEL

More information

Okaloosa Schools The Budgeting Process School Year Developing Budgets for Schools and District Operated Programs for Fiscal Year

Okaloosa Schools The Budgeting Process School Year Developing Budgets for Schools and District Operated Programs for Fiscal Year Okaloosa Schools The Budgeting Process School Year 2013-2014 Developing Budgets for Schools and District Operated Programs for Fiscal Year 2013-2014 Mary Beth Jackson, Superintendent Rita R. Scallan, Chief

More information

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2006/07 Millage Rates & District Budget

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2006/07 Millage Rates & District Budget SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA Public Hearing on 2006/07 Millage Rates & District Budget September 12, 2006 (7:00 p.m.) Conference Hall School Administration Building 301 4th Street SW, Largo,

More information

January 2015 Board Approved Budget Amendments

January 2015 Board Approved Budget Amendments CAPITAL PROJECT FUND 370 - CAPITAL IMPROVEMENT TAX RESOLUTION NUMBER 370-04 DESCRIPTION PRESENT BUDGET INCREASE (DECREASE! 127.501 221.80 127.501.221.80 3413 DIST LOCAL CAPITAL IMPROVE TAX 3431 INTEREST

More information

BAY DISTRICT SCHOOLS Fiscal Year

BAY DISTRICT SCHOOLS Fiscal Year TENTATIVE ANNUAL BAY DISTRICT SCHOOLS Fiscal Year 2014-2015 Tentative Budget Book General Information Items A) Administration Officials B) Superintendent s Letter C) District Vision Statement (from the

More information

BROOKS DEBARTOLO CHARITIES, INC. d/b/a BROOKS DEBARTOLO COLLEGIATE HIGH SCHOOL

BROOKS DEBARTOLO CHARITIES, INC. d/b/a BROOKS DEBARTOLO COLLEGIATE HIGH SCHOOL District School Board of Hillsborough County, Florida Financial Statements with Independent Auditor s Reports Thereon June 30, 2017 CONTENTS Page Management s Discussion and Analysis 1 6 Independent Auditor

More information

Account Numbe Description BCH

Account Numbe Description BCH Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110

More information

CARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18

CARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18 REVENUES Local Revenues 1110 Ad Valorem Taxes $ 32,516,184.30 $ 32,871,184.30 $ 355,000.00 1190 Other Taxes & TAVT $ 2,500,000.00 $ 3,000,000.00 $ 500,000.00 1310 Tuition from Individuals $ 25,000.00 $

More information

THE CHILD AND FAMILY DEVELOPMENTAL CENTER, INC. d/b/a HORIZON CHARTER SCHOOL OF TAMPA

THE CHILD AND FAMILY DEVELOPMENTAL CENTER, INC. d/b/a HORIZON CHARTER SCHOOL OF TAMPA Financial Statements with Independent Auditor s Reports Thereon June 30, 2018 CONTENTS Management s Discussion and Analysis 1 6 Page Report of Independent Auditor s on Basic Financial Statements and Supplementary

More information

Tentative Operating Budget

Tentative Operating Budget District School Board of Volusia County DeLand, Florida School Board Members Dr. Al Williams, Chairman Ms. Judy Conte, Vice Chairman 201213 Tentative Operating Budget Mr. Stan Schmidt Ms. Candace Lankford

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2016-2017 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION Robert M. Avossa, Ed.D., Superintendent July 27, 2016 THE SCHOOL

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 May 12, 2016 TO: FROM: SUBJECT: Ms. Jacqueline Byrd, Superintendent of Schools Mike Perrone, Associate Superintendent,

More information

The James Madison Preparatory High School, Inc. Financial Statements June 30, 2015 (Restated)

The James Madison Preparatory High School, Inc. Financial Statements June 30, 2015 (Restated) The James Madison Preparatory High School, Inc. A Charter School and Component Unit of the District School Board of Madison County, Florida Financial Statements June 30, 2015 (Restated) Table of Contents

More information

Certified Public Accountants

Certified Public Accountants CA v ANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941

More information

FY 2017 APPROVED BUDGET. School Operating Budget

FY 2017 APPROVED BUDGET. School Operating Budget FY 2017 APPROVED BUDGET School Operating Budget Proposed by Superintendent February 17, 2016 Approved by the School Board March 15, 2016 Approved by the Board of Supervisors May 10, 2016 Approved by the

More information

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT WATERSTONE. A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT WATERSTONE. A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida ADVANTAGE ACADEMY OF MATH AND SCIENCE AT WATERSTONE A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR S REPORT for the fiscal year ended

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA 2009-2010 GENERAL FUND OPERATING BUDGET SCHOOLS AND DEPARTMENTS Arthur C. Johnson, Ph.D., Superintendent 2009-2010 GENERAL FUND OPERATING BUDGET BOARD

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 May 4, 2016 TO: FROM: SUBJECT: Ms. Jacqueline Byrd, Superintendent of Schools Mike Perrone, Associate Superintendent,

More information

95 $ Instructional Materials (textbooks, workbooks, etc.) 750 Substitute Teachers Total Instruction Instructional Support Services (6000)

95 $ Instructional Materials (textbooks, workbooks, etc.) 750 Substitute Teachers Total Instruction Instructional Support Services (6000) i Account Budget Worksheet Renaissance Learning Center Fiscal Year 2011-2012 Draft 1 Rev 1 5/6/2011 100 General Funds Number of Students Grade Levels Estimated Revenue: FEFP Basic Gross - 3310 Instructional

More information

Funding & Budgeting Overview May 2, 2012 Seminole County Public Schools

Funding & Budgeting Overview May 2, 2012 Seminole County Public Schools Funding & Budgeting Overview May 2, 2012 Seminole County Public Schools Funding Overview Where does the money come from? Types of Funds Operating Funds Capital Outlay Funds Federal Funds Operating Funds

More information

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation COP Series Original Par Amount Certificates of Participation, Series 2003A $34,805,000 Certificates

More information

HOPE CHARTER SCHOOL, INC. A Charter School and Component Unit of the District School Board of Orange County, Florida

HOPE CHARTER SCHOOL, INC. A Charter School and Component Unit of the District School Board of Orange County, Florida Financial Statements with Independent Auditor s Reports Thereon June 30, 2018 CONTENTS Page Management s Discussion and Analysis 1 6 Independent Auditor s Report 7 8 Basic Financial Statements: Statement

More information

THE CHILD AND FAMILY DEVELOPMENTAL CENTER, INC. d/b/a HORIZON CHARTER SCHOOL OF TAMPA

THE CHILD AND FAMILY DEVELOPMENTAL CENTER, INC. d/b/a HORIZON CHARTER SCHOOL OF TAMPA Financial Statements with Independent Auditors Reports Thereon June 30, 2016 CONTENTS Management s Discussion and Analysis 1 6 Page Report of Independent Auditors on Basic Financial Statements and Supplementary

More information

CAvANAUGH & co. LLP Certified Public Accountants

CAvANAUGH & co. LLP Certified Public Accountants CAvANAUGH & co. LLP Certified Public Accountants SARASOTA OFFICE 2381 FRUITVILLE ROAD SARASOTA, FLORIDA 34237 941 366-2983 FAX 941 366-2995 VENICE OFFICE 333 WEST MIAMI A VENUE VENICE FLORIDA 34285 941

More information

HILLSBOROUGH ACADEMY OF MATH AND SCIENCE

HILLSBOROUGH ACADEMY OF MATH AND SCIENCE HILLSBOROUGH ACADEMY OF MATH AND SCIENCE (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF HILLSBOROUGH, INC.) A Charter School and Component Unit of the District School Board of Hillsborough County, Florida

More information

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation Continuing Disclosure Information Certificates of Participation COP Series Original Par Amount Certificates of Participation, Series 2001A/B/C $70,400,000 Certificates of Participation, Series 2003A $34,805,000

More information

Dr. Karyn Gary - Superintendent. July 19, 2016

Dr. Karyn Gary - Superintendent. July 19, 2016 Dr. Karyn Gary - Superintendent July 19, 2016 School District of DeSoto County Approve the Tentative Millages and Budget for Advertisement Topics Millage and Rate Comparisons Non-Exempt Tax Values Florida

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2007-2008 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION Arthur C. Johnson, Ph.D., Superintendent July 25, 2007 (THIS PAGE

More information

PASCO COUNTY SCHOOLS, FLORIDA

PASCO COUNTY SCHOOLS, FLORIDA PASCO COUNTY SCHOOLS, FLORIDA Series 2013, 2013A, 2009, 2008C, 2007A, 2007, 2005A,B, 2004A, 2003 Summary of Statistical Data Seven- History Net Current Number of Expenditure Per Number of Instructional

More information

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund Ferndale School District #502 Business and Support Services 2018-19 Budget Summary Citizens' Budget General Fund 7/31/2018 Prepared by: Mark Deebach, Assistant Superintendent for Business & Support Services

More information

KID S COMMUNITY COLLEGE ELEMENTARY CHARTER SCHOOL SOUTHEAST COUNTY, INC.

KID S COMMUNITY COLLEGE ELEMENTARY CHARTER SCHOOL SOUTHEAST COUNTY, INC. KID S COMMUNITY COLLEGE ELEMENTARY CHARTER SCHOOL SOUTHEAST COUNTY, INC. A Charter School and Component Unit of the District School Board of Hillsborough County, Florida INDEPENDENT AUDITOR S REPORT for

More information

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.)

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida

More information

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE. A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida

ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE. A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida ADVANTAGE ACADEMY OF MATH AND SCIENCE AT SUMMERVILLE A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR S REPORT for the fiscal year ended

More information

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows.

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows. GLOSSARY A+ PLAN The A+ Plan assigns a grade each year to each public school in Florida. Grades are based on a number of variables including student scores on the Florida Comprehensive Assessment Test

More information

Fixed Capital Outlay

Fixed Capital Outlay Fixed Capital Outlay FIXED CAPITAL OUTLAY FINAL APPROPRIATIONS Issue Final Appropriations After Vetoes Maintenance, Repair, Renovation and Remodeling: Public Schools 50,000,000 State University System

More information

LEE COUNTY PUBLIC SCHOOLS BUDGET

LEE COUNTY PUBLIC SCHOOLS BUDGET 2013-2014 BUDGET Presented for Approval 07/15/2013 4apng ieopoalvo VI O Z-CIOZ I. SOQ Programs: STATE FUNDS Based on an Average Daily Membership of 3,150 and Composite Index of.1826 2013-14 Estimated State

More information

April 8, Volusia County School Board DeLand Administrative Complex

April 8, Volusia County School Board DeLand Administrative Complex April 8, 2015 Volusia County School Board DeLand Administrative Complex 1 2 3 4 5 Introductory Statement on Budget Goals and Process -- Mr. James T. Russell, Interim Superintendent Presentation on Academic

More information

DRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309.

DRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309. LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 Categorical Budget STATE FUNDS 2015.2016 2016.2017 Based on an Average Daily Membership Estimated Estimated of 3.030 and Composite Index of.1701 State Revenues State

More information

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170 2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth

More information

SUMMERVILLE ADVANTAGE ACADEMY

SUMMERVILLE ADVANTAGE ACADEMY SUMMERVILLE ADVANTAGE ACADEMY (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 March 4, 2016 TO: FROM: SUBJECT: Ms. Jacqueline Byrd, Superintendent of Schools Mike Perrone, Associate Superintendent,

More information

CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS

CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED JUNE 30, 2008 (With Independent Auditors Reports Thereon) CITY OF PEMBROKE PINES, FLORIDA CHARTER SCHOOLS

More information

LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. D/B/A LLT ACADEMY

LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. D/B/A LLT ACADEMY LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. A Charter School and Component Unit of the District School Board of Hillsborough County, Florida INDEPENDENT AUDITOR S REPORT for the fiscal year ended JUNE

More information

MOUNT SINAI UNION FREE SCHOOL DISTRICT

MOUNT SINAI UNION FREE SCHOOL DISTRICT MOUNT SINAI UNION FREE SCHOOL DISTRICT 2013-2014 PROPOSED BUDGET Budget Vote/Board Member Election Tuesday, May 21-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP BUDGET

More information

Siskiyous Joint Community College District Tentative Budget Summary

Siskiyous Joint Community College District Tentative Budget Summary 2018-2019 Tentative Budget Summary Fund Fund Title Estimated Beginning Fund Balance Budgeted Budgeted Estimated Ending Fund Balance 11 General Fund - Unrestricted $ 3,042,916 $ 20,766,479 $ 21,139,729

More information

LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. D/B/A LLT ACADEMY

LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. D/B/A LLT ACADEMY LITERACY, LEADERSHIP, TECHNOLOGY ACADEMY, INC. A Charter School and Component Unit of the District School Board of Hillsborough County, Florida INDEPENDENT AUDITOR S REPORT for the fiscal year ended JUNE

More information

CHANNELSIDE ACADEMY OF MATH AND SCIENCE MIDDLE SCHOOL (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF HILLSBOROUGH, INC.)

CHANNELSIDE ACADEMY OF MATH AND SCIENCE MIDDLE SCHOOL (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF HILLSBOROUGH, INC.) CHANNELSIDE ACADEMY OF MATH AND SCIENCE MIDDLE SCHOOL (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF HILLSBOROUGH, INC.) A Charter School and Component Unit of the District School Board of Hillsborough County,

More information

FY 2016 Proposed Budget

FY 2016 Proposed Budget FY 2016 Proposed Budget Budget Workshop July 22, 2015 Top-performing urban school district in Florida FY2016 Proposed Budget Adopted FY2015 Amended FY2015 (May 2015) Proposed FY2016 $ Increase/ (Decrease)

More information

SUMMERVILLE ADVANTAGE ACADEMY

SUMMERVILLE ADVANTAGE ACADEMY SUMMERVILLE ADVANTAGE ACADEMY (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR

More information

SUMMERVILLE ADVANTAGE ACADEMY

SUMMERVILLE ADVANTAGE ACADEMY SUMMERVILLE ADVANTAGE ACADEMY (A CHARTER SCHOOL UNDER ADVANTAGE ACADEMY OF MIAMI, INC.) A Charter School and Component Unit of the District School Board of Miami-Dade County, Florida INDEPENDENT AUDITOR

More information

Draft. Annual Budget Fiscal Year: July 1, 2015 to June 30, 2016

Draft. Annual Budget Fiscal Year: July 1, 2015 to June 30, 2016 Draft Annual Fiscal Year: July 1, 2015 to June 30, 2016 DRAFT BUDGET Fiscal Year : July 1, 2015 June 30, 2016 Prepared by: Albuquerque Public Schools Finance Department Office of and Strategic Planning

More information

FIVE-YEAR FINANCIAL FORECAST NOTES AND ASSUMPTIONS. For the Fiscal Years Ending June 30, 2014 through 2018

FIVE-YEAR FINANCIAL FORECAST NOTES AND ASSUMPTIONS. For the Fiscal Years Ending June 30, 2014 through 2018 FIVE-YEAR FINANCIAL FORECAST NOTES AND ASSUMPTIONS For the Fiscal Years Ending June 30, 2014 through 2018 October 19, 2013 The mission of the Dayton City Schools is to provide a high-quality education

More information

ACCELERATION MIDDLE CHARTER SCHOOL A CHARTER SCHOOL AND COMPONENT UNIT OF THE DISTRICT SCHOOL BOARD OF LEE COUNTY, FLORIDA FINANCIAL STATEMENTS WITH

ACCELERATION MIDDLE CHARTER SCHOOL A CHARTER SCHOOL AND COMPONENT UNIT OF THE DISTRICT SCHOOL BOARD OF LEE COUNTY, FLORIDA FINANCIAL STATEMENTS WITH ACCELERATION MIDDLE CHARTER SCHOOL A CHARTER SCHOOL AND COMPONENT UNIT OF THE DISTRICT SCHOOL BOARD OF LEE COUNTY, FLORIDA FINANCIAL STATEMENTS WITH INDEPENDENT AUDITORS REPORTS THEREON As of and For the

More information