THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

Size: px
Start display at page:

Download "THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA"

Transcription

1 THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION William F. Malone, Superintendent July 27, 2011

2 THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE BUDGET (ALL FUNDS) BOARD MEMBERS Frank A. Barbieri, Jr., Esq., Chairman Debra L. Robinson, M.D., Vice Chairman Marcia Andrews Monroe Benaim, M.D. Karen M. Brill Jennifer Prior Brown, Esq. Chuck Shaw ISSUED BY William F. Malone, Superintendent Judith Klinek, Chief Academic Officer E. Wayne Gent, Chief Officer of Administration Michael J. Burke, Chief Financial Officer PREPARED BY Shirley M. Knox, Budget Director SUBMITTED FOR TENTATIVE ADOPTION JULY 27, 2011

3

4

5

6

7

8

9 T A B L E O F C O N T E N T S PAGE Section 1 School Board Mission, Goals and Key Results Section District Summary Budget Comparison of Millage Rates... 4 Comparison of Millage to the Rolled Back Rate... 5 Comparison of Palm Beach County Taxable Value... 6 Comparison of Homeowner Property Taxes... 7 Millage Rates & Homeowner Property Taxes - 5 Year History... 8 Comparison of Budget - All Funds... 9 Section 3 Board Agenda Items Millage and Tentative Budget District Summary Budget Certification of School Taxable Value Section 4 TRIM (Truth in Millage) Advertisements Budget Adoption Calendar Notice of Budget Hearing Notice of Tax for School Capital Outlay Budget Summary i

10 Section 5 General Fund Revenue and Appropriations FEFP Revenues Year History of General Fund School Budgets by Function and Restricted Categoricals Appropriations: Legislative Mandate Comparison of FY2011 to FY Classification and Explanation of Variances Section 6 Capital Projects Funds Revenue and Appropriations Section 7 Other Funds School Food Service Special Revenue - Other Special Revenue - ARRA Debt Service Internal Services ii

11

12 Board Mission The School Board of Palm Beach County is committed to excellence in education and preparation of all our students with the knowledge, skills, and ethics required for responsible citizenship and productive employment. Page 1

13 SCHOOL DISTRICT OF PALM BEACH COUNTY GOALS Adopted on May 5, INCREASED LITERACY Increase literacy in reading, writing, and mathematics, for all students, including students in Exceptional Student Education and English for Speakers of Other Languages, with an emphasis on grades K STUDENT PERFORMANCE Improve achievement of critically low-performing schools and among Quartile One students district-wide. 3. SCHOOL SAFETY AND ENVIRONMENT Provide safe and nurturing school environments that are free of drugs, alcohol, firearms, and harassment, and where standards of appropriate and ethical behavior are upheld. 4. CHALLENGING CURRICULUM Implement a challenging curriculum, including methods for individualized and group instruction that support the Board s goals. 5. STAFF DEVELOPMENT Provide continuous staff development to support the mission and goals. 6. FINANCIAL RESPONSIBILITY Institutionalize and correct, as needed, financial and management practices that are sound and accountable. 7. PARENTAL INVOLVEMENT Increase involvement by parents, business and other community interests through partnerships designed to achieve both management and academic improvement and accountability. 8. PRODUCTIVE CITIZENSHIP Provide experiences that prepare students for productive citizenship. Page 2

14 SCHOOL DISTRICT OF PALM BEACH COUNTY KEY RESULTS Revised October 4, K-2 LITERACY All students of each racial/ethnic group will read independently on grade level by the end of second grade. 2. ALGEBRA I All students of each racial/ethnic group will successfully complete Algebra I prior to tenth grade. 3. PROFICIENCY IN READING, WRITING AND MATH All students of each racial/ethnic group will be proficient in mathematics, reading, and writing as measured by FCAT and FCAT Writes. 4. SCHOOL GRADE CRITERIA All schools will meet or exceed a school grade of B as measured by the Florida accountability system. 5. UPPER-LEVEL MATH AND SCIENCE COURSES All schools will increase enrollment and performance of each racial/ethnic group in upper level mathematics and science courses, with a particular emphasis on underrepresented populations. 6. SAT All schools will increase participation and performance of students of each racial/ethnic group taking the SAT, with a particular emphasis on underrepresented populations. 7. ADVANCED PROGRAMS All schools will increase enrollment and performance of each racial/ethnic group in gifted, honors, advanced placement, IB and other advanced programs, with a particular emphasis on underrepresented populations. 8. DROPOUT AND GRADUATION RATES All schools will decrease dropout rates and increase graduation rates for students of each racial/ethnic group. 9. SUSPENSIONS All schools will reduce suspensions and eliminate disproportionate suspension rates among student groups. 10. RESOURCES All district and system offices will align efforts and resources to accomplish Key Results. Page 3

15 COMPARISON OF TO MILLAGE RATES Comparison of Millage Rates Mills Additional Operating Disc. Capital Improvement Local Capital Improvement Critical Operating Needs Discretionary Operating Prior Period Funding Adj. Required Local Effort Millage Millage Increase/ Rate Rate (Decrease) Non-Voted Millage: Required Local Effort (RLE) Prior Period RLE Adj (0.0530) Discretionary Operating Critical Operating Needs (0.2500) Local Capital Improvement Discretionary Capital Improvement (0.0100) Sub-Total Non-Voted (0.2240) Voted Millage: Additional Operating* Total Voted & Non-Voted Millage *Voter approved November 2010, for Fiscal Years Page 4

16 COMPARISON OF TO MILLAGE AND ROLLED BACK RATE Millage Comparison Required Local Effort Prior Year RLE Adj Discretionary Operating Critical Operating Needs Local Capital Improvement Discretionary Capital Improvement Additional Operating % Incr/(Decr) Rolled Back As Compared To Millage Millage Millage Rolled Back Rate Rate Rate Millage Rate Taxable Value $134,469,674,774 * $132,258,526,057 ** (1.64%) Non-Voted Millage: Required Local Effort (RLE) (1.04%) Prior Period RLE Adj (100.00%) Discretionary Operating (0.98%) Critical Operating Needs (100.00%) Local Capital Improvement (2.42%) Discretionary Capital Improvmt (16.32%) Sub-Total Non-Voted (5.10%) Voted Millage: Additional Operating Total Voted & Non-Voted Millage (2.11%) * Final Certification of Taxable Value for ** Certification of School Taxable Value 7/1/11. Page 5

17 COMPARISON OF PALM BEACH COUNTY GROSS TAXABLE VALUE Comparison of Taxable Value $170 $160 $150 $140 Billions $130 $120 $110 $100 $90 $ Year % Gross Incr/(Decr) Incr/(Decr) Tax Taxable As Compared to As Compared to Year Value * Prior Year Prior Year 2007 $170,229,136,344 $8,976,942, % ,237,902,004 (1,991,234,340) -1.17% ,448,533,249 (18,789,368,755) % ,698,183,829 (14,750,349,420) -9.87% 2011 $132,258,526,057 ($2,439,657,772) -1.81% * Gross Taxable Value as of budget adoption. Page 6

18 COMPARISON OF HOMEOWNER PROPERTY TAXES TAX YEAR 2010 TO Tax Year 2011 Tax Year Sample Home Sample (With No Increase Home in Assessed Value) Assessed Value $225,000 $225,000 Homestead Exemption 25,000 25,000 Taxable Value $200,000 $200,000 Millage Taxes Millage Taxes Required Local Effort (RLE) $1, $1, Prior Period RLE Adj Discretionary Operating Critical Operating Needs Local Capital Improvement Discretionary Capital Improvement NON-VOTED $1, $1, Additional Operating NON-VOTED & VOTED $1, $1, Increase from prior year due to increase in millage rates: $5.20 Page 7

19 MILLAGE RATES AND HOMEOWNER PROPERTY TAXES Five Year History Sample Homeowner Property Taxes Based on an Assessed Value of $225,000 with a $25,000 Homestead Exemption: Assessed Value $225,000 Homestead Exemption 25,000 Taxable Value $200, Millage Taxes Millage Taxes Millage Taxes Millage Taxes Millage Taxes Required Local Effort (RLE) $ $ $1, $1, $1, Prior Period RLE Adjustment Discretionary Operating Additional Discretionary Critical Operating Needs Local Capital Improvement Discretionary Capital Improvmt Critical Capital Outlay Needs NON-VOTED $1, $1, $1, $1, $1, Additional Operating NON-VOTED & VOTED $1, $1, $1, $1, $1, Note: The Millage Rate reflects the amount of Taxes per $1,000 of Taxable Value. ESTIMATED PROPERTY TAX LEVIES AND COLLECTIONS Total Palm Beach County Gross Taxable Value * $170,229,136,344 $168,237,902,004 $149,448,533,249 $134,698,183,829 $132,258,526,057 Property Taxes Levied Tax Collections ** Required Local Effort (RLE) Prior Period RLE Adjustment Discretionary Operating Additional Discretionary Critical Operating Needs Local Capital Improvement Discretionary Capital Improvm Critical Capital Outlay Needs Additional Operating Total Collections $1,252,205,527 $1,219,893,027 $1,193,047,641 $1,098,328,991 $767,026,954 $782,827,782 $772,491,996 $724,525,367 6,246,949 6,853,444 82,476,017 79,593,351 92,284,469 87,672,354 16,656,921 16,781,731 32,327, ,435, ,695, ,964, ,965,385 13,913,658 9,051,718 35,494,027 $1,189,595,251 $1,158,898,376 $1,133,395,259 $1,054,395,832 $1,081,874,743 $721,433,227 87,354, ,452,278 7,618,091 31,742,046 $1,038,599,753 * Gross Taxable Value as of budget adoption. ** Based upon 95% collectability of Palm Beach County's Gross Taxable Value from 2007 through 2009 and 96% in 2010 and Page 8

20 COMPARISON OF BUDGET - ALL FUNDS TO Comparison of All Funds $1,400,000,000 $1,200,000,000 $1,000,000,000 $800,000,000 $600,000,000 $400,000,000 $200,000,000 $0 General Fund Special Rev - Food Special Rev - Other Special Rev - ARRA Debt Service Capital Projects Revised Tentative % Increase/ Increase Fund Titles Budgets Budgets (Decrease) (Decrease) General Fund $ 1,437,883,332 $1,462,361,211 $24,477, % Special Revenue - Food Service 88,379,874 93,801,000 5,421, % Special Revenue - Other * 129,595,439 98,778,670 (30,816,769) (23.78%) Special Revenue - ARRA 138,837,896 3,821,752 (135,016,144) (97.25%) Debt Service 262,457, ,709,367 1,251, % Capital Projects 725,541, ,573,791 (121,967,596) (16.81%) Sub-Total $2,782,695,831 $2,526,045,791 ($256,650,040) Less Transfers: (252,020,874) (229,445,423) 22,575,451 (8.96%) TOTAL ALL FUNDS $2,530,674,957 $2,296,600,368 ($234,074,589) (9.25%) *Not all Federal and State funds have been received. It is anticipated the FY2012 revenue will be similar to FY2011. Page 9

21 Board Meeting Date: July 27, 2011 Agenda Item # 1 SCHOOL DISTRICT OF PALM BEACH COUNTY BOARD AGENDA ITEM SUMMARY DIVISION OF FINANCIAL MANAGEMENT RESOLUTION ADOPTING TENTATIVE MILLAGE RATES I recommend the School Board adopt the proposed millage levy of mills for FY2012. This total millage levy is made up of mills for Required Local Effort,.6880 mills for Discretionary Operating Funds, mills for Local Capital Improvement,.0600 mills for Discretionary Capital Improvement Funds, and.2500 mills for Additional Operating Funds. A breakdown of the proposed millage rate as compared to the rolled back rate is as follows: Proposed Rolled Back % Increase Millage Rate (Decrease) Required Local Effort (RLE) (1.04%) Prior Period RLE Adj (100.00%) Discretionary Operating (0.98%) Critical Operating Needs (100.00%) Local Capital Improvement (2.42%) Discretionary Capital Improvmt (16.32%) Additional Operating % Total Mills (2.11%) BOARD GOAL: #6 KEY RESULT: #10 PRESENTER: Michael J. Burke TIME OF PRESENTATION: 30 Minutes FINANCIAL IMPACT The financial impact to the school district's budget is $1,038,599,753 of revenue from local taxes during FY A C T I O N A G E N D A I T E M Page 10

22 Board Meeting Date: July 27, 2011 Agenda Item # 2 SCHOOL DISTRICT OF PALM BEACH COUNTY BOARD AGENDA ITEM SUMMARY DIVISION OF FINANCIAL MANAGEMENT RESOLUTION ADOPTING TENTATIVE BUDGET I recommend the School Board adopt the tentative district summary budget in the amount of $2,296,600,368 for FY The recapitulation of this budget is scheduled below. General Fund $1,462,361,211 Special Revenue - Food Service 93,801,000 Special Revenue - Other * 98,778,670 Special Revenue - ARRA Stimulus 3,821,752 Debt Service 263,709,367 Capital Projects 603,573,791 Sub-Total $2,526,045,791 Less Transfers: (229,445,423) Total Funds $2,296,600,368 *Not all Federal and State funds have been received, it is anticipated the FY 2012 revenue will be similar to FY BOARD GOAL: #6 KEY RESULT: #10 PRESENTER: Michael J. Burke TIME OF PRESENTATION: 30 Minutes FINANCIAL IMPACT The financial impact to the school district is a budget of $2,296,600,368 in all funds for FY A C T I O N A G E N D A I T E M Page 11

23 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certification of Taxable Value of Property in County by Property Appraiser 132,258,526, B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Nonvoted Voted Total 1. Required Local Effort Prior Period Funding Adjustment Millage 3. Discretionary Operating Critical Operating Needs 5. Additional Operating Additional Capital Improvement 7. Local Capital Improvement Discretionary Capital Improvement Critical Capital Outlay Needs 10. Debt Service TOTAL MILLS ESE 139 EXP. 06/30/2012 Page 12

24 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION II. GENERAL FUND - FUND 100 Page 2 Account ESTIMATED REVENUES Number FEDERAL: Federal Impact, Current Operations , Reserve Officers Training Corps (ROTC) , Miscellaneous Federal Direct 3199 Total Federal Direct , FEDERAL THROUGH STATE AND LOCAL: Medicaid ,500, National Forest Funds 3255 Federal Through Local 3280 Miscellaneous Federal through State 3299 Total Federal Through State And Local ,500, STATE: Florida Education Finance Program (FEFP) ,755, Workforce Development ,653, Workforce Development Capitalization Incentive Grant 3316 Workforce Education Performance Incentive , Adults With Disabilities , CO & DS Withheld for Administrative Expense , Diagnostic and Learning Resources Centers 3335 Racing Commission Funds 3341 State Forest Funds 3342 State License Tax , District Discretionary Lottery Funds , Class Size Reduction Operating Funds ,031, School Recognition Funds ,672, Excellent Teaching Program 3363 Voluntary Prekindergarten Program ,428, Preschool Projects 3372 Reading Programs 3373 Full Service Schools 3378 Other Miscellaneous State Revenue , Total State ,988, LOCAL: District School Tax ,529, Tax Redemptions 3421 Payment in Lieu of Taxes , Excess Fees 3423 Tuition (Non-Resident) 3424 Rent , Interest, Including Profit On Investment , Gifts, Grants and Bequests ,512, Adult General Education Course Fees , Postsecondary Vocational Course Fees 3462 Continuing Workforce Education Course Fees 3463 Capital Improvement Fees 3464 Postsecondary Lab Fees 3465 Lifelong Learning Fees 3466 General Education Development (GED) Testing Fees 3467 Financial Aid Fees 3468 Other Student Fees ,835, Preschool Program Fees , Prekindergarten Early Intervention Fees 3472 School Age Child Care Fees ,000, Other Schools, Courses and Classes Fees 3479 Miscellaneous Local Sources ,067, Total Local ,268, TOTAL ESTIMATED REVENUES 1,228,415, OTHER FINANCING SOURCES Loans 3720 Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From Debt Service Funds 3620 From Capital Projects Funds ,945, From Special Revenue Funds 3640 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In ,945, TOTAL OTHER FINANCING SOURCES 80,945, Fund Balance, July 1, ,000, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE 1,462,361, ESE 139 Page 13

25 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION II. GENERAL FUND - FUND 100 (Continued) Page 3 Account Totals Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Instruction ,722, ,508, ,103, ,113, ,027, , ,652, Pupil Personnel Services ,771, ,655, ,079, ,850, , , , Instructional Media Services ,039, ,214, ,215, , , , ,093, , Instruction and Curriculum Development Services ,175, ,137, ,380, , , , , Instructional Staff Training Services ,292, ,591, ,213, , , , ,138, Instruction Related Technology ,822, ,868, ,485, ,460, , , , Board ,379, ,085, , , , , ,549, General Administration ,897, ,538, , , , , , , School Administration ,537, ,835, ,689, , , , , Facilities Acquisition and Construction , , , , , Fiscal Services ,109, ,445, , , , , Food Service , , , Central Services ,895, ,068, ,572, , , ,599, , , Pupil Transportation Services ,887, ,802, ,833, , ,263, ,470, , Operation of Plant ,381, ,965, ,359, ,083, ,826, ,029, , ,067, Maintenance of Plant ,115, ,408, ,497, ,987, , ,893, , ,878, Administrative Technology Services ,377, ,116, ,153, ,971, , , , Community Services ,452, ,593, ,857, , , ,178, , ,805, Debt Service , , Other Capital Outlay 9300 TOTAL APPROPRIATIONS 1,417,992, ,125, ,134, ,439, ,605, ,734, ,381, ,571, OTHER FINANCING USES: Transfers Out: (Function 9700) To Debt Service Funds 920 To Capital Projects Funds 930 To Special Revenue Funds 940 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, ,369, TOTAL ENDING FUND BALANCE ,369, TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE 1,462,361, ESE 139 Page 14

26 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION III. SPECIAL REVENUE FUNDS - FOOD SERVICES - FUND 410 Page 4 Account ESTIMATED REVENUES Number FEDERAL THROUGH STATE AND LOCAL: National School Lunch Act ,890, U.S.D.A. Donated Foods ,250, Federal Through Local 3280 Miscellaneous Federal Through State 3299 Total Federal Through State And Local ,140, STATE: School Breakfast Supplement , School Lunch Supplement , Other Miscellaneous Revenue 3399 Total State , LOCAL: Interest, Including Profit on Investment , Gifts, Grants and Bequests 3440 Food Service ,450, Other Miscellaneous Local Sources , Total Local ,726, TOTAL ESTIMATED REVENUES 72,801, OTHER FINANCING SOURCES: Loans 3720 Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service 3620 From Capital Projects Funds 3630 Interfund Transfer 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, ,000, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE 93,801, ESE 139 Page 15

27 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION III. SPECIAL REVENUE FUNDS - FOOD SERVICES - FUND 410 (CONTINUED) Page 5 Account APPROPRIATIONS Number Food Services: (Function 7600) Salaries ,076, Employee Benefits ,619, Purchased Services 300 9,570, Energy Services 400 2,901, Materials and Supplies ,502, Capital Outlay 600 1,380, Other Expenses 700 1,772, Capital Outlay (Function 9300) 600 TOTAL APPROPRIATIONS ,821, OTHER FINANCING USES: Transfers Out (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, ,979, TOTAL ENDING FUND BALANCE ,979, TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE 93,801, ESE 139 Page 16

28 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION IV. SPECIAL REVENUE FUNDS - FEDERAL PROGRAMS - FUND 420 Page 6 Account ESTIMATED REVENUES Number FEDERAL DIRECT: Workforce Investment Act 3170 Community Action Programs 3180 Reserve Officers Training Corps (ROTC) 3191 Miscellaneous Federal Direct , Total Federal Direct , FEDERAL THROUGH STATE AND LOCAL: Vocational Education Acts ,625, Medicaid 3202 Workforce Investment Act 3220 Math & Science Partnerships - Title II, Part B 3226 Drug Free Schools 3227 Individuals with Disabilities Education Act (IDEA) ,056, Elementary and Secondary Education Act, Title I ,665, Adult General Education 3251 Vocational Rehabilitation 3253 Elementary and Secondary Education Act, Title V 3270 Federal Through Local , Miscellaneous Federal Through State ,085, Total Federal Through State And Local ,450, STATE: Other Miscellaneous State Revenue , Total State , LOCAL: Interest, Including Profit on Investment 3430 Gifts, Grants & Bequests ,735, Other Miscellaneous Local Sources 3495 Total Local ,735, TOTAL ESTIMATED REVENUES 98,778, OTHER FINANCING SOURCES: Loans 3720 Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE 98,778, ESE 139 Page 17

29 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION IV. SPECIAL REVENUE FUNDS - FEDERAL PROGRAMS - FUND 420 (Continued) Page 7 Account Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Totals Instruction ,651, ,664, ,990, ,038, , ,620, ,039, , Pupil Personnel Services ,358, ,517, ,709, , , , , Instructional Media Services , , Instruction and Curriculum Development Services ,372, ,526, ,984, ,270, , , , Instructional Staff Training Services ,247, ,994, ,172, ,338, ,001, , , Instruction Related Technology , , , Board 7100 General Administration ,264, ,264, School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Food Services 7600 Central Services , , , , , , Pupil Transportation Services ,460, , , , ,359, Operation of Plant 7900 Maintenance of Plant , , Administrative Technology Services 8200 Community Services , , Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS 98,778, ,827, ,897, ,131, , ,865, ,563, ,466, OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE 98,778, ESE 139 Page 18

30 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION V. SPECIAL REVENUE FUNDS - TARGETED ARRA STIMULUS FUNDS - FUND 432 Page 8 Account ESTIMATED REVENUES Number FEDERAL DIRECT: Miscellaneous Federal Direct 3199 Total Federal Direct 3100 FEDERAL THROUGH STATE AND LOCAL: Individuals with Disabilities Education Act (IDEA) 3230 Elementary and Secondary Education Act, Title I ,821, Miscellaneous Federal Through State 3299 Total Federal Through State And Local ,821, STATE: Other Miscellaneous State Revenue 3399 Total State 3300 LOCAL: Interest, Including Profit on Investment 3430 Gifts, Grants & Bequests 3440 Other Miscellaneous Local Sources 3495 Total Local 3400 TOTAL ESTIMATED REVENUES 3,821, OTHER FINANCING SOURCES: Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE 3,821, ESE 139 Page 19

31 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION V. SPECIAL REVENUE FUNDS - TARGETED ARRA STIMULUS FUNDS - FUND 432 Page 9 Account Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Totals Instruction ,878, ,389, , ,276, , , Pupil Personnel Services , , , Instructional Media Services , , , Instruction and Curriculum Development Services , , , , Instructional Staff Training Services , , , , , , Instruction Related Technology 6500 Board 7100 General Administration , , School Administration , , , Facilities Acquisition and Construction 7400 Fiscal Services 7500 Food Services 7600 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS 3,821, ,628, , ,329, , , , OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE 3,821, ESE 139 Page 20

32 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION V. SPECIAL REVENUE FUNDS - OTHER ARRA STIMULUS GRANTS - FUND 433 Page 10 Account ESTIMATED REVENUES Number FEDERAL DIRECT: Miscellaneous Federal Direct 3199 Total Federal Direct 3100 FEDERAL THROUGH STATE AND LOCAL: Other Food Services 3269 Miscellaneous Federal Through State 3299 Total Federal Through State And Local 3200 STATE: Other Miscellaneous State Revenue 3399 Total State 3300 LOCAL: Interest, Including Profit on Investment 3430 Gifts, Grants & Bequests 3440 Other Miscellaneous Local Sources 3495 Total Local 3400 TOTAL ESTIMATED REVENUES OTHER FINANCING SOURCES: Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE ESE 139 Page 21

33 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION V. SPECIAL REVENUE FUNDS - OTHER ARRA STIMULUS GRANTS - FUND 433 Page 11 Account Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Totals Instruction 5000 Pupil Personnel Services 6100 Instructional Media Services 6200 Instruction and Curriculum Development Services 6300 Instructional Staff Training Services 6400 Instruction Related Technology 6500 Board 7100 General Administration 7200 School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Food Services 7600 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE ESE 139 Page 22

34 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION V. SPECIAL REVENUE FUNDS - RACE TO THE TOP - FUND 434 Page 12 Account ESTIMATED REVENUES Number FEDERAL DIRECT: Miscellaneous Federal Direct 3199 Total Federal Direct 3100 FEDERAL THROUGH STATE AND LOCAL: Race to the Top 3214 Miscellaneous Federal Through State 3299 Total Federal Through State And Local 3200 STATE: Other Miscellaneous State Revenue 3399 Total State 3300 LOCAL: Interest, Including Profit on Investment 3430 Gifts, Grants & Bequests 3440 Other Miscellaneous Local Sources 3495 Total Local 3400 TOTAL ESTIMATED REVENUES OTHER FINANCING SOURCES: Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE ESE 139 Page 23

35 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION V. SPECIAL REVENUE FUNDS - RACE TO THE TOP - FUND 434 Page 13 Account Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Totals Instruction 5000 Pupil Personnel Services 6100 Instructional Media Services 6200 Instruction and Curriculum Development Services 6300 Instructional Staff Training Services 6400 Instruction Related Technology 6500 Board 7100 General Administration 7200 School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Food Services 7600 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE ESE 139 Page 24

36 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION V. SPECIAL REVENUE FUNDS - EDUCATION JOBS ACT - FUND 435 Page 14 Account ESTIMATED REVENUES Number FEDERAL DIRECT: Miscellaneous Federal Direct 3199 Total Federal Direct 3100 FEDERAL THROUGH STATE AND LOCAL: Education Jobs Act 3215 Miscellaneous Federal Through State 3299 Total Federal Through State And Local 3200 STATE: Other Miscellaneous State Revenue 3399 Total State 3300 LOCAL: Interest, Including Profit on Investment 3430 Gifts, Grants & Bequests 3440 Other Miscellaneous Local Sources 3495 Total Local 3400 TOTAL ESTIMATED REVENUES OTHER FINANCING SOURCES: Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE ESE 139 Page 25

37 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION V. SPECIAL REVENUE FUNDS - EDUCATION JOBS ACT - FUND 435 Page 15 Account Salaries Employee Benefits Purchased Services Energy Services Materials & Supplies Capital Outlay Other Expenses APPROPRIATIONS Number Totals Instruction 5000 Pupil Personnel Services 6100 Instructional Media Services 6200 Instruction and Curriculum Development Services 6300 Instructional Staff Training Services 6400 Instruction Related Technology 6500 Board 7100 General Administration 7200 School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Food Services 7600 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE ESE 139 Page 26

38 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION VI. SPECIAL REVENUE FUND - MISCELLANEOUS - FUND 490 Page 16 Account ESTIMATED REVENUES Number Federal Through Local 3280 Interest, Including Profit on Investment 3430 Gifts, Grants and Bequests 3440 Other Miscellaneous Local Sources 3495 TOTAL ESTIMATED REVENUES 3000 OTHER FINANCING SOURCES Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 Interfund 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES AND FUND BALANCE APPROPRIATIONS Instruction 5000 Pupil Personnel Services 6100 Instructional Media Services 6200 Instruction and Curriculum Development Services 6300 Instructional Staff Training Services 6400 Instruction Related Technology 6500 Board 7100 General Administration 7200 School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Other Capital Outlay 9300 TOTAL APPROPRIATIONS OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 Interfund 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE ESE 139 Page 27

39 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION VII. DEBT SERVICE FUNDS Page ESTIMATED REVENUES Account Totals SBE & COBI Special Act Bonds Section Motor Vehicle District Other ARRA Economic Number Bonds (Race Track) F.S. Loans Revenue Bonds Bonds Debt Service Stim. Debt Svc. FEDERAL DIRECT SOURCES: Other Federal Direct ,511, ,511, Total Federal Direct Sources ,511, ,511, FEDERAL THROUGH STATE SOURCES: Other Federal Through State 3290 Total Federal Through State Sources 3200 STATE SOURCES: CO & DS Distributed 3321 CO & DS Withheld for SBE/COBI Bonds ,736, ,736, Cost of Issuing SBE/COBI Bonds 3324 Interest on Undistributed CO & DS 3325 SBE/COBI Bond Interest 3326 Racing Commission Funds 3341 Total State Sources ,736, ,736, LOCAL SOURCES: District Debt Service Taxes 3412 Local Sales Tax 3418 Tax Redemptions 3421 Excess Fees 3423 Rent 3425 Interest, Including Profit on Investment 3430 Gifts, Grants, and Bequests 3440 Total Local Sources 3400 TOTAL ESTIMATED REVENUES 8,247, ,736, ,511, OTHER FINANCING SOURCES: Sale of Bonds 3710 Loans 3720 Proceeds of Certificates of Participation 3750 Transfers In: From General Fund 3610 From Capital Projects Funds ,500, ,353, , From Special Revenue Funds 3640 Interfund (Debt Service Only) 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In ,500, ,353, , TOTAL OTHER FINANCING SOURCES 148,500, ,353, , Fund Balances, July 1, ,961, , ,429, ,826, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCES 263,709, ,440, ,783, ,485, ESE139 Page 28

40 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION VII. DEBT SERVICE FUNDS (Continued) Page APPROPRIATIONS Account Totals SBE & COBI Special Act Bonds Section Motor Vehicle District Other ARRA Economic Number Bonds (Race Track) F.S. Loans Revenue Bonds Bonds Debt Service Stim. Debt Svc. Debt Service: (Function 9200) Redemption of Principal ,440, ,405, ,035, Interest ,759, ,331, ,775, ,653, Dues and Fees 730 1,006, ,001, , Miscellaneous Expenses 790 TOTAL APPROPRIATIONS ,206, ,736, ,811, ,658, OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund 910 To Capital Projects Funds 930 To Special Revenue Funds 940 Interfund (Debt Service Only) 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balances, June 30, Restricted Fund Balances, June 30, ,502, , ,971, ,826, Committed Fund Balances, June 30, Assigned Fund Balances, June 30, Unassigned Fund Balances, June 30, TOTAL ENDING FUND BALANCES ,502, , ,971, ,826, TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCES 263,709, ,440, ,783, ,485, ESE 139 Page 29

41 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION VIII. CAPITAL PROJECTS FUNDS Page ESTIMATED REVENUES Account Capital Outlay Special Act Bonds Section Public Education District Capital Outlay & Cap. Improvements Voted Capital Other ARRA Economic Number Totals Bond Issues (COBI) (Racetrack) F.S. Loans Cap Outlay (PECO) Bonds Debt Service Funds Section (2) Improvements Capital Projects Stimulus Projects FEDERAL DIRECT SOURCES: Other Federal Direct 3190 Total Federal Direct Sources 3100 FEDERAL THROUGH STATE SOURCES: Other Federal Through State 3290 Total Federal Through State Sources 3200 STATE SOURCES: CO & DS Distributed ,151, ,151, Interest on Undistributed CO & DS , , Racing Commission Funds 3341 Public Education Capital Outlay (PECO) 3391 Classrooms First Program 3392 School Infrastructure Thrift Program 3393 Effort Index Grants 3394 Smart Schools Small County Asst. Program 3395 Class Size Reduction/Capital Funds 3396 Charter School Capital Outlay Funding ,458, ,458, Other Miscellaneous State Revenue 3399 Total State Sources ,685, ,227, ,458, LOCAL SOURCES: District Local Capital Improvement Tax ,070, ,070, Local Sales Tax 3418 Tax Redemptions 3421 Interest, Including Profit on Investment , , Gifts, Grants, and Bequests 3440 Miscellaneous Local Sources 3490 Impact Fees ,500, ,500, Refunds of Prior Year Expenditures 3497 Total Local Sources ,470, ,970, ,500, TOTAL ESTIMATED REVENUES 205,156, ,227, ,970, ,958, OTHER FINANCING SOURCES Sale of Bonds ,550, ,550, Loans 3720 Sale of Capital Assets 3730 Loss Recoveries 3740 Proceeds of Certificates of Participation 3750 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Special Revenue Funds 3640 Interfund (Capital Projects Only) 3650 From Permanent Fund 3660 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES 4,550, ,550, Fund Balances, July 1, ,867, ,378, ,294, ,723, , ,068, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCES 603,573, ,928, ,521, ,693, ,360, ,068, ESE 139 Page 30

42 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION VIII. CAPITAL PROJECTS FUNDS (Continued) Page APPROPRIATIONS Account Totals Capital Outlay Special Act Bonds Section Public Education District Capital Outlay & Cap. Improvements Voted Capital Other ARRA Economic Number Bond Issues (COBI) (Racetrack) F.S. Loans Cap Outlay (PECO) Bonds Debt Service Funds Section (2) Improvements Capital Projects Stimulus Projects Appropriations: (Functions 7400/9200) Library Books (New Libraries) , , Audio-Visual Materials (Non-Consumable) , , , Buildings and Fixed Equipment ,659, ,500, ,515, ,527, ,116, Furniture, Fixtures, and Equipment ,220, ,361, , ,502, Motor Vehicles (Including Buses) 650 4,254, ,116, , Land 660 3,612, , ,487, Improvements Other Than Buildings 670 2,736, ,836, , , Remodeling and Renovations ,377, ,428, ,294, ,143, , Computer Software 690 1,631, ,629, , Redemption of Principal 710 Interest 720 Dues and Fees 730 1,416, ,416, TOTAL APPROPRIATIONS 374,128, ,928, ,294, ,934, ,902, ,068, OTHER FINANCING USES: Transfers Out: (Function 9700) To General Fund ,945, ,227, ,259, ,458, To Debt Service Funds ,500, ,500, To Special Revenue Funds 940 Interfund (Capital Projects Only) 950 To Permanent Fund 960 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out ,445, ,227, ,759, ,458, TOTAL OTHER FINANCING USES 229,445, ,227, ,759, ,458, Nonspendable Fund Balances, June 30, Restricted Fund Balances, June 30, Committed Fund Balances, June 30, Assigned Fund Balances, June 30, Unassigned Fund Balances, June 30, TOTAL ENDING FUND BALANCES 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCES 603,573, ,928, ,521, ,693, ,360, ,068, ESE 139 Page 31

43 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 SECTION IX. PERMANENT FUND - FUND 000 Page 21 Account ESTIMATED REVENUES Number Federal Direct 3100 Federal Through State 3200 State Sources 3300 Local Sources 3400 TOTAL ESTIMATED REVENUES OTHER FINANCING SOURCES: Sale of Capital Assets 3730 Loss Recoveries 3740 Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 From Special Revenue Funds 3640 From Internal Service Funds 3670 From Enterprise Funds 3690 Total Transfers In 3600 TOTAL OTHER FINANCING SOURCES Fund Balance, July 1, TOTAL ESTIMATED REVENUES, OTHER FINANCING SOURCES, AND FUND BALANCE APPROPRIATIONS Instruction 5000 Pupil Personnel Services 6100 Instructional Media Services 6200 Instruction and Curriculum Development Services 6300 Instructional Staff Training Services 6400 Instruction Related Technology 6500 Board 7100 General Administration 7200 School Administration 7300 Facilities Acquisition and Construction 7400 Fiscal Services 7500 Central Services 7700 Pupil Transportation Services 7800 Operation of Plant 7900 Maintenance of Plant 8100 Administrative Technology Services 8200 Community Services 9100 Debt Service 9200 Other Capital Outlay 9300 TOTAL APPROPRIATIONS OTHER FINANCING USES Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 To Special Revenue Funds 940 To Internal Service Funds 970 To Enterprise Funds 990 Total Transfers Out 9700 TOTAL OTHER FINANCING USES Nonspendable Fund Balance, June 30, Restricted Fund Balance, June 30, Committed Fund Balance, June 30, Assigned Fund Balance, June 30, Unassigned Fund Balance, June 30, TOTAL ENDING FUND BALANCE 2700 TOTAL APPROPRIATIONS, OTHER FINANCING USES, AND FUND BALANCE ESE 139 Page 32

44 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION X. ENTERPRISE FUNDS Page ESTIMATED REVENUES Account Self-Insurance Self-Insurance Self-Insurance Self-Insurance ARRA Other Enterprise Other Enterprise Number Totals Consortium Consortium Consortium Consortium Consortium Programs Programs OPERATING REVENUES: Charges for Services 3481 Charges for Sales 3482 Premium Revenue 3484 Other Operating Revenue 3489 Total Operating Revenues NONOPERATING REVENUES: Interest, Including Profit on Investment 3430 Gifts, Grants, and Bequests 3440 Other Miscellaneous Local Sources 3495 Loss Recoveries 3740 Gain on Disposition of Assets 3780 Total Nonoperating Revenues Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 From Special Revenue Funds 3640 Interfund Transfers (Enterprise Funds Only) 3650 From Permanent Fund 3660 From Internal Service Funds 3670 Total Transfers In 3600 Net Assets, July 1, TOTAL OPERATING REVENUES, NONOPERATING REVENUES, TRANSFERS IN, AND NET ASSETS OPERATING EXPENSES: (Function 9900) Salaries 100 Employee Benefits 200 Purchased Services 300 Energy Services 400 Materials and Supplies 500 Capital Outlay 600 Other Expenses (including depreciation) 700 Total Operating Expenses NONOPERATING EXPENSES: (Function 9900) Interest 720 Loss on Disposition of Assets 810 Total Nonoperating Expenses Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 To Special Revenue Funds 940 Interfund Transfers (Enterprise Funds Only) 950 To Permanent Fund 960 To Internal Service Funds 970 Total Transfers Out 9700 Net Assets, June 30, TOTAL OPERATING EXPENSES, NONOPERATING EXPENSES, TRANSFERS OUT, AND NET ASSETS ESE 139 ESTIMATED EXPENSES Object Page 33

45 DISTRICT SCHOOL BOARD OF PALM BEACH COUNTY DISTRICT SUMMARY BUDGET For Fiscal Year Ending June 30, 2012 BUDGET SECTION XI. INTERNAL SERVICE FUNDS Page ESTIMATED REVENUES Account Consortium Other Internal Number Totals Self-Insurance Self-Insurance Self-Insurance Self-Insurance Self-Insurance Programs Service OPERATING REVENUES: Charges for Services ,297, ,297, Charges for Sales 3482 Premium Revenue ,000, ,000, Other Operating Revenue ,363, ,363, Total Operating Revenues 203,661, ,363, ,297, NONOPERATING REVENUES: Interest, Including Profit on Investment , , Gifts, Grants, and Bequests 3440 Other Miscellaneous Local Sources , , Loss Recoveries 3740 Gain on Disposition of Assets 3780 Total Nonoperating Revenues 283, , Transfers In: From General Fund 3610 From Debt Service Funds 3620 From Capital Projects Funds 3630 From Special Revenue Funds 3640 Interfund Transfers (Internal Service Funds Only) 3650 From Permanent Fund 3660 From Enterprise Funds 3690 Total Transfers In 3600 Net Assets, July 1, ,000, ,000, TOTAL OPERATING REVENUES, NONOPERATING REVENUES, TRANSFERS IN, AND NET ASSETS 209,944, ,646, ,297, OPERATING EXPENSES: (Function 9900) Salaries ,242, , ,635, Employee Benefits 200 5,841, , ,659, Purchased Services 300 1,447, ,136, , Energy Services 400 1,029, ,029, Materials and Supplies , , , Capital Outlay , , Other Expenses (including depreciation) ,765, ,743, , Total Operating Expenses 204,975, ,678, ,297, NONOPERATING EXPENSES: (Function 9900) Interest 720 Loss on Disposition of Assets 810 Total Nonoperating Expenses Transfers Out: (Function 9700) To General Fund 910 To Debt Service Funds 920 To Capital Projects Funds 930 To Special Revenue Funds 940 Interfund Transfers (Internal Service Funds Only) 950 To Permanent Fund 960 To Enterprise Funds 990 Total Transfers Out 9700 Net Assets, June 30, ,968, ,968, TOTAL OPERATING EXPENSES, NONOPERATING EXPENSES, TRANSFERS OUT, AND NET ASSETS 209,944, ,646, ,297, ESE 139 ESTIMATED EXPENSES Object Page 34

46 CERTIFICATION OF SCHOOL TAXABLE VALUE DR-420S R. 5/11 Rule 12DER11-10 Florida Administrative Code Eff. 05/11 Year : 2011 County : Name of School District : PALM BEACH CO SCHOOL DIST PALM BEACH SECTION I : COMPLETED BY PROPERTY APPRAISER. SEND TO SCHOOL DISTRICT 1. Current year taxable value of real property for operating purposes $ 125,342,995,972 (1) 2. Current year taxable value of personal property for operating purposes $ 6,818,325,681 (2) 3. Current year taxable value of centrally assessed property for operating purposes $ 97,204,404 (3) 4. Current year gross taxable value for operating purposes (Line 1 plus Line 2 plus Line 3) $ 132,258,526,057 (4) 5. Current year net new taxable value (Add new construction, additions, rehabilitative improvements increasing assessed value by at least 100%, annexations, and tangible personal property value over 115% of the previous year's value. Subtract deletions.) $ 1,042,387,172 (5) 6. Current year adjusted taxable value (Line 4 minus Line 5) $ 131,216,138,885 (6) 7. Prior year FINAL gross taxable value from prior year applicable Form DR-403 Series $ 134,469,674,774 (7) Does the taxing authority levy a voted debt service millage or a millage voted for 2 years 8. or less under s. 9(b), Article VII, State Constitution? (If yes, complete and attach form DR-420DEBT, Certification of Voted Debt Millage.) Yes No (8) SIGN HER E Property Appraiser Certification I certify the taxable values above are correct to the best of my knowledge. Signature of Property Appraiser : Date : Electronically Certified by Property Appraiser on 6/30/2011 8:32 AM SECTION II : COMPLETED BY SCHOOL DISTRICTS. RETURN TO PROPERTY APPRAISER Local board millage includes discretionary and capital outlay. 9. Prior year state law millage levy: Required Local Effort (RLE) (Sum of previous year's RLE and prior period funding adjustment) per $1,000 (9) 10. Prior year local board millage levy (All discretionary millages) per $1,000 (10) 11. Prior year state law proceeds (Line 9 multiplied by Line 7, divided by 1,000) $ 760,560,481 (11) 12. Prior year local board proceeds (Line 10 multiplied by Line 7, divided by 1,000) $ 335,905,248 (12) 13. Prior year total state law and local board proceeds (Line 11 plus Line 12) $ 1,096,465,729 (13) 14. Current year state law rolled-back rate (Line 11 divided by Line 6, multiplied by 1,000) per $1,000 (14) 15. Current year local board rolled-back rate (Line 12 divided by Line 6, multiplied by 1,000) per $1,000 (15) 16. Current year proposed state law millage rate (Sum of RLE and prior period funding adjustment) per $1,000 (16) A.Capital Outlay B. Discretionary Operating C. Discretionary Capital Improvement D. Critical Capital Outlay or Critical Operating E. Additional Voted Millage (17) Current year proposed local board millage rate (17A plus 17B, plus 17C, plus 17D, plus 17E) per $1,000 Continued on page 2 Page 35

47 Name of School District : DR-420S R. 5/11 Page Current year state law proceeds (Line 16 multiplied by Line 4, divided by 1,000) $ 751,492,945 (18) 19. Current year local board proceeds (Line 17 multiplied by Line 4, divided by 1,000) $ 330,381,798 (19) 20. Current year total state law and local board proceeds (Line 18 plus Line 19) $ 1,081,874,743 (20) 21. Current year proposed state law rate as percent change of state law rolled-back rate (Line 16 divided by Line 14, minus 1, multiplied by 100) % (21) 22. Current year total proposed rate as a percent change of rolled-back rate ((Line 16 plus Line 17) divided by (Line 14 plus Line 15), minus 1, multiplied by 100) % (22) Final public Date : Time : Place : budget hearing Winona Webb Jordan Board Chambers, 3300 Forest Hill Blvd, 9/14/2011 5:05 PM West Palm Beach, FL Taxing Authority Certification I certify the millages and rates are correct to the best of my knowledge. The millages comply with the provisions of s , F.S. S I G N H E R E Signature of Chief Administrative Officer : Date : Title : Contact Name And Contact Title : Shirley Knox, Budget Director Superintendent Mailing Address : Physical Address : 3300 Forest Hill Blvd. A Forest Hill Blvd. A306 City, State, Zip : Phone Number : Fax Number : West Palm Beach, Florida Page 36

48 THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FL BUDGET ADOPTION CALENDAR Ref District Day Date Event Activity * School Board Public Hearing SCHOOL DISTRICT REQUIREMENTS Wednesday, School Board Budget Workshop Budget Workshop & Class Size Reduction Strategies 12/8/2010 Wednesday, School Board Budget Workshop Budget Workshop & Class Size Reduction Strategies 1/12/2011 Wednesday, School Board Budget Workshop Budget Workshop 2/2/2011 Wednesday, School Board Budget Workshop Budget Workshop 2/9/2011 Thursday, Budget Advisory Committee Meeting Organizational Meeting/Budget Review 2/17/2011 Wednesday, School Board Budget Workshop Budget Workshop 2/23/2011 Tuesday, Budget Advisory Committee Meeting Legislative Update 3/8/2011 Monday, Budget Advisory Committee Meeting State General Revenue Estimating Conference, School 3/21/2011 Allocations, Health Insurance Wednesday, School Board Budget Workshop School Instructional Allocations 3/30/2011 Tuesday, Budget Advisory Committee Meeting Legislative Update, Transportation, Athletics & Extra- 4/5/2011 curricular Activities, School Overhead Wednesday, School Board Budget Workshop Capital Budget 4/13/2011 Monday, Budget Advisory Committee Meeting School Police, Health Insurance, Furloughs, Legislative 4/18/2011 Update, New Revenue Sources Monday, Budget Advisory Committee Meeting Budget Update, Principal Budget Committee 4/25/2011 Recommendations Wednesday, School Board Budget Workshop School Budgets - Remaining Allocations 5/4/2011 Monday, Budget Advisory Committee Meeting Department Budget Reviews 5/9/2011 Thursday, Budget Advisory Committee Meeting Department Budget Reviews 5/12/2011 Friday, Budget Advisory Committee Meeting Department Budget Reviews 5/13/2011 Page 37

49 THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FL BUDGET ADOPTION CALENDAR SCHOOL DISTRICT REQUIREMENTS Ref District Day Date Event Activity Friday, Budget Advisory Committee Meeting Department Budget Reviews 5/20/2011 Wednesday, School Board Budget Workshop Department Budgets 6/1/2011 Wednesday, Budget Advisory Committee Meeting Capital Budget 6/6/2011 Wednesday, School Board Budget Workshop Capital Budget 6/22/2011 Monday, Budget Advisory Committee Meeting Budget Options for FY2013 7/11/2011 STATE STATUTORY REQUIREMENTS Ref District Day Date Event Activity D Friday, Property Appraiser certifies Roll. July 1 or date of certification, whichever is later. on 7/1/11 7/1/2011 Tuesday, Receive from the Department of Not later than 7/19/11, the Commissioner of 7/19/2011 Education Required Local Effort. Education shall certify the Required Local Effort. D + 24 Wednesday, Board approval for advertising Superintendent submits tentative district facilities by 7/24/11 7/20/2011* Within 24 days of the Certification work plan and district budget to the School Board. of Value. School Board shall adopt Tentative Budget and shall approve Tentative Budget for Advertising. School Superintendent presents tentative Board authorizes Superintendent to adjust the budget and tentative facilities millage and the budget advertisements based upon work plan to the School Board. Department of Education information. The School Board may order adjustment to the tentative budget, but takes no official action. r D + 29 Friday, Newspaper advertisement Advertising summary of tentative budget including by 7/29/11 7/22/2011 Within 29 days of the Certification proposed millage rates. Notice of public hearing. of Value Wednesday, Public Hearing The School Board holds public hearing tentative 7/27/11* Not less than 2 nor more than budget and proposed millage rates. 5:05 p.m. 5 days after advertising. * School Board Public Hearing Page 38

50 THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FL BUDGET ADOPTION CALENDAR STATE STATUTORY REQUIREMENTS Ref District Day Date Event Activity D + 35 Friday, Notify Property Appraiser Advise Property Appraiser of proposed millage rate. by 8/4/11 7/29/2010 Within 35 days of Certification This will be used by Property Appraiser to prepare of Value. Notice of Proposed Property Taxes. Not less Wednesday, Adopt the District Facilities Work Hold public hearing to adopt final facilities work than 9/14/11* Plan and District Budget. plan, final budget and to adopt millage rate. No D :05 p.m. newspaper advertisement is required. not more days after Certification than of Value. Millage rate cannot exceed the rate tentatively D + 80 adopted on D + 35 (7/27/11) unless each taxpayer is between 9/3/11 sent a personal notice of change under the new and 9/18/11 rates. Such notice is prepared by the property Appraiser at School Board expense and should be mailed no more than 15 days nor less than 10 days prior to any hearing. Thursday, Submit Budget to Department of Education within 3 9/15/2011 business days after adoption (Florida State Board of Education - Administrative Rules 6A (1)) D Thursday, Within 101 days of Certification Notify Property Appraiser, Tax Collector and by 10/9/11 9/15/2011 of Value. Department of Revenue of adopted millage rate within 3 days after the adoption of the resolution. * School Board Public Hearing Page 39

51 NOTICE OF BUDGET HEARING The School District of Palm Beach County, Florida will soon consider a budget for FY2012. A public hearing to make a DECISION on the budget and TAXES will be held on July 27, 2011 at 5:05 P.M. at The Winona Webb Jordan Board Chambers of the Fulton-Holland Educational Center 3300 Forest Hill Boulevard West Palm Beach, Florida Page 40

52 NOTICE OF TAX FOR SCHOOL CAPITAL OUTLAY The School District of Palm Beach County, Florida will soon consider a measure to impose a mill property tax for the capital outlay projects listed herein. This tax is in addition to the school board s proposed tax of mills for operating expenses and is proposed solely at the discretion of the school board. THE PROPOSED COMBINED SCHOOL BOARD TAX INCREASE FOR BOTH OPERATING EXPENSES AND CAPITAL OUTLAY IS SHOWN IN THE ADJACENT NOTICE. The capital outlay tax will generate approximately $198,070,369 to be used for the following projects: CONSTRUCTION AND REMODELING Academies at Existing Schools, Allamanda ES Mod, Banyan Creek ES Add & Core, Barton ES Mod, Belle Glade ES Add + Pre-K, Benoist Farms ES Pre-K, Boca Raton HS Pool, Boca Raton HS Stadium, Boca Raton MS Mod, Boynton Beach HS Academy, Carver MS Add, Cholee Lake ES Pre-K, Citrus Cove ES Add, CO Taylor ES Mod, Congress MS Mod, County Fiber Construction, Crestwood Core Add, Cypress Trails ES Brick Replacement, DD Eisenhower ES Mod, Everglades ES (03-W), FHESC Windows, HL Johnson ES Add, Hope Centennial ES (06-D), Indian Pines ES Add & Pre-K, JF Kennedy MS Mod, Jupiter ES Bldg Renovation, Lake Worth MS Add, Northboro ES Mod, Olympic Heights HS Teacher Academy, Pahokee Area MS (03-MM), Palm Springs MS Mod, Pine Jog ES (03-Y), Plumosa ES (K-5) Mod, Relocatables - Walkway Canopies, Roosevelt MS Add, Royal Palm School Mod, Santaluces HS Academy, School Food Service Build Out, Suncoast HS Mod, Sunset Palm ES (03- Z), Village Academy Secondary Level, Wellington ES Class Add, Wellington HS Academies, Wellington HS Auditorium, Westward ES Mod, Whispering Pines ES Add, Banyan Creek Core Add, Canal Point ES Brick Replacement, Carver MS Core Add, Crestwood MS Add, CSR Projects, Heritage ES LEED EB, JF Kennedy MS Athletic Fields, Jupiter MS Add, Jupiter MS School Renovation, Lake Worth MS Core Add, Pahokee El Add, Pahokee HS Stadium, Palm Beach Gardens HS Mod, Palm Beach Lakes HS Add/Academy, Palm Beach Lakes HS Auditorium, Seminole Trails ES Add, Village Academy Buildout, Whispering Pines ES Core Add, Galaxy ES Mod, Gove ES Mod, LCD Installation Projects, Maintenance Compound West Central, Manatee ES Add, Old Inlet Grove Site Remodel, Pahokee HS Remodel, Purchase Relocatable & Modular Classrooms, Rosenwald ES Mod, Transportation Compound South, West Area Educational Complex, Alternative Schools Master Plan, Gladeview ES Mod, Transportation Compound West Central, Del Prado ES Brick Replacement, Pioneer Park ES Remodel, DD Eisenhower ES Playfields, Ed Plant Survey & Facility Condition Assessment, Energy Conservation (Green) LEED Projects, Future School Modernizations, Gold Coast Mod, Maintenance Compound South, Maintenance Compound West, N Palm Beach ES Mod, Old DD Eisenhower ES Demo, Old Plumosa Renovation, Palm Beach Lakes HS Practice Field, Riviera Beach Area HS (02-MMM), Roosevelt Full Service Mod, Sabal Palm School Add, Site Acquisition, South Intensive Transition Addition, Delray Full Service Center Demo, Village Academy Athletic Fields, Grove Park ES Remod, Plumosa 6-8 (03-LL), Washington ES Mod, Wynnebrook El Mod, Greater WPB/LW Area HS (03-OOO), Scripps Area ES (04-A), West Palm Beach Area MS (04-OO). MAINTENANCE, RENOVATION, AND REPAIR Compliance with Florida Bldg Code, ADA, Athletic Facilities and Playfields, Fire and Health Safety Modifications, HVAC Projects, Maintenance of Plant and Equipment, Maintenance of Ancillary Facilities, Masonry Remediation, Minor Projects, Portable Relocation, Roofing Inspections and Replacements, Security Projects, School and Ancillary Center Projects. MOTOR VEHICLE PURCHASES Purchase of District Vehicles NEW AND REPLACEMENT EQUIPMENT AND ENTERPRISE SOFTWARE School and District Computers and Servers, Network Operations Center, Hardware & Software, Computer Assisted Facility Management System, School and District Furniture and Equipment, Custodial Equipment, Disaster Recovery Equipment, Educational Data Warehouse, Replacement of Bus Washers, Instructional Materials as Permitted by Florida Statutes, Payments for Capital Equipment Leases PAYMENTS FOR EDUCATIONAL FACILITIES AND SITES DUE UNDER A LEASE-PURCHASE AGREEMENT Master Lease-Purchase Payments for Various Facilities and Equipment PAYMENTS FOR RENTING AND LEASING EDUCATIONAL FACILITIES AND SITES Lease of Administrative and Educational Facilities PAYMENT OF COSTS OF COMPLIANCE WITH ENVIRONMENTAL STATUTES, RULES AND REGULATIONS Asbestos Abatement/Removal, Compliance with Wetlands, Well Field Protection, Removal of Hazardous Waste, Compliance with Florida Bldg Code, Indoor Air Quality Program, Removal/Disposal of Underground Storage Tanks PAYMENT OF PREMIUMS FOR PROPERTY AND CASUALTY INSURANCE NECESSARY TO INSURE THE EDUCATIONAL AND ANCILLARY PLANTS OF THE SCHOOL DISTRICT PAYMENT OF COSTS OF LEASING RELOCATABLE EDUCATIONAL FACILITIES Leasing of Portable Classrooms for Various Facilities PAYMENTS TO PRIVATE ENTITIES TO OFFSET THE COST OF SCHOOL BUSES PURSUANT TO S (2)(i) Payments to Public and Private Transportation Companies for the Transportation of Students PAYMENT OF COSTS OF OPENING DAY COLLECTION FOR LIBRARY MEDIA CENTER All concerned citizens are invited to a public hearing to be held on July 27, 2011, at 5:05 P.M., at the Winona Webb Jordan Board Chambers of the Fulton-Holland Educational Center, 3300 Forest Hill Boulevard, West Palm Beach, Florida. A DECISION on the proposed CAPITAL OUTLAY TAXES will be made at this hearing. Page 41

53 PROPOSED MILLAGE LEVIES SUBJECT TO 10-MILL CAP: PROPOSED MILLAGE LEVIES Required Local Effort (Including Prior Year Discretionary Critical Needs (Operating) NOT SUBJECT TO 10-MILL CAP: Funding Adjustment Millage) Additional Millage Not to Exceed 4 Years Operating or Capital Not Local Capital Improvement (Capital Outlay) (Operating) to Exceed 2 Years Discretionary Operating Debt Service Discretionary Capital Improvement TOTAL MILLAGE GENERAL SPECIAL DEBT CAPITAL TOTAL ALL ESTIMATED REVENUES: FUND REVENUE SERVICE PROJECTS FUNDS Federal sources $6,158,500 $152,959,149 $3,511,814 $162,629,462 State sources 330,988, ,640 $4,736,031 9,235, ,941,239 Local sources 891,268,548 21,461, ,470,369 1,113,200,550 TOTAL SOURCES $1,228,415,788 $175,401,422 $8,247,845 $209,706,197 $1,621,771,252 Transfers In 80,945, ,500, ,445,423 Fund Balances/Reserves/Net Assets 153,000,000 21,000, ,961, ,867, ,829,115 TOTAL REVENUES, TRANSFERS & BALANCES $1,462,361,211 $196,401,422 $263,709,367 $603,573,791 $2,526,045,791 EXPENDITURES Instruction $910,722,116 $49,529,682 $960,251,798 Pupil Personnel Services 38,771,102 8,429,286 47,200,388 Instructional Media Services 19,039,311 45,560 19,084,871 Instructional and Curriculum Development Services 25,175,887 15,449,841 40,625,728 Instructional Staff Training Services 12,292,647 22,905,513 35,198,160 Instruction Related Technology 6,822,852 23,746 6,846,598 School Board 6,379,868 6,379,868 General Administration 4,897,067 3,309,845 8,206,912 School Administration 92,537,295 72,341 92,609,636 Facilities Acquisition and Construction 973,947 $374,128, ,102,315 Fiscal Services 5,109,311 5,109,311 Food Services 10,441 74,821,561 74,832,002 Central Services 13,895, ,024 14,108,351 Pupil Transportation Services 41,887,496 2,460,583 44,348,079 Operation of Plant 123,381, ,381,402 Maintenance of Plant 69,115,876 1,000 69,116,876 Administrative Technology Services 8,377,491 8,377,491 Community Services 38,452, ,000 38,612,612 Debt Services 150,000 $155,206, ,356,426 TOTAL EXPENDITURES $1,417,992,047 $177,421,983 $155,206,426 $374,128,368 $2,124,748,824 Transfers Out 229,445, ,445,423 Fund Balances/Reserves/Net Assets 44,369,164 18,979, ,502, ,851,544 TOTAL APPROPRIATED EXPENDITURES BUDGET SUMMARY THE PROPOSED OPERATING BUDGET EXPENDITURES OF THE SCHOOL DISTRICT OF PALM BEACH COUNTY ARE 0.4% MORE THAN LAST YEAR'S TOTAL OPERATING EXPENDITURES. FISCAL YEAR TRANSFERS, RESERVES & BALANCES $1,462,361,211 $196,401,422 $263,709,367 $603,573,791 $2,526,045,791 The tentative, adopted, and/or final budgets are on file in the office of the above mentioned taxing authority as a public record. Page 42

54 GENERAL FUND BUDGET TENTATIVE REVENUE & APPROPRIATIONS ($000,000) The General Fund Operating Budget accounts for the day-to-day operation of school centers, area offices and central offices. Included are costs for employee salaries, fringe benefits, textbooks, supplies, equipment, utilities, and other expenses for the direct operation of schools and departments for the fiscal year. REVENUE Tentative Budget % of Total Federal Sources $ % State Sources % Local Sources % Transfer from Capital % Fund Balance % TOTAL REVENUE $1, % Transfer from Capital Tentative Revenue Fund Balance State Sources Local Sources APPROPRIATIONS Tentative Budget % of Total Salaries & Fringe $1, % Purchased Services % Energy Services % Materials & Supplies % Capital % Other Expenses % Sub-Total $1,418.0 Fund Balance & Transfers % TOTAL BUDGET $1, % Capital Energy Fund Balance & Transfers Tentative Appropriations Materials & Supplies Other Purchased Services Salaries & Fringe Page 43

55 THE SCHOOL DISTRICT OF PALM BEACH COUNTY Florida Education Finance Program (FEFP) Detail * Year-end Original Year-end FY 2010 FY 2011 FY 2011 FY 2012 Variance HB Increase/ Fourth Calc. Second Fourth Calc. Second Decrease 4/12/2010 Calculation 4/21/2011 Calculation FY12 vs. FY11 1 K-12 Unweighted FTE's 171, , , , , K-12 Weighted FTE's (Funded) 184, , , , , Prevalence State Base Student Alloc (BSA) $3, $3, $3, $3, (144.54) 4 District Cost Differential (DCD) (0.0026) 5 Palm Beach County Schools BSA $3, $3, $3, $3, ($159.45) 6 WTD FTE x BSA x DCD $694,948,078 $707,575,396 $705,130,354 $681,153,469 ($23,976,885) 7 ESE BLOCK GRANT 64,677,064 65,435,583 65,435,583 63,319,216 (2,116,367) 8 SAI 33,165,989 33,651,291 33,651,291 32,634,321 (1,016,970) 9 Reading Instruction 6,558,791 6,600,576 6,586,164 6,326,863 (259,301) 10 Safe Schools 4,397,934 4,471,868 4,464,344 4,140,559 (323,785) 11 Merit Award Allocation 124,659 89,358 89, ,123 64, DJJ Supplemental Funding 330, , , ,827 (19,140) 13 Instructional Materials (moved to Base FEFP in FY10) 14,229,324 14,263,096 14,007,562 13,619,493 (388,069) 14 Transportation (moved to Base FEFP in FY10) 25,322,843 25,411,633 25,815,998 24,812,740 (1,003,258) 15 Teacher Lead (moved to Base FEFP in FY10) 2,166,880 2,203,706 2,203,706 2,113,767 (89,939) 16 Federal Stabilization 61,599,829 59,704,413 59,572,306 0 (59,572,306) 17 Proration to Available State Funds (107,907) (107,907) 18 DOE Prorated Holdback (5,938,389) Virtual Education Contribution ,479 86, Gross State and Local FEFP $901,583,514 $919,745,726 $917,253,474 $828,530,950 ($88,722,524) 21 Less: Required Local Effort Taxes (772,491,996) (724,525,367) (724,525,367) (721,433,227) 3,092, Total State FEFP $129,091,518 $195,220,359 $192,728,107 $107,097,723 ($85,630,384) % Funded Locally 85.68% 78.77% 78.99% 87.07% District Lottery/School Recognition 23 Lottery - Discretionary 502, , , ,913 (158,303) 24 Lottery - School Recog. $ 9,146,725, 9,146,725, 9,291,778, 8,672,326, (619,452) 25 Total Lottery/School Recognition 9,649,352 9,653,568 9,977,994 9,200,239 (777,755) Categorical Allocations 26 Class Size Reduction 194,661, ,569, ,258, ,031, , Total State Categorical Funding $194,661,443 $201,569,744 $200,258,799 $201,031,843 $773,044 Local Funding 28 Palm Beach County Tax Roll $149,448,533,249 $134,698,183,829 $134,698,183,829 $132,258,526,057 ($2,439,657,772) 29 Required Local Effort (RLE) 772,491, ,525, ,525, ,433,227 (3,092,140) 30 Prior Year Required Local Effort 6,246,949 6,853,444 6,853,444 0 (6,853,444) 31 Discretionary Funds-Basic 92,284,469 87,672,354 87,672,354 87,354,111 (318,243) 32 Discretionary Funds-Critical Operating 0 32,327,564 32,327,564 0 (32,327,564) 33 Voted Funds-Operating ,742,046 31,742, Total Local Funding $871,023,414 $851,378,729 $851,378,729 $840,529,384 ($10,849,345) 35 TOTAL FUNDING $1,204,425,727 $1,257,822,400 $1,254,343,629 $1,157,859,189 ($96,484,440) Millage Rates 36 RLE Mills Prior Year RLE (0.0530) 38 DM Mills-Base DM Mills-Critical Operating (0.2500) 40 Voted Mills-Operating Total Change from previous year $14,078,727 ($53,396,673) $49,917,902 ($96,484,440) Total Funds per Unweighted FTE $7, $7, $7, $6, ($611.65) * Excludes McKay Scholarships and prior year adjustments % Page 44

56 Analysis of General Fund Revenue June 30, 2008 June 30, 2009 June 30, 2010 Fourth Calc. Second Calc. Increase/ Federal Revenue Year-End Year-End Year-End Current Projected (Decrease) Func. Description FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY11 to FY Impact Fees 12,397 3,272 7,002 6,000 8,500 2, ROTC 563, , , , ,000 50, Medicaid Reimbursement 1,648,536 5,488,075 5,180,443 4,100,000 5,500,000 1,400,000 Sub-total 2,224,728 6,406,783 5,935,374 4,706,000 6,158,500 1,452,500 State Revenue 3310 FEFP-FTE Generated 17,274,697 (50,528,763) 30,635,790 (21,673,995) (41,853,199) (20,179,204) 3310 ESE Block Grant 74,373,214 70,298, ,435,583 63,319,216 (2,116,367) 3310 Supplemental Academic Instr. 37,934,549 35,733,476 33,165,989 33,651,291 32,634,321 (1,016,970) 3310 ESE McKay Scholarships (6,254,457) (6,088,613) (6,157,721) (6,790,536) (6,790,536) Opportunity Scholarships (20,895) Safe Schools 5,115,940 4,871,239 4,397,934 4,464,344 4,140,559 (323,785) 3310 Reading Allocation 7,293,136 6,955, ,586,164 6,326,863 (259,301) 3310 Merit Award Program (MAP) 0 118,133 84,850 78, ,123 75, Declining Enrollment 436, DJJ Supplement 591, , , ,827 (19,140) 3310 Instr Materials (moved from state categoricals) ,926,771 13,619,493 (307,278) 3310 Transporation (moved from state categoricals) ,413,989 24,812, , Teacher Lead (moved from state categoricals) ,203,706 2,113,767 (89,939) 3323 CO & DS 99,699 98,101 99, , , State License Tax (Mobile Homes) 316, , , , , Discretionary Lottery 8,631,112 4,390, , , ,913 (158,303) 3361 School Recognition Funds (fund 1101) 10,351,757 10,169,946 9,146,725 9,291,778 8,672,326 (619,452) 3371 Voluntary Pre-K Program 1,812,372 1,695,068 1,865,876 2,412,649 2,428,466 15, DCD Transition Supplement 379, Other State Sources 98, , , , ,000 50,000 Sub-total 158,433,696 78,783,384 74,414, ,783, ,233,879 (24,549,472) Adult Education 3315 Workforce Development 16,591,748 15,888,063 14,597,921 15,415,994 17,653,059 2,237, Workforce Development Incent Prog 611, , , , ,275 (58,048) 3318 Adults With Disabilities (fund 1104) 1,392,559 1,241,057 1,009,546 1,127, ,684 (232,736) Sub-total 18,596,049 17,396,823 15,808,782 16,776,737 18,723,018 1,946,281 State Categoricals 3334 Teacher Lead Program (moved to base FEFP) 3,034,667 2,348, Instructional Materials (mvd to base FEFP) 16,504,997 15,845, Transportation (moved to Base FEFP) 26,966,650 27,280, Excellent Teacher Program 5,443,462 3,601,306 33,829 1,301,942 0 (1,301,942) 3355 Class Size Reduction - Amend ,764, ,628, ,661, ,258, ,031, ,044 Sub-total 227,713, ,704, ,695, ,560, ,031,843 (528,898) Local Revenue 3410 Taxes, RLE 783,029, ,738, ,074, ,525, ,433,227 (3,092,142) 3409 Taxes, Prior Year RLE ,853,444 0 (6,853,444) 3410 Taxes, Discretionary 79,182,787 79,718,419 92,284,469 87,672,354 87,354,111 (318,243) 3410 Taxes, Supplementary 17,596,175 16,808, ,327,564 0 (32,327,564) 3410 Taxes, Voter Approved ,742,046 31,742, Payment in Lieu of Taxes 34,961 37,481 40,370 40,000 40, Excess Fees 343, Rent 1,163, , , , , , Interest Income 14,716,934 5,881,600 1,509, , ,000 (300,000) 3440 Gifts, Grants, Bequests 2,004,621 1,637,684 1,557,686 1,741,415 1,512,000 (229,415) 3450 Food Services 0 319, Miscellaneous Local Sources 18,042,550 18,969,437 16,454,453 12,984,788 13,937, , Erate (prog 3414) 2,496,530 2,805,670 3,579,417 3,800,000 3,000,000 (800,000) 3490 Microsoft settlement (prog 9953) 0 4,511, Sprint settlement (fund 1105) 5,000, Federal Indirect Costs 1,892,488 2,653,015 5,820,210 5,000,000 3,130,000 (1,870,000) 3499 Food Service Indirect Costs 889,833 1,078,809 1,253,578 1,000,000 1,000, Transfer From Capital 60,724,859 61,325,216 79,692,945 80,777,886 80,945, , Transfer From Special Revenue 2,728, Loss Recoveries 4,067,925 2,802,742 4,072,584 6,716 0 (6,716) 3066 Estimated Beginning Fund Balance 101,575, ,719,671 92,411,299 97,031, ,000,000 55,968,033 Sub-total 1,095,490,007 1,110,951,337 1,080,717,863 1,055,211,503 1,098,493,971 43,282,468 Fee Revenue 3461 Adult General Ed. Fees , , GED Testing Fees 0 195, , ,000 0 (160,000) 3469 Other Student Fees 1,453,812 1,528,908 1,778,837 1,685,000 1,835, , Preschool Program Fees 0 231, , , ,000 (115,000) 3473 School Age Child Care Fees 21,569,316 21,538,085 22,705,043 21,500,000 24,000,000 2,500,000 Sub-total 23,023,127 23,494,316 24,974,067 23,845,000 26,720,000 2,875,000 TOTAL GENERAL FUND REVENUE 1,525,481,495 1,468,736,661 1,396,546,338 1,437,883,332 1,462,361,211 24,477,879 Page 45

57 General Fund Budget Three Year History Adopted/Amended/Actual REVENUE FY 2009 FY 2010 Adopted Amended Actual Adopted Amended Actual Federal Revenue $ 2,963,000 $ 6,406,783 $ 6,406,783 $ 4,399,000 $ 5,935,374 $ 5,935,374 State Revenue 351,630, ,884, ,884, ,100, ,919, ,919,034 Local Revenue 937,657, ,598, ,598, ,658, ,515, ,515,102 Incoming Transfers 61,249,929 61,325,216 61,325,216 79,357,064 79,692,945 79,692,945 Other Financing Sources 2,802,742 2,802,742 4,072,584 4,072,584 Beginning Fund Balance 120,719, ,719, ,719,670 92,411,299 92,411,299 92,411,299 Total Revenue, Transfers, & Fund Balance $ 1,474,219,918 $ 1,468,736,661 $ 1,468,736,660 $ 1,376,925,796 $ 1,396,546,338 $ 1,396,546,338 EXPENDITURES State FY 2009 FY 2010 Function Adopted Amended Actual Adopted Amended Actual Instructional Services 5000 $ 899,077,367 $ 897,637,043 $ 879,909,609 $ 854,471,910 $ 839,310,935 $ 839,310,935 Support Services: Pupil Personnel ,129,462 43,628,762 41,612,018 32,868,617 33,397,576 33,397,576 Media Services ,677,286 23,372,219 18,695,327 21,513,461 16,109,452 16,109,452 Curr. Development ,971,877 32,602,946 32,169,121 25,552,405 23,996,550 23,996,550 Instr. Staff Training ,150,554 16,510,884 14,002,550 13,618,133 12,513,310 12,513,310 Instr. Rel. Technology ,952,958 4,782,178 4,557,557 3,228,583 2,895,298 2,895,298 Board of Education ,804,435 7,037,211 5,169,247 7,989,672 5,578,853 5,578,853 General Admin ,549,583 7,558,002 7,274,960 7,288,775 7,363,524 7,363,524 School Admin ,567,079 97,664,855 96,097,062 93,143,566 93,237,725 93,237,725 Fac. Acq. & Constr ,350 1,460,693 1,379, ,636 2,536,359 2,536,359 Fiscal Services ,254,217 6,212,899 5,828,120 6,805,079 6,192,292 6,192,292 Food Service 7600 Central Services ,675,737 14,914,937 14,068,826 15,294,993 15,363,023 15,363,023 Pupil Transportation ,088,671 44,691,840 44,210,090 36,593,980 39,332,418 39,332,418 Operations of Plant ,592, ,130, ,427,541 98,993,841 97,614,679 97,614,679 Maintenance of Plant ,012,199 48,938,354 46,190,284 66,518,856 60,702,315 60,702,315 Admin Technology Serv ,525,603 5,538,296 5,450,668 9,917,911 9,533,172 9,533,172 Community Services ,792,789 35,262,423 29,148,357 35,700,424 26,741,817 26,741,817 Debt Service ,391,177 3,391,177 2,132,792 2,132, , ,167 Total Instructional & Support Services $ 1,424,671,918 $ 1,429,334,761 $ 1,376,323,461 $ 1,332,556,632 $ 1,292,905,466 $ 1,292,905,466 Total Transfers ,899 1,899 Reserves & Ending Fund Balance 49,548,000 39,400,000 92,411,299 44,369, ,640, ,640,873 Total Expenditures, Transfers & Fund Balance $ 1,474,219,918 $ 1,468,736,661 $ 1,468,736,660 $ 1,376,925,796 $ 1,396,546,338 $ 1,396,546,338 * i Page 46

58 General Fund Budget Three Year History Adopted/Amended/Actual (Cont'd) REVENUE Federal Revenue State Revenue Local Revenue Incoming Transfers Other Financing Sources Beginning Fund Balance Total Revenue, Transfers, & Fund Balance FY 2012 FY 2011 Estimated Adopted Amended Actual* Revenue $ 4,706,000 $ 4,706,000 $ 6,158, ,721, ,120, ,988, ,300, ,239, ,268,548 81,125,392 80,777,886 80,945,423 6, ,640,873 97,031, ,000,000 $ 1,450,494,334 $ 1,437,883,332 $ - $ 1,462,361,211 EXPENDITURES State Function Instructional Services 5000 Support Services: Pupil Personnel 6100 Media Services 6200 Curr. Development 6300 Instr. Staff Training 6400 Instr. Rel. Technology 6500 Board of Education 7100 General Admin School Admin Fac. Acq. & Constr Fiscal Services 7500 Food Service 7600 Central Services 7700 Pupil Transportation 7800 Operations of Plant 7900 Maintenance of Plant 8100 Admin Technology Serv 8200 Community Services 9100 Debt Service 9200 Total Instructional & Support Services FY 2012 FY 2011 Tentative Adopted Amended Actual Appropriations $ 920,526,511 $ 905,322,596 $ 910,722,116 34,559,550 34,414,791 38,771,102 17,560,680 17,761,914 19,039,311 22,366,740 22,756,603 25,175,887 12,762,936 13,467,285 12,292,647 3,557,652 3,982,015 6,822,852 6,483,126 6,626,929 6,379,868 6,232,654 6,323,835 4,897,067 96,212,038 97,750,854 92,537, ,721 1,413, ,947 5,730,964 6,201,447 5,109,311 27,345 38,096 10,441 20,437,895 14,970,923 13,895,327 37,832,707 38,423,284 41,887, ,778, ,421, ,381,402 69,295,845 69,705,617 69,115,876 10,493,750 10,213,935 8,377,491 36,141,128 37,519,374 38,452, , , ,000 $ 1,406,125,170 $ 1,393,514,168 $ - $ 1,417,992,047 Total Transfers 9700 Reserves & Ending Fund Balance Total Expenditures, Transfers & Fund Balance 44,369,164 44,369,164 44,369,164 $ 1,450,494,334 $ 1,437,883,332 $ - $ 1,462,361,211 *FY 2011 Actual numbers will be available August 15 and will be included in the Final Adoption book. Page 47

59 THE SCHOOL DISTRICT OF PALM BEACH COUNTY Analysis of General Fund Appropriations Current FY2012 School Budgets SCHOOLS: REGULAR BUDGET BY FUNCTION AREA Function Area Elementary Middle High Adult Alt. Ed ESE Ctr. Total 5101 Basic K-3 $ 173,293,314 $ 173,293, Basic ,063, ,612,828 1,395,517 1,951, , ,407, Basic , ,971,900 2,443, ,878, Jr. ROTC 1,532,449 1,532, Fine Arts-Art 6,744,082 6,744, Fine Arts-Music 7,123,655 7,123, Fine Arts-PE 9,377, ,946 9,505, ESOL 12,982,150 4,799,811 6,531, ,877 51,484 24,472, General K-12 Classroom 4,361 81,099 85, Substitutes 3,945,240 1,478,028 1,999, ,811 68,899 7,539, Substitute for ESE Para's 197,624 62,781 70,673 74, , Year Round Supplements 2,116,122 2,148,494 1,811,021 12,450 48,462 41,957 6,178, Speech/Language 12,218,777 2,303,022 1,631, ,609 17,080, Hearing Impaired 575, , ,891 63,973 1,087, Vision 63,973 63, Gifted 19,410, ,838 19,794, Low Incidence 6,022,940 2,611,199 2,198, ,009 11,659, Varying Exceptionalities 16,164,637 11,960,692 11,800, , ,042 40,789, Emotional/Behavior Disabled 2,356,803 2,356,803 1,841,326 1,620,754 8,175, Intellectually Disabled 2,519,431 1,696,549 3,366,718 1,916,948 9,499, Pre-K ESE 9,667, ,160,291 11,828, Vocational ,185, , ,752 14,730, Adult Education 7,907,921 7,907, Seasonal Supplements 859,859 1,325,641 4,326,578 47,454 4,999 6,564, Attendance and Social Work 2,542, ,520 3,183, Guidance Counselors 7,589,322 4,622,301 7,865, , , ,957 21,023, ESOL Guidance Counselors 2,309, ,832 1,119,660 3,988, Health Services 15, ,500 92, , Psychological Services 127, , Parental Involvement 30,714 30, Other Pupil Personnel Services 218, , Instructional Media Services 9,428,645 3,186,145 2,989,942 59, ,028 15,766, ESE Contacts 3,486,474 1,055, ,678 70,773 64,972 5,413, ESOL Contacts 2,629, , ,230 3,911, Crisis Intervention 457, , Instructional Staff Training 1,048, , ,166 17,880 83,658 2,107, Instruction Related Technology 43,526 43, School Administration 37,672,676 20,240,994 16,891,650 3,969,070 1,986, ,753 81,548, Student Transportation 1,650 1, Field/Activity Trips 69,000 1,108 70, Operation Of Plant 19,392,842 8,457,582 11,437, , , ,636 40,655, Security 67,894 2,075,502 1,623, , , ,788 4,389, Administrative Technology Serv 43,674 43, Community Services 32,210 32,210 Sub-Totals $ 442,290,273 $ 180,812,065 $ 219,479,358 $ 12,642,019 $ 9,964,287 $ 10,786,982 $ 875,974,983 Page 48

60 THE SCHOOL DISTRICT OF PALM BEACH COUNTY Analysis of General Fund Appropriations Current FY2012 School Budgets SCHOOL BUDGET ITEMIZATION CONTINUED: RESTRICTED CATEGORICALS Program Area Elementary Middle High Adult Alt. Ed ESE Ctr. Total 3006 Extended Day $ 366,440 $ 366, Instructional Tech Sprt Asst 3,665,844 33,943 3,699, School Year Voluntary Pre-K 3,522, ,963 3,632, Summer Voluntary Pre-K 97,645 97, Dual Language Teachers 8,079, ,107 8,656, In School Suspension 15, , ,473 89,363 1,028, SAI Categorical 6,973,057 6,973, Middle School Course Recovery 20,000 1,010,000 20,000 1,050, Credit Recovery Program 15, , , Magnet Program 4,151,070 3,023,154 6,949,669 14,123, Montessori 46,634 46, Gender Equity 5,000 66, ,000 10, , School Improvement 2,700 2,465 1,335 6, K-12 Reading Initiative CRRP 2,086, , ,932 3,231, Advanced Placement/IB 6,374,171 6,374, Homework Hotline 9,000 9, Vocational-Middle Sch 66,153 5,655,006 5,721, Above Formula 440, , ,690 1,225, Trade Offs 2,926,153 3,186,736 10,197,850 16,310, Juvenile Justice (DJJ) 1,926,517 1,926, Alternative to Suspension Prog 740, , Drop Back In 606, , Safe Schools 1,113,336 1,113, PTA_PTO 15,655 15, Breakthrough To Literacy ,000 2, Continue to Care Program 159, , FAU Donations to Pine Jog 2,000 2, ESE OTS 159, , Adult & Community Education 1,799,517 1,799, Staff Development 230,753 90,387 91,632 4, , Americans W/Disabilities Act 205,699 54, , , Accommodations 26,069 26, Sabbatical Leave 73,147 59, , Union President 63,973 63, Copier Service 25,000 25,000 Sub-Totals $ 33,260,517 $ 15,158,579 $ 26,276,161 $ 1,824,517 $ 4,485,993 $ 197,539 $ 81,203,307 TOTAL BUDGET $ 475,550,790 $ 195,970,644 $ 245,755,519 $ 14,466,536 $ 14,450,280 $ 10,984,521 $ 957,178,290 Virtual Schools 2,344,020 Charter Schools 69,702,163 School Recognition & Adults w/disabilities 10,465,790 Adult Education Overhead 95,006 Fee Based - Community Schools 1,000,000 Fee Based -School Age Child Care (SACC) 21,746, ,009,404 TOTAL GENERAL FUND SCHOOL BUDGETS (including Fee Based programs) $1,060,187,694 Page 49

61 LEGISLATIVE MANDATE CLASS SIZE REDUCTION AMENDMENT Summary: In November of 2002, Section 1 of Article IX was amended to implement class size reduction legislation. School Districts must reduce in each of three grade groupings by at least two students per-year as follows; , , at the district level, , , and at the school level and at the classroom level. These averages apply to only core class subject areas. Excerpts from Amended Article IX, Section 1: To assure that children attending public schools obtain a high quality education, the legislature shall make adequate provision to ensure that, by the beginning of the 2010 school year, there are a sufficient number of classrooms so that: 1. The maximum number of students who are assigned to each teacher for pre-kindergarten through grade 3 does not exceed 18 students. 2. The maximum number of students who are assigned to each teacher for grades 4 through 8 does not exceed 22 students. 3. The maximum number of students who are assigned to each teacher for grades 9 through 12 does not exceed 25 students. 4. The class size requirements do not apply to extracurricular classes. The Department of Education collected information from the School Districts to arrive at a baseline for district class size averages in core courses. The Palm Beach County School District 2003 baseline district class size averages in grades PK-3, 4-8 and 9-12 are 25.51, and 23.82, respectively. For FY 2004, Palm Beach County focused class size reduction efforts on the highest needs schools through the District s Accelerated Academic Achievement (AAA) Plan. Since FY 2005, the District has adjusted its allocation formulas in order to evenly distribute class size reduction teachers to all schools. FY 2012 State Allocation: $201,031, Page 50

62 (THIS PAGE LEFT BLANK INTENTIONALLY) Page 51

63 GENERAL FUND APPROPRIATIONS COMPARISON OF FY 2011 TO FY 2012 Fiscal Year 2011 Community Services 2.6% Contingency 31% 3.1% Administrative Support 7.7% Central Support 17.2% Instructional Support 6.4% Instructional 63.0% Community Services 2.6% Fiscal Year 2012 Contingency 3.0% Administrative Support 7.1% Central Support 18.0% Instructional 62.3% Instructional Support 7.0% Page 52

64 GENERAL FUND APPROPRIATIONS COMPARISON OF FY 2011 TO FY 2012 FY 2011 FY 2012 State Est. Year-end Tentative Increase/ Category * Function Appropriations Appropriations (Decrease) Instruction Instruction 5000 $ 905,322,596 $910,722,116 $5,399,520 * Total Instruction: $905,322,596 $910,722,116 $5,399,520 Instructional Support Services Pupil Personnel Services ,414,791 $38,771,102 $4,356,311 * Instructional Media Services ,761,914 19,039,311 1,277,397 Instruction & Curriculum Dev. Serv ,756,603 25,175,887 2,419,284 * Instructional Staff Training Services ,467,285 12,292,647 (1,174,639) Instruction Related Technology ,982,015 6,822,852 2,840,837 * Total Instructional Support Services: $92,382,609 $102,101,798 $9,719,190 Central Support Services Facilities Acquisition & Construction ,413,352 $973,947 ($439,405) Fiscal Services ,201,447 5,109,311 (1,092,136) Food Services ,096 10,441 (27,655) Central Services ,970,923 13,895,327 (1,075,596) Pupil Transportation Services ,423,284 41,887,496 3,464,212 * Operation of Plant ,421, ,381,402 16,960,084 * Maintenance of Plant ,705,617 69,115,876 (589,741) Admin Technology Services ,213,935 8,377,491 (1,836,444) * Debt Service , ,000 (50,000) Total Central Support Services: $247,587,972 $262,901,291 $15,313,320 Administrative Support Services Board ,626,929 $6,379,868 ($247,061) General Administration ,323,835 4,897,067 (1,426,768) School Administration ,750,854 92,537,295 (5,213,558) * Total Administrative Support Services: $110,701,617 $103,814,230 ($6,887,387) Community Services Community Services ,519,374 38,452, ,238 Total Community Services: 37,519,374 38,452, ,238 Countywide Reserves/Transfers Board Contingency Fund 2700 $ 44,369,164, $44,369,164, $0 Transfers Out 9700 Total Countywide Reserves/Transfers: $44,369,164 $44,369,164 $0 GRAND TOTAL $1,437,883,332 $1,462,361,211 $24,477,879 * Descriptions of these functional areas as defined by the State Department of Education's Financial and Program Cost Accounting manual ("Red Book") are on the following pages. Variations greater than one tenth of one percent of the total budget, (.1% * $1,462,361, = $1,462,361, are also explained. Page 53

65 DEFINITION OF APPROPRIATION CLASSIFICATIONS AND EXPLANATION OF GENERAL FUND APPROPRIATION VARIANCES The following pages explain the different functional areas in which the school district accounts for its operations. The descriptions are from the State Department of Education s Redbook. These descriptions should provide insight into the preceding appropriation comparison pages. The bold face type indicates explanations of variances greater than one tenth of one percent ($1,462,361) when comparing the FY 2011 budget to FY 2012 tentative budget. The overall increase from the FY2011 budget to the FY2012 tentative budget is $24,477, Instruction. Instruction includes the activities dealing directly with the teaching of pupils, or the interaction between teacher and pupils. Included here are the activities of aides or assistants of any type which assist in the instructional process. Instruction encompasses the following: 5100 Basic (FEFP K-12), 5200 Exceptional, 5300 Vocational-Technical, 5400 Adult General, 5500 Pre-kindergarten and 5900 Other Instruction. The net increase of $5.4 million is the result of adding instructional resources to schools for class size compliance and enrollment increases. These increases are partially offset by a reduction in benefit costs due to lower Florida Retirement Service (FRS) rates Instructional Support Services. Provides administrative, technical (such as guidance and health), and logistical support to facilitate and enhance instruction. Instructional Support Services encompasses the following: 6100 Pupil Personnel Services. Those activities which are designed to assess and improve the well being of pupils and to supplement the teaching process. Pupil Personnel Services encompasses the following: Attendance and Social Work; Guidance Services; Health Services; Psychological Services; Parental Involvement; and Other Pupil Personnel Services Budgets for attendance clerks, school psychologists, and the school nurse contract, which were funded by State Stabilization funding in FY2011, have been moved back to General Fund for FY2012, accounting for the $4.4 million increase in this category Instructional Media Services. Consists of those activities concerned with the use of all teaching and learning resources, including hardware and content materials Instruction and Curriculum Development Services. Activities designated to aid teachers in developing the curriculum, preparing and utilizing special curriculum materials, and understanding and appreciating the various techniques which stimulate and motivate pupils. Included in this function are the following instructional support specialists: primary, technology, learning resource, and behavioral. Budgets for select ESE contacts, ESOL coordinators, and magnet coordinators, which were funded by State Stabilization funding in FY2011, have been moved back to General Fund for FY2012, accounting for the $2.4 million increase to this category. Page 54

66 DEFINITION OF APPROPRIATION CLASSIFICATIONS AND EXPLANATION OF GENERAL FUND APPROPRIATION VARIANCES 6400 Instructional Staff Training Services. Activities designed to contribute to the professional or occupational growth and competence of members of the instructional staff during the time of their service to the school board or school. Among these activities are workshops, demonstrations, school visits, courses for college credits, sabbatical leaves, and travel leaves Instruction Related Technology. Technology activities and services for the purpose of supporting instruction. These activities include expenditures for internal technology support as well as support provided by external vendors using operating funds. These activities include costs associated with the administration and supervision of technology personnel, systems planning and analysis, systems application development, systems operations, network support services, hardware maintenance and support services, and other technologyrelated costs that are related to the support of instructional activities. Specifically, costs associated with the operation and support of computer learning labs, media center computer labs, instructional technology centers, instructional networks, and similar operations should be captured in this code. The budget for Instructional Technology Support Assistants (ITSAs), which was funded from State Stabilization funding in FY2011, has been moved back to General Fund for FY2012, accounting for the $2.8 million increase to this category General Support Services. Consist of those activities concerned with establishing policy, operating schools and the school system, and providing the essential facilities and services for the staff and pupils Board. Consists of the activities of the elected or appointed body which has been created according to state law and vested with responsibilities for educational activities in a given administrative unit. Also included here are expenses of Board Attorney and other legal services, independent auditors, internal auditors that report directly to the Board, negotiators, lobbyists, etc General Administration (Superintendent s Office). Consists of those activities performed by the superintendent and assistant superintendents in general direction and management of all affairs of the school system. This includes all personnel and materials in the office of the superintendent School Administration (Office of the Principal). Consists of those activities concerned with directing and managing the operation of a particular school. It includes the activities performed by the principal, assistant principal, and other assistants in general supervision of all operations of the school, evaluations of staff. A decrease in the FRS benefit rate, offset by the increase in health insurance costs, (net $3.8 million), a decline in school administrative positions, ($1.0 million), and the reduction of one school secretary clerk at the high school level, ($800,000), account for the $5.2 million decrease to this category. Page 55

67 DEFINITION OF APPROPRIATION CLASSIFICATIONS AND EXPLANATION OF GENERAL FUND APPROPRIATION VARIANCES 7500 Fiscal Services. Consists of those activities concerned with fiscal operation of the school system. This function includes budgeting, receiving and disbursing cash, financial accounting, payroll, inventory control, and internal auditing Central Services. Activities, other than general administration, which support each of the other instructional and supporting services programs. These activities are defined in the following sub-functions: 7710 Planning, Research, Development, and Evaluation Services; 7720 Information Services; 7730 Staff Services; 7740 Statistical Services; 7760 Internal Services; and 7790 Other Central Services Pupil Transportation Services. Consists of those activities which have as their purpose the conveyance of pupils to and from school activities, either between home and school, school and school, or on trips for curricular or co-curricular activities. Budgets for bus drivers and bus attendants, which were funded by State Stabilization funds and IDEA-ARRA funds in FY2011, have been moved back to General Fund for FY2012. This shift, coupled with the rising cost of diesel fuel, accounts for the $3.5 million increase to this category Operation of Plant. Consists of activities concerned with keeping the physical plant open and ready for use. Major components of this function are utilities, including telephone service, custodial costs, and insurance costs associated with the school buildings. Includes cleaning, disinfecting, heating, moving furniture, caring for grounds, security and other such activities that are performed on a daily, weekly, monthly or seasonal basis. Budgets for custodians and school police staff, which were funded by State Stabilization funds in FY2011, have been moved back to General fund for FY2012, accounting for the $17.0 million increase to this category Maintenance of Plant. Consists of activities that are concerned with keeping the grounds, buildings, and equipment at an acceptable level of efficiency through repairs or preventative maintenance Administrative Technology Services. Technology activities that support the school district s information technology systems, including support of the administrative networks, maintenance of administrative information systems, and administrative and managerial data processing. These activities include expenditures for internal technology support, as well as support provided by external vendors using operating funds. These activities include costs associated with the administration and supervision of technology personnel, systems planning and analysis, systems application development, systems operations, network support services, hardware maintenance and support services, and other technology-related administrative costs. Reductions to technology department budgets account for the $1.8 million decrease to this category. Page 56

68 DEFINITION OF APPROPRIATION CLASSIFICATIONS AND EXPLANATION OF GENERAL FUND APPROPRIATION VARIANCES 9100 Community Services. Community Services consist of those activities that are not related to providing education for pupils in a school system. These include services provided by the school system for the community as a whole or some segment of the community, such as community recreation programs, civic activities, public libraries, programs of custody and care of children, and community welfare activities Debt Service. Expenditures for the retirement of debt and expenditures for interest on debt including interest on current loans Transfer of Funds. These are budgeted transactions which withdraw money from one fund and place it in another fund within the same government reporting entity Ending Fund Balance. The excess of total projected revenue and beginning fund balance over the total appropriations. This ending fund balance may be designated or designated. Page 57

69 CAPITAL BUDGET TENTATIVE REVENUE & APPROPRIATIONS ($000,000) The Capital Budget accounts for the financial resources that the district uses for acquisition or construction of major capital facilities and improvements to existing facilities. Land acquisition, equipment purchases, buses, maintenance and capital debt service are also accomplished with these funds. REVENUE Tentative % of Budget Total 1) CO & DS Distributed $ % 2) Interest on Undistributed CO & D % 3) Charter School Capital Outlay % 4) Millage % 5) Local Sales Tax % 6) Interest % 7) Impact Fees % 8) Sale of Bonds % 9) Fund Balance % TOTAL REVENUE $ % Impact Fees Interest Local Sales Tax Millage Sale of Bonds Charter School Capital Outlay Interest on Undistributed CO & DS Tentative Revenue Fund Balance CO & DS Distributed APPROPRIATIONS Tentative Appropriations Tentative % of Budget Total 1) Buildings & Fixed Equip. $ % 2) Furniture, Fixtures, & Equip % 3) Remodeling & Renovations % 4) Land % 5) Motor Vehicles % 6) Improvements % 7) Computer Software % 8) Other % 9) Transfers Out % TOTAL BUDGET $ % Other Computer Software Transfers Out Improvements Motor Vehicles Buildings & Fixed Equip. Land Remodeling & Renovations Furniture, Fixtures, & Equipment Page 58

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982. Fiscal Year 2018-19 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799. Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Nonvoted

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year BUDGET Select District: GULF Select Year Ended June 30: 2018 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 1,823,834,953.00

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2016-2017 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION Robert M. Avossa, Ed.D., Superintendent July 27, 2016 THE SCHOOL

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2007-2008 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION Arthur C. Johnson, Ph.D., Superintendent July 25, 2007 (THIS PAGE

More information

DISTRICT SCHOOL BOARD OF MONROE COUNTY

DISTRICT SCHOOL BOARD OF MONROE COUNTY DISTRICT SCHOOL BOARD OF MONROE COUNTY *PRELIMINARY BUDGET* 2011 2012 Presented to: The School Board of Monroe County Mr. John Dick Chairperson, District 4 Mr. Andy Griffiths Vice-Chairperson, District

More information

Pa e 1. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES

Pa e 1. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Fiscal Year 2004-05 SECTION I. ASSESSMENT AND MILLAGE LEVIES Pa e 1 A. Certification of Taxable Value of Property in County by Property Appraiser Nonexempt Assessed Valuation: 10,786,495,664.00 B. Millage

More information

:: IU ':;;: p 1 a2e. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I ASSESSMENT AND MILLAGE LEVIES

:: IU ':;;: p 1 a2e. DISTRICT SCHOOL BOARD OF OKALOOSA COUNTY DISTRICT SUMMARY BUDGET Fiscal Year SECTION I ASSESSMENT AND MILLAGE LEVIES Fiscal Year 2005-06 SECTION I ASSESSMENT AND MILLAGE LEVIES p 1 a2e A. Certification oftaxable Value ofproperty in County by Property Appraiser Nonexempt Assessed Valuation: 13,647,595,685.00 B. Millage

More information

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 17, 2009 Category Consent SubCategory Budget Title B1 Budget Amendments September 2009 Description These amendments reflect all

More information

SCHOOL DISTRICT OF PALM BEACH COUNTY

SCHOOL DISTRICT OF PALM BEACH COUNTY SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 20, 2012 Category Consent SubCategory Budget Title B1 Budget Amendments September 2012 Description These amendments reflect all

More information

BAY DISTRICT SCHOOLS Fiscal Year

BAY DISTRICT SCHOOLS Fiscal Year TENTATIVE ANNUAL BAY DISTRICT SCHOOLS Fiscal Year 2014-2015 Tentative Budget Book General Information Items A) Administration Officials B) Superintendent s Letter C) District Vision Statement (from the

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA 2017-2018 BUDGET (ALL FUNDS) 3300 Forest Hill Boulevard West Palm Beach, FL 33406 www.palmbeachschools.org SUBMITTED FOR TENTATIVE ADOPTION Robert M. Avossa,

More information

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING APRIL 30, 2018 (UNAUDITED) THROUGH THE THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING APRIL 30, 2018 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service

More information

HILLSBOROUGH COUNTY PUBLIC SCHOOLS RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Fiscal Year

HILLSBOROUGH COUNTY PUBLIC SCHOOLS RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Fiscal Year RESOLUTION A-01 TO AMEND THE DISTRICT SCHOOL BUDGET GENERAL FUND Revenue Federal 3121 - Federal Impact Aid $366,427.36 $0.00 $366,427.36 3191 - R.O.T.C. $2,202,027.61 $0.00 $2,202,027.61 3199 - Miscellaneous

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2009-2010 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION Arthur C. Johnson, Ph.D., Superintendent September 9, 2009 THE SCHOOL

More information

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING MAY 31, 2017 (UNAUDITED) THROUGH THE

THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT PERIOD ENDING MAY 31, 2017 (UNAUDITED) THROUGH THE THE SCHOOL DISTRICT OF MANATEE COUNTY YEAR TO DATE FINANCIAL REPORT THROUGH THE PERIOD ENDING MAY 31, 2017 (UNAUDITED) School Board of Manatee County Combined Balance Sheet Other Special Debt Service Capital

More information

(Decrease) Federal Direct No Change. $0 State The majority of the increase is due to completing the

(Decrease) Federal Direct No Change. $0 State The majority of the increase is due to completing the The School Board of Sarasota County, Florida General Fund, Debt Service Fund, Capital Outlay Fund, Self Insurance Fund, Special Revenue Food Service, Special Revenue (Federal, State, and Local Grants)

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2010-2011 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION Arthur C. Johnson, Ph.D., Superintendent September 7, 2010 THE SCHOOL

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2009-2010 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION Arthur C. Johnson, Ph.D., Superintendent September 9, 2009 THE SCHOOL

More information

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions.

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions. Chapter 3 Revenue Accounts This chapter provides revenue account numbers and related definitions. 3100 Federal Direct. Revenues received by the school district directly from the federal government. 3120

More information

Tentative Operating Budget

Tentative Operating Budget District School Board of Volusia County DeLand, Florida School Board Members Dr. Al Williams, Chairman Ms. Judy Conte, Vice Chairman 201213 Tentative Operating Budget Mr. Stan Schmidt Ms. Candace Lankford

More information

(Decrease) Federal Direct The increase is related to revising the estimated

(Decrease) Federal Direct The increase is related to revising the estimated The School Board of Sarasota County, Florida General Fund, Capital Outlay Fund, Special Revenue (Federal, State, and Local Grants) Budget Amendments For the Fiscal Year 2014-2015 Board Approved February

More information

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions.

Chapter 3. Revenue Accounts. This chapter provides revenue account numbers and related definitions. Chapter 3 Revenue Accounts This chapter provides revenue account numbers and related definitions. 3100 Federal Direct. Revenues received by the school district directly from the federal government. 3120

More information

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2006/07 Millage Rates & District Budget

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2006/07 Millage Rates & District Budget SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA Public Hearing on 2006/07 Millage Rates & District Budget September 12, 2006 (7:00 p.m.) Conference Hall School Administration Building 301 4th Street SW, Largo,

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 Board Members BOARD CHAIR DICK MULLENAX DISTRICT 4 HUNT BERRYMAN DISTRICT 1 LORI CUNNINGHAM DISTRICT 2 HAZEL

More information

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District. The General Fund is used to account for all financial resources except those required to be accounted for in another fund and for certain revenues from the State that are legally restricted to be expended

More information

FY FINAL BUDGET VOLUSIA COUNTY SCHOOL BOARD DELAND ADMINISTRATIVE CENTER SEPTEMBER 10, 2013

FY FINAL BUDGET VOLUSIA COUNTY SCHOOL BOARD DELAND ADMINISTRATIVE CENTER SEPTEMBER 10, 2013 FY 2013-14 FINAL BUDGET VOLUSIA COUNTY SCHOOL BOARD DELAND ADMINISTRATIVE CENTER SEPTEMBER 10, 2013 Feb. 26 & March 12, 2013 BUDGET CALENDAR Budget Workshops April 9, 2013* April 23, 2013* May 3, 2013

More information

Tentative District Budget

Tentative District Budget 2015-2016 Tentative District Budget FIRST PUBLIC HEARING July 28, 2015 Robert W. Runcie Superintendent of Schools 600 Southeast Third Avenue Fort Lauderdale, FL 33301 www.browardschools.com Educating Today

More information

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows.

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows. GLOSSARY A+ PLAN The A+ Plan assigns a grade each year to each public school in Florida. Grades are based on a number of variables including student scores on the Florida Comprehensive Assessment Test

More information

Estimated Revenue and transfers In Changes

Estimated Revenue and transfers In Changes Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA 2009-2010 GENERAL FUND OPERATING BUDGET SCHOOLS AND DEPARTMENTS Arthur C. Johnson, Ph.D., Superintendent 2009-2010 GENERAL FUND OPERATING BUDGET BOARD

More information

April 8, Volusia County School Board DeLand Administrative Complex

April 8, Volusia County School Board DeLand Administrative Complex April 8, 2015 Volusia County School Board DeLand Administrative Complex 1 2 3 4 5 Introductory Statement on Budget Goals and Process -- Mr. James T. Russell, Interim Superintendent Presentation on Academic

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2012-2013 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION E. Wayne Gent, Superintendent September 5, 2012 THE SCHOOL DISTRICT

More information

School District of Volusia County. FY Recommended Budget September 13, 2011

School District of Volusia County. FY Recommended Budget September 13, 2011 School District of Volusia County FY2011-12 Recommended Budget September 13, 2011 Budget Calendar May 9 General Fund Budget Workshop May 9 School Staffing Distribution May 10 June 28 July 1 July 14 July

More information

The Conservatory North Palm Beach. Hydroponic Garden 3300 FOREST HILL BOULEVARD WEST PALM BEACH, FLORIDA

The Conservatory North Palm Beach. Hydroponic Garden 3300 FOREST HILL BOULEVARD WEST PALM BEACH, FLORIDA The Conservatory School @ North Palm Beach Hydroponic Garden 3300 FOREST HILL BOULEVARD WEST PALM BEACH, FLORIDA SCHOOL DISTRICT OF PALM BEACH COUNTY FISCAL YEAR 2015 SCHOOL BOARD MEMBERS MIKE MURGIO DISTRICT

More information

COMPREHENSIVE ANNUAL FINANCIAL REPORT

COMPREHENSIVE ANNUAL FINANCIAL REPORT School Board Members Barbara Horn, Chair Julius Melendez, Vice Chair Jay Wheeler Cindy Hartig Tom Long COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year Ended June 30, 2012 THE SCHOOL DISTRICT

More information

DeLand Administrative Center

DeLand Administrative Center DeLand Administrative Center September 11, 2012 1 Budget Calendar April 24 April 27 May 22 June 26 June 26 June 27 July 13 July 18 July 21 July 24 Sept. 11 General Fund Budget Workshop School Staffing

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 May 4, 2016 TO: FROM: SUBJECT: Ms. Jacqueline Byrd, Superintendent of Schools Mike Perrone, Associate Superintendent,

More information

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows.

GLOSSARY. Revenues are recorded when earned and expenses are recorded when the liability is incurred, regardless of the timing of related cash flows. GLOSSARY A+ PLAN The A+ Plan assigns a grade each year to each public school in Florida. Grades are based on a number of variables including student scores on the Florida Comprehensive Assessment Test

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 (863) 5340500 BARTOW, FLORIDA 33830 May 12, 2016 TO: FROM: SUBJECT: Ms. Jacqueline Byrd, Superintendent of Schools Mike Perrone, Associate Superintendent,

More information

Heather Fiorentino, Superintendent of Schools

Heather Fiorentino, Superintendent of Schools 2008-2009 ANNUAL BUDGET OF THE DISTRICT SCHOOL BOARD OF PASCO COUNTY, FLORIDA 7227 LAND O' LAKES BOULEVARD LAND O' LAKES, FLORIDA 34638 BOARD MEMBERS Kathryn Starkey, Chairman Frank Parker, Vice-Chairman

More information

January 2015 Board Approved Budget Amendments

January 2015 Board Approved Budget Amendments CAPITAL PROJECT FUND 370 - CAPITAL IMPROVEMENT TAX RESOLUTION NUMBER 370-04 DESCRIPTION PRESENT BUDGET INCREASE (DECREASE! 127.501 221.80 127.501.221.80 3413 DIST LOCAL CAPITAL IMPROVE TAX 3431 INTEREST

More information

Expenditures & Fund Balance 292,267,303. Summary of Fund Balance 4% Required Reserve 11,085,667. Undesignated 160,521 11,246,189

Expenditures & Fund Balance 292,267,303. Summary of Fund Balance 4% Required Reserve 11,085,667. Undesignated 160,521 11,246,189 C2R1 LAKE COUNTY SCHOOLS DRAFT PROPOSED BUDGET 201314 6/30/2014 Reference General Fund Projected Revenues 278,045,733 C2R2/3 Prior Year CarryOver Encumbrances 500,000 Prior Year CarryOver Categoricals/Projects

More information

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation COP Series Original Par Amount Certificates of Participation, Series 2003A $34,805,000 Certificates

More information

Please return completed form to: Florida Department of Education Office of Funding & Financial Reporting 325 West Gaines Street, Room 814 Tallahassee,

Please return completed form to: Florida Department of Education Office of Funding & Financial Reporting 325 West Gaines Street, Room 814 Tallahassee, Please return completed form to: Florida Department of Education Office of Funding & Financial Reporting 325 West Gaines Street, Room 814 Tallahassee, Florida 32399-0400 FLORIDA DEPARTMENT OF EDUCATION

More information

Okaloosa Schools The Budgeting Process School Year Developing Budgets for Schools and District Operated Programs for Fiscal Year

Okaloosa Schools The Budgeting Process School Year Developing Budgets for Schools and District Operated Programs for Fiscal Year Okaloosa Schools The Budgeting Process School Year 2013-2014 Developing Budgets for Schools and District Operated Programs for Fiscal Year 2013-2014 Mary Beth Jackson, Superintendent Rita R. Scallan, Chief

More information

Final Budget

Final Budget Charlotte County Public Schools 2018-2019 Final Budget CHARLOTTE COUNTY PUBLIC SCHOOLS 1445 Education Way Port Charlotte, FL 33948 September 11, 2018 CCPS Table of Contents Introduction Section 1 Superintendent's

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

First Public Hearing Budget August 1, 2018

First Public Hearing Budget August 1, 2018 First Public Hearing Budget August 1, 2018 1 School Board Members Sally A. Harris, Chair Tamara P. Shamburger, Vice Chair Lynn Gray April Griffin Melissa Snively Cindy Stuart Susan L. Valdes 2 The education

More information

INTERIM FINANCIAL STATEMENTS FOR THE ELEVEN MONTHS ENDED MAY 31, 2013

INTERIM FINANCIAL STATEMENTS FOR THE ELEVEN MONTHS ENDED MAY 31, 2013 INTERIM FINANCIAL STATEMENTS FOR THE ELEVEN MONTHS ENDED MAY 31, 2013 Prepared by: Financial Reporting Accounting Department Division of Financial Management INTERIM FINANCIAL STATEMENTS FOR THE ELEVEN

More information

Fiscal Year 2017 Budget

Fiscal Year 2017 Budget Charleston, South Carolina Fiscal Year 2017 Budget www.ccsdschools.com Presented By: Glenn A. Stiegman, Jr. Chief Financial Officer For Fiscal Year Beginning July 1, 2016 (THIS PAGE INTENTIONALLY LEFT

More information

TENTATIVE BUDGET FISCAL YEAR JULY 24, 2018

TENTATIVE BUDGET FISCAL YEAR JULY 24, 2018 TENTATIVE BUDGET FISCAL YEAR 2018-2019 JULY 24, 2018 Tax Increase Over Rolled-Back Rate The rolled-back rate of 6.0683 mills is the property tax levy that will, after the value of new construction is deducted,

More information

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2002/03 Millage Rates & District Budget

SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA. Public Hearing on. 2002/03 Millage Rates & District Budget SCHOOL BOARD OF PINELLAS COUNTY, FLORIDA Public Hearing on 2002/03 Millage Rates & District Budget July 30, 2002 (7:00 p.m.) Conference Hall School Administration Building 301 4th Street SW, Largo, Florida

More information

DAYTONA BEACH CHAMBER OF COMMERCE

DAYTONA BEACH CHAMBER OF COMMERCE DAYTONA BEACH CHAMBER OF COMMERCE EDUCATION COMMITTEE MEETING AUGUST 13, 2014 MILLAGE LEVY COMPARISON FY10 Actual FY11 Actual FY12 Actual FY13 Actual FY14 Actual FY15 Actual TAXING AUTHORITY State Local

More information

Pinellas County Schools Largo, Florida.

Pinellas County Schools Largo, Florida. Pinellas County Schools Largo, Florida http://www.pcsb.org/budget/default.htm PINELLAS COUNTY SCHOOLS SUMMARY for the Fiscal Year Beginning July 1, 2002, and ending June 30, 2003 PUBLIC HEARING SEPTEMBER

More information

LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET /9/2016

LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET /9/2016 CF1 LAKE COUNTY SCHOOLS SUMMARY FOR PROPOSED GENERAL FUND BUDGET 201617 9/9/2016 Unaudited Proposed 6/30/2016 6/30/2017 Difference General Fund Projected Revenues 312,009,098 316,614,117 4,605,019 CF3

More information

SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND

SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND SUMMARY OF REVENUES AND APPROPRIATIONS GENERAL FUND 2007-08 2008-09 2006-07 PROJECTED TENTATIVE ACTUAL RESULTS BUDGET REVENUES FEDERAL 18,340,106 14,693,391 5,484,142 STATE: Florida Education Finance Program

More information

FINAL BUDGET FISCAL YEAR SEPTEMBER 11, 2018

FINAL BUDGET FISCAL YEAR SEPTEMBER 11, 2018 FINAL BUDGET FISCAL YEAR 2018-2019 SEPTEMBER 11, 2018 Tax Increase Over Rolled-Back Rate The rolled-back rate of 6.0683 mills is the property tax levy that will, after the value of new construction is

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2008-2009 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION Arthur C. Johnson, Ph.D., Superintendent September 10, 2008 THE SCHOOL

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

School Board Members

School Board Members July 29, 2014 1 School Board Members Carol W. Kurdell, Chair Susan L. Valdes, Vice Chair Doretha W. Edgecomb April Griffin Candy Olson Cindy Stuart Stacy R. White, Pharm.D. 2 The education of children

More information

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets LIVONIA PUBLIC SCHOOLS 2014-15 Second Amended General Fund and District Budgets December 2014 Mark Johnson President Colleen Burton Vice President Dianne Laura Secretary Tammy Bonifield Trustee Dan Centers

More information

Park City School District

Park City School District The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING

More information

Proposed Tentative Budget. First Public Hearing

Proposed Tentative Budget. First Public Hearing Proposed Tentative Budget First Public Hearing August 1, 2013 Presentation Outline Proposed Millage Budget Information Enrollment Projections Operating Capital Timeline Format of Budget Books Next Steps

More information

Tentative Budget

Tentative Budget Charlotte County Public Schools 2018-2019 Tentative Budget CHARLOTTE COUNTY PUBLIC SCHOOLS 1445 Education Way Port Charlotte, FL 33948 July 31, 2018 CHARLOTTE COUNTY PUBLIC SCHOOLS 2018-2019 ANNUAL BUDGET

More information

Dr. Karyn Gary - Superintendent. July 19, 2016

Dr. Karyn Gary - Superintendent. July 19, 2016 Dr. Karyn Gary - Superintendent July 19, 2016 School District of DeSoto County Approve the Tentative Millages and Budget for Advertisement Topics Millage and Rate Comparisons Non-Exempt Tax Values Florida

More information

Public Hearing FY 2019 Tentative Budget July 31, 2018

Public Hearing FY 2019 Tentative Budget July 31, 2018 Public Hearing FY 2019 Tentative Budget July 31, 2018 1 Agenda Presentation of proposed millage Presentation of proposed budget Superintendent s comments Public comments Board discussion Adoption of total

More information

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation

THE SCHOOL BOARD OF ST. LUCIE COUNTY, FLORIDA Continuing Disclosure Information Certificates of Participation Continuing Disclosure Information Certificates of Participation COP Series Original Par Amount Certificates of Participation, Series 2001A/B/C $70,400,000 Certificates of Participation, Series 2003A $34,805,000

More information

Park City School District

Park City School District The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896

More information

Clay County District Schools Tentative Budget Dr. Susan M. Legutko, Assistant Superintendent Business Affairs

Clay County District Schools Tentative Budget Dr. Susan M. Legutko, Assistant Superintendent Business Affairs Clay County District Schools 2018-2019 Tentative Budget Dr. Susan M. Legutko, Assistant Superintendent Business Affairs 1 Clay County District Schools 2018-2019 Tentative Budget BOARD MEMBERS Carol Studdard,

More information

PASCO COUNTY SCHOOLS, FLORIDA

PASCO COUNTY SCHOOLS, FLORIDA PASCO COUNTY SCHOOLS, FLORIDA Series 2013, 2013A, 2009, 2008C, 2007A, 2007, 2005A,B, 2004A, 2003 Summary of Statistical Data Seven- History Net Current Number of Expenditure Per Number of Instructional

More information

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund

Ferndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund Ferndale School District #502 Business and Support Services 2018-19 Budget Summary Citizens' Budget General Fund 7/31/2018 Prepared by: Mark Deebach, Assistant Superintendent for Business & Support Services

More information

Oasis Charter High School

Oasis Charter High School Oasis Charter High School FY18 1st FEFP Calculation CHARTER PROJECTION Payments Remaining 24 Portion of Administrative fee to be charged Prior Year adjustments Amount paid to date Payment Amount Basic

More information

MAJOR SOURCES OF REVENUE GENERAL FUND

MAJOR SOURCES OF REVENUE GENERAL FUND MAJOR SOURCES OF REVENUE GENERAL FUND The District derives its operating income from a variety of federal, state and local sources. The major categories of these income sources for the general fund are

More information

SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND

SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND SUMMARY OF REVENUES AND APPROPRATIONS GENERAL FUND REVENUES FY 2011-12 FY 2012-13 FY 2013-14 ACTUAL PROJECTED TENTATIVE RESULTS RESULTS BUDGET FEDERAL $ 19,065,815 $ 16,829,410 $ 17,543,686 STATE: Florida

More information

Budget Workshop FY

Budget Workshop FY Budget Workshop FY2016-2017 May 17, 2016 Agenda Introductory Statement on Budget Goals and Process -- Mr. James T. Russell, Superintendent Presentation on Academic Achievement Plan in Context of Budget

More information

SUPERINTENDENT S PROPOSED TENTATIVE BUDGET

SUPERINTENDENT S PROPOSED TENTATIVE BUDGET 2017-2018 SUPERINTENDENT S PROPOSED TENTATIVE BUDGET Tuesday, July 25, 2017 @ 6:00 pm The Aquilina C. Howell Building 3955 West Pensacola Street Tallahassee, Florida Superintendent's Proposed Tentative

More information

Christa McAuliffe Charter Elementary

Christa McAuliffe Charter Elementary Christa McAuliffe Charter Elementary FY19 2nd FEFP Calculation CHARTER PROJECTION Payments Remaining 23 Portion of Administrative fee to be charged Prior Year adjustments Amount paid to date Payment Amount

More information

Final Budget for FY September 8, 2015

Final Budget for FY September 8, 2015 Final Budget for FY2015-2016 September 8, 2015 Tax Increase Over Rolled-Back Rate The rolled-back rate of 7.0151 mills is the property tax levy that will, after the value of new construction is deducted,

More information

Lake County Schools. July 19, 2018 Budget Workshop Presentation

Lake County Schools. July 19, 2018 Budget Workshop Presentation Lake County Schools July 19, 2018 Budget Workshop Presentation Truth in Millage (TRIM) The Truth in Millage (TRIM) process informs taxpayers and the public about the legislative process by which local

More information

Adams 14. Preliminary Budget. Adams County School District East 60 th Avenue Commerce City, CO 80022

Adams 14. Preliminary Budget. Adams County School District East 60 th Avenue Commerce City, CO 80022 Adams 14 Preliminary Budget Adams County School District 14 5291 East 60 th Avenue Commerce City, CO 80022 1 RESOLUTION NUMBER 18-005 BOARD OF EDUCATION ADAMS COUNTY SCHOOL DISTRICT 14 APPRORIATION RESOLUTION

More information

Hernando County School Board, FL

Hernando County School Board, FL Hernando County School Board, FL 1 Refunding Certificates of Participation (School Board of Hernando County, Florida Master Lease Program), Evidencing Fractional Undivided Interests of Owners thereof in

More information

Final Budget Fiscal Year SEPTEMBER 26, 2017

Final Budget Fiscal Year SEPTEMBER 26, 2017 Final Budget Fiscal Year 2017-2018 SEPTEMBER 26, 2017 Tax Increase Over Rolled-Back Rate The rolled-back rate of 6.450 mills is the property tax levy that will, after the value of new construction is deducted,

More information

Fixed Capital Outlay

Fixed Capital Outlay Fixed Capital Outlay FIXED CAPITAL OUTLAY FINAL APPROPRIATIONS Issue Final Appropriations After Vetoes Maintenance, Repair, Renovation and Remodeling: Public Schools 50,000,000 State University System

More information

THREE-YEAR COMPARISON ALL FUNDS FY TENTATIVE BUDGET

THREE-YEAR COMPARISON ALL FUNDS FY TENTATIVE BUDGET THREE-YEAR COMPARISON ALL FUNDS FY 2011-12 TENTATIVE BUDGET INCREASE FY 2009-10 FY 2010-11 FY 2011-12 (DECREASE) ACTUAL PROJECTED TENTATIVE OVER RESULTS RESULTS BUDGET FY 2010-11 General Fund $ 2,638,024,332

More information

School board of Brevard County Viera, Florida. Comprehensive ANNUAL. Financial Report for the year ended June 30,

School board of Brevard County Viera, Florida. Comprehensive ANNUAL. Financial Report for the year ended June 30, School board of Brevard County Viera, Florida Comprehensive ANNUAL Financial Report for the year ended June 30, 2017 www.brevardschools.org The School Board of Brevard County, Florida Viera, Florida Comprehensive

More information

MIAMI-DADE COUNTY SCHOOL BOARD

MIAMI-DADE COUNTY SCHOOL BOARD MIAMI-DADE COUNTY SCHOOL BOARD The School Board of Miami-Dade County, Florida School Board Members Dr. Solomon C. Stinson, Chair Dr. Marta Pérez, Vice Chair Mr. Agustin J. Barrera Mr. Renier Diaz de la

More information

Tentative Budget Fiscal Year

Tentative Budget Fiscal Year Seminole County Public Schools Tentative Budget Fiscal Year 2017-2018 The School Board of Seminole County Amy Lockhart, Chairman Tina Calderone Ed.D, Vice-Chairman Karen Almond, Member Jeffrey Bauer, Member

More information

Hillsborough County Schools, FL

Hillsborough County Schools, FL Hillsborough County Schools, FL 1 2 Refunding Certificates of Participation (School Board of Hillsborough County, Florida Master Lease Program), Evidencing an Undivided Proportionate Interest of Owners

More information

Independent Auditor's Report

Independent Auditor's Report Independent Auditor's Report Chairperson and Members of The School Board of Miami-Dade County, Florida Report on the Financial Statements We have audited the accompanying financial statements of the governmental

More information

BROWARD COUNTY PUBLIC SCHOOLS District Budget Second Public Hearing September 13, 2016

BROWARD COUNTY PUBLIC SCHOOLS District Budget Second Public Hearing September 13, 2016 BROWARD COUNTY PUBLIC SCHOOLS 2016-17 District Budget Second Public Hearing September 13, 2016 Robert W. Runcie Superintendent of Schools 600 Southeast Third Avenue Fort Lauderdale, FL 33301 browardschools.com

More information

MANAGEMENT S DISCUSSION AND ANALYSIS (MD&A)

MANAGEMENT S DISCUSSION AND ANALYSIS (MD&A) MANAGEMENT S DISCUSSION AND ANALYSIS (MD&A) MIAMI-DADE COUNTY giving our students the world PUBLIC SCHOOLS THE SCHOOL BOARD OF MIAMI-DADE COUNTY, FLORIDA MANAGEMENT S DISCUSSION AND ANALYSIS (MD&A) JUNE

More information

KUNA JOINT SCHOOL DISTRICT 3

KUNA JOINT SCHOOL DISTRICT 3 KUNA JOINT SCHOOL DISTRICT 3 Final Board Presentation Estimated Carryforward and Requested Budget for 2017-18 and 2018-19 June 12, 2018 Presented by: Adam Bell DEFINITION OF FUNDS The District used the

More information

Final Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019

Final Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019 Final Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019 45 E State Street, Farmington, UT 84025-0588 Phone: (801) 402-5261 June 19, 2018

More information

7 Revenue from cities and counties , , 7. Cont Cont Cont.

7 Revenue from cities and counties , , 7. Cont Cont Cont. PART I - REVENUE All Funds (1000-8999) Section A - From Local Sources Objects 1 Property Taxes 11000-11199 2 General Sales or gross receipts tax 11200-11299 3 Public Utility Taxes N/A 4 Individual and

More information

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA

THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2006-2007 BUDGET (ALL FUNDS) SUBMITTED FOR FINAL ADOPTION Arthur C. Johnson, Ph.D., Superintendent September 13, 2006 THE SCHOOL

More information

Fixed Capital Outlay

Fixed Capital Outlay Fixed Capital Outlay FIXED CAPITAL OUTLAY FINAL APPROPRIATIONS Final Appropriations Issue After Vetoes Maintenance, Repair, Renovation and Remodeling: Public Schools 75,000,000 State University System

More information