Total Direct Expenditures $ 15,663,344 $ 15,835,803 $ 19,189,578 $ 16,272,855

Size: px
Start display at page:

Download "Total Direct Expenditures $ 15,663,344 $ 15,835,803 $ 19,189,578 $ 16,272,855"

Transcription

1 162

2 Total Direct Expenditures $ 15,663,344 $ 15,835,803 $ 19,189,578 $ 16,272, /14 Recommended Use of GPR 2013/14 Recommended Use of Restricted Fund Balance $ $ 15,122, ,

3 164

4 165

5 FISCAL YEAR BUDGET UNIT FUNCTION ACTIVITY FUND 140 FIRE PROTECTION PUBLIC PROTECTION FIRE PROTECTION 0010 GENERAL FUND Detail by Revenue Category Adopted by the REVENUES USE OF MONEY AND PROPERTY 63,986 63,986 63,986 S STATE REVENUES 193, , , ,899 d FEDERAL REVENUES 1,593, , , ,800 d OTHER GOVERNMENTAL REVENUES 39,970 d TOTAL INTERGOVERNMENTAL REVENUES 1,826, , ,800 1,059,699 S CHARGES FOR SERVICES 129, , , ,000 S MISCELLANEOUS REVENUES 108,005 96, , ,604 S EXPENDITURES/APPROPRIATIONS $2,064,204 $1,132,869 $1,516,390 $1,593,289 b 510 SALARIES & EMPLOYEE BENEFITS 23,816 35,600 33,368 33,368 d 520 SERVICES AND SUPPLIES 14,066,610 14,408,664 17,397,315 14,976,306 d 550 OTHER CHARGES 477,312 41, ,272 68,558 d 560 CAPITAL ASSETS d EQUIPMENT 742, ,899 d TOTAL CAPITAL ASSETS 742, ,899 d TOTAL DIRECT 14,567,738 14,485,863 18,737,854 15,821,131 S 570 OTHER FINANCING USES 216, , , ,588 S TOTAL EXPENDITURES/APPROP. $14,784,431 $15,425,586 $19,136,228 $16,715,719 b $12,720,227 $14,292,717 $17,619,838 $15,122,

6 DETAIL OF BUDGET UNIT COST CENTERS BUDGET UNIT 140 FIRE PROTECTION FUND 0010 GENERAL FUND Detail by Cost Center Adopted by the REVENUES BY COST CENTER FIRE PROTREGULAR SERVICE FIRE PROTVOLUNTEER PRGM FIREANCILLARY SERVICES 1,369, , , , , , , , ,640 15,904 1,041,000 1,041,000 $2,064,204 $1,132,869 $1,516,390 $1,593,289 EXPENDITURES/APPROPRIATIONS BY COST CENTER FIRE PROTREGULAR SERVICE 13,852,475 14,576,413 17,379,192 14,958, FIRE PROTVOLUNTEER PRGM 660, , , , FIREANCILLARY SERVICES 271, ,364 1,059,294 1,059,294 TOTAL EXPENDITURES/APPROP. $14,784,431 $15,425,586 $19,136,228 $16,715,719 NET COSTS/USE OF FUND BALANCE BY COST CENTER FIRE PROTREGULAR SERVICE 12,483,429 13,628,434 17,040,206 14,542, FIRE PROTVOLUNTEER PRGM 537, , , , FIREANCILLARY SERVICES (300,549) 128,460 18,294 18,294 TOTAL NET COSTS/USE OF FUND BALANCE $12,720,227 $14,292,717 $17,619,838 $15,122,

7 FISCAL YEAR BUDGET UNIT FUNCTION ACTIVITY FUND FIRE EQUIPMENT REPLACEMENT PUBLIC PROTECTION FIRE PROTECTION 0042 EQUIPMENT REPLACEMENT FUND Detail by Revenue Category Adopted by the REVENUES OTHER FINANCING SOURCES S EXPENDITURES/APPROPRIATIONS b 550 OTHER CHARGES (60) 1,724 1,724 d 560 CAPITAL ASSETS d EQUIPMENT 174,162 1,350, , ,000 d TOTAL CAPITAL ASSETS 174,162 1,350, , ,000 d TOTAL DIRECT 174,162 1,349, , ,724 S TOTAL EXPENDITURES/APPROP. $174,162 $1,349,940 $451,724 $451,724 b $174,162 $1,349,940 $451,724 $451,

8 FISCAL YEAR FUND LEVEL REVENUE FUND 0100 FIRE PROTECTION FUND Detail by Revenue Category Adopted by the REVENUES USE OF MONEY AND PROPERTY (14,535) S ($14,535) b $14,

9 FISCAL YEAR BUDGET UNIT FUNCTION ACTIVITY FUND FIRE PROTECTIONREGULAR SERVICE PUBLIC PROTECTION FIRE PROTECTION 0100 FIRE PROTECTION FUND Detail by Revenue Category Adopted by the REVENUES CHARGES FOR SERVICES 684 S $684 b EXPENDITURES/APPROPRIATIONS 520 SERVICES AND SUPPLIES 15,342 d TOTAL DIRECT 15,342 S TOTAL EXPENDITURES/APPROP. $15,342 b $14,

10 FISCAL YEAR BUDGET UNIT FUNCTION ACTIVITY FUND FIRE PROTECTIONVOLUNTEER PROGRAM PUBLIC PROTECTION FIRE PROTECTION 0100 FIRE PROTECTION FUND Detail by Revenue Category Adopted by the REVENUES MISCELLANEOUS REVENUES 1,840 S EXPENDITURES/APPROPRIATIONS $1,840 b 520 SERVICES AND SUPPLIES 56,452 d 560 CAPITAL ASSETS d EQUIPMENT 238,229 d TOTAL CAPITAL ASSETS 238,229 d TOTAL DIRECT 294,681 S TOTAL EXPENDITURES/APPROP. $294,681 b $292,

11 FISCAL YEAR BUDGET UNIT FUNCTION ACTIVITY FUND FIREANCILLARY SERVICES PUBLIC PROTECTION FIRE PROTECTION 0100 FIRE PROTECTION FUND Detail by Revenue Category Adopted by the EXPENDITURES/APPROPRIATIONS 520 SERVICES AND SUPPLIES 611,421 d TOTAL DIRECT 611,421 S TOTAL EXPENDITURES/APPROP. $611,421 b $611,

Fire. Mission Statement

Fire. Mission Statement Mission Statement It is the mission of the Butte County Department to provide professional services to protect lives, property, and environment to residents working or traveling within the unincorporated

More information

Department Budget. Other Financing Uses Total Expenditures $ 51,105,855 $ 56,145,156 $ 55,090,906 $ 54,989,316

Department Budget. Other Financing Uses Total Expenditures $ 51,105,855 $ 56,145,156 $ 55,090,906 $ 54,989,316 Dorian Kittrell, Director Behavioral Health Department Summary Mission Statement The mission of the Butte County Department of Behavioral Health (BCDBH) is to partner with individuals, families, and the

More information

Richard Price, Agricultural Commissioner

Richard Price, Agricultural Commissioner Mission Statement The mission of the Department is to promote, protect and enhance, the number one industry in Butte County, by ensuring a safe and healthy agricultural product. The department promotes

More information

County Clerk-Recorder Candace J. Grubbs, County Clerk-Recorder

County Clerk-Recorder Candace J. Grubbs, County Clerk-Recorder County Clerk-Recorder Department Summary Mission Statement The mission of the Clerk-Recorder s Department is to provide efficient public service that exemplifies the highest standards of courtesy, cost

More information

INFORMATION SYSTEMS BUDGET

INFORMATION SYSTEMS BUDGET Mission Statement The mission of the Department is to provide efficient, secure, consistent, cost effective and reliable communication infrastructure for the Butte County governmental organization that

More information

Jan Christofferson, Interim Library Director

Jan Christofferson, Interim Library Director Jan Christofferson, Interim Library Director Library Department Summary Mission Statement The mission of the Butte County Library is to provide all individuals, regardless of age, ethnic background, educational

More information

Employment & Social Services and Public Guardian/Public Administrator

Employment & Social Services and Public Guardian/Public Administrator Employment & Social Services and Mission Statement The mission of the Department of Employment and Social Services is to administer employment and social services programs, preserving the dignity of children,

More information

Department Budget. BEHAVIORAL HEALTH Actuals Adopted Requested Recommended

Department Budget. BEHAVIORAL HEALTH Actuals Adopted Requested Recommended Anne Robin, Director Behavioral Health Department Summary Mission Statement The mission of the Butte County Department of Behavioral Health (BCDBH) is to partner with individuals, families, and the community

More information

The mission of the Public Health Department is to protect the public through promoting individual, community, and environmental health.

The mission of the Public Health Department is to protect the public through promoting individual, community, and environmental health. Mission Statement The mission of the Department is to protect the public through promoting individual, community, and environmental health. Department Description and Key Issues The Department of provides

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2016 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,678,708 $ 2,599,415 $ 29,278,123 Taxes receivable 57,769,078 --- 57,769,078

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2018 ASSETS GENERAL OTHER TOTALS Cash and investments $ 29,719,524 $ 2,222,625 $ 31,942,149 Taxes receivable 63,134,478 --- 63,134,478

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2017 ASSETS GENERAL OTHER TOTALS Cash and investments $ 26,565,414 $ 2,345,357 $ 28,910,771 Taxes receivable 58,841,748 --- 58,841,748

More information

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008

CITY OF DES MOINES, IOWA COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 COMBINING BALANCE SHEET SCHEDULE ALL GENERAL FUND ACCOUNTS June 30, 2008 ASSETS TORT GENERAL LIABILITY TOTALS Cash and pooled cash investments $ 10,936,777 $ --- $ 10,936,777 Taxes receivable 49,564,325

More information

KITSAP COUNTY, WASHINGTON

KITSAP COUNTY, WASHINGTON County Roads Taxes: Property $ 16,513,803 $ 16,513,803 $ 16,612,868 $ 99,065 Retail sales & use - - - - Business - - - - Other 30,000 30,000 64,474 34,474 Licenses & Permits 55,700 55,700 74,652 18,952

More information

Employment & Social Services and Public Guardian/Public Administrator

Employment & Social Services and Public Guardian/Public Administrator Cathi Grams, Director Employment & Social Services and Public Guardian/Public Administrator Department Summary Mission Statement The mission of the Department of Employment and Social Services is to administer

More information

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited

More information

CITY OF LAKE WALES, FLORIDA MANAGEMENT S DISCUSSION AND ANALYSIS SEPTEMBER 30, 2005 Revenues and Expenses - Governmental Activities Program Revenue Program Expense 7000000 6000000 5000000 4000000 3000000

More information

Governmental Funds SPECIAL REVENUE FUNDS

Governmental Funds SPECIAL REVENUE FUNDS Governmental Funds Major Governmental Funds GENERAL FUND The General Fund must be classified as a major fund and is used to account for revenues and expenditures that are not required to be accounted for

More information

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136 DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited Revenue Bonds, Guaranteed Entitlement

More information

GOVERNMENTAL FUNDS OVERVIEW Fiscal Year Recommended Budget

GOVERNMENTAL FUNDS OVERVIEW Fiscal Year Recommended Budget GOVERNMENTAL FUNDS OVERVIEW Fiscal Year 2012-2013 Recommended Budget COUNTY OPERATING BUDGET For fiscal year 2012-2013, the Chief Administrative Officer recommends a total spending plan of $448.3 million

More information

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2016

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2016 CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2016 ASSETS BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY Current assets:

More information

TOTAL ASSETS $ 471,285 5,004,902 1,964,424 4,099, ,194. Accounts Payable $ Deferred Revenue TOTAL LIABILITIES

TOTAL ASSETS $ 471,285 5,004,902 1,964,424 4,099, ,194. Accounts Payable $ Deferred Revenue TOTAL LIABILITIES DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited

More information

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2017

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2017 CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2017 BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY ASSETS Current assets:

More information

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2018

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2018 CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2018 ASSETS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY Current assets: Unrestricted current assets: Cash and

More information

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General

Original Budget Amount. Variance Favorable (Unfavorable) 1000 General Comparison of ed and Estimated - 1000 General General 1000-101-0000 General Property Tax - Real Estate 1000-303-0000 Cable Franchise Fees 1000-401-0000 Fines 1000-532-0000 Local Government Distribution

More information

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015

CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015 CITY OF DES MOINES, IOWA STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015 BUSINESS-TYPE ACTIVITIES - ENTERPRISE FUNDS PARKING FACILITIES SEWER STORMWATER SYSTEM SYSTEM UTILITY ASSETS Current assets:

More information

COUNTY BUDGET SUMMARY

COUNTY BUDGET SUMMARY COUNTY BUDGET SUMMARY Update The Recommended Budget document was created prior to the Board of Supervisors action to maintain the Amador Program in the Fire Department. No reductions will be made to the

More information

Section C. Summary Schedules

Section C. Summary Schedules Section C Summary Schedules C-1 C-2 Contents: Summary Schedules 1. Introduction...C-5 2. Countywide Budget Overview...C-6 All Funds Budget Charts... C-6 All Funds Summary... C-7 General Fund Summary...

More information

Combining Statement of Receipts, Disbursements and Changes in Fund Balances (Cash Basis)

Combining Statement of Receipts, Disbursements and Changes in Fund Balances (Cash Basis) MOTOR VEHICLE LIC. TAX GASOLINE TAX ROAD AND BRIDGE ZONING Fire Operating Road Improvemen t Cash Receipts Property and Other Local Taxes $0 $0 $118,817 $0 $342,124 $244,475 Charges for Services 0 0 0 0

More information

Fiscal Year 2005 Adopted Budget

Fiscal Year 2005 Adopted Budget Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona

More information

City of Kingsland FY Proposed Budget

City of Kingsland FY Proposed Budget 100-General Fund Proposed TAXES 8,210,287.00 LICENSES AND PERMITS 513,000.00 INTERGOVERNMENTAL 338,329.00 CHARGES FOR SERVICES 19,200.00 FINES AND FORFEITURES 975,000.00 INVESTMENT INCOME 65,000.00 C0NTRIBUTION

More information

Salt lake City. FISCAL YEAR Budget Summary

Salt lake City. FISCAL YEAR Budget Summary Salt lake City FISCAL YEAR 2012-13 Budget Summary Introduction Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group

More information

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET ASSETS NONMAJOR ENTERPRISE FUNDS June 30, 2011

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET ASSETS NONMAJOR ENTERPRISE FUNDS June 30, 2011 COMBINING STATEMENT OF NET ASSETS NONMAJOR ENTERPRISE FUNDS June 30, 2011 ASSETS SOLID GOLF WASTE COURSES SYSTEM TOTALS Current assets: Unrestricted current assets: Cash and pooled cash investments $ 4,500

More information

CAPITAL FUNDS 2015 Budget

CAPITAL FUNDS 2015 Budget CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the

More information

FINANCIAL STATEMENTS AND ACCOUNTANT'S COMPILATION REPORT

FINANCIAL STATEMENTS AND ACCOUNTANT'S COMPILATION REPORT FINANCIAL STATEMENTS AND ACCOUNTANT'S COMPILATION REPORT December 31,2016 WAGUESPACK, GALLAGHER, & BARBERA, LLC Certified Public Accountants Business Advisors Post Office Box 250 Napoleonville, Louisiana

More information

Summary of Resources & Requirements Fund: F3001 Capital Projects

Summary of Resources & Requirements Fund: F3001 Capital Projects Fund: F3001 Capital Projects The Capital Projects Fund is used to account for the construction of all transportation projects (i.e. road and street) and governmental capital projects throughout the County.

More information

IBERIA SOIL AND WATER CONSERVATION DISTRICT New Iberia, Louisiana ANNUAL FINANCIAL REPORT JUNE 30, 2018

IBERIA SOIL AND WATER CONSERVATION DISTRICT New Iberia, Louisiana ANNUAL FINANCIAL REPORT JUNE 30, 2018 ANNUAL FINANCIAL REPORT JUNE 30, 2018 TABLE OF CONTENTS INDEPENDENT ACCOUNTANTS' COMPILATION REPORT 1-2 FINANCIAL STATEMENTS Combined balance sheet- all governmental fund types and account groups 3 Combined

More information

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2016

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2016 COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2016 PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and investments $ 1,130,870 $ 4,728,311 $

More information

Financial Aspects of Economic Condition. Common-size ratios Financial position Liquidity & Solvency Fiscal capacity Risk & exposure Other

Financial Aspects of Economic Condition. Common-size ratios Financial position Liquidity & Solvency Fiscal capacity Risk & exposure Other Financial Aspects of Economic Condition Common-size ratios Financial position Liquidity & Solvency Fiscal capacity Risk & exposure Other Liquidity Does the government have the means available to cover

More information

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE OTHER GOVERNMENTAL FUNDS SPECIAL REVENUE Special Revenue Funds are used to account for proceeds of specific revenue sources other than expendable trust that are legally restricted to expenditures for specific

More information

Clerk of Courts. Clerk of Courts * General Court Support * Alternatives to Incarceration * Guardian ad Litem

Clerk of Courts. Clerk of Courts * General Court Support * Alternatives to Incarceration * Guardian ad Litem Clerk of Courts Clerk of Courts * General Court Support * Alternatives to Incarceration * Guardian ad Litem COUNTY OF DANE 2003 BUDGET Program General Fund/Appropriation Specific Purpose Agency/Program

More information

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a

The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a The following document was not prepared by the Office of the State Auditor, but was prepared by and submitted to the Office of the State Auditor by a private CPA firm. The document was placed on this web

More information

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.

Attachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund. Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out

More information

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET ASSETS SCHEDULE ALL PARKING ACCOUNTS June 30, 2012

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET ASSETS SCHEDULE ALL PARKING ACCOUNTS June 30, 2012 COMBINING STATEMENT OF NET ASSETS SCHEDULE ALL PARKING ACCOUNTS June 30, 2012 ASSETS PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and pooled cash investments $ 1,294,964

More information

JACKSON COUNTY, MISSOURI NON MAJOR CAPITAL PROJECTS FUNDS

JACKSON COUNTY, MISSOURI NON MAJOR CAPITAL PROJECTS FUNDS NON MAJOR CAPITAL PROJECTS FUNDS Criminal Justice Improvement is used to account for the construction of a County detention center annex and other related improvements. Public Building Corporation Capital

More information

County Clerk Administration Elections

County Clerk Administration Elections County Clerk Administration Elections COUNTY OF DANE 2003 BUDGET Program General Fund/Appropriation Specific Purpose Agency/Program Expenditures Revenues Revenues COUNTY CLERK Administration $378,720 $95,700

More information

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2018

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2018 COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2018 PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and investments $ 1,241,495 $ 2,180,387 $

More information

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED FUNDS TOTAL ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2010

More information

WEBSTER PARISH FIRE PROTECTION DISTRICT NO. 5 WEBSTER PARISH POLICE JURY ANNUAL FINANCIAL STATEMENTS JUNE 30, 2014

WEBSTER PARISH FIRE PROTECTION DISTRICT NO. 5 WEBSTER PARISH POLICE JURY ANNUAL FINANCIAL STATEMENTS JUNE 30, 2014 WEBSTER PARISH FIRE PROTECTION DISTRICT NO. 5 WEBSTER PARISH POLICE JURY ANNUAL FINANCIAL STATEMENTS JUNE 30, 2014 WEBSTER PARISH FIRE PROTECTION DISTRICT NO. 5 WEBSTER PARISH POLICE JURY Sarepta, Louisiana

More information

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2017 ASSETS DEBT TAX GENERAL SERVICE INCREMENT Cash and investments $ 28,910,771 $ 19,469,062 $ 2,460,350 Taxes receivable 58,841,748

More information

CITY OF DES MOINES, IOWA STATEMENT OF NET ASSETS PROPRIETARY FUNDS June 30, 2012

CITY OF DES MOINES, IOWA STATEMENT OF NET ASSETS PROPRIETARY FUNDS June 30, 2012 CITY OF DES MOINES, IOWA STATEMENT OF NET ASSETS PROPRIETARY FUNDS June 30, 2012 BUSINESS-TYPE ACTIVITIES - SEWER AIRPORT PARKING SYSTEM ASSETS Current assets: Unrestricted current assets: Cash and pooled

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 Street Fund 120 Original Final Actual Final Retail sales & use taxes Other taxes Licenses and permits Intergovernmental 253,585 269,961 284,338 14,377 Charges for

More information

Total Assets 4,945,738

Total Assets 4,945,738 Web-GAAP Training School District Initial Year Governmental Fund Trial Balance For the Fiscal Year Ended June 30, 2000 Balance Sheet Debit Credit Fund: General ASSETS: Equity in Pooled Cash and Cash Equivalents

More information

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2017

CITY OF DES MOINES, IOWA COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2017 COMBINING STATEMENT OF NET POSITION SCHEDULE ALL PARKING ACCOUNTS June 30, 2017 PARK AND PARKING RIDE TOTALS Current assets: Unrestricted current assets: Cash and investments $ 1,103,764 $ 4,119,509 $

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS

GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 PROPRIETARY ESTIMATED FUNDS ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2011 YEAR 6/30/2012 YEAR 6/30/2013 YEAR 6/30/2013 COLUMNS 3+4

More information

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund...

TOPIC PAGE. Debt Service Funds Limited Tax General Obligation Fund Special Assessment Bond Redemption Fund... TOPIC PAGE... 164 2007 Limited Tax General Obligation Fund... 165 Special Assessment Bond Redemption Fund... 166 Special Assessment Guaranty Fund... 167-168 163 2017/2018 Budget account for the accumulation

More information

SALT LAKE CITY BUDGET SUMMARY. Fiscal Year

SALT LAKE CITY BUDGET SUMMARY. Fiscal Year INTRODUCTION Preparing a budget for Salt Lake City is a collaborative undertaking that requires the resources of multiple departments and a diverse group of professionals all dedicated to making Salt Lake

More information

RECORD OF ORDINANCES

RECORD OF ORDINANCES RECORD OF ORDINANCES Ordinance No. 2016-7 July 11, 2016 City of Bellbrook Ordinance No. 2016-7 An Ordinance Authorizing the City Manager/Finance Director to Submit the Tax Budget for Fiscal Year 2017 to

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 THIS PAGE INTENTIONALLY LEFT BLANK Street Fund 120 Original Final Actual Final Property taxes $ $ $ $ Retail sales & use taxes Intergovernmental 251,801 251,801

More information

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015

CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015 CITY OF DES MOINES, IOWA BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015 ASSETS DEBT TAX GENERAL SERVICE INCREMENT Cash and investments $ 24,534,410 $ 1,846,644 $ 482,630 Taxes receivable 57,786,569 29,876,286

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016

Financial Worksheet - Budget 2017 Village of Aquilla Budget Year 2016 Fund Classification: 2013 Special Revenue Fund Name: Gas Tax Fund Balance 1/1 $12,705.74 $20,680.95 $26,313.26 $20,313.26 Other - and Permits $18,225.21 $17,682.31 $19,000.00 $19,000.00 Total Revenue $18,225.21

More information

Miscellaneous Budget Units Narratives

Miscellaneous Budget Units Narratives Miscellaneous Budget Units Narratives to its findings. The findings may result in the publication of a Grand Jury Report. Except when required by a court, Grand Jurors are prohibited from disclosing any

More information

CITY OF THIEF RIVER FALLS, MINNESOTA COMBINING BALANCE SHEET Exhibit B-1 NONMAJOR GOVERNMENTAL FUNDS DECEMBER 31, 2013

CITY OF THIEF RIVER FALLS, MINNESOTA COMBINING BALANCE SHEET Exhibit B-1 NONMAJOR GOVERNMENTAL FUNDS DECEMBER 31, 2013 COMBINING BALANCE SHEET Exhibit B-1 NONMAJOR GOVERNMENTAL FUNDS DECEMBER 31, 2013 ASSETS Special Debt Capital Total Nonmajor Revenue Service Project Governmental Funds Funds Funds Funds Exhibit B-3 Exhibit

More information

COMBINED FINANCIAL STATEMENTS

COMBINED FINANCIAL STATEMENTS COMBINED FINANCIAL STATEMENTS COMBINED BALANCE SHEET - ALL FUND TYPES, ACCOUNT GROUPS AND DISCRETELY PRESENTED COMPONENT UNITS SEPTEMBER 30, 1999 PROPRIETARY GOVERNMENTAL FUND TYPES FUND TYPES SPECIAL

More information

REQUIRED SUPPLEMENTARY INFORMATION

REQUIRED SUPPLEMENTARY INFORMATION BUDGETARY COMPARISON SCHEDULE BUDGETARY BASIS -- ALL GOVERNMENTAL FUNDS AND ENTERPRISE FUNDS For the Fiscal Year Ended June 30, 2015 GOVERNMENTAL ENTERPRISE FUND TYPES FUND TYPES BASIS ACTUAL BASIS ACTUAL

More information

BASIC FINANCIAL STATEMENTS. Page Government-wide Financial Statements Statement of Net Position Statement of Activities...

BASIC FINANCIAL STATEMENTS. Page Government-wide Financial Statements Statement of Net Position Statement of Activities... BASIC FINANCIAL STATEMENTS Page Government-wide Financial Statements Statement of Net Position... 16 Statement of Activities... 17 Fund Financial Statements Governmental Funds... 19 Proprietary Funds...

More information

2015 Comprehensive Annual Financial Report City of Tacoma, Washington. Required Supplementary Information

2015 Comprehensive Annual Financial Report City of Tacoma, Washington. Required Supplementary Information Required Supplementary Information Tacoma Employee s Retirement System Fund (LEOFF 1) Proportionate Share of the Net Pension Liability Last 10 Years* Employer's proportion of the net pension liability(asset)

More information

WARD 1 FIRE PROTECTION DISTRICT NO. 1 OF WEST CARROLL PARISH, LOUISIANA. FINANCIAL REPORT (Compiled) December 31, 2016

WARD 1 FIRE PROTECTION DISTRICT NO. 1 OF WEST CARROLL PARISH, LOUISIANA. FINANCIAL REPORT (Compiled) December 31, 2016 WARD 1 FIRE PROTECTION DISTRICT NO. 1 FINANCIAL REPORT (Compiled) December 31, 2016 HILL, INZINA & COMPANY Certified Public Accountants A Professional Corporation 701 East Madison Avenue Bastrop, Louisiana

More information

Bloomington, Illinois

Bloomington, Illinois Bloomington, Illinois City of Bloomington, McLean County, Illinois Taxable General Obligation Refunding Bonds, Series 2014A, $14,920,000 and General Obligation Refunding Bonds, Series 2014B, $9,700,000,

More information

Children, Youth & Families AODA - Children, Family, Adult SUBPROGRAM:

Children, Youth & Families AODA - Children, Family, Adult SUBPROGRAM: DEPARTMENT: DIVISION: PROGRAM: SUBPROGRAM: Human Services Children, Youth & Families AODA - Children, Family, Adult N/A PRELIMINARY GPR REVISED APPR AGENCY REDUCTION AGENCY YR FUND AGN ORG ACT OBJ UNIT

More information

OTHER GOVERNMENTAL FUNDS CAPITAL PROJECTS

OTHER GOVERNMENTAL FUNDS CAPITAL PROJECTS OTHER GOVERNMENTAL FUNDS CAPITAL PROJECTS Capital Projects Funds are used to account for the acquisition and construction of major capital facilities, except for those financed by certain Special Revenue

More information

Department Budget. BEHAVIORAL HEALTH Actuals Adopted Requested Recommended

Department Budget. BEHAVIORAL HEALTH Actuals Adopted Requested Recommended Anne Robin, Director Behavioral Health Department Summary Mission Statement The mission of Butte County Department of Behavioral Health (BCDBH) is to establish a wide spectrum of health promotion and treatment

More information

Waguespack & Gallagher, LLC

Waguespack & Gallagher, LLC FINANCIAL STATEMENTS AND ACCOUNTANT'S COMPILATION REPORT December 31,2004 Under provisions of state law, this report is e public document, A copy of the report has been submitted to the entity and other

More information

BUTTE COUNTY DETAIL OF FINANCING SOURCES AND FINANCING USES GOVERNMENTAL FUNDS FISCAL YEAR

BUTTE COUNTY DETAIL OF FINANCING SOURCES AND FINANCING USES GOVERNMENTAL FUNDS FISCAL YEAR STATE CONTROLLER SCHEDULES BUTTE COUNTY DETAIL OF FINANCING SOURCES AND FINANCING USES GOVERNMENTAL FUNDS FISCAL YEAR 201011 Schedule 9 BUDGET UNIT FUNCTION ACTIVITY FUND 021 GENERAL SERVICES GENERAL GOVERNMENT

More information

Budget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd.

Budget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd. Budget Initial Public Forum FY16-17 February 22, 2016 Agenda Forum Topics Budget Process Budget Status Forum Topics Budget Process Budget Status Purpose of the Public Forum present background information

More information

2016 Comprehensive Annual Financial Report City of Tacoma, Washington. Required Supplementary Information

2016 Comprehensive Annual Financial Report City of Tacoma, Washington. Required Supplementary Information Required Supplementary Information Tacoma Employee s Retirement System Fund (LEOFF 1) Proportionate Share of the Net Pension Liability Last 10 Years* 2016 2015-2007 Employer's proportion of the net pension

More information

Orange Village Summary of Monthly and Year to Date Activity For Fiscal Year 2018 (thru June)

Orange Village Summary of Monthly and Year to Date Activity For Fiscal Year 2018 (thru June) Summary of ly and Year to Date Activity For Fiscal Year (thru June) BEG.BAL JAN.1, June Revenues Prior month ytd revenues Revenues June Expenses END.BAL. Prior month ytd expenses Expenses June 30, 101

More information

WAKE COUNTY, NORTH CAROLINA

WAKE COUNTY, NORTH CAROLINA AFFORDABLE HOUSING FUND SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE BUDGET AND ACTUAL From Project Inception Through June 30, 2011 Actual Project Prior Current Total Authorization Years

More information

AIFC GENERAL PARTNERSHIP RULES (GPR)

AIFC GENERAL PARTNERSHIP RULES (GPR) Annex 4 to the Minutes of the meeting of the Legal Advisory Council of the Astana International Financial Centre ----------------------------------------------------------------------------------------------

More information

City of Milton 4th Qtr Financial Report

City of Milton 4th Qtr Financial Report 1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report

More information

FY 2016 Budget Adoption

FY 2016 Budget Adoption FY 2016 Budget Adoption September 8, 2015 COBB COUNTY FINANCE DEPARTMENT PRESENTED BY : JAMES PEHRSON DIRECTOR / COMPTROLLER FY 2016 BUDGET SCHEDULE Advertised in the Marietta Daily yjournal ~August 11,

More information

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES

CITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748

More information

REQUIRED SUPPLEMENTARY INFORMATION

REQUIRED SUPPLEMENTARY INFORMATION FINANCIAL SECTION NOTES TO THE BASIC FINANCIAL STATEMENTS REQUIRED SUPPLEMENTARY INFORMATION ANN TAKES HELEN OUT TO THE WATER PUMP By Alan League SPECIAL REVENUE FUNDS The Illustrated Miracle Worker INTRODUCTORY

More information

Department Budget. INFORMATION SYSTEMS Actuals Adopted Requested Recommended

Department Budget. INFORMATION SYSTEMS Actuals Adopted Requested Recommended Robert Barnes, Director Information Systems Department Summary Mission Statement The Information Systems Department mission is to provide efficient, secure, consistent, cost effective and reliable communication

More information

PROACTIVE RISK MANAGEMENT COVERAGE LIABILITY AND PROPERTY MANAGEMENT. Focus

PROACTIVE RISK MANAGEMENT COVERAGE LIABILITY AND PROPERTY MANAGEMENT. Focus COVERAGE LIABILITY AND PROPERTY 1 Focus Assure Ohio Townships have the correct Property/Casualty coverage to meet the needs of the individual township Review the necessary information required when filling

More information

CAPITAL PROJECTS FUNDS

CAPITAL PROJECTS FUNDS CAPITAL PROJECTS FUNDS Capital projects funds are used to account for and report financial resources that are restricted, committed, or assigned to expenditure for capital outlays, including the acquisition

More information

E-100 City of Mercer Island Budget

E-100 City of Mercer Island Budget MUNICIPAL COURT E-100 City of Mercer Island 2007-2008 Budget Department: Municipal Court Description The Mercer Island Municipal Court is responsible for processing all civil infractions (comprised mostly

More information

REPORT ON EXPENDITURES 10.95% 0.06% 6.11% 0.06% 0.46% 10.00% 0.16%

REPORT ON EXPENDITURES 10.95% 0.06% 6.11% 0.06% 0.46% 10.00% 0.16% REPORT ON EXPENDITURES Quarterly Line Item Expenditure Details $ 10,964,337 $ 2,121,939 $ 30,907,872 $ 29,562 $ 5,442,614 $ 224,166 Total Quarterly Expenses $ 49,690,489 ITS Quarterly Expenditures 22.07%

More information

CITY OF ST. AUGUSTINE, FLORIDA

CITY OF ST. AUGUSTINE, FLORIDA CITY OF ST. AUGUSTINE, FLORIDA City of St. Augustine, Florida Capital Improvement Refunding Revenue Bonds, Series 2013, $20,645,000, Dated: February 15, 2013 City of St. Augustine, Florida Capital Improvement

More information

2019 Operating Budget. City of Racine, Wisconsin

2019 Operating Budget. City of Racine, Wisconsin 2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%

More information

INTERNAL SERVICE FUNDS

INTERNAL SERVICE FUNDS INTERNAL SERVICE FUNDS This page intentionally left blank 282 INTERNAL SERVICE FUNDS 500 - COMPUTER REPLACEMENT - This fund provides for replacement of the County s computer equipment. It is supported

More information

MANAGEMENT LETTER. Recommendation

MANAGEMENT LETTER. Recommendation MANAGEMENT LETTER Jackson Township Stark County 5735 Wales Avenue NW Massillon, Ohio 44646 To the Board of Trustees: We have audited the financial statements of Jackson Township, Stark County, (the Township)

More information

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE

OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE OTHER GOVERNMENTAL FUNDS - SPECIAL REVENUE Special Revenue Funds are used to account for proceeds of specific revenue sources other than expendable trust that are legally restricted to expenditures for

More information

BASIC FINANCIAL STATEMENTS. Government Wide Financial Statements

BASIC FINANCIAL STATEMENTS. Government Wide Financial Statements BASIC FINANCIAL STATEMENTS Government Wide Financial Statements This page intentionally left blank. - 14 - STATEMENT OF NET POSITION JUNE 30, 2014 ASSETS Governmental Activities Business-type Activities

More information

Capital Project Funds

Capital Project Funds Capital Project Funds Capital Project Funds are established in Thurston County to account for programs acquiring or constructing major capital facilities. Both revenues and expenditures are budgeted in

More information

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING

CITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses

More information

(See independent auditor's report.)

(See independent auditor's report.) COMBINING STATEMENT OF NET POSITION INTERNAL SERVICE FUNDS December 31, 2013 Tort and Medical Liability Insurance Insurance Total ASSETS Cash and investments $ 1,537,010 $ 6,316,818 $ 7,853,828 Receivables

More information

EAST BONITA BEACH ROAD COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2019 PROPOSED BUDGET UPDATED MAY 2, 2018

EAST BONITA BEACH ROAD COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2019 PROPOSED BUDGET UPDATED MAY 2, 2018 FISCAL YEAR 2019 PROPOSED BUDGET UPDATED MAY 2, 2018 TABLE OF CONTENTS Description General Fund Budget Definitions of General Fund Expenditures Page Number(s) 1 2-3 GENERAL FUND BUDGET FISCAL YEAR 2019

More information