PUBLIC WORKS VEHICLE MAINTENANCE DIVISION

Size: px
Start display at page:

Download "PUBLIC WORKS VEHICLE MAINTENANCE DIVISION"

Transcription

1 PUBLIC WORKS VEHICLE MAINTENANCE DIVISION

2 ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended CITY OF BREVARD FY /30/ Account Actual ($) Budget ($) Actual ($) Estimate %Remaining Requested Recommended Approved Fund: 10 General Fund Salaries - Reg 100, , , , Salaries - Reg - Ot 10, , , , Fica 8, , , , Group Insurance 30, , , , Retirement 7, , , , Training Travel M & R Equipment 22, , , , M & R Autos/Trucks , , Automotive Supplies 1, , , Automotive Supplies - County 260, , , , TOM 8:23:14am 06/05/2017 bp-annual-budget-estimate Page 1 of 2

3 ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended CITY OF BREVARD FY /30/ Account Actual ($) Budget ($) Actual ($) Estimate %Remaining Requested Recommended Approved Dept Supl & Matl 23, , , , Contracted Services , , Insurance & Bonds 12, , , , Purc For Inv - Gas 259, , , , Purc For Inv - Other 77, , , , Issues For Inv - Gas -256, , , , Issues From Inv - Other -77, , , , Cap Out - Equip 16, , Total $480, $536, $405, $529, Report Total Expenditure $480, $536, $405, $529, TOM 8:23:14am 06/05/2017 bp-annual-budget-estimate Page 2 of 2

4 PUBLIC WORKS DEPARTMENT VEHICLE MAINTENANCE Vehicle Maintenance FY ACTUAL FY BUDGET Estimated FY ACTUAL Proposed FY BUDGET Salaries, Wages, Benefits 157, , , ,419 Materials, Supplies, Services 322, , , ,866 Capital Outlay 0 16, Totals 480, , , ,285 Full Time Positions The responsibilities of Public Works Vehicle Maintenance Division include maintenance and repair of the City s vehicle and equipment fleet; contractual maintenance of Transylvania County vehicles, and provides a fleet fueling center. The Vehicle Maintenance Division reports to the Public Works Director. MISSION STATEMENT Maintain up-to-date information to ensure proper decision-making processes, to coordinate Public Works operations that oversee the city s public goods and services such as solid waste collection, street resurfacing, and leaf collection, and to improve work conditions, employee output, and quality of performance. BUDGET OBJECTIVES FY Support the vision of Brevard as a safe, friendly, and family-oriented city with small town charm by responsibly maintaining the City s fleet in order to keep various department transportation units dependable and reliable. Ensure infrastructure is constantly maintained and replaced to serve existing and future business by routine preventive maintenance and essential repairs performed to extend the life of the fleet. 1

5 PUBLIC WORKS DEPARTMENT VEHICLE MAINTENANCE Enhance quality of life by proactively extracting extra value from fleet vehicles and avoid replacement cost of vehicles. Protect our natural assets of woods and water by promoting fuel conservation by fleet operators, exploring fuel alternatives when cost effective, and by properly disposing of shop waste. GOALS ACHIEVED FY (through January) Performed preventive maintenance service and repair of current 149 city vehicle and equipment fleet. Maintained contractually 129 County vehicles. Maintained vehicle and equipment history logs. Fuel center operational 24 hours per day. Average price/gallon (through January) Unleaded $1.497 Average price/gallon (through January) Diesel $1.611 Maintained supply inventory for routine parts, fluids, filters, and other supplies. Participated in career development, safety and wellness activities. 2

6 City of Brevard, NC General Fund Budget Fiscal Year EXPENDITURES 5550 Public Works Vehicle Maintenance Division (aka Public Works Garage) Salaries - Regular This line item covers the salary and wages for the Fleet Maintenance Supervisor and one Fleet Mechanic as shown in the table below Salaries Part Time This line item covers the salary and wages for the Fleet Maintenance Supervisor and one Fleet Mechanic as shown in the table below FICA This line item covers the FICA cost on the annual salaries for the Fleet Maintenance Supervisor and one Fleet Mechanic as shown in the table below Group Insurance This line item covers the cost of providing a group health insurance plan to departmental personnel as shown in the table below Retirement This line item covers the cost of providing a retirement plan through the NC Local Government Employees Retirement System to the Division Foreman and one automotive mechanics as shown in the table below. FY Salaries Budgeted Amounts Overtime FICA Retirement Group Insurance 88,852 3,000 7,027 6,889 25,651 *Increase: 2.0% COLA, 2.0% Merit Budgeted Amount $ 131, Training Continuing education, diagnostic computer systems for vehicle maintenance and OSHA training Budgeted Amount $ 500 1

7 City of Brevard, NC General Fund Budget Fiscal Year EXPENDITURES 5550 Public Works Vehicle Maintenance Division Travel Travel (mileage, lodging, meals and associated costs during continuing education and training for departmental personnel): Per $51/day Maintenance and Repair - Equipment Budgeted Amount $ 500 Vehicle maintenance equipment repair. Includes annual State required underground fuel storage tank tests 5,000 All Data Software Renewal 1,600 ManagerPlus Software Service Agreement & Updates 450 Solus Scanner Update (increased annual fee now $66.62 per month) Maintenance and Repair - Vehicles Expense for 2 vehicles Automotive Supplies Expense for 2 vehicles Automotive Supplies County Repairs & expense for 129 Transylvania County vehicles as contracted (76,650 per year PLUS parts and fuel cost) Budgeted Amount $ 7,850 Budgeted Amount $ 1,200 Budgeted Amount $ 1,600 Budgeted Amount $ 355,000 2

8 City of Brevard, NC General Fund Budget Fiscal Year EXPENDITURES 5550 Public Works Vehicle Maintenance Division Departmental Supplies Mechanics tools, supplies, and non-inventory greases, cleaners, etc. for vehicle and equipment maintenance Contracted Services Budgeted Amount $ 16,016 FCC Environmental - Hazardous waste removal for waste oil and antifreeze Crystal Clean - Parts washer fluid waste removal and machine service Insurance and Bonds Cost of prorated portion of property/general liability coverage as well as applicable worker s compensation insurance Inventory Purchases Gas Projected Average Price Unleaded - $2.00/gal (projected 130,000 gallons) Projected Average Price Diesel - $2.00/gal (projected 35,000 gallons) Inventory Purchases Other Tires, filters, oil, and other supplies for vehicle maintenance Issues from Inventory Gas Based on projected cost (see above) Budgeted Amount $ 1,200 Budgeted Amount $ 14,000 Budgeted Amount $ 330,000 Budgeted Amount $ 60,000 Budgeted Amount ($ 330,000) 3

9 City of Brevard, NC General Fund Budget Fiscal Year EXPENDITURES 5550 Public Works Vehicle Maintenance Division Issues from Inventory Other Based on projected cost (see above) Budgeted Amount ($ 60,000) Capital Outlay Equipment (>$5,000) Budgeted Amount $ Public Works Vehicle Maint. Div. Dept. TOTAL $ 529,285 4

PUBLIC WORKS ADMINISTRATION

PUBLIC WORKS ADMINISTRATION PUBLIC WORKS ADMINISTRATION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual

More information

SEWER COLLECTIONS DIVISION

SEWER COLLECTIONS DIVISION SEWER COLLECTIONS DIVISION ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($)

More information

CITY OF BREVARD

CITY OF BREVARD FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

CITY OF BREVARD

CITY OF BREVARD POLICE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

WASTEWATER TREATMENT FACILITY

WASTEWATER TREATMENT FACILITY WASTEWATER TREATMENT FACILITY ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual

More information

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,

More information

Revenue Projections

Revenue Projections 2013-14 Revenue Projections 2012-13 2012-13 2012-13 2011-12 Original Revised 2012-13 Dept. Projected Actual Budget Budget Actual 413012013 Actual FY2013-14 Manager Recommendation 104460 Revenues-Vehicle

More information

FIRE DEPARTMENT SPECIAL REVENUE FUND 40

FIRE DEPARTMENT SPECIAL REVENUE FUND 40 FIRE DEPARTMENT SPECIAL REVENUE FUND 40 ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($)

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

Citizens of Leon County

Citizens of Leon County FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &

More information

O RGANIZATION SUMMARY

O RGANIZATION SUMMARY PGCPS Board of Education FY 2016 Requested Annual Budget ORGANIZATIONAL OVERVIEW & ANALYSIS CHIEF ADMINISTRATOR FOR SUPPORTING SERVICES Building Services Environment & Safety Office Food & Nutrition Services

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

Fiscal Year Budget

Fiscal Year Budget Fiscal Year 20182019 Budget Adopted May 22, 2018 FY 2019 Adopted Budget Table of Contents Prepared April 16, 2018 Adopted May 22, 2018 Page Narrative Budget Highlights See Executive Director's Memo &

More information

AUTOMOTIVE EQUIPMENT FUND Department of Environmental Services

AUTOMOTIVE EQUIPMENT FUND Department of Environmental Services Department of Environmental Services Our Mission: To ensure that safe, energy-efficient, and environmentally friendly vehicles are available to agency staff to accomplish their work/missions The Automotive

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

WATER AND WASTEWATER FUND REVENUES

WATER AND WASTEWATER FUND REVENUES WATER AND WASTEWATER FUND REVENUES Water revenues comprise $12.11 million, or 70.6% of total revenues of the fund, while wastewater (sewer) charges comprise $4.25 million, or 24.7% of total revenues. Water

More information

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts:

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts: FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated

More information

PUBLIC WORKS FLEET MAINTENANCE

PUBLIC WORKS FLEET MAINTENANCE MISSION STATEMENT Fleet Maintenance is a service program of the Public Works Department. The Public Works Department s mission is to ensure water and wastewater utilities, waste management, public transportation,

More information

CITY OF BREVARD

CITY OF BREVARD GOVERNING BODY ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

TOWN OF BOILING SPRINGS NC

TOWN OF BOILING SPRINGS NC TOWN OF BOILING SPRINGS NC ANNUAL BUDGET FISCAL YEAR 2018-2019 TABLE OF CONTENTS TABLE OF CONTENTS... 2 BUDGET ORDINANCE... 3 BUDGET MESSAGE... 8 GENERAL FUND REVENUES... 10 GENERAL FUND EXPENSES... 11

More information

ALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310.

ALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310. Income 310.000 Taxes CASH CARRY FORWARD $ 7.5 60,000 311.100 Ad Valorem Taxes 366,726 314.100 Utility Service Tax-Electricity 96,500 315.100 Communications Service Taxes 25,567 316.100 Occupational License

More information

Government Vehicle Use

Government Vehicle Use Government Vehicle Use Contents Introduction Application Definitions Guidelines Procedures Authorities and References 1. Introduction The Government of the Northwest Territories ensures that vehicles are

More information

CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA

CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA Pursuant to Chapters 216.181 (13) and 218.33 (2), Florida Statutes To be used by Mosquito Control Districts

More information

Southeast Water District. Southeast Water District Revenue

Southeast Water District. Southeast Water District Revenue Southeast Water District The Southeast Water District Fund accounts for the activities of the Southeast Water District, which includes water purchases, maintenance and debt service on water lines approved

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : PW Admin/Fleet Maint. Exp FY2019 Account Number: 21161 Revised 3/5/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $1,343,658

More information

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350 PUBLIC WORKS Description The Henrico County Department of Public Works maintains the third largest road network in the State of Virginia after the State of Virginia and the City of Virginia Beach. The

More information

Pikes Peak - America s Mountain

Pikes Peak - America s Mountain Pikes Peak - America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing

More information

Final Budget. Eastern Laramie County Solid Waste Disposal District

Final Budget. Eastern Laramie County Solid Waste Disposal District FY 7/1/18-6/30/19 Eastern Laramie County Solid Waste Disposal District PO Box 310 Burns, WY 82053 307-547-3791 Laramie County Budget Hearing Information Location: 4990 County Road 216 Burns, WY 82053 Date:

More information

The Village of Bald Head Island

The Village of Bald Head Island The Village of Bald Head Island May 20, 2016 Honorable Mayor Sayre and Village Council Village of Bald Head Island Post Office Box 3009 Bald Head Island, NC 28461 RE: Fiscal Year 2016-2017 Budget Message

More information

Pikes Peak America s Mountain

Pikes Peak America s Mountain Pikes Peak America s Mountain Preston Kimler, Manager 5069 Pikes Peak Highway, Cascade, CO 80809 (719) 385-7701 pkimler@springsgov.com MISSION To create an unforgettable Peak experience by developing and

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

Federal Assistance 13% Charges for Services 5% Appropriated Fund Balance.5% Other 3% Administration 6% Building Maintenance 3% Other 2%

Federal Assistance 13% Charges for Services 5% Appropriated Fund Balance.5% Other 3% Administration 6% Building Maintenance 3% Other 2% TRANSIT FUND The Transit Fund is used to account for the operations of the Town s public transit system. Federal Assistance 13% Transit Revenues State Assistance 12% Charges for Services 5% Appropriated

More information

DEPARTMENT SUMMARY DEPT. NO. : 69. Adopted Adopted Proposed FINANCING PERSONNEL COST 12,888,094 14,410,102 14,397,064

DEPARTMENT SUMMARY DEPT. NO. : 69. Adopted Adopted Proposed FINANCING PERSONNEL COST 12,888,094 14,410,102 14,397,064 DEPARTMENT SUMMARY DEPT. NO. : 69 PURPOSE: The mission of the Fire Department is to create a safe, self-reliant and viable community through prompt and efficient emergency services; effective fire prevention

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Board of Education APPROVED FY 2018 Annual Operating Budget 179 Supporting Services Associate Superintendent for Supporting Services Building Services Environment & Safety Office Capital Programs Food

More information

City of Biddeford, Maine

City of Biddeford, Maine City of Biddeford, Maine : Parks Maintenance FY2019 Account Number: 21165 Revised 3/5/2018 FY19 FY16 Actual FY17 FY17 Actual FY18 FY18 YTD Dept Head Manager's Rec Personnel Services: $379,494 $410,839

More information

Waste Management Fund

Waste Management Fund Waste Management Fund Amend. Total Req. Total Rec. App. Cont App. Exp. Total App. Cont % Total % Revenues Intergovernmental 24,553 29,179 10,000 24,000 10,000 10,000 10,000 0 10,000 0.0% 0.0% Interest

More information

Meeting Date: December 4, 2017 Agenda Item No: 4th Quarter Budget Amendment 2017

Meeting Date: December 4, 2017 Agenda Item No: 4th Quarter Budget Amendment 2017 Meeting Date: December 4, Agenda Item No: Kitsap County Board of Commissioners Department: Staff Contact & Phone Number: Amber D Amato, (360) 3374504 Agenda Item Title: A Resolution Amending the Annual

More information

FY17 DPU Administration Budget Narrative

FY17 DPU Administration Budget Narrative FY17 DPU Administration Budget Narrative DPU Administration Administration oversee and directs the divisions of the Public Utilities and provide support services to the Divisions and the Department of

More information

Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area

Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area FUND Department of Environmental Services Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area Ballston Public

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

INFORMATION TECHNOLOGY (IT)

INFORMATION TECHNOLOGY (IT) INFORMATION TECHNOLOGY (IT) The Department of Information Technology (IT) provides a high quality, cost effective information processing environment responsive to data processing, word processing, office

More information

Heritage - Crystal Clean, Inc. Investor Presentation Q2 2017

Heritage - Crystal Clean, Inc. Investor Presentation Q2 2017 Heritage - Crystal Clean, Inc. Investor Presentation Q2 2017 0 Safe Harbor Statement All references to the Company, we, our, and us refer to Heritage-Crystal Clean, Inc., and its subsidiaries. This release

More information

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18

DRAFT TOWN OF LANTANA, FLORIDA BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 BUDGET WORKSHOP JULY 10, 2017 FISCAL YEAR 2017/18 TOWN OF LANTANA, FLORIDA TABLE OF CONTENTS Significant Budget Factors... 1 Summary of Funds... 4 Capital Outlay... 6 General Fund Revenues... 8 General

More information

Final Budget FREMONT COUNTY SOLID WASTE DISPOSAL DISTRICT

Final Budget FREMONT COUNTY SOLID WASTE DISPOSAL DISTRICT FY 7/1/17-6/30/18 FREMONT COUNTY SOLID WASTE DISPOSAL DISTRICT PO Box 1400 Lander, WY 82520 307-332-7040 Fremont County Budget Hearing Information Location: 52 Beebee Rd., Lander, WY Date: 7/17/2017 Time:

More information

Adopted Annual Budget

Adopted Annual Budget Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809

More information

AIRPORT AIRPORT OPERATING GOLF COURSE AIRPORT OPERATING-RESERVES 7,241,101 1,218,683

AIRPORT AIRPORT OPERATING GOLF COURSE AIRPORT OPERATING-RESERVES 7,241,101 1,218,683 AIRPORT The Airport Department is responsible for operating and maintaining the St. Petersburg-Clearwater International Airport's runways, buildings, equipment, vehicles, and provides fire protection services.

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

PUBLIC SAFETY ~ Fire Department Administration

PUBLIC SAFETY ~ Fire Department Administration PUBLIC SAFETY ~ Fire Department Administration Fire Chief Deputy Chief Operations Administrative Assistant II EMS Captain Fire Prevention Captain Battalion Chief Battalion Chief Battalion Chief Part Time

More information

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170 2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth

More information

Town of Milton Board of Selectmen Workshop October 23 rd, 2017 Milton Town Hall Workshop Minutes

Town of Milton Board of Selectmen Workshop October 23 rd, 2017 Milton Town Hall Workshop Minutes 10.23.17 BOS Budget Workshop Minutes 1 Town of Milton Board of Selectmen Workshop October 23 rd, 2017 Milton Town Hall Workshop Minutes In Attendance: Selectmen Chair Andrew Rawson, Michael Beaulieu, Ryan

More information

FY 11/12 Adopted Public Works Budget $4,391,111

FY 11/12 Adopted Public Works Budget $4,391,111 PUBLIC WORKS FY 11/12 Adopted Public Works Budget $4,391,111 RSWA Contribution 8% Facilities Development 20% General Services 72% FY 09/10 FY 10/11 FY 10/11 FY 11/12 FY 11/12 FY 11/12 $ % DEPARTMENT ACTUAL

More information

LA14-09 STATE OF NEVADA. Performance Audit. Department of Public Safety State Fire Marshal Division Legislative Auditor Carson City, Nevada

LA14-09 STATE OF NEVADA. Performance Audit. Department of Public Safety State Fire Marshal Division Legislative Auditor Carson City, Nevada LA14-09 STATE OF NEVADA Performance Audit Department of Public Safety State Fire Marshal Division 2013 Legislative Auditor Carson City, Nevada Audit Highlights Highlights of performance audit report on

More information

CITY OF BREVARD

CITY OF BREVARD ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2018-2019 CITY OF BREVARD FY 2017-2018 2016-2017 2017-2018 4/30/2018 2017-2018 2018-2019 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining Requested

More information

Solid Waste & Recycling

Solid Waste & Recycling Solid Waste & Recycling The Solid Waste & Recycling Fund accounts for the activities of Chatham County's waste management, including the collection sites, hauling, and disposal costs. The Solid Waste &

More information

2012 Budget State of Colorado Adoption date: November 10, 2011

2012 Budget State of Colorado Adoption date: November 10, 2011 State of Colorado Adoption date: November 10, 2011 Table of Contents GFOA Category CLBL* GFOA** Page Introduction........ 3 Message. 4...... 4 Services to be delivered. 4... - Policy Documentation Overview

More information

Town of Orange Park, Florida. Annual Budget

Town of Orange Park, Florida. Annual Budget Town of Orange Park, Florida Annual 206-207 Town of Orange Park, Florida Annual 206-207 Mayor Eugene Nix Vice-Mayor Scott Land Town Council Steve Howard Gary Meeks Constance Thomas Town Manager Jim Hanson

More information

Final Budget. Cheyenne Regional Airport Board. Budget Hearing Information Location: 4000 Airport Parkway, Cheyenne, WY 82001

Final Budget. Cheyenne Regional Airport Board. Budget Hearing Information Location: 4000 Airport Parkway, Cheyenne, WY 82001 FY 7/1/17-6/30/18 Cheyenne Regional Airport Board 4000 Airport Parkway Cheyenne, WY 82001 307-634-7071 Laramie County Budget Hearing Information Location: 4000 Airport Parkway, Cheyenne, WY 82001 Date:

More information

Self Employment Income & Single Member LLC Organizer This Organizer belongs to:

Self Employment Income & Single Member LLC Organizer This Organizer belongs to: This self-employment organizer will assist you with organization of your business information and records. The IRS imposes reporting and record-keeping rules, some of which are described in this Organizer.

More information

INTERDEPARTMENTAL SERVICES

INTERDEPARTMENTAL SERVICES INTERDEPARTMENTAL SERVICES Office of the City Engineer... 160 Mail and Printing Services... 163 Property and Facilities Management (PFM)... 164 Information Systems... 169 Interdepartmental Services Non-Departmental...

More information

Self Employment Income & Single Member LLC Organizer This Organizer belongs to:

Self Employment Income & Single Member LLC Organizer This Organizer belongs to: Self Employment Income & Single Member LLC Organizer This Organizer belongs to: This self-employment organizer will assist you with organization of your business information and records. The IRS imposes

More information

LOWER REPUBLICAN NRD FY FY2016 Budget Breakdown

LOWER REPUBLICAN NRD FY FY2016 Budget Breakdown - Budget Breakdown Page 1 of 8 DISBURSEMENTS & TRANSFERS: OPERATING EXPENSES: COST OF FLOW METER PARTS (400) $ 3,600 $ 928 $ 3,600 AUTO AND TRUCK EXPENSE (405) Oil, Filter, Grease 650 604 650 Gas 27,000

More information

APPENDIX - A TECHNICAL SPECIFICATIONS. JEA Fleet Services Heavy Duty Maintenance and Repair

APPENDIX - A TECHNICAL SPECIFICATIONS. JEA Fleet Services Heavy Duty Maintenance and Repair APPENDIX - A TECHNICAL SPECIFICATIONS JEA Fleet Services Heavy Duty Maintenance and Repair 1. GENERAL SCOPE OF WORK The purpose of this Invitation to Negotiate (the "ITN") is to evaluate and select a Respondent

More information

CHARLESTON COUNTY PUBLIC LIBRARY ANNUAL BUDGET FISCAL YEAR 2019

CHARLESTON COUNTY PUBLIC LIBRARY ANNUAL BUDGET FISCAL YEAR 2019 CHARLESTON COUNTY PUBLIC LIBRARY ANNUAL BUDGET FISCAL YEAR 2019 GENERAL FUND BUDGET HIGHLIGHTS The General Fund finances the day-to-day provision of library services for Charleston County. The Library

More information

PUBLIC WORKS ADMINISTRATION / ENGINEERING

PUBLIC WORKS ADMINISTRATION / ENGINEERING PUBLIC WORKS ADMINISTRATION / ENGINEERING MISSION STATEMENT: The mission of the Public Works Department is to plan, design, build and maintain the public infrastructure in a manner that is consistent with

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

MADERA COUNTY ADMINISTRATION

MADERA COUNTY ADMINISTRATION MADERA COUNTY ADMINISTRATION 200 West Fourth Street Madera, CA 93637 559.675.7703 FAX 559.675.7950 COUNTY OF MADERA TRAVEL POLICY SECTION I Trip Approval SECTION II General Trip-Related Policies SECTION

More information

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)

FY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000

More information

CITY OF JACKSONVILLE, FLORIDA

CITY OF JACKSONVILLE, FLORIDA CENTRAL OPERATIONS DEPARTMENT DEPARTMENT VISION: The development of a centralized model for the standardization of processes, economics and efficiencies of scale, and cross-training necessary to eliminate

More information

General Services Agency Financial Overview Fiscal Year

General Services Agency Financial Overview Fiscal Year General Services Agency Financial Overview Fiscal Year 2015 2016 Presented by Caroline Judy, Acting Director, General Services Agency General Services Agency MISSION To provide high quality services that

More information

FY FY FY FU FY FY

FY FY FY FU FY FY Dept 100 City Manager 100-501 Salary & Wages $ 162,060 $ 166,095 $ 168,882 $ 170,110 $ 170,110 $ 182,089 $ 11,979 100-502 City Council $ 7,837 $ 11,974 $ 12,200 $ 13,000 $ 13,000 $ 20,300 $ 7,300 100-504

More information

ENTERPRISE FUNDS. Page # Department Name FY06 Actual FY07 Budget FY08 Request 8,491,530 13,337,760 18,022,300

ENTERPRISE FUNDS. Page # Department Name FY06 Actual FY07 Budget FY08 Request 8,491,530 13,337,760 18,022,300 ENTERPRISE FUNDS The four (4) self-supporting enterprise activities under the Board of County Commissioners' appropriation are within the administrative purview of the County Administrator. These four

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

Kallenz. S Corporation Tax Organizer

Kallenz. S Corporation Tax Organizer Kallenz S Corporation Tax Organizer The S Corporation Tax Organizer has been designed to help collect and organize the information that we will need to prepare your business income tax returns in the most

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

SOLID WASTE AUTHORITY

SOLID WASTE AUTHORITY SOLID WASTE AUTHORITY Uniform Chart of Accounts To Be Adopted By All Solid Waste Authorities Beginning July 1, 2006 The Uniform Chart of Accounts is formulated and prescribed by the State Auditor in collaboration

More information

WATER & SEWER UTILITY FUND REVENUE CASH FLOW & FORECAST

WATER & SEWER UTILITY FUND REVENUE CASH FLOW & FORECAST WATER & SEWER UTILITY FUND REVENUE CASH FLOW & FORECAST ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual

More information

SIGNIFICANT BUDGET CHANGES

SIGNIFICANT BUDGET CHANGES Department of Environmental Services Our Mission: To build and maintain water delivery, sanitary sewer collection, and wastewater treatment systems that provide high-quality water and sewer services and

More information

Self Employment Income & Single Member LLC Organizer This Organizer belongs to:

Self Employment Income & Single Member LLC Organizer This Organizer belongs to: Self Employment Income & Single Member LLC Organizer This Organizer belongs to: This self-employment organizer will assist you with organization of your business information and records. The IRS imposes

More information

FISCAL YEAR 2017 BUDGET PREPARATION MANUAL

FISCAL YEAR 2017 BUDGET PREPARATION MANUAL FISCAL YEAR 2017 BUDGET PREPARATION MANUAL Prepared by: County Manager' s Office October 30, 2015 This page left blank intentionally. Introduction and Background This budget preparation manual is designed

More information

*** Waseca County ***

*** Waseca County *** 1 FUND 2 DEPT DEPT 1:23AM 1-2---613 Salaries & Wages - Regular Ft 1-2---615 Salaries & Wages - Regular PT 1-2---6111 Per Diems 1-2---615 Life Insurance - County Share 1-2---6153 Health Insurance - County

More information

Maintenance and Operations

Maintenance and Operations Community Planning and Development Maintenance and Operations Admin 101-7410 Assess/ Non-Assess Debt 141-7671 Facility and Fleet Maintenance Facility & Fleet Maintenance Admin 101-1610 Facility Maintenance

More information

Self Employment Income & Single Member LLC Organizer This Organizer belongs to:

Self Employment Income & Single Member LLC Organizer This Organizer belongs to: Self Employment Income & Single Member LLC Organizer This Organizer belongs to: This self-employment organizer will assist you with organization of your business information and records. The IRS imposes

More information

Environment and Climate Protection Committee. Tax Supported Programs

Environment and Climate Protection Committee. Tax Supported Programs Environment and Climate Protection Committee Tax Supported Programs Tabled November 8, 2017 Table of Contents Environment and Climate Protection Committe - Tax Supported Briefing Notes... 1 Infrastructure

More information

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL

Proposed Budget for Fiscal Year 2010/11 GENERAL FUND - REVENUE DETAIL GENERAL FUND - REVENUE DETAIL Taxes 311 10 Current Ad Valorem $ 15,932,420 $ 14,264,294 $ 12,063,049 $ 11,078,469 311 20 Delinquent Ad Valorem 51,378 211,647 175,000 100,000 312 31 Local Option Gas Tax

More information

DEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement

DEPARTMENT OVERVIEW. Fund: General, 911 Fees Department: Emergency Communications. Mission Statement DEPARTMENT OVERVIEW Fund: General, 911 Fees Department: Emergency Communications Mission Statement To enhance the quality of life of every person in Cowley County, Kansas, by receiving and processing 9-1-1

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

Spill Response What will you do? Jim Santino, May 12, 2011

Spill Response What will you do? Jim Santino, May 12, 2011 Spill Response What will you do? Jim Santino, May 12, 2011 Many facilities use chemicals or other materials in their daily business processes that if released into the work environment may cause risk to

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

Proposed Budget. Weston County Weed & Pest Control Dostrict

Proposed Budget. Weston County Weed & Pest Control Dostrict FY 7/1/17-6/30/18 P.O. Box 411 Newcastle, WY. 82701 307-746-4555 Weston Budget Hearing Information Location: 25 Fairgrounds Road, Newcastle Date: 6/21/2017 Time: 1:30 p.m. Budget Prepared by: Dana Gordon

More information

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018

TOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 , CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL

More information

FISCAL YEAR BUDGET vs ACTUAL VARIANCE ANALYSIS QUARTER ENDING JUN 30, 2012

FISCAL YEAR BUDGET vs ACTUAL VARIANCE ANALYSIS QUARTER ENDING JUN 30, 2012 GENERAL FUND REVENUES 001.0000.311.010000 Ad Valorem Taxes 10 4,172,405 4,242,405 4,241,429 100.0% 001.0000.316.000100 Local Business Tax 10 180,000 180,000 42,518 23.6% Ad valorem tax revenues typically

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply

More information

Department Appropriation Summary

Department Appropriation Summary Department Appropriation Summary Historical Data Agency Request and Executive/Legislative Recommendation 2011-2012 2012-2013 2012-2013 2013-2014 2014-2015 Appropriation Actual Pos Budget Pos Authorized

More information

CONTRACTOR S RESPONSIBILITY FOR PROJECT SAFETY [Major Construction Category]

CONTRACTOR S RESPONSIBILITY FOR PROJECT SAFETY [Major Construction Category] CONTRACTOR S RESPONSIBILITY FOR PROJECT SAFETY [Major Construction Category] RFP Language Contract Language 1. Contractor recognizes the importance of performing the Work in a safe and responsible manner

More information

METRO. Fiscal Year Monthly Performance Report. Revenue Expense Ridership Performance. February 2018 (First Quarter Fiscal Year-to Date)

METRO. Fiscal Year Monthly Performance Report. Revenue Expense Ridership Performance. February 2018 (First Quarter Fiscal Year-to Date) METRO Fiscal Year 2018 Monthly Performance Report Revenue Expense Ridership Performance (First Quarter Fiscal Year-to Date) 3/12/2018 Table of Contents Section A Section B Section C Section D Section E

More information

NATURAL GAS FUEL FLEET VEHICLE REBATE ANNUAL ASSESSMENT

NATURAL GAS FUEL FLEET VEHICLE REBATE ANNUAL ASSESSMENT 2016-2017 NATURAL GAS FUEL FLEET VEHICLE REBATE ANNUAL ASSESSMENT Dear Governor Scott, President Negron and Speaker Corcoran: I appreciate your support of the Natural Gas Fuel Fleet Vehicle Rebate Program.

More information

Business Operating Procedures

Business Operating Procedures Business Operating Procedures 2016-2017 Learning Today. Leading Tomorrow. Accounting Procedures The Business Manager is responsible for all accounting functions in the district. It is important that he/she

More information

Agency of Natural Resources FY2016. Budget Documents

Agency of Natural Resources FY2016. Budget Documents Agency of Natural Resources FY2016 Documents Agency of Natural Resources Table of Contents Page # Agency Mission, of Departments and Key Issues 3 Central Office Mission, of Divisions, Appropriations, and

More information

ANNUAL BUDGET FISCAL YEAR

ANNUAL BUDGET FISCAL YEAR ANNUAL BUDGET 2017-2018 FISCAL YEAR ANNUAL BUDGET FY 2017-2018 TABLE OF CONTENTS REVENUE AND EXPENSE SUMMARIES 1 General Fund 1.1 Total Appropriation Needs 1.2 REVENUE ANALYSIS 2 Revenue Chart 2.1 General

More information