Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170
|
|
- Primrose Grace Bishop
- 5 years ago
- Views:
Transcription
1
2 Local Current Expense Funding Request Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth (3) 207,700 3 Limited State budget flexibility (4) 205,600 4 Reduced State Central Office funding 41,050 5 Increase in insurance premiums (property, etc) 25,000 Sub-total 1,238, % Discretionary Local Expense Increases: Educational & Operational needs: 2 Two maintenance positions 100,000 3 iacademy Coordinator (5) 69,300 4 Expiration of Oak Foundation funds (1) 68,330 5 Online Student Registration Software 61,380 6 One transportation mechanic 55,000 7 Misc. expansion items 112,510 Sub-total 466, % Student Services and Security needs: 1 Seven SAP positions (6) 473,200 2 County fund existing high school SROs (7) 222,165 3 Bullying and social media monitoring software 126,000 Sub-total 821, % Total requested funding increase for $ 2,526, % Local Current Expense funding request $ 38,671,395 (1) Expires June Addition is for 1 Instructional Facilitator - Union Grove Elem (2) Assumes 3% raise for certified and 2% raise for classified staff (3) Growth at Langtree and Iredell Charter Academy as well as increase in County funding. (4) State budget flexibility restricted for AIG funds and spending restrictions for textbook funds (5) We anticipate having 100+ new students in the program. This will generate some State funds to help offset expenses. (6) This will provide an SAP at every middle and high school (7) This funding request could increase the BOE or Sheriff Dept funding
3 Local Current Expense Budget Proposed Misc. Additions Miscellaneous Additions: $ 27, Band instrument lease - cost share with boosters 27, Athletic support for the MS 25, Athletic supplement increase 15, Leader in Me - new training 10, iacademy location rent 8, elimination of Lowe's Planogram Funds $ 112,510.00
4 REVENUES: Iredell-Statesville Schools County Appropriations $ 38,671, $ 36,145, ,526, % Fines and Forfeitures 666, , % ABC Revenues 72, , % Interest 80, , % Misc. Revenue 35, , % Disposition of School Property 2,500, ,500, % projected proceeds from Vehicle Seizure 10, , % sale of student technology Rental of School Property 85, , % $ 42,121, $ 37,095, $ 5,026, % EXPENDITURES: CURRICULUM AND INSTRUCTION Teachers 1,782, ,125, (343,160.00) % 39.1 FTE JROTC Teachers 87, , , % 1.54 FTE - 3% raise Homebound Teacher extra pay 56, , % National Board differential 33, , % 3% raise JROTC Salary Differentials 84, , , % 3% raise Curriculum Development Pay 22, , % Planning Period Stipend 36, , % Add'l Responsibility Stipend 23, , % Online Course Stipend 132, , % FICA 172, , (25,794.66) % Retirement 416, , (28,186.29) -6.34% 18.44% Insurance 300, , (42,428.10) % $6,104/eligible employee Rent 10, , % Rent for the iacademy location $ 3,156, $ 3,580, $ (423,594.25) % CENTRAL OFFICE ADMINISTRATION Positions adjusted for reduced State School Board salaries 23, , % Funds Assoc, Asst & Dept., Superintendent 172, , , % 1.60 FTE - 2% raise Directors 593, , , % 7.25 FTE - 2 % raise Salary Differentials 122, , , % FICA 69, , , % Retirement 167, , , % 18.44% Insurance 51, , , % $6,104/eligible employee Contracted Services 74, , (5,700.00) -7.15% Tech consultant Legal Fees 113, , % Audit fees 29, , % Workshop expense 43, , % Advertising % Copier cost 32, , % Rentals/Leases 4, , % Travel 1, , % Postage 12, , %
5 Membership dues and fees 42, , % Bank supplies and fees 6, , % Insurance (liability, property, etc.) 445, , % projected increase Supplies and materials 35, , % Computer software and supplies 62, , % Computer equipment 3, , % Food 11, , % $ 2,118, $ 2,047, $ 70, % positions adjusted for State NON-INSTRUCTIONAL SUPPORT PERSONNEL Flexibility restrictions & Substitutes 804, , % staffing reductions Office Support Personnel 2,521, ,129, , % 79.2 FTE - 2% raise Administrative Specialist 111, , , % 1.65 FTE - 2% raise Custodian 60, , % 2 FTE Bus Monitors 60, , % Courier 22, , % Extra Duty Stipend 2, , % FICA 274, , , % Retirement 512, , , % 18.44% Insurance 516, , , % $6,104/eligible employee Contracted Services 16, , % $ 4,904, $ 4,208, $ 696, % SCHOOL BUILDING ADMINISTRATION Retired Administrators - temp help 8, , % Assistant Principals 933, , , % FTE - 3% raise Salary differential 302, , % Extra summer employment - HS 17, , % Travel allowance 57, , % FICA 100, , , % Retirement 241, , , % 18.44% Insurance 100, , , % $6,104/eligible employee Membership dues and fees 15, , (33,300.00) % AdvancED not renewed $ 1,777, $ 1,755, $ 21, % 1 - iacademy Coordinator added 4 - BLIF positions reduced INSTRUCTIONAL SUPPORT 1 - Elem IF position added 7 - SAPs added Guidance Counselors 564, , , % FTE - 3% raise Nurses 23, , %.40 FTE - 3% raise Instructional Facilitators 232, , , % 6.50 FTE - 3% raise Media Specialists 366, , , % FTE - 3% raise Psychologist 44, , , % 1.00 FTE - 3% raise Social Worker 48, , , % 1.00 FTE - 3% raise SAP 392, , , % 8.00 FTE - 3% raise Instructional Technician 50, , , % 1.00 FTE - 3% raise
6 Instructional Specialist 24, , %.85 FTE - 2% raise Coaches & Band Director supplements 469, , , % increase to the supplement schedule Extra summer employment - Band & Athletic Directors & Head Football Coaches 70, , (3,683.67) -5.00% Salary differential 18, , % Add'l Duty Stipend 4, , % FICA 176, , , % Retirement 426, , , % 18.44% Insurance 228, , , % $6,104/eligible employee Contracted Services 48, , % Workshop expense 3, , % Travel 2, , % Membership dues and fees % Insurance (YMCA for swimmers) 6, , % Supplies and materials 35, , , % Athletic support for middle schools Computer software and supplies 7, , % $ 3,247, $ 2,768, $ 478, % NON-CONTRIBUTORY BENEFITS Supplements 4,827, ,691, , % Pay raises Annual & Bonus Leave Payouts 28, , % Disability 15, , % Longevity 138, , % FICA 383, , , % Retirement 923, , , % 18.44% Insurance 4, , % Life Insurance 30, , % Unemployment Insurance 3, , % Workers Comp Insurance 245, , , % anticipated premium increase $ 6,599, $ 6,339, $ 259, % TECHNOLOGY Directors 133, , , % 2.00 FTE - 2% raises Office Support 35, , % 1.00 FTE - 2% raises Technicians 546, , , % FTE - 2% raises Stipend 2, , % Substitutes % Salary differential 6, , % 3% raises FICA 55, , , % Retirement 133, , , % 18.44% Insurance 85, , , % $6,104/eligible employee Contracted Services 43, , % Lease payments 207, , % new Apple lease
7 School technology - reserve 1,210, ,210, % Workshops 9, , % Membership dues and fees 1, , % Telecommunication expense 97, , % Postage % Repair parts 1, , % Supplies and materials 10, , % Computer software and supplies 313, , % Computer equipment 19, , % Food % E-Rate discount (658,399.25) (658,399.25) % $ 2,255, $ 807, $ 1,448, % SAFE AND DRUG FREE SCHOOLS Extra duty stipend 2, , % FICA % Retirement % 18.44% Workshops 1, , % Printing and binding 1, , % Travel % Postage % Supplies and materials % Computer equipment % $ 8, $ 8, $ % EARLY COLLEGES Lease payments 23, , , % no Lowe's Planogram $ Mitchell College fees 38, , % $ 61, $ 53, $ 8, % YELLOW BUS TRANSPORTATION Mechanics 13, , % 2% raises - one new position Drivers % FICA 1, , % Retirement 2, , % 18.44% Other Professional/Tech Svcs 1, , % Fuel 440, , , % additional mechanic in the State budget Oil and grease % Travel % Tires % Supplies and materials 5, , % Charge to MGSD & Fed programs (20,000.00) (20,000.00) % $ 447, $ 392, $ 55, %
8 SUPPLIES AND MATERIALS Contracted Services 82, , , % LNE DI Support Fine Arts - District funds 40, , , % Band instrument lease Principal Staff Development 36, , % Middle & High School fine arts allot. 41, , % Travel 20, , % Supplies and materials 169, , % Career and College Promise fees 25, , % Allotment to schools 1,614, ,614, % Computer software and supplies 3, , % Sales tax refund (175,000.00) (175,000.00) % $ 1,857, $ 1,784, $ 73, % PUBLIC RELATIONS Administrative Support 45, , % 1.0 FTE - 2% raise FICA 3, , % Retirement 8, , % 18.44% Insurance 6, , % $6,104/eligible employee Contracted Services 39, , % Workshops 5, , % Advertising 2, , % Printing and binding % Travel 1, , % Membership dues and fees 1, , % Supplies and materials 5, , % Computer software and supplies % Food 3, , % $ 124, $ 122, $ 1, % FLEET VEHICLES Directors 123, , , % 2.0 FTE -2% raise Mechanics 85, , , % 2% raise FICA 15, , % Retirement 38, , , % 18.44% Insurance 12, , % $6,104/eligible employee Contracted Services 1, , % Copier cost % Workshops 5, , % Other property service % Drug Testing % Membership dues and fees % Certifications 11, , % Fuel 18, , % Oil and grease 5, , %
9 Tires 17, , % Supplies and materials 16, , % Repair parts 48, , % Furniture and equipment 3, , % Computer equipment 28, , % Diagnostic equipment License and title fee 2, , % $ 435, $ 427, $ 8, % ADR BUILDING Substitutes 28, , % FICA 2, , % Workshops 2, , % Printing - Predictive Assessments 14, , % Contracted repairs and maintenance % Travel 1, , % Membership dues and fees 1, , % Supplies and materials 2, , % Food 1, , % $ 53, $ 53, $ % MAINTENANCE two new positions Directors 134, , , % 2.0 FTE - 2% raise Office Support 74, , , % 2.0 FTE - 2% raise Maintenance staff 2,055, ,946, , % 55 FTE - 2% raise Longevity 31, , % Annual & bonus leave payout 8, , % Overtime % FICA 176, , , % Retirement 424, , , % 18.44% Insurance 329, , , % $6,104/eligible employee Contracted Services 415, , % Workshops 1, , % Waste management 193, , % Mobile phones 42, , (42,450.00) % cell phone stipends vs phones Contracted repairs and maintenance 52, , % Membership dues % Rentals 6, , % Other property services 10, , % Supplies and materials 8, , % Custodial supplies 440, , % Certification 1, , % Repair parts 475, , % Fuel 123, , % Tires 3, , %
10 Furniture and equipment 2, , % Computer software and supplies 5, , % Food 1, , % $ 5,019, $ 4,857, $ 161, % ADR - CURRICULUM SUPPORT Workshops 2, , % Travel % Food % Field trips % Supplies and materials 1, , % $ 4, $ 4, $ % SECURITY Traffic guards 36, , % FICA 2, , % Retirement 6, , % 18.44% Insurance 4, , % $6,104/eligible employee Contracted security 568, , % Workshops 3, , % Membership dues % Supplies and materials 1, , % Computer software and supplies 126, , % bullying and social media monitoring software Food % $ 750, $ 623, $ 126, % UTILITIES Electric service 3,624, ,624, % Natural gas 335, , % Water and sewer 410, , % Telephone 126, , % Fuel for facilities 238, , % $ 4,735, $ 4,735, $ % IB PROGRAM SUPPORT Substitutes % FICA % Contracted services 42, , % Workshops 45, , % Membership dues % Computer software and supplies 8, , % $ 98, $ 98, $ %
11 LEADER IN ME Supplies and materials $ 35, $ 19, $ 15, % Additional training TESTING AND ACCOUNTABILITY Contracted services % Workshops 1, , % Travel % Computer software and supplies 65, , , % Online Student Registration Software $ 67, $ 5, $ 61, % PAYMENT TO CHARTER SCHOOLS $ 4,361, $ 4,154, $ 207, % Enrollment Inc. & increased TOTAL EXPENDITURES $ 42,121, $ 38,848, $ 3,273, % FUND BALANCE TO USE $ - $ (1,753,172.76) $ (1,753,172.76) % county funding
Estimated Revenue and transfers In Changes
Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The
More informationFY School Board Adopted Budget Financial Highlights
FY 2018 School Board Adopted Budget Financial Highlights Adopted: May 1, 2017 Published: May 15, 2017 1 Major Budget Highlights 2 Agenda Item Details Meeting- May 01, 2017 - Regular Meeting, 5:30 p.m.
More informationSUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272
SUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272 201415 201516 INCREASE / % INCREASE / Appropriation Budget (DECREASE) (DECREASE) REVENUES Local Funds 28,000 13,000 (15,000) 54% State Funds
More informationROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET
ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET 2016-2017 ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET SUMMARY 2016-2017 Proposed Without Reductions 2016-2017 State Public School Fund $ 77,840,515.00 Local Current
More informationFY 2017 APPROVED BUDGET. School Operating Budget
FY 2017 APPROVED BUDGET School Operating Budget Proposed by Superintendent February 17, 2016 Approved by the School Board March 15, 2016 Approved by the Board of Supervisors May 10, 2016 Approved by the
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 72,220 1114 Comp. of Administrative Personnel 165,500 1120 Homebound Instruction 14,000 1121 Comp. of Teachers 8,276,190 1130 Comp. of Driver's Ed
More informationSTATE PUBLIC SCHOOL FUND ACCOUNT CODE DESCRIPTION BUDGET BUDGET COMMENTS
ACCOUNT CODE DESCRIPTION BUDGET BUDGET REVENUE 1.3100.000.000 Allocation for SPSF 75,790,824 75,057,066 1.3100.015.000 Allocation for SPSF Technology 325,691 248,901 1.3100.025.000 Indian Gaming - 10,334
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES AND and FUND TRANSFERS OUT
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 69,760 1114 Comp. of Administrative Personnel 159,870 1120 Homebound Instruction 12,500 1121 Comp. of Teachers 8,307,820 1130 Comp. of Driver's Ed
More informationUxbridge School Department School Administration Recommended Budget
Uxbridge School Department School Administration Recommended Budget FY2010 School Budget - Public Hearing Detail Proposed FY2008 FY2009 FY2010 Total School Dept. Budget $: $ 18,034,969 $17,712,677 $17,594,215
More informationB o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t FY 2017 CHIEF EXECUTIVE OFFICER
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t CHIEF EXECUTIVE OFFICER Monitoring, Accountability & Compliance Diversity Officer Interpreting & Translations Services
More informationMahopac Central School District
Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference
More informationHS DEPT. HEAD STIPEND $46,069 $46,806 $55,170 $64,365 $64,402 $ %
TREASURER SALARY $23,887 $24,366 $24,853 $25,350 $25,350 $0 0.00% SCH COM CLERICAL SALARY $1,265 $1,781 $3,770 $1,500 $1,300 ($200) -13.33% SCH COM CONT SERVICES $37,437 $37,443 $33,967 $38,447 $38,500
More informationLEE COUNTY PUBLIC SCHOOLS BUDGET
2013-2014 BUDGET Presented for Approval 07/15/2013 4apng ieopoalvo VI O Z-CIOZ I. SOQ Programs: STATE FUNDS Based on an Average Daily Membership of 3,150 and Composite Index of.1826 2013-14 Estimated State
More informationLITCHFIELD COMMUNITY SCHOOLS REVENUE & EXPENDITURES - GENERAL FUND PROJECTED ANNUAL BUDGET
ANNUAL REVENUE 01150 LITCHFIELD TOWNSHIP $ 90,494 01160 PULASKI TOWNSHIP $ 13,940 01170 SCIPIO TOWNSHIP $ 11,640 01180 DELINQUENT TAXES $ (1,692) 01110 ALLEN TOWNSHIP $ 5,139 01120 BUTLER TOWNSHIP $ 28,207
More informationLEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 STATE FUNDS Based on an Average Daily Membership of 3,067 and Composite Index of.1885 State Revenues Local Match I. 500 Programs: Basic Aid 12,056,469.00 $ 2,802,379.00
More informationLITCHFIELD COMMUNITY SCHOOLS REVENUE & EXPENDITURES - GENERAL FUND ANNUAL BUDGET (PROPOSED)
REVENUE & EXPENDITURES GENERAL FUND 20172018 ANNUAL () 20172018 REVENUE 01150 LITCHFIELD TOWNSHIP $ 96,852 01160 PULASKI TOWNSHIP $ 14,732 01170 SCIPIO TOWNSHIP $ 11,640 01180 DELINQUENT TAXES $ 01110
More informationGeneral Operating Budget September 30, 2013
20 George R. Martin Elem. School General Operating Budget 2210 School Leadership-Building 12212000 511002 Principal Salary 103,874 23,971 0 79,903 23.1 % 12212000 512000 Clerical Salary 21,145 2,885 0
More informationAccount Numbe Description BCH
Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110
More informationDoes the Ag-Science program cost the taxpayers of Bethlehem and Woodbury?
Does the Ag-Science program cost the taxpayers of Bethlehem and Woodbury? History of State Funding for Ag-Science 1980s Tuition charge Average cost of high school student s education paid by sending districts
More informationSt. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019
BUDGET General Fund Fiscal Year July 1, 2018 June 30, 2019 September 13, 2018 General Fund Budget - Summary FY 2018-2019 Actual Original Budget Projected Actual Result at Year End Original Budget 2016-2017
More informationDRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309.
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 Categorical Budget STATE FUNDS 2015.2016 2016.2017 Based on an Average Daily Membership Estimated Estimated of 3.030 and Composite Index of.1701 State Revenues State
More informationNEWPORT PUBLIC SCHOOLS REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, 2016
REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, BUDGET BUDGET 201-201- FEDERAL REVENUES: PL-4 IMPACT AID $ 2,23 $ 2,23 JROTC REIMBURSEMENT,000,000 MEDICAID 00,000 00,000 TOTAL FEDERAL
More informationA PROFESSIONAL DUES & PUBLICATIONS $ 10, $ 10, A TRAVEL, CONFERENCE & MEETING $ 1, $ 1,000.00
Haldane Central School District 20192020 Rollover Budget Screen Tips!! If the cell has a red flag (example J12) in the corner, hover over the cell and the comment will appear 20182019 20192020 Board of
More informationBUDGET - Draft ( ).v5 (1) A B C D E F G H I J Page 1 of 4
05-12-17-BUDGET - Draft (05-12-17).v5 (1) A B C D E F G H I J 1 2 3 Updated: 5/12/17 PROPOSED BUDGET WITH MUST DO INCREASES PROPOSED BUDGET WITH EDUCATIONAL INVESTMENT 4 5 6 7 8 9 10 11 12 13 14 15 16
More informationAPPENDIX Budget. Florida Charter Foundation / Franklin Academy Charter Application for Campus C
APPENDIX Budget Florida Charter Foundation / Franklin Academy 2013 Charter Application for Campus C 420 Budget Worksheet Planning, Program Design & Implementation Grant 3290 Total Revenue Allocation $
More informationIn this chart we have summarized the GF Budget by the first 2 digits of the function. 1100: Regular Instruction Increased from $52,253,323 to $53,751,496 ($1,498,173) 100: Increased from $29,686,394 to
More informationGeneral Purpose Budget - Expenditures (Board Approved)
Franklin Special School District FY 2016-2017 General Purpose Budget - Expenditures (Board Approved) (Improvements/major changes include all applicable step increases, 2% cost of living increase, proposed
More informationGRAYSON COUNTY BOARD OF EDUCATION SALARY SCHEDULE
GRAYSON COUNTY BOARD OF EDUCATION 2017-2018 SALARY SCHEDULE CERTIFIED PERSONNEL APPROVED 5/11/2017 Yrs Exp Rank III Rank III Rank II Rank II Rank I Rank I Doctorate +15 hrs +15 hrs +15 hrs 0 36734 36900
More informationCARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18
REVENUES Local Revenues 1110 Ad Valorem Taxes $ 32,516,184.30 $ 32,871,184.30 $ 355,000.00 1190 Other Taxes & TAVT $ 2,500,000.00 $ 3,000,000.00 $ 500,000.00 1310 Tuition from Individuals $ 25,000.00 $
More informationPresentation to the Board of Trustees March 29th, 2017 Lehman High School
Presentation to the Board of Trustees March 29th, 2017 Lehman High School 1 Budget Update -- Topics Budget Goals Demographics & Revenue Budget Summary Staffing & Compensation Budget Worksheets Three Year
More informationFY09 School Department Budget
FY09 School Department Budget In accordance with Massachusetts General Law (MGL) Chapter 71, Section 38N, the Uxbridge School Committee will conduct a public hearing on the proposed Fiscal Year 2009 School
More informationMCCREARY COUNTY BOARD OF EDUCATION SALARY SCHEDULES
S 2015 2016 Approved by Board at Regular Board Meeting on July 28, 2015 CERTIFIED (185 DAYS) Experience Rank 1 Rank 2 Rank 3 Rank 4 Rank 5 0 44,639 40,366 36,261 31,217 29,131 1 45,298 41,023 36,918 31,217
More informationActual Revenues & Expenditures As Of 3/18 DRAFT
ESTIMATED REVENUES WORKING COPY 40000 2 40100 County Property Taxes 40110 Current Property Tax 3,756,297 3,756,297 3,567,107 3,756,297 3,756,840 2014-15-57.30 x 62,964.14 =3,607,845 2015-16 -57.26 X 65,560.00=3,753,966.00
More informationROCKINGHAM COUNTY SCHOOLS STATE PUBLIC SCHOOL FUND ACCOUNT CODE DESCRIPTION BUDGET BUDGET COMMENTS
ACCOUNT CODE DESCRIPTION BUDGET BUDGET REVENUE 1.3100.000.000 Allocation for SPSF 75,057,066 80,985,421 1.3100.015.000 Allocation for SPSF Technology 248,901 159,017 1.3100.025.000 Indian Gaming 10,334
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016
FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationBrunswick County Schools Budget for Presented to Board of Education, August 8, 2017
Brunswick County Schools Budget for 2017-2018 Presented to Board of Education, August 8, 2017 Revenue Changes Entered into a 4 year renewal of funding agreement with County Commissioners Funding under
More informationFiscal Year Budget Presentation
Fiscal Year 2012-2013 Budget Presentation September 2012 1 Fiscal Year 2012-2013 General Fund Revenue and Expenditure Budget Presentation September 10, 2012 2 General Fund Revenue Budget 3 General Fund
More informationPINE PLAINS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET SUMMARY
PINE PLAINS CENTRAL SCHOOL DISTRICT PROPOSED 2018-2019 BUDGET SUMMARY 2017-2018 BUDGET 2018-2019 PROPOSED BUDGET INCREASE / (DECREASE) ADMINISTRATIVE BUDGET General Support 1,143,658 1,247,750 104,092
More informationInclude the salary of the person designated by a county or city board of education as the superintendent of the local school administrative unit.
H. Object Codes Object means the service or commodity obtained as a result of a specific expenditure. Seven major object categories are used in our Chart of Accounts. 100 Salaries 200 Employer Provided
More informationSOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND
SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND 1 2 SOUTHERN COLUMBIA AREA SCHOOL DISTRICT GENERAL FUND BUDGET TABLE OF CONTENTS EXECUTIVE SUMMARY 5 REAL ESTATE
More information5995 Other Sources $ 220, $ 390, $ 170, Total Local Revenues $ 34,321, $ 34,541, $ 220, %
CARROLL COUNTY BOARD OF EDUCATION DRAFT SUMMARY OF PROPOSED BUDGET FOR FISCAL YEAR 2016/17 REVENUES Local Revenues 2015/16 2016/17 Dollar Budget Budget Change Notes 1110 Ad Valorem Taxes $ 31,621,000.00
More informationSOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND
SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND May 20, 2002 1 SOUTHERN COLUMBIA AREA SCHOOL DISTRICT STRATEGIC PLAN MISSION STATEMENT The mission of the members
More informationPROPOSED BUDGET DOCUMENT
PROPOSED BUDGET DOCUMENT 2011-2012 Ashland Oregon BOARD OF DIRECTORS RUTH ALEXANDER CAROL DAVIS KEITH MASSIE HEIDI PARKER EVA SKURATOWICZ May 5, 2010 ASHLAND PUBLIC SCHOOLS Inspiring Learning for Life
More informationIberville Parish School Board
Iberville Parish School Board Master Salary Schedules For Fiscal Year 2018-2019 Board Approved: May 14, 2018 Table of Contents PAGE INSTRUCTIONAL: Teachers 1 School Administration 2 Instructional & Support
More informationPRELIMINARY REVENUE BUDGET
PRELIMINARY 2015-2016 REVENUE BUDGET Unrestricted Funds (State and local) Campus Community Board Approved 5/27/15 Charter School Anticipated % Receipts Bd Approved FY 2016 Budget Receipt To Date Received
More informationDivision of Business Management Services
Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information
More informationPRE-OPERATIONAL BUDGET
PRE-OPERATIONAL BUDGET A charter school is likely to incur considerable costs before it receives its first distribution. A pre-operational budget must be submitted with the Letter of Intent and with the
More informationYantis ISD ROBOTICS DONATION , , % N MISC STATE PGRM
Page: 1 of 21 00-5711-000-300000 TAXES-CURRENT YEAR 2,659,534.57 2,190,039 2,690,039 2,653,062.52 2,548,167 % N 00-5712-000-300000 TAXES - PRIOR YEARS 48,099.95 34,174 79,174 73,815.04 66,300 % N 00-5719-000-300000
More informationARCHULETA SCHOOL DISTRICT 50 JT
CERTIFIED SALARY SCHEDULE S T E BA BA + 10 BA + 20 BA + 30 MA MA + 10 MA + 20 MA + 30 MA + 40 P DEGREE SEM HRS SEM HRS SEM HRS DEGREE SEM HRS SEM HRS SEM HRS SEM HRS 1 $34,000 $35,075 $36,150 $37,225 $38,300
More informationGeneral Fund Expenditures. Budget Summary vs Major Items Affecting the Budget. Budget Summary and Review Budget Timeline
01 03 General Fund Expenditures Budget Summary 18-19 vs 17-18 Major Items Affecting the Budget Major Impact Budget Summary and Review 2018-19 Budget Timeline Comparison by Function 2018-19 Budget 2017-18
More informationADOPTED BUDGET
A 1010.400-20 CONSULTING $117,000 $117,000 A 1010.410-20 MEMBERSHIPS $21,500 $21,500 A 1010.475-20 CONFERENCES $23,000 $23,000 A 1010.503-20 SUPPLIES $3,150 $3,150 A 1010.524-20 SUBSCRIPTIONS $250 $250
More informationSuperintendent s Proposed Budget
Superintendent s Proposed 2017-2018 Budget Presented by Dr. Robert P. Grimesey, Jr., Superintendent Mr. Mike Bundy, Executive Officer for Budget and Finance to the Moore County Board of Education March
More informationFiscal Year Tentative Budget. July 14, 2017
Fiscal Year 2018 Tentative Budget July 14, 2017 Introductory Section, A1 Quick Facts Highlights and quick facts of this budget are: Revenues Total revenues are projected to increase by 2.2% to $104.8 M.
More informationFY08 School Department Budget
FY08 School Department Budget In accordance with the Town of Uxbridge Charter deadline date of February 22 nd, 2007, the School Committee presented the FY08 School Department Budget Request to the Town
More informationPay Plan and Pay Scales
Pay Plan and Pay Scales 2018 2019 Approved 5.15.18 Contents Board Policy... 1 Teacher 10 Month Pay Scale... 2 Teacher 10½ Month Pay Scale... 3 Teacher 11 Month Pay Scale... 4 Teacher 12 Month Pay Scale...
More informationPositive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13A 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 100% Enrollment State
More information3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%)
Jan 18 Budget $ Over Budget % of Budget Ordinary Income/Expense Income 3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) 3240 Elem & Sec Ed Act, Title
More informationPositive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13B 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 80% Enrollment State
More informationBarrington Public Schools. Proposed FY19 Operating Budget Presentation. March 1, 2018
Proposed FY19 Operating Budget Presentation To Achieve our Goal of attaining Excellence in Learning and Teaching we plan to incorporate the following: District Strategic Plan Supporting Curriculum and
More informationDivision of Human Resources
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t Division of Human Resources Chief Administrator for Human Resources Employee & Labor Relations ADA Compliance Labor
More informationO r g a n i z a t i o n s
Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply
More informationClayton County Public Schools Fiscal Year Recommended Budget Table of Contents
Clayton County Public Schools Fiscal Year 2017-2018 Recommended Budget Table of Contents INTRODUCTION SPECIAL REVENUE FUND Executive Summary 1 Federal and State Grants 58 Mission Statement and Guiding
More informationRobert Russa Moton Charter School New Orleans, Louisiana
Robert Russa Moton Charter School New Orleans, Louisiana Proposed Annual Operating Budget For the Period July 1, 2018 through June 30, 2019 and Annual Operating Budget For the Period July 1, 2017 through
More informationAlleghany County Public Schools
Alleghany County Public Schools 2012-2013 Operating Budget Presented By Sarah T. Campbell, Ph.D., Superintendent Approved by the Alleghany County School Board March 19, 2012 1 Budget Rationale Protect
More informationFY18 Budget Scenario Planning Special Board of Education Meeting April 4, 2017
Albuquerque Public Schools FY18 Budget Scenario Planning Special Board of Education Meeting April 4, 2017 Albuquerque SEG Funding $700 APS' SEG Funding ($M's) $650 $600 $608.0 $621.3 $610.6 $601.3
More informationAlee ACER Budget Students
(1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher
More informationWaynesboro Public Schools Waynesboro, Virginia School Board Meeting
Waynesboro Public Schools Waynesboro, Virginia School Board Meeting Tuesday, March 17, 2015 Central Office 301 Pine Avenue Waynesboro, Virginia 22980 Regular Meeting 7:00 p.m. 1. Call to Order 2. Closed
More informationVernonia School District 47J Adopted Budget
Vernonia School District 47J 2017-2018 Adopted Budget 1000 Missouri Avenue, Vernonia OR 97064 www.vernonia.k12.or.us 503 429 5891 VERNONIA SCHOOL DISTRICT 47J VERNONIA, OREGON ADOPTED BUDGET 2017 2018
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017
FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING
More informationSummary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017
ONTARIO LOCAL SCHOOL DISTRICT RICHLAND COUNTY 1 Summary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017 Note 1 - Nature and Limitations
More informationFiscal Year Budget Presentation
Fiscal Year 2014-2015 Budget Presentation September 2014 1 Fiscal Year 2014-2015 General Fund Revenue and Expenditure Budget Presentation September 8, 2014 2 General Fund Revenue Budget 3 General Fund
More informationo $ - $ Yr1 Budget Worksheet Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year
Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year 211 212 Grade Levels K5 Account Estimated Revenue FEFP Basic Gross 331 198,549. Instructional Materials 3336 3,3. Discretionary
More informationAdoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015
Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015 1 BUDGET TIMELINE Major Dates July 10, 2014 July 23, 2014 Budget available for public/esd review
More informationAppendix 13 Newark Charter School Renewal Application 5 Year Budget Projections
Appendix 13 Newark Charter School Renewal Application 5 Year Budget Projections Year 0 Year 0 data represents the existing Board Approved FY 19 Preliminary Budget which was approved in the May 2018 Board
More informationO r g a n i z a t i o n s
Board of Education APPROVED FY 2018 Annual Operating Budget 179 Supporting Services Associate Superintendent for Supporting Services Building Services Environment & Safety Office Capital Programs Food
More informationBudget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens
Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by
More informationBudget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens
Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by
More informationBudget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens
Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by
More informationJESSAMINE COUNTY SCHOOLS CERTIFIED SALARY SCHEDULE (188 DAYS)
CERTIFIED SALARY SCHEDULE (188 DAYS) EXPERIENCE RANK 4 RANK 3 RANK 3+ RANK 2 RANK 2+ RANK 1 0 37,431 37,431 37,883 41,506 41,957 45,582 1 38,097 38,097 38,547 42,167 42,620 46,239 2 38,760 38,760 39,212
More informationMARBLEHEAD PUBLIC SCHOOLS 9 WIDGER ROAD, MARBLEHEAD, MA FAX From: Amanda Maniaci, Business and Finance Administrator
MARBLEHEAD PUBLIC SCHOOLS 9 WIDGER ROAD, MARBLEHEAD, MA 01945 781-639-3140 FAX 781-639-3149 Date: Friday December 1, 2017 To: Maryann Perry, Superintendent School Committee From: Amanda Maniaci, Business
More informationFiscal Year : Budget Presentation
Fiscal Year 2013-2014: Budget Presentation September 2013 1 Fiscal Year 2013-2014: General Fund Revenue and Expenditure Budget Presentation September 9, 2013 2 General Fund: Revenue Budget 3 General Fund
More informationBUDGET 2015 Wednesday, July 02, 2014
BUDGET 2015 Wednesday, July 02, 2014 FY 2013 Actual REVISED BUDGET 2014 BUDGET FOR FY 2015 REVENUES LOCAL SOURCES Ad Valorem Taxes 79,151,644 79,903,240 80,403,240 Sales Tax 177,354,593 177,534,413 178,550,000
More informationBudget SY Sumner County Schools
Budget SY 2018-19 Sumner County Schools May 15, 2018 Our Mission Sumner County Schools commits to growing learners who are college and career ready through quality instruction, effective use of resources,
More informationMONTGOMERY COUNTY PUBLIC SCHOOLS PAY PLAN FISCAL YEAR 2018
Pay Plan and Pay Scales 2017 2018 Contents Board Policy... 1 Teacher 10 Month Pay Scale... 2 Teacher 10½ Month Pay Scale... 3 Teacher 11 Month Pay Scale... 4 Teacher 12 Month Pay Scale... 5 Classified
More informationHINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 20. Operating Budget Proposal from the Administration to the School Committee January 3, 2019
HINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 20 Operating Budget Proposal from the Administration to the School Committee January 3, 2019 BUDGET PROCESS for FY 2020 School Committee meets in a planning
More informationCity of Williston Fiscal Year 2017/2018 Adopted Budget
City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department
More informationBalance Sheet As of December 31, 2017
ESP-CA EdTec Network : Neighborhood School Balance Sheet As of December 31, 2017 Financial Row Amount ASSETS Assets Bank 9120-KEPLER - Cash in Bank - Neighborhood School 9110- - Cash in County account
More informationEnclosed you will find the spending plan reports for the month of December The differences, where significant, will be explained below.
EXPLANATIONS OF THE SPENDING PLAN REPORT GENERAL FUND ONLY Enclosed you will find the spending plan reports for the month of December 216. The differences, where significant, will be explained below. REVE
More informationMOUNT SINAI UNION FREE SCHOOL DISTRICT
MOUNT SINAI UNION FREE SCHOOL DISTRICT Budget Vote/Board Member Election Tuesday, May 15-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP TAX LEVY WITHIN THE CAP OF 1.95%
More informationSouth Orange-Maplewood School District. February 27, 2017
South Orange-Maplewood School District February 27, 2017 2/27/2017 1 Budget Development process Anticipated Revenue Sources Zero Based Budgeting Appropriations (Anticipated Expenditures) Determine Deficit
More informationBurgettstown Area School District General Fund Expenditures and Other Financing Uses BUDGET SUMMARY
BUDGET SUMMARY Total Salaries: 8,141,190 Total Benefits: 4,851,750 12,992,940 69.17% (122) (128) 6000 REVENUES - LOCAL SOURCES 8,265,265 8,258,736 8,258,736 7000 REVENUES - STATE SOURCES 9,587,523 10,134,442
More information2011 Referendum Fund Assumptions September 20, 2010
Referendum Fund Assumptions September 20, 2010 Revenue Assumptions: The expected levy is $3,160,000. Other miscellaneous taxes will result in total revenue of about $3,350,000. Expenditure Assumptions:
More informationFirst Period Interim Report Regular Board Meeting December 14, 2017
Sausalito Marin City School District First Period Interim Report 2017-2018 Regular Board Meeting December 14, 2017 1 Introduction Information presented reflects the changes in the budget since budget adoption
More informationTioga Central Budget Goals
2016-2017 Tioga Central Budget Goals Build a fiscally sound budget that meets the needs of our students so they will be college and career ready Address the long-term fiscal health of the district, taking
More informationBUDGET PROCEDURE MANUAL
LAKE WORTH INDEPENDENT SCHOOL DISTRICT BUDGET PROCEDURE MANUAL 2017 2018 Lake Worth Independent School District Page 1 Contact Information ~~~~~~~~~~~~~~~~~~~~~~~~~~~ Becky Campbell Chief Financial Officer
More informationCITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget
REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100
More informationMcCracken County Public Schools Salary Schedule
Salary Schedule Adopted 2008 For the period of July 1, 2012 through June 30, 2013 McCracken County Public Schools 435 Berger Road Paducah, KY 42003 270-538-4000 Administrative Salary Schedule POSITION
More informationGwinnett County Public Schools - Salary Schedules
1 5 26 12,787 27,326 190 N N T N Paraprofessional Level I (High School) 2 7 28 12,917 29,154 190 N N T N Paraprofessional Level II (45 Qtr Hrs / 30 Sem Hrs) 3 9 30 13,147 31,023 190 N N T N Clinic Worker
More informationMOUNT SINAI UNION FREE SCHOOL DISTRICT
MOUNT SINAI UNION FREE SCHOOL DISTRICT 2013-2014 PROPOSED BUDGET Budget Vote/Board Member Election Tuesday, May 21-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP BUDGET
More information