Highlights: MCC Proposed Budget for Fiscal Year 2015 (7/1/14 7/30/15)
|
|
- Melinda Spencer
- 5 years ago
- Views:
Transcription
1 Highlights: MCC Proposed Budget for Fiscal Year 2015 (7/1/14 7/30/15) Prepared for MCC Governing Board Finance Committee Meeting of the Whole Monday, Sept. 16, 2013 at 7:30 p.m. 1
2 FY 15 Budget Process In June of 2013, a Planning Meeting with focus on THREE PILLARS of the Center was held. The Budget Process involved the Board and Staff working together in setting the THREE PILLARS Internal Alignment, External Alignment and FINANCIAL STEWARDSHIP. 1. Internal Alignment: A series of one-on-one meetings between Executive Director, Comptroller, and Senior Staff rigorously reviewing costs, modeled off of FY 13 costs, which were lower than the current FY 14. This was conducted from mid-june through the end of August External Alignment: The Center will practice transparency by posting FY 15 budget plans on the Center s Website well in advance of the work session and public hearing. 1. Financial Stewardship: Staff has committed to Performance Dashboard and Quarterly Budget Reviews with full Board throughout fiscal year. 2
3 Tax Rate & Tax Revenue FY FY 2015 Tax Rate Tax Revenues ($mils) The tax rate : From was 3.0c per $100. From c per $100. From it was 2.8c per $100 of assessed value. The tax revenue dollars shown are in Real 2012 $. Financial Years Historical Data provided by Paul Kohlenberger. 3
4 6 5 FY 2015 Budget Overview $5.01 $ $4.08 $3.80 $3.75 $3.62 $3.78 $ $ $ Tax Rate & Tax Revenue & Operating Surplus-Shortfall FY FY 2015 Tax Rate Tax Revenues in Mils. Operating Surplus-Shortfall $ $0.443 $ $ $ $0.658 Historical Data provided by Paul Kohlenberger. Financial Years 4
5 Revenue and Expenditures from 1976 thru 2014 Historical Data provided by Paul Kohlenberger. 5
6 McLean Community Center Option Option Financial Summary FY FY 2015 A B Preliminary Projections FY 2013 FY 2014 FY 2014 FY 2015 FY 2015 Actual Adopted Revised Budget Budget Tax Rate per $100 of Assessed Value c c c c c Beginning MCC General Fund Balance 12,095,768 10,464,114 11,740,084 9,853,491 9,853,491 Total Revenue 4,819,286 5,021,281 5,086,882 5,156,887 5,333,259 Total Operating Expenditures (4,889,787) (5,513,249) (5,745,379) (5,402,075) (5,402,075) Net Surplus (Loss) from Operations for Financial Yr (70,501) (491,968) (658,497) (245,189) (68,816) Less :Capital Expenses (285,183) (301,500) (1,228,096) (804,739) (804,739) Net Surplus/(Loss) for Financial Year(incl. Capitals) (355,684) (793,468) (1,886,593) (1,049,927) (873,555) MCC General Fund Balance(incl. Capital Exp) 11,740,084 9,670,646 9,853,491 8,803,564 8,979,936 MCC General Fund Balance 11,740,084 9,670,646 9,853,491 8,803,564 8,979,936 Capital Replacement Reserve Fund 1,007, , , , ,649 Annual Additions to Capital Replacement 200, ,000 Ending Balance Capital Reserve Fund 1,007, , , , ,649 Ending Balance in Capital Improvement Reserve Fund 8,574,193 7,828,850 7,753,850 7,069,111 7,069,111 Adjustment for Suplus / (Shortfall) 4 (178,197) (1,824) Ending Balance in Technology Fund 200,000 Operating Contingency Reserve- Effective ,250,000 1,250,000 1,250,000 1,250,000 Total Reserves 9,781,619 9,661,499 9,586,499 8,803,563 8,979,936 Unreserved Ending Balance-Surplus/(Shortfall)-Gen Fnd 3 1,958,465 9, ,
7 McLean Community Center Option Option Financial Summary FY FY 2015 A B Preliminary Projections FY 2013 FY 2014 FY 2014 FY 2015 FY 2015 Actual Adopted Revised Budget Budget Tax Rate per $100 of Assessed Value c c c c c REVENUE Real Estate Tax 1 3,615,668 3,718,108 3,783,709 3,880,194 4,056,566 Interest on Investments 39,226 40,217 40,217 42,000 42,000 Total Tax and Interest Revenue 3,654,894 3,758,325 3,823,926 3,922,194 4,098,566 Instructional Programs 528, , , , ,000 Special Events 89, , ,350 94,720 94,720 Performing Arts 91, , , , ,416 Youth 195, , , , ,000 Teen Center 24, , , , ,400 Visual Arts 157, , , , ,000 Total Program Revenue 1,087,191 1,197,656 1,197,656 1,152,536 1,152,536 Miscellaneous (Facility Rentals, Ad Revenue, etc.) 77,201 65,300 65,300 82,157 82,157 TOTAL REVENUE 4,819,286 5,021,281 5,086,882 5,156,887 5,333,259 Revenue Increase Year over Year EXPENDITURES Administrative Services 849, , , , ,499 Facilities Services 2 687, , , , ,909 Public Information 319, , , , ,937 Support Expenditures 1,857,221 2,018,217 2,236,604 1,936,345 1,936,345 Instructional Programs 698, , , , ,051 Special Events 391, , , , ,275 Performing Arts 884,778 1,131,664 1,144,656 1,171,420 1,171,420 Youth 455, , , , ,860 Teen Center 448, , , , ,124 Visual Arts 153, , , , ,000 Program Expenditures 3,032,566 3,495,032 3,508,775 3,465,730 3,465,730 Program + Support Expenditures 4,889,787 5,513,249 5,745,379 5,402,075 5,402,075 Capital Expenditures (Capital Replacement & Improvements) 285, ,500 1,228, , ,739 Total Program Expenditures 5,174,970 5,814,749 6,973,475 6,206,814 6,206,814 Personnel Expenses 2,755,077 2,988,123 2,988,123 2,954,883 2,954,883 Operating Expenses 2,134,710 2,525,126 2,757,256 2,447,193 2,447,193 FY 14 Revised reflects the county published projections. No changes have been shown to reflect Capital Expenses. 1. FY 14 Revised Real Estate Taxes Include the Projected Increased of the Assessed Value. 2. FY 14 Revised Facilites Includes the cost of the Capital Project for the Theatre Roof Fire Protection- $156K. Will be moved to Capital Expenses upon Completion. 3. FY 15 General Fund Shortfall, after deducting Capital Expenses from Appropriate Capital Funds. Please see details of expenses in Capital Expenses attachment 4. Effective FY 15 the Suplus/shortfall is being adjusted in the Capital Reserves. 7
8 Project # Project Description Total Expensed 2012-C-04 HVAC Booths - Theatre -HVAC (Ph1, 2 &3 -Design) CR $7,621 $7,621 Proj Expenses 2012-C-04 HVAC Booths - Theatre Phase(1-Installation ) CR $48,785 $33,887 $14, C-01 Restrooms + ADA Restrooms CR $496,000 $3,338 $492, C-02 Community Hall Partitions CR $96,467 $96, C-04 OFTC Awning CR $12,000 $3,693 $8, C-05 Alden Theatre Sound System CR $205,426 $3,444 $201, C-07 McLean Community Center Capital Improvement Plans Drainage-Relocate Utility Cables, Prepare Storm Water Drainage and Landscaping 1 CI $121,381 $16,473 $104, C-08 Theatre Scene Shop Office+Ladder CI $65,000 $22,751 $42,249 Proj Expenses Proj Expenses Proj Expenses Proj Expenses Proj Expenses Proj Expenses 2013-C-09 Light Console - Shown in Facilities - In Facilities as Computer Supplies ER $42,334 $42, C-10 Rear Projection Screen - Shown in Facilities as Computer Supplies ER $6,500 $6, C-11 Video Projector - Shown in Facilities as Computer Supplies ER $15,000 $15, C-12 OFTC AV / BOOTH - Video CI $23,539 $23, E-01 Enviornmental Study - MCC Asbestos Study CI $5,529 $5, E-03 Theatre Booth - HVAC Administration Cost CR $4,740 $4, E-04 Dish Machine ER $4,743 $4, R-2 SWSG Study - ADA Compliance CI $4,956 $4,956 Alden Theatre Roof Fire Proofing 2 CR $164,000 $164,000 Total Value of Projects - FY 13 $1,324, C-01 Stove Top Burner ER $7,500 $7, C-01 Ice Machine ER $3, C-01 OFTC Roof CR $120,000 $120, C-02 OFTC Restrooms ADA CI $30,000 $30, C-03 MCC Carpet CR $100,000 $15,000 $85, C-01 Theatre Stage Speakers ER $26,000 $26, C-05 Wireless Stage Intercom ER $14,000 $14, C-04 HVAC Balcony Phase(2 - Installation)-2012 Estimates $150,000 $150,000 0 Signage Estimates $175,000 $175, C-01 Rehersal Hall - Wood Flooring - Quotes being obtained- Estimates CR $35,000 $35,000 $660,906 MCC RENOVATION 2013-R-1 SWSG Study - MCC Renovation CI $50,806 $50, R-1 FFX DPWES-BDCD Architects Fees CI $497,359 $25,666 $76,910 $68,599 $91,028 $91,028 $91,028 $53, R-1 Architects - Design Fees-FY14 CI $571,829 $50,000 $521, R-1 Easement CI $6,000 $6, R-1 Inspection / Plan Review CI $45,000 $45, R-1 Asbestos & Misc. CI $35,000 $35, R-1 CI $0 1. Budget Increased due to revised quotes from Vendors-From $112K to $121K 2. Shown as Operating Expenses in FY 14 Encumbrances * The project costs shown above are based on best estimates received at the current time. $285,393 $1,381,006 $804,739 $393,599 $91,028 $91,028 $91,028 $53,100 8
9 FY 2015 Budget Overview Total Budget Expenditures: Total Budget Revenues: FY 15 Estimated Shortfall from Operations: Total Budget Expenditures: Total Budget Revenues: FY 15 Estimated Shortfall from Operations: 2.3c/$100 Capital Expenses are projected to be $804,739, please see attachment for details. Proposed Tax Rate: 2.2 per $100 of Assessed Value OR $2.3 per $100 of Assessed Value, to be determined after Sept. 16 work session. By comparison, the Reston Community Center's current tax rate is 4.7 per $100 of Assesses Value. 9
10 4,500,000 FY 2015 Budget and 2.2c/$100 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000, ,000 0 Real Estate Tax-Current Art Activity Fees Recreation Class Fees Special Event Fees Theatre Admissions 2.3c per $ c per $100 Youth Program Fees Misc Charge for Svcs-Perf Arts Rentals Interest Real Estate Tax is the ONLY revenues source to be affected by the tax rate change. 10
11 FY 2015 Budget Operating Expenditures Expenditure 45% Compensation 40% Benefits 15% Expenditures are the same in both scenarios 11
12 FY 2015 Revenues & 2.3c/$100 Assessed Value 160, , , ,051 94, , ,416 1,171, , ,984 9,960 72,197 42,000 FY 15 Program Revenues & Expenses FY 15 Revenues RE per $100 FY 15 Exp. Including Compensation & Benefits 4,056,566 3,880,194 Real Estate Art Activity Tax-Current Fees Recreation Class Fees Special Event Fees Theatre Admissions Youth Program Fees Misc Charge for Svcs Rent on Real Estate Interest Real Estate Tax is the ONLY revenues source to be affected by the tax rate change. 12
13 FY 2015 Budget Expenditures FY 15 expenses have been projected based on FY 13 Actuals. FY 15 - The Alden Theatre is projecting an increased Media and Advertising Budget to increase the visibility and presence in the community. In FY 15, a Headliner Event has been included, which was not done in FY 13. Programs (2) have been realigned between The Teen Center and the Youth Activities departments to provide better supervision and management in FY
14 FY 2015 Budget Revenues Three Components making up the Revenues: Taxes projected at 2.3c per $100 $4,056,566 76% Taxes Projected at 2.2c per $100 $3,880,194 75% Program and Rental Revenues $1,234,693 23% Program and Rental Revenues $1,234,693 24% Interest Income $42,000 1% All revenue amounts are projections based on assumptions for FY 15 (July 2014 June 2015) Programs. This is a Draft of the FY15 Budget 14
15 FY 2015 Budget Taxes Tax Revenues = Total Tax Assessment of Properties in MCC Tax District multiplied by tax rate. Example: For a house assessed at $1,000,000, MCC tax assessment at 2.3 per $100 would be $230. The tax assessment at 2.2 per $100 would be $220. MCC uses tax assessment projections for FY 2015 provided by the County. Actual Assessments for FY 2015 will not be announced until early 2014 (for first 6 months of FY 2015) and early 2015 (for final 6 months of FY 2015). As a result, at this time, tax revenue for FY 2015 is a projection. 15
16 Looking Forward The 2.3 tax rate, at tax assessment levels currently projected by the county, results in operating expenditures> revenues by $68,816 for FY15. The 2.2 tax rate, will result in operating expenditures > revenues by $245,189 for FY15. For operating expenditures to equal Revenues for FY 2015, the tax rate needs to be at ~2.4. Once excess reserves are utilized through major capital projects, MCC may need to increase tax rates so that expenditures will equal revenues. This decision will be influenced by many variables, especially changes in assessed value of property in MCC tax district in FY 2015 and beyond. 16
17 Park & Recreation Jurisdiction Survey Dec Park and Recreation Jurisdiction Survey Dec 2012 What is your organization's FY 2013 Total Gen Fund/Tax dollar Operating Budget (Excludes Capital) What % of your FY 2013 tax supported budget is PERSONNEL EXPENSE What % of your FY 2013 tax supported budget is OPERATING EXPENSE Arlington $ 32,681, % 29.00% Reston Association $ 6,831, % 45.00% Reston Community Center* $ 8,277, % 39.00% Loudoun County $ 36,136, % 22.00% Vienna $ 2,737, % 30.00% Prince William $ 29,825, % 46.00% City of Fairfax $ 3,705, % 47.00% City of Leesburg $ 7,355, % 25.00% NVRPA $ 20,415, % 33.00% Fauquier County $ 3,369, % 42.00% Herndon** $ 4,025, % 30.00% Fairfax County Park Authority $ 30,006, % 40.00% City of Alexandria $ 20,339, % 26.00% McLean Community Center $ 5,466, % 47.00% NVRPA totals include all jurisdictions served Statistics provided by Park & Recreation Survey
Highlights: MCC Board Approved Budget for Fiscal Year 2018 (7/1/17 6/30/18)
Highlights: MCC Board Approved Budget for Fiscal Year 2018 (7/1/17 6/30/18) Prepared for MCC Governing Board Wednesday, Sept. 28, 2016 at 7:30 p.m. 1 FY 2018 Budget Overview Total Budget Revenue: $5,351,880
More informationFY2018 Preliminary Forecasts December 5, 2016
FY2018 Preliminary Forecasts December 5, 2016 December 5, 2016 1 FY2018 Budget Planning Discussion Capital Funding FY2018 Preliminary Revenue Projection Cost Drivers Schools General Government Illustration
More informationALAMEDA ISLES PROPOSED BUDGET FACT SHEET
ALAMEDA ISLES PROPOSED BUDGET FACT SHEET These sheets outline the proposed 2016/2017 budget in two parts. The first part is the operating budget which shows our income and anticipated expenses with a comparative
More informationCity of Fairfax, Virginia City Council Work Session
City of Fairfax, Virginia City Council Work Session Agenda Item # 13c City Council Meeting 11/17/2015 TO: FROM: SUBJECT: ISSUE(S): Honorable Mayor and Members of City Council Robert Sisson, City Manager
More informationParks & Recreation. Mission Statement. Mandates. Expenditure Budget: $35,570,456. Community Development Expenditure Budget: $162,905,334
Mission Statement The Department of Parks & Recreation enriches our diverse community s quality of life through citizendriven recreational experiences, offered in an environmentally and fiscally responsible
More informationFebruary 11, 2015 Revenue Overview
February 11, 2015 Revenue Overview General Fund Revenue By Source FY 2015: $1.15 billion License, Permits & Fees, 1% Charges for Services, 5% State, 6% Local Taxes, 82% Misc., 5% Federal, 1% 2 Legal Limits
More informationCounty Manager s FY 2020 Early Budget Outlook. County Board Recessed Meeting Tuesday, September 25, 3:00 P.M.
County Manager s FY 2020 Early Budget Outlook County Board Recessed Meeting Tuesday, September 25, 2018 @ 3:00 P.M. Positive But Slowing Revenue Growth REAL ESTATE REVENUE GROWTH GROWTH OF OTHER REVENUE
More informationPROPOSED BUDGET FY 2020 Proposed Budget Approach
FISCAL YEAR 2020 Proposed Budget Approach Alignment to the Strategic Plan See what ORSI has on methodology 2 FY20 Proposed Budget Overview $3.0 billion School Operating Fund budget; a 4.1% increase 86%
More informationFairfax County. Department of Management and Budget Government Center Parkway, Suite 561. Fairfax, VA
Fairfax County Department of Management and Budget 12000 Government Center Parkway, Suite 561 Fairfax, VA 22035 703-324-2391 Budget Information: www.fairfaxcounty.gov/budget Provide feedback on the FY
More informationHolly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.
Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call
More informationAve Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE
More informationAve Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2017/2018 October 1, 2017 - September 30, 2018 AVE MARIA STEWARDSHIP COMMUNITY DISTRICT FY 2017/2018 AMENDED FINAL BUDGET TABLE
More informationFY 2018 County Board Guidance
FY 2018 County Board Guidance My Proposed Budget meets County Board guidance: Balanced budget that continues the current level of service within existing tax rate Explore collaborations with APS and regional
More informationHayward Area Recreation and Park District 1099 E Street, Hayward, CA (510)
Hayward Area Recreation and Park District 1099 E Street, Hayward, CA 94541 (510) 881-6700 ADDENDUM DESCRIPTION OF ITEMS ON AGENDA BOARD OF DIRECTORS Monday July 28, 2014 Work Session - 5:30 p.m. Regular
More informationFINANCE COMMITTEE WEDNESDAY, JULY 13, 2016 SECOND FLOOR CONFERENCE ROOM CITY HALL - MANASSAS, VIRGINIA AGENDA
FINANCE COMMITTEE WEDNESDAY, JULY 13, 2016 SECOND FLOOR CONFERENCE ROOM CITY HALL - MANASSAS, VIRGINIA AGENDA 5:30 P.M. CALL TO ORDER 1. Approve Minutes of the June 15, 2016 Finance Committee Meeting 1
More informationRevenue Overview. FY 2018 Proposed Budget
Revenue Overview FY 2018 Proposed Budget County Board Work Session March 2, 2017 General Fund Revenue by Source 2 Local Tax Revenue by Source (General Fund) 3 FY 2017 to FY 2018 Proposed Revenue Changes
More informationMarch 1, Honorable Commissioners Jefferson County, West Virginia
JEFFERSON COUNTY COMMISSION 124 East Washington Street, P.O. Box 250, Charles Town, WV 25414 Phone: (304) 7283284 Fax: (304) 7257916 Web: www.jeffersoncountywv.org PRESIDENT Peter Onoszko VICE PRESIDENT
More informationNOTICE TO TAXPAYERS. The Notice to Taxpayers is available online at or by calling (888)
Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts NOTICE TO TAXPAYERS Budget Form No. 3 (Rev. 2018) Print 8/9/2018 12:12:13 PM The Notice to Taxpayers is
More informationStrategic Investments That Strengthen Our Future
Strategic Investments That Strengthen Our Future Recommended Operating and Capital Budget - FY 2015 County of Albemarle, Virginia www.albemarle.org/budget www.albemarle.org/budget Responding to a Changed
More informationPerformance Audit on 2008 and 2013 SPLOST Revenues For the Fiscal Year ended June 30, 2012
Thomas County School System Performance Audit on 2008 and 2013 SPLOST Revenues 300 Mulberry Street, Suite 300 P.O. Box 1877 Macon, Georgia 31202-1877 Phone: (800) 277-0050 Facsimile: (478) 464-8051 Web:
More informationTHE PARKSHORE CONDOMINIUM ASSOCIATION. Financial Statements December 31, 2017 and 2016
THE PARKSHORE CONDOMINIUM ASSOCIATION Financial Statements December 31, 2017 and 2016 THE PARKSHORE CONDOMINIUM ASSOCIATION - 2 - FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS PAGE(S)
More informationCounty Manager s FY 2017 Proposed Budget. Overview for the Public Hearing On Tax and Fee Rates
County Manager s 2017 Proposed Budget Overview for the Public Hearing On Tax and Fee Rates Public Tax & Fee Hearing - March 29 & 31, 2016 General Fund Revenue By Source License, Permits & Fees, 1% Charges
More informationAction Item. Sid Albaugh, Assistant Superintendent Business Services. Consideration of Approval of 2018 Measure A - Facilities Project List
Action Item TO: PRESENTED BY: BOARD AGENDA ITEM: Board of Trustees and Superintendent of Schools Sid Albaugh, Assistant Superintendent Business Services Consideration of Approval of 2018 Measure A Facilities
More informationGeneva Park District Budget
Geneva Park District 20182019 Budget TABLE OF CONTENTS EXECUTIVE SUMMARY pg. 18 ALL FUNDS SUMMARY pg. 911 MULTI YEAR OPERATING BUDGET pg. 1220 GENERAL FUND pg. 2132 RECREATION FUND pg. 33126 LIABILITY
More informationAll events, including setup and clean-up, must take place during the following hours
International House Facility Usage Agreement for ERC/ERC STUDENT ORGS User is defined as the person or persons signing the Facility Use Agreement on behalf of ERC/ERC student organization. Users are responsible
More information2018 EXHIBITOR AV SUPPORT RENTAL FORM
2018 EXHIBITOR AV SUPPORT RENTAL FORM Orange County Convention Center Orlando, Florida June 5-7, 2018 FAX ORDERS: 610-825-4430 / PHONE ORDERS: 484-362-0803 / E-MAIL: bruce.shannon@fmpmedia.com FMP Media
More informationST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice
ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.
More informationCity of Oak Ridge North Monthly Trend Report of Revenues and Expenditures
City of Oak Ridge North Monthly Trend Report of Revenues and Expenditures Amended October November December January February March April May June FY 2017 YTD Total % GENERAL REVENUES 00 51010 Curr Coll-Prop
More informationLoudoun County School Board. Budget Work Session. Teacher Salaries Update December 12, 2017
Loudoun County School Board Budget Work Session Teacher Salaries Update December 12, 2017 1 2 Competitive Compensation to Attract & Retain Excellent Teachers DIVISION FY18 BA Step 1 Loudoun $49,674 Arlington
More informationAugust 16, 2018 Budget Workshop. Fiscal Year Proposed Budget
August 16, 2018 Budget Workshop Fiscal Year 2018-2019 Proposed Budget Workshop Schedule Date Time Description 7/10/18 4:30 PM Adopted Tentative Millage 8/16/18 11:30 AM Preliminary Budget Presentation
More informationSan Francisco Budget Overview
San Francisco Budget Overview Presentation to SPUR April 5, 2012 Overview San Francisco s Budget Current Year Status Projections for FY 12-13 and FY 13-14 4/5/12 San Francisco s Budget The only combined
More informationNOTICE OF PUBLIC HEARING ON BUDGET
NOTICE OF PUBLIC HEARING ON BUDGET The City Council for the City of Mont Belvieu, Texas, will hold a public hearing on the FY 2018-2019 Proposed Budget on Monday, September 10, 2018, at 6:00 pm in the
More informationProgress Update Identified Needs & Capital Plan
Progress Update Identified Needs & Capital Plan May 29, 2012 Buena Park School District Facilities Assessment & Implementation Plan 0 Facilities Planning, Public Finance, Program Administration Summary
More informationADVERTISED 2018 ANNUAL BUDGET. Draft November 9, 2017
ADVERTISED 2018 ANNUAL BUDGET Draft November 9, 2017 The Annual Budget covers the 61st year of operation of Fairfax Water and has been prepared pursuant to the General Trust Indenture dated October 1,
More informationAction Plan for City Council Goals
Action Plan for 2017 2018 City Council Goals Abbreviations: CA City Administrator ACA Assistant City Administrator PC Police Chief FC Fire Chief PWD Public Works Director CDD Community Development Director
More informationAll events, including setup and clean-up, must take place during the following hours
International House Facility Usage Agreement for OFF-CAMPUS USERS Users is defined as the person or persons signing the Facility Use Agreement. Users are responsible for the behavior of all guests attending
More informationCity of Phoenix, Arizona. Monthly Financial Report
City of Phoenix, Arizona Monthly Financial Report March 212 Monthly Financial Report March 212 Executive Summary The budget amounts in this report represent the official adopted budget, as approved by
More informationCity of Fairfax, Virginia City Council Regular Meeting
City of Fairfax, Virginia City Council Regular Meeting Agenda Item # 9a City Council Meeting 9/13/2016 TO: FROM: SUBJECT: Honorable Mayor and Members of City Council Robert Sisson, City Manager Introduction
More informationARLINGTON COUNTY, VIRGINIA
ARLINGTON COUNTY, VIRGINIA County Board Agenda Item Meeting of February 21, 2009 DATE: February 1, 2009 SUBJECT: Request to advertise a public hearing on proposed amendments to Chapter 27 (Miscellaneous
More informationUnion WELL Inc. Budget and Finance Committee, Union Advisory Group and WELL Advisory Group. Agenda
Budget and Finance Committee, Union Advisory Group and WELL Advisory Group Agenda April 11, 2018 7:30am, WELL Terrace Suite (2nd floor) 1. Call to order: 7:30 am, Woldeyohannes 2. Public Comment: Members
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationWalnut Creek Community Development District. Proposed Budget For Fiscal Year 2016/2017 October 1, September 30, 2017
Walnut Creek Community Development District Proposed Budget For Fiscal Year 2016/2017 October 1, 2016 September 30, 2017 CONTENTS I II PROPOSED BUDGET DETAILED PROPOSED BUDGET III DETAILED PROPOSED DEBT
More informationHayfield Community Schools Bond Referendum. Vote Monday, September 11, Our Schools Our Communities Our Future
Hayfield Community Schools 2017 Bond Referendum Vote Monday, September 11, 2017 Our Schools Our Communities Our Future 2017 Bond Referendum What s Already Been Done? Studies and Meetings and Meetings 2014-15
More informationVILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS
APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000
More informationNORTH LEBANON TOWNSHIP PROPOSED BUDGET
NORTH LEBANON TOWNSHIP 2013 PROPOSED BUDGET Prepared by: Cheri Grumbine Presented: 11/19/2012 w/corrections 11/20/2012 North Lebanon Township Description of Various Funds The 2013 Preliminary Budget and
More informationIllinois Central College District 514 East Peoria, Illinois Budget
Illinois Central College District 514 East Peoria, Illinois 2017-2018 Budget Budget Detail Illinois Central College 2017-2018 Budget Table of Contents Budget Detail 2017-2018 Summary of Budget by Fund
More informationWashington Metropolitan Area Transit Authority
Washington Metropolitan Area Transit Authority Financial Report issued in Accordance with Government Auditing Standards For the Years Ended June 30, 2016 and 2015 Single Audit Reports issued in Accordance
More informationFY Recommended Budget
FY 17-18 Recommended Budget Primary Budget and Capital Plan Goals Maintain current property tax rates Maintain high service quality Proceed with efforts to develop a meeting and events center in the Islander
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2014 8-31-2013 8-31-2012 FY 2014 8-31-2013 8-31-2012 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 9,460,000
More informationSECURITY DEPOSIT $150 per quarter room or rental space $1,000 for all alcohol events Fitness Studios A, B or C: Rental needs to be paid in full
City of Novi Facility Operations Department 45175 Ten Mile Road, Novi, Michigan 48375 Phone (248) 347-0569 / Fax (248) 347-3286 / reservations@cityofnovi.org or cityofnovi.org FACILITY AVAILABILITY: Available
More informationProposed FY 2013 Budget. Chamber of Commerce Government Affairs Committee March 14, 2012
Proposed FY 2013 Budget Chamber of Commerce Government Affairs Committee March 14, 2012 Proposed Real Estate Tax Rate Proposed FY 13 Budget Tax Rate = $1.215 Increases by $9.17 per month over FY 12 or
More informationResponses to Council Questions March 19, 2018
Responses to Council Questions March 19, 2018 In regards to WMATA subsidy how and when will we know whether we will be at the worst case scenario by the time the City s budget has to be adopted? Please
More informationRevenue Overview FY 2019 PROPOSED BUDGET HIGHLIGHTS. County Board Work Session February 28, 2018
FY 2019 PROPOSED BUDGET HIGHLIGHTS County Board Work Session February 28, 2018 General Fund Revenue by Source 2 Local Tax Revenue by Source (General Fund) Real Estate: Condominium, 9% Personal Property:
More informationSCHEDULE OF RATES, FEES AND CHARGES
FAIRFAX COUNTY WATER AUTHORITY SCHEDULE OF RATES, FEES AND CHARGES EFFECTIVE APRIL 1, 2016 Adopted December 17, 2015 FOR THE USE OF AND FOR THE SERVICES FURNISHED OR TO BE FURNISHED BY FAIRFAX WATER SCHEDULE
More informationSCHOOL BOARD MEETING Monday, February 18, 2019 Fauquier High School, 6:00pm
SCHOOL BOARD MEETING Monday, February 18, 2019 Fauquier High School, 6:00pm FY 2020 Superintendent's Proposed Budget SCHOOL BOARD MEETING Monday, February 18, 2019 Fauquier High School, 6:00pm Work Session
More informationBoard of County Commissioners Worksession June 5, UCPS Current Expense and Capital Budget. FY 2015 Operating and Capital Budget Union County, NC
Board of County Commissioners Worksession 1 UCPS Current Expense and Capital Budget Today s Meeting Discussion of Manager's Amended Proposed Budget Why the proposed funding? Board Direction from June 2
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2018 12-31-2017 12-31-2016 FY 2018 12-31-2017 12-31-2016 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 10,400,000
More informationCommunity Budget Forum
Community Budget Forum FY 2019 Combined Funds Budget and FY 2019 FY 2028 Capital Improvement Program (CIP) Budget October 10, 2017 Every www.acps.k12.va.us Essential Questions 1. What budget development
More informationPresentation of the. FY 2019 Strategic Operating Plan. May 8, 2018
Presentation of the FY 2019 Strategic Operating Plan May 8, 2018 What we will cover: 1. Council s strategic direction 2. Key components of the Strategic Operating Plan (SOP) 3. FY 2019 Budget 4. FY 2019-2023
More informationCITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia ANNEXATION STUDY 2016
CITY OF STONE MOUNTAIN 875 Main Street Stone Mountain, Georgia 30083 ANNEXATION STUDY 2016 Presented by the Annexation Study Committee Mayor Patricia Wheeler Alex Brennan Thom DeLoach Mayor Pro Tem Chakira
More informationMohegan Sun Arena at Casey Plaza 2016 Budget January 1, December 31, 2017 Distribution
2016 Budget January 1, 2017 - December 31, 2017 Distribution LUZERNE COUNTY CONVENTION CENTER AUTHORITY Dave Palermo - Chairman Angelo Answini Donna Cupinski Hal Bloss Ed Harry David Capin Alex Milanes
More informationBriefing on the Draft Round 8.0 Cooperative Forecasts
Briefing on the Draft Round 8.0 Cooperative Forecasts Metropolitan Development Policy Committee Paul DesJardin Gregory Goodwin COG/DCPS Staff November 12, 2009 1 Background 2 Cooperative Forecasting Established
More informationAPPENDIX A FULL TEXT OF BOND MEASURE
APPENDIX A FULL TEXT OF BOND MEASURE INTRODUCTION To repair aging classrooms / leaky roofs / old facilities, and provide a safe, quality learning environment for current and future students, shall Grass
More informationCITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET
CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET WHEREAS, the local municipal budget for the SFY 2009 was introduced on the 5th day of November, 2008, and WHEREAS, the public hearing
More informationThe choice of wedding professionals
The choice of wedding professionals The NW s Top Wedding Professionals 180 EXHIBITS DAILY FASHION SHOWS GOWN SALE Accessories Beauty Banquets & Receptions Bridal Attire Catering & Cakes Chocolate Fountains
More informationMEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)
Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation
More informationTown of University Park Fiscal Year 2019 Budget Mayor & Council Version 5
Town of University Park Fiscal Year 2019 Budget Mayor & Council Version 5 TOWN OF UNIVERSITY PARK REVENUES PROPOSED BUDGET FY2019 A B C D E F G H I J Estimated FY 2018 Variance: Budget v. CODE ITEM DESCRIPTION
More informationRacine Event Center & Hotel. RDA & Committee of the Whole Meeting Tuesday, June 27
Racine Event Center & Hotel RDA & Committee of the Whole Meeting Tuesday, June 27 Agenda o o o o o o Team introductions What the event center and hotel will do for our city? The schedule/process What will
More information50 th Annual Appalachian Festival May 10, 11, 12, 2019 CORPORATE VENDOR APPLICATION
The Appalachian Community Development Association www.appalachianfestival.org 50 th Annual Appalachian Festival May 10, 11, 12, 2019 CORPORATE VENDOR APPLICATION Business Name (s): Contact Person: Last:
More informationINVENTRUST PROPERTIES VENDOR TRADE CODES INSURANCE REQUIREMENTS
To determine the levels of insurance coverage that will be required, consult your Service Agreement, or note by the description below Please contact the Risk Department if you have any questions reguarding
More informationNORTHERN VIRGINIA TRANSPORTATION AUTHORITY M E M O R A N D U M
NORTHERN VIRGINIA TRANSPORTATION AUTHORITY M E M O R A N D U M VIII TO: FROM: SUBJECT: Chairman Martin E. Nohe and Members Northern Virginia Transportation Authority Monica Backmon, Executive Director
More information21ST CENTURY SCHOOLS BOND ADVISORY COMMITTEE
21ST CENTURY SCHOOLS BOND ADVISORY COMMITTEE J A N U A R Y 1 9, 2 0 1 6 M E E T I N G ( R E V. ) GOB UPDATE YEARS 1, 2, 3, 4 AND ACCELERATED PROJECTS 2 GOB PROJECT UPDATE Year 1 (68 Projects, including
More informationBudget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd.
Budget Initial Public Forum FY16-17 February 22, 2016 Agenda Forum Topics Budget Process Budget Status Forum Topics Budget Process Budget Status Purpose of the Public Forum present background information
More informationMerritt College Campus Drive Oakland, CA (510)
1 Merritt College 12500 Campus Drive Oakland, CA 94619 (510) 434-3967 Facilities Rental Overview: External Reservation Application for Use of Facilities Request Deadlines A Complete Application Packet
More informationCity of Manassas, Virginia City Council Meeting AGENDA. City Council Special Meeting
City of Manassas, Virginia City Council Meeting AGENDA City Council Special Meeting 9027 Center Street Manassas, VA 20110 Second Floor Conference Room Wednesday, November 08, 2017 Call to Order - 5:30
More informationREPORT. Third Quarter Fiscal Year Prince William County, Virginia
REPORT Third Quarter Fiscal Year 2016 Prince William County, Virginia FY2016 Third Quarter Report FY16 General Fund Expenditure Report Third Quarter Issued: May 11, 2016 General Information The Board of
More informationRequest for Proposal City Hall Facility Space Needs Assessment City of Alexandria, MN
Request for Proposal City Hall Facility Space Needs Assessment City of Alexandria, MN Issue Date: June 11, 2018 Statement of Objectives, Goals and Tasks The City of Alexandria is seeking proposals from
More informationMeadow Pointe II Community Development District
Meadow Pointe II Community Development District Operating and Debt Service Budget Fiscal Year 2011 (Adopted Budget) 8/18/2010 Prepared by v.6 Meadow Pointe II Community Development District Table of Contents
More informationArrowhead Metropolitan District
Arrowhead Metropolitan District Filed Electronically to Dlg-filing@state.co.us LGID# 19001 RETURN RECEIPT REQUESTED December 10, 2016 Division of Local Government 1313 Sherman Street, Room 521 Denver,
More informationTo the Citizens of Cedar Falls:
To the Citizens of Cedar Falls: The Department of Administrative Services hereby submits the Budget Brochure for 2014. This report is intended to provide the public with a brief summary of the City s Budget
More informationWelcome. City of Grovetown Budget Hearing
Welcome City of Grovetown 2019 Budget Hearing December 3, 2018 1 Agenda Methodology 2019 General Fund Revenue Projections 2019 General Fund Projected Expenditures SPLOST & Capital Improvement Projects
More informationOak Park Township. FY 17 (April 1, 2016 through March 31, 2017) Regular Meeting Schedule
Oak Park Township Board FY 17 (April 1, 2016 through March 31, 2017) Regular Meeting Schedule Date Activity Meeting Place April 12, 2016 Annual Meeting Oak Park Township Oak Park Township April 26, 2016
More informationFinancial Graphs and Trend Data FY 06 through FY 16
Financial Graphs and Trend Data FY 06 through FY 16 Prepared by Finance Department February 2017 1 Table of Contents Governmental Funds (General Fund and Parks and Recreation) Details 3 Overview: Operating
More informationARLINGTON COUNTY S TOTAL COMPENSATION FY2016
ARLINGTON COUNTY S TOTAL COMPENSATION FY2016 Pay, Benefits and Retirement options that attract, retain, reward and motivate current and future employees FY 15 Notable Accomplishments Pay Benefits Development
More informationReserve Analysis Report
Reserve Analysis Report Parkway Towers 1155 Ash St Denver, CO 80220 Level I Study with Site Inspection Fiscal Year End Date: 12/31/2014 8597 Via Mallorca Suite E La Jolla, CA 92037 Phone: 858-764-1895
More informationInternational House Facility Usage Agreement for UCSD STUDENT ORGANIZATIONS
International House Facility Usage Agreement for UCSD STUDENT ORGANIZATIONS User is defined as the person or persons signing the Facility Use Agreement on behalf of ERC/ERC student organization. Users
More informationHERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019
Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The
More informationInternational House Facility Usage Agreement for UCSD DEPARTMENTS
International House Facility Usage Agreement for UCSD DEPARTMENTS User is defined as the person or persons signing the Facility Use Agreement on behalf of ERC/ERC student organization. Users are responsible
More informationSOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S SOMIS UNION SCHOOL DISTRICT TAX RATE STATEMENT BOND MEASURE S
SOMIS UNION SCHOOL DISTRICT IMPARTIAL ANALYSIS BY COUNTY COUNSEL* BOND MEASURE S Under this measure, the Somis Union School District ( District ) is submitting a bond measure, described below, to the voters
More informationCreating Thriving and Sustainable Communities A Community Discussion Growth & Planning
Creating Thriving and Sustainable Communities A Community Discussion Growth & Planning Forecasts Montgomery County s Growth County forecasts: What are they and how were they calculated? Regional growth
More informationWHEREAS, the proposed budget has been submitted to the Board of Directors of the District for its consideration; and
LGID # 66572 RESOLUTION TO ADOPT 2018 BUDGET, APPROPRIATE SUMS OF MONEY, AND AUTHORIZE THE CERTIFICATION OF THE TAX LEVY THE RIDGE AT HARMONY ROAD METROPOLITAN DISTRICT NO. 2 A RESOLUTION SUMMARIZING REVENUES
More informationCapital Planning Program CPC Presentation
Capital Planning Program CPC Presentation August 29, 2016 AGENDA 2 I. Overview II. 10-Year Capital Plan Update III. FRRM Data Improvement IV. Key Dates FY16-25 CAPITAL PLAN FUNDING LEVELS As adopted in
More informationFY 2018 Stockton University Operational & Capital Report as of May 31, 2018
FY 2018 Stockton University Operational & Capital Report Table of Contents Page Operational Budgets 1-2 Internal Capital Projects Summary 3 Internal Capital Projects 4-5 Other Capital Projects 6 State
More informationFY2017 BUDGET WHERE DOES THE MONEY COME FROM? AND WHERE DOES IT GO?
FY2017 BUDGET WHERE DOES THE MONEY COME FROM? AND WHERE DOES IT GO? To the Citizens of Cedar Falls: The Department of Finance & Business Operations hereby submits the Budget Brochure for 2017. This report
More informationBudget Public Hearing 6/16/2015
Agenda Brea Community Benefit Financing Authority Budget FY 2014-15 Operating Budget Successor Agency Budget Brea Public Financing Authority Budget Brea Community Benefit Financing Authority Budget Midbury
More informationDATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 2 TIME: 09:48:29 FUND: GENERAL FUND TOTAL LICENSES 63,136 57,688 51,800 52,839 70,448 54,000 BUILDING INS
DATE: 11/21/2014 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 09:48:29 FUND: GENERAL FUND TAXES 10-410-411-1100 GENERAL PROPERTY TAX 8,754,348 8,689,238 8,950,755 6,713,066 8,950,755 8,961,076 10-410-411-1400 MOBILE
More informationA G E N D A FINANCE COMMITTEE REGULAR MEETING TUESDAY, JANUARY 23, 2018, AT 9:00 AM BOARD ROOM GATEWAY COMPLEX
A G E N D A FINANCE COMMITTEE REGULAR MEETING TUESDAY, JANUARY 23, 2018, AT 9:00 AM BOARD ROOM GATEWAY COMPLEX 1. MEETING CALLED TO ORDER: David H. Smith, Chairman 2. ROLL CALL: Smith, Autrey, Dorband,
More informationFiscal Year Proposed Budget
Fiscal Year 2017-2018 Proposed Budget GFOA Budget Presentation Award Recognizes budget documents of the very highest quality that reflect best practices for clearly communicating budget information. Recently
More informationTo the Citizens of Cedar Falls:
To the Citizens of Cedar Falls: The Department of Finance & Business Operations hereby submits the Budget Brochure for 2016. This report is intended to provide the public with a brief summary of the City
More information