TOWNSHIP OF LEEDS AND THE THOUSAND ISLANDS BY-LAW NUMBER 6'1 5'1-011

Size: px
Start display at page:

Download "TOWNSHIP OF LEEDS AND THE THOUSAND ISLANDS BY-LAW NUMBER 6'1 5'1-011"

Transcription

1 h TOWNSHIP OF LEEDS AND THE THOUSAND ISLANDS BY-LAW NUMBER 6'1 5'1-011 II EING A BY-LAW TO PROVIDE FOR THE ADOPTION OF TAX RATES AND THE ADOPTION OF THE 001 ESTIMATES FOR ALL SUMS REQUIRED INCLUDING THE BOARDS OF EDUCATION AND THE WITED COUNTIES OF LEEDS AND GRENVILLE ursuant to the Municipal Act R, R. S , Chapter 45, Sections 367 & 368 provides/or for the adoption 0/ of 'stimates stimotes for the year and the setting selling 0/ of tax tox rates, rates. ow Therefore There/ore the Council of a/the Township of a/leeds and the Thousand Islands enacts as /ollows: follows: I) That the/allowing following estimates be adopted asfollows: as/allows: Consolidated Revenue Revellue Estimates Taxation Toxation - General Levy to Raisefor Raise/or Township Purposes PIL Provincial Grants Tile Drainage (Repayment from Applicant) Operating Revenue Total $2,965, , , , , $4,837,535 Consolidated Expenditure Estimates General Government Protection to Persons & Property Transportalion Transportation Environmental Health Recreation & Culture Planning & Development Total $ 908,661 1,640,603 1,342, ,030 75, ,111 III $4,837,535 2) That the/allowing following tox tax rates be adopted/or for all purposes/or for the year 2001; Municipal (Township) Wards 1 I & 3 Residential/Farm (R7J (RT) , Multi-Res (MT) (M7J 0, New Multi-Res (NT) (N7J 0, Farmlands (FT) (F7J 0, Commercial (CT) (C7J , Commercial (CM) 0, Industrial (IT) (17) , Pipeline (P7J (PT) 0, Managed Forests (TT) 0, Residential/Farm Farmland Class I (R I) 0,0013i Commercial Excess/Vacant Unit (CU) 0, , tj~j/jt Commercial Vacant Land (CX) J..~ J.~ &, b 1,0 1,1) 1 I Commercial Farmland Class I (CI) , industrial Industrial Excess/Vacant Unit (IU) , ~t ~ ' industrial Industrial Vacant Land (IX) 0, Ward 2 Residential/Farm (RT) 0, Multi-Res (M7J (MT) 0, New Multi-Res (NT) 0, Farmlands (FT) 0, Commercial (CT) 0,0076i Commercial (CM) , Industrial (IT) 0, Pipeline (PT) (P7J 0, Managed Forests (TT) 0, Residential/Farm Farmland Class I (RI) , Commercial Excess/ Vacant Unit (CU) , Commercial Vacant Land (CX) 0, Commercial Farmland Class Closs I (CI) 0, industrial Industrial Excess/Vacant Unit (i (1U) 0, industrial Industrial Vacant Land (IX) (ix) ,004328

2 United Counties of Leeds and Grenyille Grenville Residential/Farm ResidentiaUF arm (RT) Multi-Res (MT) New NIM Multi-Res (NT) Farmlands (FT) Commercial (CT) Commercial (CM) Industrial (IT) Pipeline (PT) Managed Forests (TT) Residential/Farm Farmland Class 1 I (RI) Commercial Excess/Vacant Unit (CU) Commercial Vacant Land (CX) Commercial Farmland Class 1 I (CI) Industrial Excess/ Vacant Unit (IU) (JU) Industrial Vacant Land (IX) Education EducatioIJ Residential/Farm (RT) Multi-Res (MT) New Multi-Res (NT) Farmlands (FT) Commercial (CT) Commercial (CM) Industrial (IT) Pipeline (PT) Managed Forests (TT) Residential/Farm Farmland Class I (RI) Commercial Excess/Vacant Unit (CU) Commercial Vacant Land (CX) Commercial Farmland Class 1 I (CI) Industrial Excess/Vacant Unit (IU) Industrial Vacant Land (IX) Railways: The tax rate per assessed acreage/or for real property is asfollows: as/ollows: Municipal Education Municipal Education (wr) (WT) (WT) (wr) (WT) (WT) $ per acre Ward I acres $57.70 per acre Ward I acres $37.57 per acre Ward acres $56.79 per acre Ward acres Residential/Farm Taxes shall become due and payable in two (2) installments, on the 17" 17'h day of 0/ August, 2001 and the 21" day of a/september, The Treasurer/Tax TreasurerlTax Collector is hereby authorized /0 to mail the printed notices of 0/ taxes to all persons taxed in the Residential, Farmland and Managed Forest Classes of 0/ Property Commercial, Industrial, Pipeline Taxes shall become due at a later date, to be determined by resolution of a/council. The printed notices of a/taxes/or for these classes will be issued at that time. All taxes shall be paid into the offices of a/the Corporation of the Township of 0/ Leeds and the Thousand Islands, provided however, that taxes may be paid at the Bank of 0/ Montreal, Lansdowne or Gananoque or [he the Toronto-Dominion Bank, Gananoque, Seeley's Bay or Delta, and ifpaid at the bank, shall be at no cost to the Corporation of 0/ the Township of 0/ Leeds and the Thousand Islands and shall be payable at the bank branches up to and including each installment date only. In 2001 I there will be a $ handling charge/or for mortgage accounts. This charge to be added to the tax rollfor roll/or collection. When a Certificate of a/status of o/taxes is provided by the Collector of a/taxes, or the Treasurer, afee alee of$ /$30.00 shall be payable to the Corporation of a/the Township of a/leeds and the Thousand Islands.

3 Penalty 10 to be imposed on due and unpaid taxes laxes shall be as sel, set, from lime time 10 to time, lime, by by-law of the Ihe Corporation Corporalion of the Ihe Township of Leeds and The Thousand Islands, pursuant pursuanllo to the Ihe provisions of/he the Municipal Act or the Municipal/merest Interest and Discount Rates Act. READ A FIRST. SECOND AND THIRD TIME THIS 18 TH DAY OF JUNE, 2001 AND GIVEN UNDER SEAL OF THE CORPORATION OF THE TOWNSHIP OF LEEDS AND THE THOUSAND ISLAND THIS 18 TH DAY OF JUNE, REE V;V:~

4 1 TOWNSHIP OF LEEDS AND THE THOUSAND ISLANDS 2001 BUDGET ACCOUNT SUB ACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 5 NUMBER NUMBER Combined 6 7 REVENUE REVENUE Surplus/Deficit Previous Year (99) 114, Tax Levy Township 2,628,002 2,965, Tax Supplemental Township 14, Tax Write Off Township -8, CRF 2000 Adjustment 0 94, Tile Drain Repayment Applicant 54,295 62, PIL 129, , Federal PIL - Bridge 0 32, Other Grants 30,128 6,159 Jepp Aggregate Resources Grant 18,405 18, CRF 577, , National Defence 89, sub-total 3,647,306 3,996, Operating Revenue Policing Rebates re previous year 290,392 60, Administration Fees 2, Amendment Fees Planning/Zoning 56,185 16, Bank Premium 3,830 2, Licences General Administration Licences Other Prot. Per. & Prop. 9,668 10, Fines By-law Millineum Revenue 1, Refuse Collection 13,744 13, Taxes Over/Underpayment Livestock Reimbursement Province 9,624 8, Elevator Donations 16, Fence Viewers 0 1, Administration Fees eileen Page 1

5 37 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 38 NUMBER NUMBER COMBINED 39 Donations/Revenue Lacac 1,608 o Medical Centre Revenue 59,580 40, Leases 1,000 1, Recreation 5,300 o From Reserves General Admin. 171, From Reserves Fire 186,780 o From Reserves By-law o From Reserves Building o From Reserves Other PPP o o From Reserves Roads Gen Adm. 8, From Reserves Roads Construction 39,397 o From Reserves Roads Housing & Equip o From Reserves Kendrick's Park o o From Reserves Centennial Park From Reserves Furnance Falls Park o From Reserves Planning/Zoning o o Book Sales 3,231 2, Insurance Claims 822 o Interest Earned 58,162 50, Investment Income 60,225 50, Itt' 4410 Fire Donations Man Down Alarms o 5, ~ Fire 42,235 10, Lottery Licences 5,434 5, NSF Charges Permit Fees 91,118 85, Photocopy's - Fax- Maps User Fees Swim Program 11,208 13, User Fees Baseball Program , User Fees Basketball Program 5,725 2, Leisure Interest 25, Sale of Land other than Roads o o Sale of Furniture and Equipment o o Sundry - Administration 12,619 6, Sundry - Buildinq o o eileen Page 2

6 73 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 74 NUMBER NUMBER COMBINED Sundry - Waste Site Sundry - Recreation & Culture Permit Fees - Administration Penalty_and Interest on Taxes 144, , Tax Account Charges 2,570 5, Roads 26,541 15, Waste Site 174, , Community Building Library Share of Main!. 5, Community Building Hall Rentals 4,526 10, Community Building Station 2 Rental 1, Community Building Equipment Rentals Community Building Leisure Interest Rentals 2,000 2, Community Building From Reserves 37, Community Building Other Revenues Kendrick's Park Gate Fees 6,043 6, Seeley's Bay Dock Rev 2,776 2, Env. Frontage Connection Water 4,375 4, Env. Frontage Connection Sewer 4,116 4, From Reserves 6, Gst Rebate 23,663 2, Insurance Refund 5, Civic Address Signs 1,705 1, Tax Sale Cost - Repayment Tax Certificates 10,480 10, Rental Deposits Rentals Zoning Letters 2,830 5, Work Order Letters 7,460 8, Transition Board Wages 13, Permit Fees Waste Site Recreation Sundry Consent Review Committee of Adjustment User Fees Other PPP Site Plan Fees 0 eileen Page 3

7 110 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 111 NUMBER NUMBER COMBINED OP amendment Fees Sub-total 1,497, , Total Revenue 5,145,206 4,837, EXPENSES General Government COUNCIL Honorarium/Meetings 86,991 39, Benefits 1, Mileage Conferences 1,170 2, Miscellanous 5, Expenses 5,000 24, Total Council Expenses 100,436 67, ADMINISTRATION Salaries 538, , Benefits 95,267 81, Bonus 13,052 13, Sick time payout at year end 0 8, Office Supplies 25,469 25, Office Expense Sundry 10,594 9, Telephone 18,160 11, Postage 15,911 15, Heat 9, Hydro Training 3,468 3, Advertisinq 4,063 4,000 eileen Page 4

8 146 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 147 NUMBER NUMBER COMBINED Insurance 18,500 6, Memberships & licences 5,837 5, Consultants Solicitors 8,335 5, Auditors 34,826 - ' i' Capital 37,071 87, Computer Maintenance Commissions Reserves -10, Finance Charges 4,293 2, Mileage 6,533 6, Conventions 5,468 5, Miscellanous 5,379 5, Elections 33,983 10, Supplies 1, Transition 104, Capping Refunds 6,665 3, Charity Rebates Mill. Expenses 5, Publications & Subscriptions 1,001 3, Tax WIOIRefunds 33, Tax Expense 4, Services 5,301 5, Donations 2,127 2, Contingency 0 62, Pre-mix for resale Total Administration Expenses 1,048, , Office Expenses - Lansdowne Office Office Equipment 0 1, Office Equipment Maintenance 3,456 8, Building Maintenance -45 1, Grounds Maintenance 0 0 eileen Page 5

9 A B C 0 E F 182 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 183 NUMBER NUMBER COMBINED Security System Telephone System 3,600 3, Heat & Hydro Leases Tools W ater Janitorial Supplies Total 7,011 14, Office Expenses - Lyndhurst Office Office Sundry Office Equipment Maintenance 12,179 8, Building Maintenance 1,037 1, Grounds Maintenance Security System Telephone 3,600 3, Heat 4,780 3, Hydro 0 3, Leases Tools Supplies Mileage Janitorial Supplies Publications & Subscriptions Office Supplies Office Equipment Computer Maintenance Postage Water Total 22,422 20,800 eileen Page 6

10 1 A B C D E F 216 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 217 NUMBER NUMBER COMBINED 218 Escott Office Office Expense Sundry Office Equipment Maintenance 1, Building Maintenance 2, Grounds Maintenance Security System Telehpone System Heat 7,491 3, Hydro 0 3, Leases Tools Total 12,404 6, Total General Gov. Expenses 1,171, , Fire Bonus Salaries #REF! 106, Benefits 11,177 8, Sick time payout at year end Office Supplies , Office Expense Sundry Office Equipment Rental Telephone 11,355 12, Postage Heat 10,501 11, Hydro 9,861 10, Travel 9,566 11, Traini ng 9,612 9, Advertising Insurance 22,817 20, Building Maintenance 19,389 18, Janitorial Supplies/Maintenance Leases 0 0 eileen Page 7

11 252 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 253 NUMBER NUMBER COMBINED Memberships and Licences 1,369 1, Uniforms 2,591 8, Consultants Solicitors Capital 242, , Reserves -3,421 10, Finance Charges Principal Interest Expenses Donations Fire Prevention 1,858 8, Escott Men Time Permits 1,136 1, Honorariums 36,000 68, Radio Maintenance 13,127 10, Publications & Subscriptions Water & Sewer Fuel 12,878 15, Vehicle Maintenance 37,989 24, Tools Computer Maintenance Conventions 0 3, Miscellanous 8,387 2, Supplies 9,725 6, Fire Equipment Maintenance & Repairs 32,841 16, Man Down Alarms 0 5, Services Grounds Maintenance 1, Fire Fighters Seminar Expenses 10, Loan Repayment 29,901 89, Levies to Other Departments 36,014 25, Transition costs Total Fire 637, , eileen Page 8

12 288 ACCOUNT SUBACCOUNT DESCRIPTION 00 Actual 01 BUDGET 289 NUMBER NUMBER COMBINED 290 EMERGENCY PLAN Consultants Office Supplies Misc Nine One One (911) Total Emergency Plan BUILDING DEPARTMENT Salaries 70,708 30, Benefits 9,885 5, Bonus 1,250 1, Sick time payout at year end Administration charges Office Supplies Office Expense Sundry Telephone 1, Postage Advertising Vehicle Insurance Publications & Subscriptions Memberships and Licences Tools Leases Consultants/Servi.ces of Building Inspector 6, Solicitors 2,882 3, Capital Reserves -1,380 1, Fuel 382 3, Equipment - Truck 3, Mileage 3, Conventions Miscellanous Supplies eileen Page 9

13 A B C 0 E F 324 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 325 NUMBER NUMBER COMBINED Training 1, Total Building 101,002 52,398, 328 OTHER PROTECTION PERSONS/PROPERTY! 329 I Policing 728, , CRCA Levy 30,887 42, Dogs - Supplies Dogs - Miscellanous 3,095 2, Dogs - Mileage Dogs - Kennel renlal Fenceviewers - Honorarium 811 1, Fenceviewers - Miscellanous Fenceviewers - Mileage Livestock - Killed/Injured 10,324 10, Livestock - Evaluator Hon Livestock - Evaluator Mileage Advertising Donations Pound keepers - Honorarium Poundkeepers - Miscellanous Civic Address Signs Civic Address Capital Occupational Health & Safety Total Protection Persons & Property Other 775, , BY-LAW 357 Sick lime payoul at year end Salaries , Benefits 177 2,700 eileen Page 10

14 360 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 361 NUMBER NUMBER COMBINED Administration Charges 0 1, Office Supplies I Office Expense Sundry Telephone Postage Travel Training Advertising 0 60 I Insurance Memberships and Licences 0 90 I Consultants Solicitors 0 1, Capital 0 1, Reserves Fuel 0 1, Equipment - Truck Mileage Conventions Miscellaneous Supplies Total By-law , TOTAL PPP 1,248,356 1,640, TRANSPORTATION Roads 389 Sick time payout at year end j~ ouuo luju-juu-ju ( U l::salanes 4jl;,tjjtj Benefits 61, Bonus 5, Administration Charges Office Supplies Office Expense Sundry Office Equipment Rental 0 0 eileen Page 11

15 A B C 0 E F 397 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 398 NUMBER NUMBER COMBINED Office Equipment Maintenance Telephone 2, Postage Heat 13, Hydro 4, Travel 15, Training 1, Advertising Insurance 24, Building Maintenance 3, Janitorial Supplies/Maintenance 5, Leases memberships and Licences Uniforms 3, Consultants Solicitors 2, Capital - Construction 265, , Capital - Housing & Equipment Reserves Equipment - Tools 1, Fuel 60, Conventions 2, Miscellanous 101, Supplies 30, Instructor Maintenance Roads 211, Winter Control 70, Rec.lParks Maintenance , Ferry 35, Publications & Subscriptions Services & Rents 4, Sundry 1, Equipment 53, Radios 5, eileen Page 12

16 433 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 434 NUMBER NUMBER COMBINED 435 Cemetery Maintenance Signs Equipment Rental Rail Crossings/Safety 18, Roads Operating Water Mileage Ice Pad 0 4, Contracted Jobs 0 5, Loose Top Maintenance 0 106, Vehicle Maintenance 0 25, Total Roads 1,425,746 1,319, TRANSPORTATION OTHER Sidewalks 10,151 10, Street Lig hts 12,289 12, Village Drainage 1,028 1, Total Transportation Other 23,468 23, Refuse Collection 13,744 13, I 460 Total Refuse Collection 13,744 13, L LANDFILL SITES 463 Sick time payout at year end Salaries 99, Benefits 14, Bonus Administration Charges Hydro 0 0 eileen Page 13

17 469 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 470 NUMBER NUMBER COMBINED Training Advertising Insurance 3, Leases 22, Memberships & Licences Uniforms Consultants 14, Solicitors Capital Heat Building Maintenance Maintenance Miscellanous 1, Supplies 3, Roads 2, Pest Control 1, Fill 14, Telephone 1, Contract Services 19, Transfer Other Departments Rehabilation Reserve 20, bulldozing 3, Recycling 39, fines 2, Fees & Commissions 8, Total operating Escott Engineering Costs 25, Transfer from reserve -25, Services 5, Total Landfill Sites 254, ,285 eileen Page 14

18 501 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 502 NUMBER NUMBER COMBINED r- 504 HEALTH SERVICES Health Services Lansdowne 11,000 11, Medical Seeley's Bay 3,742 40, Cemeteries Main 2,589 1, Cemeteries Pine Hill 1,895 1, Total Health Services 19,226 54, Water & Sewer Frontage Connection Charge Levy on whole Township Total Water & Sewer RECREATION Sick time payout at year end Salaries 45,831 38, Benefits 6,983 5, Bonus 1, Administration Charges Office Equipment Supplies Telephone 1,856 2, Postage Hydro 2, Office Supplies Office Expense Sundry Computer Maintenance Travel 795 2, Training 116 1, Advertising 394 2, Insurance 3,235 5, Janitorial Supplies/Maintenance 0 0 eileen Page 15

19 535 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 536 NUMBER NUMBER COMBINED Leases Memberships and Licences Consultants Solicitors Capital 4, , Equipment Maintenance 1, Grounds Maintenance Vehicle Maintenance 2, Reserves 0-72, Donations Programs Conventions 1, Miscellanous 2, Supplies 219 1, Instructor Swim Program 22,852 31, Baseball Program 465 8, Basketball 6,257 2, Leisure Interest 19,169 18, Kendrick's Park 9, Kendrick's Park Telephone Kendrick's Park Hydro Centennial Park 3, Centennial Park Hydro 3, Centennial Park Dock Commission 1, Furnace Falls Park eileen Page 16

20 563 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 564 NUMBER NUMBER COMBINED Arena Surcharge 14,960 20, Fuel Boots Contract Services 1, Winter Pad Lic Com. Bldg. Costs Recreation Committee 23, Water Premix for resale Total Recreation 179, , CULTURE LACAC 3,084 2, Heritage Millineum Grant Culture Total Lacac 3,234 2, Grants to Organizations 1,703 2, Community Building - Lyndhurst Salaries Benefits Bonus Drinks for resale heat oil 1,510 1, hydro insurance Building Maintenance 1,803 2, Water & Sewer Telephone materials and supplies other eileen Page 17

21 A B C 0 E F 599 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 600 NUMBER NUMBER COMBINED pest control security system Janitorial Supplies Miscellaneous Supplies to capital 6, total Lyndhurst Community Building 11,156 5, Community building - Lansdowne Salaries 27,328 12, Benefits 7, Bonus Premix for sale 30 1, heat oil hydro 20,699 22, insurance 1,295 1, Building Maintenance. 6,015 7, Water & Sewer 2,657 2, Telephone 942 1,000 I materials and sljjlj)lies I, other 918 1, pest control security system I, Janitorial Supplies Miscellaneous Supplies tools to capital 24, total Lansdowne Community Building 93,849 50, Community building - Escott Salaries Benefits Bonus Premix for sale 0 0 eileen Page 18

22 A B C 0 E F 635 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 636 NUMBER NUMBER COMBINED heat oil 0 2, hydro 0 2, insurance 0 1, Building Maintenance Water & Sewer Telephone materials and supplies other pest control security system Janitorial Supplies Miscellaneous Supplies to capital total Escott Community Building 6,292 6, Community Building - Seeley's Bay 0 5, Total Community Buildings 111,297 66, LIBRARY Salaries o Benefits o Grounds Maintenance Levies 103, , Bank Charges Programs Hydro , Heat 255 1, Advertising Insurance Building Maintenance , Janitorial Supplies/Maintenance Leases ,778 eileen Page 19

23 A B C 0 E F 671 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 672 NUMBER NUMBER COMBINED Capilal 3,500 3, Supplies Transition Total Library 117, , Total Culture 233, , PLANNING 681 Sick time payout at year end Salaries 0 56, Benefits 0 10, Bonus Administration charges Office Supplies 2 1, Amendments Minor Variance Expense , Recoveries 22, Publications & Subscriptions Office Expense Sundry Telephone 1 1, Postage Travel 0 1, Training 0 1, Advertising 661 2, Insurance Memberships and licences Consultants 74,168 1, Solicitors 500 5, Capital By-law consolidation - Transition costs Mileage 613 3, Conventions 970 1, Miscelianous Supplies eileen Page 20

24 707 ACCOUNT SUBACCOUNT DESCRIPTION 00 ACTUAL 01 BUDGET 708 NUMBER NUMBER COMBINED Chamber of Commerce , Advisory Fees 6, Casino 0 10, Total Planning 130, , PROPERTY STANDARDS 715 Sick time payout at year end Salaries 2,910 5, Benefits Administration Charges Office Supplies Telephone Postage Advertising Memberships and Licences Consultants Solicitors Capital Reserves Mileage Conventions Miscelianous Supplies Total Property Standards 3,140 7, MUNIC IPAL DRAINS Municipal Drains 3,768 3, Total Municipal Drains 3,768 3, TILE DRAINAGE Total Tile Drainage 54,296 62, eileen Page 21

25 744 ACCOUNT SUBACCOUNT DESCRIPTION 100 ACTUAL 01 BUDGET 745 NUMBER NUMBER COMBINED 746 ECONOMIC DEVELOPMENT Economic Development 2,000 4, Total Economic Development 2,000 4, Total Planning/Zoning/Property Standards 194, , Total Expenditures 5,085,210 4,837, Total to Raise 2,408,283 2,965,293 eileen Page 22

BY-LAW BE IT THEREFORE ENACTED BY THE MUNICIPAL COUNCIL OF THE CORPORATION OF THE TOWN OF MARKHAM THE FOLLOWING:

BY-LAW BE IT THEREFORE ENACTED BY THE MUNICIPAL COUNCIL OF THE CORPORATION OF THE TOWN OF MARKHAM THE FOLLOWING: BY-LAW 2012- A by-law to provide for the levy and collection of sums required by The Corporation of the Town of Markham for the year 2012 and to provide for the mailing of notices demanding payment of

More information

THE CORPORATION OF THE MUNICIPALITY OF BOOKE-ALVINSTON BY-LAW NUMBER 29 of 2017

THE CORPORATION OF THE MUNICIPALITY OF BOOKE-ALVINSTON BY-LAW NUMBER 29 of 2017 THE CORPORATION OF THE MUNICIPALITY OF BOOKE-ALVINSTON BY-LAW NUMBER 29 of 2017 Being a By-law to provide for the adoption of the 2017 tax rates, including rates established for certain special areas,

More information

EXECUTIVE SUMMARY Departmental Budgets

EXECUTIVE SUMMARY Departmental Budgets 2018 Departmental Budgets EXECUTIVE SUMMARY Department 2017 2017 PROJECTED 2018 DRAFT DOLLAR PERCENT Revenue Fund BUDGET ACTUALS VARIANCE BUDGET CHANGE CHANGE Members of Council (130,986) (126,731) 4,255

More information

2018 PRELIMINARY BUDGET April 16, 2018 Public Budget Review

2018 PRELIMINARY BUDGET April 16, 2018 Public Budget Review 2018 PRELIMINARY BUDGET April 16, 2018 Public Budget Review 1 Fire and Emergency Services Public Facilities, Arenas, Parks and Recreation Garbage Collection and Landfill Water, Wastewater Services Cemetery

More information

The Corporation of Loyalist Township

The Corporation of Loyalist Township The Corporation of Loyalist Township By-law 99-83 Being a By-law to Establish Tax Rates and to Provide for the Collection of Taxes for the Year 1999 WHEREAS it is necessary for the Council of the Corporation

More information

By-law Whereas the total taxable assessment within the City of Markham is $69,456,056,905;

By-law Whereas the total taxable assessment within the City of Markham is $69,456,056,905; 2016 Tax Rates and Levy By-Law Being a by-law to provide for the levy and collection of sums required by The Corporation of the City of Markham for the year 2016 and to provide for the mailing of notices

More information

DECLARATION OF THE MUNICIPAL TREASURER

DECLARATION OF THE MUNICIPAL TREASURER 27 FINANCIAL INFORMATION RETURN Municipality: Central Huron M MSO Office: Southwest Ontario Tier: Lower-Tier Area: Huron Co MAH Code: 52617 DECLARATION OF THE MUNICIPAL TREASURER Submitting: FIR and MPMP

More information

purposes; purposes; for a by-law to levy and adopt the 2018 tax rates. the Municipal Act, 2001, s. 290, as amended,

purposes; purposes; for a by-law to levy and adopt the 2018 tax rates. the Municipal Act, 2001, s. 290, as amended, THE CORPORATION OF THE TOWNSHIP OF SOUTH STORMONT BY-LAW NO. 2018-030 BEING a by-law to levy and adopt the 2018 tax rates. WHEREAS NOW THEREFORE 1. 2. 3. the Municipal Act, 2001, s. 290, as amended, provides

More information

THE CORPORATION OF THE TOWN OF WASAGA BEACH BY-LAW NO A BY-LAW TO SET THE TAX RATES AND TO LEVY TAXES FOR THE YEAR 2016

THE CORPORATION OF THE TOWN OF WASAGA BEACH BY-LAW NO A BY-LAW TO SET THE TAX RATES AND TO LEVY TAXES FOR THE YEAR 2016 THE CORPORATION OF THE TOWN OF WASAGA BEACH BY-LAW NO. 2016-110 A BY-LAW TO SET THE TAX RATES AND TO LEVY TAXES FOR THE YEAR 2016 WHEREAS pursuant to section 9 of the Municipal Act, 2001 S.O. 2001, chapter

More information

DECLARATION OF THE MUNICIPAL TREASURER

DECLARATION OF THE MUNICIPAL TREASURER 2013 FINANCIAL INFORMATION RETURN Municipality: Parry Sound T MSO Office: Northeast Ontario Tier: Single-Tier Area: Parry Sound D MAH Code: 86402 DECLARATION OF THE MUNICIPAL TREASURER Pursuant to the

More information

NOW THEREFORE the Council of the Town of Latchford hereby enacts as

NOW THEREFORE the Council of the Town of Latchford hereby enacts as THE CORPORATION OF THE TOWN OF LATCHFORD BY-LAW NO. 2017-09 BEING A BY-LAW TO PROVIDE FOR THE ADOPTION OF THE 2017 BUDGET AND CAPITAL BUDGET FOR THE CORPORATION OF THE TOWN OF LATCHFORD WHEREAS pursuant

More information

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100

ADMINISTRATIVE HEARINGS 80, AMBULANCE & RESCUE FEES 420, CPR CLASS 1, FIRST AID CLASS 100 DATE: 07/11/2014 VILLAGE OF MAYWOOD PAGE: 1 BUDGET REPORT FUND: GENERAL FUND NUMBER DESCRIPTION BUDGET --- BEGINNING BALANCE 0 CORPORATE REVENUES 01-10-30125 ADMINISTRATIVE HEARINGS 80,000 01-10-30130

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

2007 FINANCIAL INFORMATION RETURN Municipality: Brampton C MSO Office: Central Ontario Tier: Lower-Tier Area: Peel R MAH Code: 21101 DECLARATION OF THE MUNICIPAL TREASURER Submitting: FIR and MPMP Version:

More information

DECLARATION OF THE MUNICIPAL TREASURER

DECLARATION OF THE MUNICIPAL TREASURER 28 FINANCIAL INFORMATION RETURN Municipality: Saugeen Shores T MSO Office: Southwest Ontario Tier: Lower-Tier Asmt Code: 411 Area: Bruce Co MAH Code: 4148 Submitting: FIR and MPMP Version: DECLARATION

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

BY-LAW NUMBER CORPORATION OF THE TOWN OF ST. MARYS

BY-LAW NUMBER CORPORATION OF THE TOWN OF ST. MARYS BY-LAW NUMBER 24-15 CORPORATION OF THE TOWN OF ST. MARYS BEING A BY-LAW TO ADOPT THE CURRENT ESTIMATES AND TO LEVY THE RATES OF TAXATION FOR THE YEAR 2015 WHEREAS it is necessary for the Council of the

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

Fox Township Supervisors General Fund Proposed 2019 Budget

Fox Township Supervisors General Fund Proposed 2019 Budget General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer

More information

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00

TAX COLLECTION TAX COLLECTOR SALARY $ 28, BOND PREMIUM TAX COLLECTOR EXPENSE 6, TAX COLLECTION TOTAL $34,800.00 11/7/2017 BOROUGH OF COPLAY $2,340,299.00 GENERAL FUND 4.130 mills LIBRARY 0.380 mills EMERGENCY SERVICES 0.380 mills TOTAL REAL ESTATE TAX 4.890 mills ADMINISTRATION MAYOR $ 1,800.00 COUNCIL 10,800.00

More information

TOWNSHIP OF HAMILTON 2018 BUDGET

TOWNSHIP OF HAMILTON 2018 BUDGET BUDGET 2016 Proposed % Change $ Change General Government General Government Revenues (931,957) (831,354) (812,445) -2.3% 18,909 PIL and Other Revenues (255,000) (336,093) (330,000) -1.8% 6,093 Council

More information

BY-LAW PASSED: May 7,2013

BY-LAW PASSED: May 7,2013 Clause (1), Report No. 68, 2013 BY-LAW 2013-108 A BY-LAW TO ESTABLISH GENERAL MUNICIPAL, FIRE, GARBAGE, AND SPECIAL TAX RATES FOR THE YEAR 2013 TO PROVIDE FOR A FINAL TAX LEVY; TO PROVIDE FOR LATE PAYMENT

More information

By-Law Number A By-Law to Levy Taxes for Year 2018

By-Law Number A By-Law to Levy Taxes for Year 2018 Page 1 of 6 Clause 4, Report Number 50, 2018 By-Law Number 2018-93 A By-Law to Levy Taxes for Year 2018 Passed: May 15, 2018 Whereas pursuant to Section 290 of the Municipal Act, 2001, as amended, provides

More information

The Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016

The Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016 Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement

More information

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED

Page : 12/15/ :39 PM User: JEN DB: Caledonia 1/10. BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 2012 ORIGINAL BUDGET 2012 AMENDED REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/10 101-000-40100000 101-000-40200000 101-000-40500000 101-000-41803000 101-000-42300000 101-000-42700000 101-000-44500000 101-000-47700000 101-000-57400000

More information

The Corporation of the Municipality of Chatham-Kent

The Corporation of the Municipality of Chatham-Kent Consolidated financial statements of The Corporation of the Municipality of Table of contents Independent Auditor s Report... 1-2 Consolidated statement of financial position... 3 Consolidated statement

More information

Approved Changes to Proposed Budget

Approved Changes to Proposed Budget Budget Drivers Approved Changes to Proposed Budget Incremental Levy Change Impact Drivers in Mandatory: 24,632 0.25% 1 Pay Equity Adjustments 37,000 0.37% 2 Insurance Premium Increase 24,371 0.24% 3 Compensation

More information

DECLARATION OF THE MUNICIPAL TREASURER

DECLARATION OF THE MUNICIPAL TREASURER 212 FINANCIAL INFORMATION RETURN Municipality: Brampton C MSO Office: Central Ontario Tier: Lower-Tier Area: Peel R MAH Code: 2111 DECLARATION OF THE MUNICIPAL TREASURER Pursuant to the information required

More information

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/7 Dept 000 101-000-40100000 CURRENT TAX 101-000-40200000 DELIQUENT PERSONAL 101-000-40500000 ADMINISTRATION FEES 101-000-41803000 HISTORICAL COMMISSION

More information

PERMITS, LICENSES & FINES

PERMITS, LICENSES & FINES TOWNSHIP OF LAKE OF THE WOODS 2011 2011 2012 % of Total 5-Jun-12 ADOPTED REVENUES BUDGET ACTUAL BUDGET page 1 Difference Taxes 450126 452086 462896 12770 Minimum Taxes 2750 3106 275 Tax write offs -505-1638

More information

TOWNSHIP OF HAMILTON 2017 BUDGET

TOWNSHIP OF HAMILTON 2017 BUDGET BUDGET Change Change General Government General Government, PIL and Other Revenues (931,957) (831,354) -10.8 100,603 PIL and Other Revenues (255,000) (336,093) 31.8 (81,093) Council 130,145 132,843 2.1

More information

THE CORPORATION OF THE VILLAGE OF LUMBY

THE CORPORATION OF THE VILLAGE OF LUMBY THE CORPORATION OF THE VILLAGE OF LUMBY CONSOLIDATED FINANCIAL STATEMENTS December 31, 2016 December 31, 2016 CONTENTS Page INDEPENDENT AUDITORS' REPORT 3 FINANCIAL STATEMENTS Consolidated Statement of

More information

Overall Expenditure Summary

Overall Expenditure Summary Overall Expenditure Summary 2014 2015 2016 2016 2016 2017 Fund Actual Actual Budget YTD Projected Budget General 8,281,509 7,659,790 8,355,387 5,296,723 7,792,185 8,184,357 CRA 341,547 268,980 717,000

More information

"2008" "2009" "2009" "2010" "2010" "2011" ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET

2008 2009 2009 2010 2010 2011 ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 1 REVENUES ACCOUNT TAXATION ACTUAL BUDGET ACTUAL BUDGET ACTUAL BUDGET 01-6000-0005 Current Year Tax Billing 01-6000-0010 General $ 1,460,702.97 $ 1,530,927 $ 1,633,527.63 $ 1,639,860 $ 1,645,187.01 $ 1,714,420

More information

1. Call to Order 9:00 a.m. 2. Declarations of Pecuniary Interest and General Nature Thereof. 3. Items of Business

1. Call to Order 9:00 a.m. 2. Declarations of Pecuniary Interest and General Nature Thereof. 3. Items of Business Agenda For the Special Meeting of the Committee of the Whole of the Municipality of West Grey To be Held on Friday, February 13, 2015 at 9:00 a.m. At the Council Chambers West Grey Municipal Office 1.

More information

Courtesy of the Federation of Tiny Township Shoreline Associations

Courtesy of the Federation of Tiny Township Shoreline Associations OPERATING BUDGET 2000 2001 2002 2003 2004 2005 2006 2007 2000-2008 2007 act-bud act-bud act-bud act-bud act-bud act-bud act-bud act-bud cum. act-bud actual Prev. Yr. (Surplus) or Deficit $0 $0 $42,000

More information

Financial Report. Corporation of the City of Thorold

Financial Report. Corporation of the City of Thorold Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement

More information

TOWNSHIP OF SOUTH GLENGARRY FINANCIAL STATEMENTS

TOWNSHIP OF SOUTH GLENGARRY FINANCIAL STATEMENTS FINANCIAL STATEMENTS December 31, 2017 December 31, 2017 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Statement of Financial Position 2 Statement of Financial Activities 3 Statement

More information

04/03/ :16 AM User: DAN DB: Bath

04/03/ :16 AM User: DAN DB: Bath 04/03/ 08:16 AM Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000 Property Tax Collection Fees 101-000-423.000 Trailer Taxes 101-000-445.000

More information

Report to: General Committee Meeting Date: November 12, 2018

Report to: General Committee Meeting Date: November 12, 2018 SUBJECT: 2018 September Year-To-Date Review of Operations and Year-end Projection PREPARED BY: Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst RECOMMENDATION: 1) THAT

More information

BY-LAW NUMBER OF 2000 OF THE CITY OF SARNIA. "A By-Law to Leyy Taxes for the Year 2000"

BY-LAW NUMBER OF 2000 OF THE CITY OF SARNIA. A By-Law to Leyy Taxes for the Year 2000 BY-LAW NUMBER OF 2000 OF THE CITY OF SARNIA "A By-Law to Leyy Taxes for the Year 2000" WHEREAS pursuant to the Municipal Act R.S.O., 1990 c.m.45, as amended, it is necessary for Council of the Corporation

More information

CORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS

CORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 December 31, 2014 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated Statement

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

SCHEDULE 22: Municipal and School Board Taxation

SCHEDULE 22: Municipal and School Board Taxation SCHEDULE 22: Municipal and School Board Taxation General Information All municipalities, including single-tier, lower-tier and upper-tier municipalities must complete Schedule 22. Upper-tiers report only

More information

2010 BUDGET 2011 BUDGET

2010 BUDGET 2011 BUDGET Page 1 of 11 1 REVENUE 2 Tax Revenue 891824 $903 785 55.3% 3 Water Services Revenue 42450 $42 450 2.6% 4 Water Infrastructure Charge $67 893 4.2% 5 Waste Management 270000 $120 000 7.3% 6 Fire Services

More information

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP

07/23/ :29 PM. REVENUE AND EXPENDITURE REPORT Page 1/28 User: SUSAN DB: Hartland PERIOD ENDING 06/30/2018 HARTLAND TOWNSHIP REVENUE AND EXPENDITURE REPORT Page 1/28 DB Hartland PERIOD ENDING Fund 101 - GENERAL FUND 101-000-402.000 CURRENT REAL PROP TAX 101-000-421.000 MOBILE HOME FEES 101-000-445.001 PRE INTEREST 101-000-446.000

More information

2018 BUDGET PUBLIC MEETING

2018 BUDGET PUBLIC MEETING 2018 BUDGET PUBLIC MEETING April 23, 2018 Council Chambers Presented By: Dawn Galusha, Deputy Treasurer BUDGET PROCESS Municipalities exist under the mandate of the Province. Municipal Act and a variety

More information

Municipality of Bluewater Draft Budget

Municipality of Bluewater Draft Budget Municipality of Bluewater - 2010 Draft Budget 1 Draft 2010 Budget Bluewater Municipal Council has approved a draft 2010 budget of $5,551,702, a 4.66% overall increase which protects the current levels

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

VILLAGE OF KENMORE, NEW YORK

VILLAGE OF KENMORE, NEW YORK , NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit

More information

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting.

2019 ANNUAL BUDGET Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. ANNUAL Approved by the Board of Supervisors on December 10, 2018 during an advertised public meeting. This presentation contains certain financial projections based upon a number of assumptions. Fund balances

More information

City of Kingston Report to Council Report Number

City of Kingston Report to Council Report Number To: From: Resource Staff: Date of Meeting: May 15, 2018 Subject: City of Kingston Report to Council Report Number 18-129 Mayor and Members of Council Desirée Kennedy, Chief Financial Officer and City Treasurer

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES

More information

THE CITY OF VAUGHAN BY-LAW BY-LAW NUMBER

THE CITY OF VAUGHAN BY-LAW BY-LAW NUMBER THE CITY OF VAUGHAN BY-LAW BY-LAW NUMBER 094-2015 A By-law to adopt property tax rates, tax ratios and to provide for the general local municipality levy and collection of levies required for the City

More information

A By-law of The Corporation of the City of Barrie to levy and collect taxes for municipal purposes of the City of Barrie for the year 2017.

A By-law of The Corporation of the City of Barrie to levy and collect taxes for municipal purposes of the City of Barrie for the year 2017. By-law 2017-049 Tax Levy By-law This By-law printed under and by the authority of the Council of the City of Barrie A By-law of The Corporation of the City of Barrie to levy and collect taxes for municipal

More information

CORPORATION OF THE TOWN OF SOUTH BRUCE PENINSULA CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016

CORPORATION OF THE TOWN OF SOUTH BRUCE PENINSULA CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016 CONSOLIDATED FINANCIAL REPORT DECEMBER 31, 2016 DECEMBER 31, 2016 CONTENTS Management's Responsibility for the Consolidated Financial Report 1 Independent Auditor's Report 2 Consolidated Statement of Financial

More information

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018

Town of Smithfield. Monthly Financial Statements Fiscal Year For the Month Ended August 31, 2018 Town of Smithfield Monthly Financial Statements Fiscal Year 2018-2019 For the Month Ended August 31, 2018 Town of Smithfield Year to Date Revenues For the period ending: August 31, 2018 Remaining Actuals

More information

THE CORPORATION OF THE TOWN OF MIDLAND BY-LAW

THE CORPORATION OF THE TOWN OF MIDLAND BY-LAW THE CORPORATION OF THE TOWN OF MIDLAND BY-LAW 2016-24 A by-law to adopt the estimate of all sums required for the year and to set the rates of taxation for the year 2016 WHEREAS the Municipal Act, S.O.

More information

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND

BUDGET REPORT FOR CALEDONIA TOWNSHIP Fund: 101 GENERAL FUND 06/12/ 0946 AM DB Caledonia REPORT FOR CALEDONIA TOWNSHIP Fund 101 GENERAL FUND 1/9 101-000-40100000 101-000-40200000 101-000-40500000 101-000-41803000 101-000-42300000 101-000-42700000 101-000-44100000

More information

THE CORPORATION OF THE TOWNSHIP OF RYERSON

THE CORPORATION OF THE TOWNSHIP OF RYERSON THE CORPORATION OF THE TOWNSHIP OF RYERSON CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2014 CONTENTS Page Independent Auditor's Report 1-2 Consolidated Statement of Financial Position 3 Consolidated

More information

PAGE BUDGET - EXPENDITURES 2011 DEPARTMENT Acct # ESTIMATE

PAGE BUDGET - EXPENDITURES 2011 DEPARTMENT Acct # ESTIMATE PAGE 1 2010 BUDGET EXPENDITURES Acct # ADMINISTRATION: Notes 1 Council Honorarium 161110 Honorarium Only $ 27,600.00 2 Council Mileage/Training 161131 Includes Amounts for GC $ 2,500.00 3 Admin Salaries

More information

INDEX 2015 BUDGET SUMMARY AND HIGHLIGHTS TOTAL COUNTY EXPENDITURES 12 SUMMARY - GENERAL LEVY OPERATING ACTIVITIES 13

INDEX 2015 BUDGET SUMMARY AND HIGHLIGHTS TOTAL COUNTY EXPENDITURES 12 SUMMARY - GENERAL LEVY OPERATING ACTIVITIES 13 2015 BUDGET INDEX 2015 BUDGET SUMMARY AND HIGHLIGHTS 1 2015 TOTAL COUNTY EXPENDITURES 12 SUMMARY - GENERAL LEVY OPERATING ACTIVITIES 13 County Council 14 Administration, Finance & Technology 15 The John

More information

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017

11/01/ :50 PM. REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 User: DAN DB: Bath PERIOD ENDING 10/31/2017 11/01/ 02:50 PM REVENUE AND EXPENDITURE REPORT FOR BATH TOWNSHIP Page: 1/22 DB: Bath PERIOD ENDING Fund 101 - General Fund 101-000-401.000 Current Property Taxes 101-000-403.000 Police & Fire Taxes 101-000-407.000

More information

TOWNSHIP OF LIMERICK 2014 ANNUAL ESTIMATES. 1 of 11 CAPITAL EXPENDITURES

TOWNSHIP OF LIMERICK 2014 ANNUAL ESTIMATES. 1 of 11 CAPITAL EXPENDITURES 1 of 11 CAPITAL EXPENDITURES 2 of 11 3 of 11 DEPARTMENT Acct # ADMINISTRATION: ADM1 Council Honorarium 161110 $ 32,000.00 ADM2 Council Mileage/Training 161131 $ 2,600.00 ADM3 Admin Salaries 161210 $ 80,780.00

More information

THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO

THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO. 2014-20 Being a By-law to adopt the estimates for all the sums required during the year 2014 for the purposes of the Municipality of the Township

More information

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE

BUDGET GENERAL FUND 2019 BEG. CASH BALANCE Borough of St. Lawrence BUDGET GENERAL FUND 2019 BEG. CASH BALANCE $ 163,621.21 REVENUE $ 846,151.37 EXPENDITURES $ (948,189.45) NETCASHINFLOW(OUTFLOW) $ (102,038.08) LIABILITIES $ ENDING CASH BALANCE

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

Picture courtesy of Ingrid Saaliste Budget

Picture courtesy of Ingrid Saaliste Budget Picture courtesy of Ingrid Saaliste 2015 Budget THE CORPORATION OF TOWNSHIP OF GEORGIAN BAY 2015 OPERATING AND CAPITAL BUDGETS TABLE OF CONTENTS BUDGET DOCUMENTS: PAGE NO. 1. By-law 2015-34 and Schedules:

More information

VILLAGE OF CREMONA 2016 Budget Tax Rate Analysis

VILLAGE OF CREMONA 2016 Budget Tax Rate Analysis VILLAGE OF CREMONA Tax Rate Analysis Tax impact with 2% increase to municipal taxes on Residential and Vacant Residential property (including education tax rates) % Change to Mill Rate: Residential 2%

More information

PERMITS, LICENSES & FINES

PERMITS, LICENSES & FINES THE WOODS 2016 2016 2017 % of Total June 6th REVENUES BUDGET ACTUAL BUDGET page 1 2017 Difference Taxes 531981 542706 567770 35789 Minimum Taxes 3900 3157 3643-257 Tax write offs -15000-15858 -15000 0

More information

Province of Nova Scotia Service Nova Scotia and Municipal Relations

Province of Nova Scotia Service Nova Scotia and Municipal Relations v214-215.1.1 Province of Nova Scotia Service Nova Scotia and Municipal Relations FINANCIAL INFORMATION RETURN ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality

More information

Monday, May 14, :30 p.m. Town Hall Escarpment Room 160 Livingston Avenue. Page. A. Call to Order. B. Disclosure of Interest. C.

Monday, May 14, :30 p.m. Town Hall Escarpment Room 160 Livingston Avenue. Page. A. Call to Order. B. Disclosure of Interest. C. TOWN OF GRIMSBY Administration & Finance Committee Agenda Monday, May 14, 2018 3:30 p.m. Town Hall Escarpment Room 160 Livingston Avenue Page A. Call to Order B. Disclosure of Interest C. Reports 3-4 i)

More information

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER

Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER Best Practices for Treasurers 2018 Summer Specialized Training RESPONSIBILITIES OF THE TREASURER BEFORE THE BOARD MEETING 1. Prepare some claims for payment (clerk may also do these), attach bills to claims,

More information

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400

More information

2012 Summary of Mill Levies Mill Levy

2012 Summary of Mill Levies Mill Levy 2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &

More information

SCHEDULE 72: Continuity of Taxes Receivable

SCHEDULE 72: Continuity of Taxes Receivable SCHEDULE 72: Continuity of Taxes Receivable General Information This series of schedules is only completed by Single-Tier or Lower-Tier municipalities. In a two-tier system, even though the Upper-Tier

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

Village of DeForest 2018 Adopted Budget

Village of DeForest 2018 Adopted Budget Village of DeForest 2018 Adopted Budget Public Hearing December 5, Village Board Adopted December 5, 2018 Village of DeForest Table of Contents - Adopted Budget All Funds Schedule Page # Public Hearing

More information

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1

FOR ADMINISTRATION USE ONLY 92 % OF THE FISCAL YEAR HAS ELAPSED 05/19/ :09PM PAGE: 1 COMBINED CASH INVESTMENT MAY 31, 2017 COMBINED CASH ACCOUNTS 01-10110 CASH - COMBINED CHECKING 162,650.26 01-10111 PETTY CASH 200.00 01-10114 LUSK STATE BANK - FEMA 52,964.61 01-11165 BANK OF THE WEST

More information

MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS

MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS DECEMBER 31, 2016 VODDEN, BENDER & SEEBACH LLP Chartered Professional Accountants Vodden, Bender & Seebach LLP Chartered Professional Accountants P.O. Box

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

CORPORATION OF THE TOWNSHIP OF SPRINGWATER CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, ~~ Collins Barrow. Chartered Accountants

CORPORATION OF THE TOWNSHIP OF SPRINGWATER CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, ~~ Collins Barrow. Chartered Accountants CORPORATION OF THE TOWNSHIP OF SPRINGWATER CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2014 ~~ Collins Barrow CORPORATION OF THE TOWNSHIP OF SPRINGWATER CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31,

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET

MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING

More information

CORPORATION OF THE TOWNSHIP OF MALAHIDE. Consolidated Financial Statements

CORPORATION OF THE TOWNSHIP OF MALAHIDE. Consolidated Financial Statements CORPORATION OF THE TOWNSHIP OF MALAHIDE Consolidated Financial Statements December 31, 2015 Consolidated Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Consolidated Statement

More information

General Operating Fund Budget 2019

General Operating Fund Budget 2019 Description Budget 2018 Budget Increase/Decrease Increase/Decrease Revenue Taxes $5,356,765 $5,350,179 -$6,586-0.12% Services provided to other governments 253,708 222,218-31,490-12.41% Sale of services

More information

REVENUES REAL PROPERTY TAXES (301)

REVENUES REAL PROPERTY TAXES (301) REVENUES REAL PROPERTY TAXES (301) Ledger Account Description 2016 Adopted 01301100 REAL ESTATE TAXES Current Ye $ 1,774,600.00 01301200 REAL ESTATE PRIOR YEAR'S LEVY $ 5 1,829,600.00 LOCAL TAX ENABLING

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

2002 Adopted Current Estimates

2002 Adopted Current Estimates 2002 Adopted Current Estimates Adopted October 25, 2001 THE CHALLENGES reducing property taxes (third year in a row total of 6%) wage pressures price increases, e.g. fuel prices debt charges at 19.5% of

More information

CITY OF TORONTO. BY-LAW No

CITY OF TORONTO. BY-LAW No Authority: Government Management Committee Item 13.28, as adopted by City of Toronto Council on April 28 and 29, 2008 Enacted by Council: April 29, 2008 CITY OF TORONTO BY-LAW No. 352-2008 To repeal provisions

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures

More information

Province of Ontario - Ministry of Municipal Affairs :28 H E L P P A G E

Province of Ontario - Ministry of Municipal Affairs :28 H E L P P A G E H E L P P A G E IMPORTANT DO NOT change settings which are built into this FIR213, or the FIR213 file will NOT function properly. The FIR213 has been pre-formatted to ensure that every user can complete

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information