Sunway Bhd. Property. Company Update. Moving big into Medini Iskandar. BUY (maintain) Price Target: RM2.79 ( ) 20 December 2011
|
|
- Jordan Harper
- 6 years ago
- Views:
Transcription
1 Property 20 December 2011 KDN: PP 10251/07/2012(030525) Company Update Sunway Bhd SWB MK RM2.37 BUY (maintain) Price Target: RM2.79 ( ) Aug-11 Sep-11 Oct-11 Nov-11 Price Performance 1M 3M 12M Absolute +0.9% +20.9% na Rel to KLCI -0.7% +15.4% na Stock Data Issued shares (m) 1,292.5 Mkt cap 3,063.2 Avg daily vol - 6mth (m) na 52-wk range (RM) Est free float 40% NTA/share (RM) 1.92 P/NTA (x) 1.2 Net cash/(debt) (3Q11) (1,305) ROE (FY11E) 12.6% Derivatives Warr 2016 (WP: RM0.575, SP RM2.80) Key Shareholders Tan Sri Jeffrey Cheah 48.1% GIC 12.2% Earnings & Valuation Revisions 11E 12E 13E Prev EPS (sen) Curr EPS (sen) Chg (%) Prev target price (RM) 2.79 Curr target price (RM) 2.79 Isaac Chow (603) Isaac cschow@affininvestmentbank.com.my Chow (603) cschow@affininvestmentbank.com.my Moving big into Medini Iskandar JV with Khazanah to develop 691 acres of land in Medini, Iskandar Malaysia Sunway announced that its wholly-owned subsidiary, Sunway City Sdn Bhd had on 19 December 2011 entered into a Subscription and Shareholders Agreement with Khazanah to establish a joint venture company to acquire and develop 691 acres of land in Medini, Iskandar Malaysia. The JV company, Semerah Cahaya Sdn Bhd has also on even date, entered into a conditional Lease Purchase Agreement ( LPA ) with Global Capital & Development Sdn Bhd for the acquisition of the lease for the 691 acres of land for RM745.3m (RM24.73 psf). The land has a 99-year lease, commencing in Information on the land The land is located in Zone F, South of Medini Iskandar, within the Medini Living development cluster. The land borders a mangrove forest and the Straits of Johor. Other property developments in Medini are E&O s wellness township project in Medini Central, WCT s 1Medini residential project in Medini North, WCT s commercial project in Medini Business District, Bina Puri s SOHO and retail development project at Medini North and UEM Land s Lifestyle Retail Mall and Residences@Medini North that will be directly connected to Legoland. Based on its preliminary plan, the Sunway-Khazanah JV company intends to develop the land into an integrated development comprising both residences (65%) and commercial (35%) properties with an estimated GDV of RM12bn. Based on 1x plot ratio, the RM12bn GDV will translate into property selling prices of approximately RM400 psf. The JV company targets to launch the project in JV structure and funding requirements The JV company s Board of Directors, EXCO and tender committee members comprise nominees of Sunway and Khazanah while the management team and project management company will be appointed by Sunway. The initial equity investment in Semerah Cahaya (JV company) is RM360m, where Sunway will contribute RM136.8m (38%). Sunway will subsequently subscribe for additional shares via 4 annual tranches of RM49.5m/year, commencing on the 18 th month of the date of the LPA. The final equity investment in the JV company (after the 4 annual tranches) will be RM558m, where Sunway will have a 60% equity stake, Khazanah 40%. Sunway intends to finance the investment via internally generated funds and external borrowings. As at end-september 2011, Sunway s net gearing ratio was 0.46x (RM954m gross cash, RM2,259m total borrowings). The group will consider various options, including rights issue to finance the Medini development. Earnings & Valuation Summary FYE Dec 18M E 2012E 2013E Revenue 4, , , , ,810.0 EBITDA 1, Pretax profit 1, Net profit EPS (sen) PER (x) Core net profit Core EPS (sen) Core EPS chg (%) (2.6) 45.7 (8.1) Core PER (x) DPS (sen) Dividend Yield (%) EV/EBITDA (x) Consensus profit Affin/Consensus (x) Important disclosures at end of report Page 1 of 6
2 We are positive on the business venture We are positive on the business venture: (i) we like the bright long-term prospects of Iskandar Malaysia. While the current pace of new property developments and project take-ups in Iskandar Malaysia is still slow, we believe the activities will pick-up in 3-5 years time with the commencement of major infrastructure projects and more vibrant tourism, educational and manufacturing activities; (ii) the Medini incentives (exemption from imposition of Bumiputra quota, exemption from low cost housing requirement, exemption from minimum threshold of RM500,000 in respect of foreign acquisitions and income tax exemption on disposal of land, sales or rental of buildings (for approved developer status)) will raise the project s profitability; (iii) Sunway s land acquisition cost of RM24.73 psf is attractive, lower than the price paid by E&O (RM38 psf) and UEM Land (RM65 psf); and (iv) the acquisition will help to diversify Sunway s geographical spread, increase total land bank by 30% to 2,798 acres and increase its total GDV by 49% to RM32.7bn. Assuming a development period of 15 years, the Medini project may generate an annual effective revenue of up to RM500m roughly 14% of FY12 group revenue. Maintain BUY with an unchanged TP of RM2.79 We maintain our FY11-13 earnings forecast for Sunway, as the Medini project will only be launched by 2013 and contributions will only kick-in thereafter. Maintain BUY on Sunway with an unchanged TP of RM2.79, based on a 30% discount to RNAV. Notwithstanding our cautious stance on the domestic medium-to-high end property market in view of the rising global economic uncertainties and potential tightening of bank mortgages, we continue to like Sunway for its: (i) integrated real estate business model; (ii) strategic land bank; (iii) extensive experience in construction sector with proven track record; and (iv) established international footprint in Singapore and China (property development) and Middle East (construction). Besides, we believe Sunway s short-to-medium term earnings will be cushioned from any unexpected shortterm market downturn given their high property unbilled sales of RM2bn, construction orderbook of RM2.9bn and recurring income from the Sunway REIT and its themepark operations. Fig 1: Nusajaya location map Source: UEM Land Page 2 of 6
3 Fig 2: Location of the 691 acres Medini land bank Source: Sunway Page 3 of 6
4 Fig 3: Sunway s sum-of-parts valuations Type De scription Property Development Stake Acres GDV 8% Surplus Sunw ay South Quay 60% 52 3, Sunw ay Velocity 50% 22 3, Damansara 60% Integrated Resorts 100% Melaw ati 100% Sunw ay Tow ers KL 100% Taman Duta 60% Casa Kiara 80% Suria 50% Johor 80% Penang Grp 100% 108 1, Semenyih 70% Ipoh 65% Taman Equine 100% Bangi 100% Melaw ati 2 100% Sg Long 80% Mont Putra 100% Others (Malaysia) 77% Yishun, Singapore 30% Tampines, Singapore 30% 5 1, Yuan Ching Road, Singapore 30% Sembaw ang, Singapore 100% Tianjin, China 60% 102 5, Jiangyin, China 39% Opus, India 50% MAK, India 60% Australia 31% Sri Lanka 65% Effective unbilled sales Subtotal: 2,233 23,813 2,132 1,444.6 Property Investment Stake Book Value Mkt Value Surplus Monash University Campus 100% Sunw ay University College & Residenc 100% Sunw ay Giza 60% Subtotal: 1.0 REIT Stake Book Value Mkt Value Surplus Sunw ay RM1.12 per unit 36.7% , Subtotal: 77.9 Other business RMm 12x FY12 PER Other 10x FY12 PER Subtotal: 1,337.4 Total 2,860.9 Shareholders' Dec, ,595.8 Warrants conversion RNAV 6,180.5 Enlarged shares base (m) Fully diluted RNAV per share (RM) 3.98 Discount (%) 30% Fair value per share (RM) 2.79 Source: Affin Page 4 of 6
5 Sunway Bhd FINANCIAL SUMMARY Profit & Loss Statement Key Financial Ratios and Margins FYE 31 Dec 18M E 2012E 2013E FYE 31 Dec 18M E 2012E 2013E Revenue 4, , , , ,810.0 Grow th Operating expenses (2,697) (2,462) (3,407) (3,291) (3,368) Revenue (%) (5.9) (2.6) 2.7 EBITDA 1, EBITDA (%) 5.3 (30.6) (40.5) Depreciation (149.0) (80.0) (87.3) (95.7) (103.5) Core net profit (%) (35.1) (8.1) EBIT 1, Net int inc/(exp) (145.5) (74.2) (71.6) (65.4) (62.2) Profitability Associates' contribution EBITDA margin (%) Exceptional items PBT margin (%) Pretax profit 1, Net profit margin (%) Tax (308.5) (75.7) (71.3) (76.1) Effective tax rate (%) 23.9 (39.1) Minority interest (337.5) (309.2) (22.4) (24.2) (26.1) ROA (%) Net profit Core ROE (%) Core Net Profit ROCE (%) Dividend payout ratio (%) Balance Sheet Statement FYE 31 Dec 18M E 2012E 2013E Liquidity Fixed assets - 2, , , ,532.1 Current ratio (x) Other long term assets - 1, , , ,261.6 Op. cash flow Total non-curr assets - 4, , , ,793.7 Free cashflow FCF/share (sen) Cash and equivalents Stocks Asset management Debtors - 1, , , ,542.3 Debtors turnover (days) Other current assets Stock turnover (days) Total current assets - 3, , , ,208.5 Creditors turnover (days) Creditors - 1, , , ,892.3 Capital structure Short term borrow ings Net gearing (%) Other current liabilities Interest cover (x) Total current liab - 1, , , ,360.1 Long term borrow ings - 1, , , ,600.0 Other long term liabilities Total long term liab - 2, , , ,863.8 Shareholders' Funds - 2, , , ,319.8 Minority Interest Cash Flow Statement FYE 31 Dec 18M E 2012E 2013E Profit before tax Depreciation & amortizatio Working capital changes (57.2) Associates' contribution - - (162.0) (168.5) (186.4) Others - - (75.7) (71.3) (76.1) Cashflow frm ops Capex - - (200.0) (200.0) (200.0) Disposal/(purchases) Others Cash flow frm inv't - 2,035.0 (185.0) (183.1) (181.0) Debt raised/(repaid) - - (81.8) (150.0) (100.0) Equity raised/(repaid) Dividends paid - - (90.5) (103.4) (116.3) Others Cash flow frm fin. - (2,266) (172.3) (253.4) (216.3) Free Cash Flow Page 5 of 6
6 Equity Rating Structure and Definitions BUY Total return is expected to exceed +15% over a 12-month period TRADING BUY Total return is expected to exceed +15% over a 3-month period due to short-term positive development, but fundamentals are (TR BUY) not strong enough to warrant a Buy call. This is to cater to investors who are willing to take on higher risks ADD Total return is expected to be between 0% to +15% over a 12-month period REDUCE Total return is expected to be between 0% to -15% over a 12-month period TRADING SELL Total return is expected to exceed -15% over a 3-month period due to short-term negative development, but fundamentals are (TR SELL) strong enough to avoid a Sell call. This is to cater to investors who are willing to take on higher risks SELL Total return is expected to be below -15% over a 12-month period NOT RATED Affin Investment Bank does not provide research coverage or rating for this company. Report is intended as information only and not as a recommendation OVERWEIGHT Industry, as defined by the analyst s coverage universe, is expected to outperform the KLCI benchmark over the next 12 months NEUTRAL Industry, as defined by the analyst s coverage universe, is expected to perform inline with the KLCI benchmark over the next 12 months UNDERWEIGHT Industry, as defined by the analyst s coverage universe is expected to under-perform the KLCI benchmark over the next 12 months This report is intended for information purposes only and has been prepared by Affin Investment Bank Berhad ( Affin Investment Bank ) based on sources believed to be reliable. However, such sources have not been independently verified by Affin Investment Bank, and as such Affin Investment Bank does not give any guarantee, representation or warranty (express or implied) as to the adequacy, accuracy, reliability or completeness of the information and/or opinion provided or rendered in this report. Facts, information, views and/or opinion presented in this report have not been reviewed by, may not reflect information known to, and may present a differing view expressed by other business units within Affin Investment Bank, including investment banking personnel. Reports issued by Affin Investment Bank are prepared in accordance with Affin Investment Bank s policies for managing conflicts of interest arising as a result of publication and distribution of investment research reports. Under no circumstances shall Affin Investment Bank, its associates and/or any person related to it be liable in any manner whatsoever for any consequences (including but are not limited to any direct, indirect or consequential losses, loss of profit and damages) arising from the use of or reliance on the information and/or opinion provided or rendered in this report. Any opinions or estimates in this report are that of Affin Investment Bank as of this date and subject to change without prior notice. Under no circumstances shall this report be construed as an offer to sell or a solicitation of an offer to buy any securities. Affin Investment Bank and/or any of its directors and/or employees may have an interest in the securities mentioned therein. Affin Investment Bank may also make investment decisions or take proprietary positions that are inconsistent with the recommendations or views in this report. Comments and recommendations stated here rely on the individual opinions of the ones providing these comments and recommendations. These opinions may not fit to your financial status, risk and return preferences and hence an independent evaluation is essential. Investors are advised to independently evaluate particular investments and strategies and to seek independent financial, legal and other advice on the information and/or opinion contained in this report before investing or participating in any of the securities or investment strategies or transactions discussed in this report. Third-party data providers make no warranties or representations of any kind relating to the accuracy, completeness, or timeliness of the data they provide and shall not have liability for any damages of any kind relating to such data. Affin Investment Bank s research, or any portion thereof may not be reprinted, sold or redistributed without the consent of Affin Investment Bank. Affin Investment Bank is a participant of the Capital Market Development Fund-Bursa Research Scheme, and will receive compensation for the participation. Affin Investment Bank Bhd (9999-V) A Participating Organisation of Bursa Malaysia Securities Bhd research@affininvestmentbank.com.my Tel : Fax : Page 6 of 6
Sunway Bhd. Property. Company Update. Doubling Iskandar Malaysia land bank. ADD (maintain) Price Target: RM2.55 ( ) 5 December 2012
Property 5 December 2012 KDN: PP 10251/07/2013(032736) Company Update Sunway Bhd SWB MK RM2.30 ADD (maintain) Price Target: RM2.55 ( ) RM 3.00 2.50 2.00 1.50 Aug-11 Nov-11 Feb-12 May-12 Aug-12 Nov-12 Price
More informationTable 1 : Investment Statistics (SUNWAY; Code: 5211)
Malaysia PP 7767/09/2012(030475) MARKET DATELINE Corporate Highlights Briefing Note Sunway Berhad Tying Up With Khazanah RHB Research Institute Sdn Bhd A member of the RHB Banking Group Company No: 233327
More informationSunway Bhd. Property. Company Update. An attractive proxy to Iskandar. BUY (upgrade) Price Target: RM3.28 ( ) 8 March 2013
Property 8 March 2013 KDN: PP 10251/07/2013(032736) Company Update Sunway Bhd SWB MK RM2.69 BUY (upgrade) Price Target: RM3.28 ( ) RM 2.90 2.70 2.50 2.30 2.10 1.90 1.70 1.50 Aug-11 Feb-12 Aug-12 Feb-13
More informationSunway Bhd SWB MK Sector: Property
Two is greater than one We are positive on the proposed listing of Sunway Construction Group (SCG). We foresee keen investor demand for SCG shares in view of the positive construction sector outlook and
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationTropicana TRCB MK Sector: Property
Disposal of 251 acres of land in Johor We are positive on Tropicana s announcement to dispose 251.6 acres of freehold land in Gelang Patah, as this will reduce its exposure in Johor, as well as lock in
More informationStar Media STAR MK Sector: Media
Print remains under pressure We expect prospects for the print media industry to remain weak in 2016 given the challenging market environment, poor consumer sentiment as well as the structurally declining
More informationUOA Development UOAD MK Sector: Property
Dividend play In 2016, UOA has thus far launched two projects and plans to launch a third development this year. The total estimated gross development value (GDV) of these three projects is RM3.2bn. Unbilled
More informationSupermax. Rubber Gloves. Company Update. Bouncing back in BUY (maintain) Price Target: RM2.60 ( ) 26 January 2012
Rubber Gloves 26 January 2012 PP 10251/07/2012(030525) Company Update Supermax SUCB MK RM2.20 BUY (maintain) Bouncing back in 2012 Bright skies ahead We recently visited Supermax to get an update on the
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
04 January 2016 Corporate Update Sunway Berhad Management sales target at RM1.4b for FY16 Maintain NEUTRAL Unchanged Target Price: RM3.20 INVESTMENT HIGHLIGHTS Management sales target at RM1.4b for FY16
More informationTa Ann TAH MK Sector: Timber
Plantation taking the lead We believe Ta Ann s plantation division is likely to take the lead in 2016. The rising FFB and CPO production coupled with better CPO prices should provide future earnings growth
More informationPetra Energy PENB MK Sector: Oil & Gas
Small hiccup, turnaround remains in motion Petra Energy (PENB) remains a strong contender to win the upcoming modification, construction and maintenance (MCM) contract from Petronas, which is to be split
More informationRHB Research PP 7767/09/2012 (030475) 12 March News Update. Sunway Berhad
PP 7767/09/2012 (030475) 12 March 2013 Loong Kok Wen, CFA 603 9280 2237 loong.kok.wen@rhb.com.my News Update MARKET DATELINE MALAYSIA EQUITY Investment Research BUY Target Previous Price Property RM3.25
More informationIHH Healthcare IHH MK Sector: Healthcare & Pharmaceuticals
Inpatient admissions accelerated in 1Q16 Core net profit grew by a tepid 5% yoy in 1Q16, but we deemed this in-line with expectations. Revenue and EBITDA grew by 24% yoy and 17% yoy in the quarter, driven
More informationGabungan AQRS AQRS MK Sector: Construction & Infra
Affordable housing focus We upgrade our call on Gabungan AQRS (GAQRS) to a BUY from Sell previously and revise up our target price (TP) to RM1.20 from RM0.70. We believe prospects for GAQRS to grow its
More informationUchi Tech UCHI MK Sector: Technology
Still all about its yields Uchi s stock price has righfully re-rated over the past 2 years on its attractive valuations and above-average dividend yields. While the latter remains attractive at just under
More informationSunway Construction. BUY (maintain) Upside 28% 18 April Price Target: RM1.98 Previous Target: RM1.74. Company Update.
More to come Sunway Construction (Suncon) was awarded the RM1.2bn Klang Valley MRT Line 2 (MRT2) project on 29 March 2016. This lifts its order book to RM4.8bn, equivalent to 2.5x FY15 revenue, improving
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationIOI Corp IOI MK Sector: Plantation
Waiting IOI has made its submissions and is awaiting an official reply from the RSPO Complaint Panel on its application to lift the certification suspension. We believe the decline in market capitalisation
More informationSime Darby SIME MK Sector: Plantation
9MFY17 results below expectations SIME s 9MFY17 core net profit of RM1.58bn (+64.2% yoy) came in below expectations. The variance was mainly due to a lower-thanexpected contribution from the property and
More informationBumi Armada BAB MK Sector: Oil & Gas
Clearer skies from here on BAB reported a 2Q17 revenue of RM694.4m (+71.8% qoq, +72.4% yoy) and headline profit of RM116.6m (+142.3% qoq, +122.5% yoy). After adjusting for the one-offs (big-ticket items
More informationSunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.
Results Note 02 December 2013 Sunway Berhad Within expectations Period 3Q13 / 9M13 Actual vs. Expectations Dividends None as expected. Key Results Highlights At 73% of our full-year FY13 estimates, the
More informationSunway Construction SCGB MK Sector: Construction
Building jobs replenishment; upgrading to Buy We upgrade Sunway Construction (Suncon) to BUY from Hold with an unchanged 12M TP of RM2.45, based on a 10% discount to RNAV. We believe Suncon is an apolitical
More informationUEM Sunrise Berhad Strengthening presence in Klang Valley
1 16 April 2018 Corporate Update UEM Sunrise Berhad Strengthening presence in Klang Valley Maintain BUY Revised Target Price (TP): RM1.36 (Previously RM1.26) INVESTMENT HIGHLIGHTS Acquiring land in Kepong
More informationSunway Berhad OUTPERFORM RESEARCH. Penang Expansion. Quick Bites. Target Price: RM3.08 KENANGA RESEARCH. 18 December 2013
RESEARCH Quick Bites 18 December 2013 Sunway Berhad OUTPERFORM Price: RM2.64 Penang Expansion Target Price: RM3.08 News SUNWAY s wholly-owned subsidiary, Sunway City (Penang), has proposed to acquire 24.5ac,
More informationHLIB Research PP 9484/12/2012 (031413)
Sunway (HOLD, EPS ) INDUSTRY: OVERWEIGHT EARNINGS EVALUATION 1Q results: Sunny start Results Deviations 1QFY13 core earnings (adjusted for RM0.3m derivative gain) surged by 41% to RM90.3m (6.99 sen/share),
More informationIOI Properties Group Berhad Earnings on track
23 November 2016 1QFY17 Results Review IOI Properties Group Berhad Earnings on track Maintain NEUTRAL Unchanged Target Price (TP): RM2.34 INVESTMENT HIGHLIGHTS Earnings within expectations Growing earnings
More informationIOI Properties Group Berhad Ended FY18 on a weaker note
28 August 2018 4QFY18 Results Review IOI Properties Group Berhad Ended FY18 on a weaker note Maintain NEUTRAL Unchanged Target Price (TP): RM1.69 INVESTMENT HIGHLIGHTS FY18 earnings within our expectation
More informationSunway Berhad Acquires Land in Wangsa Maju
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 Sunway Berhad Acquires Land in Wangsa Maju THIS REPORT IS STRICTLY FOR INTERNAL
More informationIOI Corp IOI MK Sector: Plantation
Focused on lifting of RSPO suspension IOI is focused on taking corrective actions for early lifting of the RSPO membership suspension. We believe a prolonged suspension will have significant impact on
More informationMRCB. Company Update. Ready for Act II after KL Sentral. BUY (maintain) Price Target: RM1.77 ( ) 28 January MRC MK RM1.
Construction & Infrastructure 28 January 2010 MRCB MRC MK RM1.33 (ex-rights) BUY (maintain) Price Target: RM1.77 ( ) 3.50 3.00 2.50 2.00 1.50 1.00 0.50 Company Update 0.00 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09
More informationEco World Development Group Berhad
10 June 2016 Corporate Update Eco World Development Group Berhad Landbanking at Bukit Raja, Klang Maintain BUY Adjusted Target Price (TP): RM1.68 (Previously RM1.62) INVESTMENT HIGHLIGHTS Acquiring 50%
More informationBuy (Maintained) Sunway (SWB MK) Temporarily Overshadowed By Negative Sentiment
Results Review, Sunway (SWB MK) Buy (Maintained) Property - Real Estate Target Price: MYR3.30 Market Cap: USD1,413m Price: MYR2.65 Temporarily Overshadowed By Negative Sentiment Macro Risks Growth Value
More informationSunway Construction. BUY (maintain) Upside 17%
Record revenue target Sunway Construction (SunCon) expects better performance in FY17 with a revenue target of RM2bn based on its current order book of RM4.8bn. It also targets to replenish its order book
More informationIOI Properties Group Berhad Successfully tendered for land in Singapore
14 November 2016 Corporate Update IOI Properties Group Berhad Successfully tendered for land in Singapore Maintain NEUTRAL Unchanged Target Price (TP): RM2.65 INVESTMENT HIGHLIGHTS Successfully tendered
More informationPUBLIC INVESTMENT BANK
PUBLIC INVESTMENT BANK PublicInvest Research Company Update Tuesday, May 05, 2015 KDN PP17686/03/2013(032117) UEM SUNRISE BERHAD Outperform DESCRIPTION Malaysia s largest property developer by market cap,
More informationIOI Properties Group Berhad
26 February 2018 2QFY18 Results Review IOI Properties Group Berhad Earnings dragged by property development division INVESTMENT HIGHLIGHTS 1HFY18 earnings below expectations Earnings dragged by property
More informationIOI Properties Group Berhad Proposes rights issue
21 November 2016 Corporate Update IOI Properties Group Berhad Proposes rights issue Maintain NEUTRAL Revised Target Price (TP): RM2.34 (Previously: RM2.65) INVESTMENT HIGHLIGHTS Proposes rights issue to
More informationEastern & Oriental Berhad Earnings improved
15 November 2017 2QFY18 Results Review Eastern & Oriental Berhad Earnings improved Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS 1HFY18 core net income within expectations Earnings
More informationBuy (Maintained) Sunway (SWB MK) Unexpected 5 Sen Interim Dividend. Property - Real Estate Target Price: MYR3.52 Market Cap: USD1,421m Price: MYR2.
Aug-12 Oct-12 Dec-12 Mar-13 May-13 Jul-13 Vol m Results Review, Sunway (SWB MK) Buy (Maintained) Property - Real Estate Target Price: MYR3.52 Market Cap: USD1,421m Price: MYR2.75 Unexpected 5 Sen Interim
More informationSUNWAY BUY. Acquires prime land in Kelana Jaya at RM386/sq ft. Company report. (Maintained) CONGLOMERATE
Aug-11 Nov-11 May-12 Nov-12 May-13 Nov-13 May-14 Nov-14 Company report SUNWAY CONGLOMERATE (SWB MK EQUITY, SWAY.KL) 12 May 2015 Acquires prime land in Kelana Jaya at RM386/sq ft Thomas Soon soon-guan-chuan@ambankgroup.com
More informationSunway Berhad TP: RM3.27 (+4.0%) First Land Deal in 2017
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday, 13 February 2017 FBMKLCI: 1,698.94 Sector:
More informationSUNWAY BUY. 9MFY15 within expectations. Company report. (Maintained) CONGLOMERATE. Thomas Soon
SUNWAY CONGLOMERATE (SWB MK EQUITY, SWAY.KL) 27 Nov 2015 9MFY15 within expectations Company report Thomas Soon soon-guan-chuan@ambankgroup.com 03-2036 2300 Rationale for report: Company result BUY (Maintained)
More informationEastern & Oriental Berhad
16 November 2017 Briefing Note Eastern & Oriental Berhad Reclamations work of STP2A is progressing well Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS Improved earnings in 1HFY18
More informationUEM Sunrise Berhad Earnings boosted by land sales
1 21 November 2017 3QFY17 Results Review UEM Sunrise Berhad Earnings boosted by land sales Upgrade to BUY Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 9MFY17 earnings boosted by land sales
More informationAbove Expectations. Results Note. Price: RM1.69 Target Price: RM1.85. By Adrian Ng l
WCT Holdings Bhd Above Expectations By Adrian Ng l adrian.ng@kenanga.com.my 1Q16 core net profit (C) of RM32.0m came in above our but within consensus expectations accounting for 37% and 22% of estimates,
More informationUEM Sunrise Berhad New sales exceeded target in FY17
1 28 February 2018 4QFY17 Results Review UEM Sunrise Berhad New sales exceeded target in FY17 Maintain BUY Unchanged Target Price (TP): RM1.26 INVESTMENT HIGHLIGHTS FY17 earnings below expectation Higher
More informationUEM Sunrise Berhad. Maintain NEUTRAL. 1HFY17 earnings in line
1 24 August 2017 2QFY17 Results review UEM Sunrise Berhad 1HFY17 earnings in line Maintain NEUTRAL Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 1HFY17 earnings within expectation Sales of
More informationHSS Engineers HSS MK Sector: Engineering Construction
Positive prospects HSS could secure more contracts like ECRL, Pan Borneo and HSR with its tender book of RM2-300m. We tweaked our FY17E earnings to reflect better timing in securing new contracts and progress
More informationSunway Iskandar: Where Living Takes Place
OUTPERFORM Price: RM3.21 Sunway Iskandar: Where Living Takes Place Target Price: RM3.62 By Sarah Lim l sarahlim@kenanga.com.my; Adrian Ng l adrian.ng@kenanga.com.my We visited (SUNWAY) s flagship development
More informationShaping a Sustainable Future
Sunway Berhad MARKET PERFORM Cum/Ex-Price: RM3.73/RM1.60 Shaping a Sustainable Future Cum/Ex-Target Price: RM3.87/RM1.66 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my We
More informationCIMB Group CIMB MK Sector: Banking
Indonesia a glimpse to better results ahead CIMB Niaga released a stronger set of results for 2Q16. We remain convinced that CIMB Group is on track for an earnings recovery and the Group s 2Q16 results
More informationA nitrile glove price war looming ahead
Rubber Gloves April 1 PP 151/7/1(355) Sector Update NEUTRAL (downgrade) Absolute Performance (%) 1M 3M 1M Kossan -5. -.3 -. Supermax -.5-3. -1.7 Top Glove -. -1. -13.7 Hartalega -. +3. +3. Adventa -1.3-7.
More informationUEM Sunrise Berhad Disposal of Canada land for RM373m
1 14 March 2017 Corporate Update UEM Sunrise Berhad Disposal of Canada land for RM373m Maintain NEUTRAL Adjusted Target Price (TP): RM1.04 (Previously RM1.03) INVESTMENT HIGHLIGHTS Disposal of land in
More informationMARKET PERFORM. FY15 Below Expectations. Results Note. Price: RM1.21 Target Price: RM1.39. By The Kenanga Research Team /
MRCB FY15 Below Expectations By The Kenanga Research Team / research@kenanga.com.my Period Actual vs. Expectations 4Q15/FY15 FY15 core net loss of RM74.7m was below market and our core net profit expectations
More informationCIMB Group CIMB MK Sector: Banking
Group s outlook stabilizing We believe that the CIMB Group is on track for an earnings recovery subsequent to being bogged down with hefty provision costs from Indonesia as well as a restructuring and
More informationUEM Sunrise Berhad JV with MULPHA to develop Nusajaya land
17 February 2016 Corporate Update UEM Sunrise Berhad JV with MULPHA to develop Nusajaya land Maintain NEUTRAL Unchanged Target Price (TP): RM1.11 INVESTMENT HIGHLIGHTS JV with MULPHA to develop Nusajaya
More informationWCT HOLDINGS HOLD. Growing order book, paring gearing. Company report. (Maintained) CONSTRUCTION. Joshua Ng
WCT HOLDINGS CONSTRUCTION (WCTHG MK EQUITY, WCTE.KL) 25 Aug 2017 Company report Joshua Ng ng-chin-yuing@ambankgroup.com 03-2036 2293 Growing order book, paring gearing Rationale for report: Company update
More informationBraving tough times. Company Update. Price: RM3.06. Target Price of RM3.23.
Sunway Berhad MARKET Price: RM3.06 Braving tough times Target Price: RM3.23 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my Yesterday, we attended SUNWAY s briefing hosted
More informationSunway Unlocking value in construction
Equity Malaysia Real Estate 22 September 2014 Buy Price RM3.36 Target price RM4.20 Market data Bloomberg code SWB MK No. of shares (m) 1,723.5 Market cap (RMm) 5,790.3 52-week high/low (RM) 3.36 / 2.55
More informationPUBLIC INVESTMENT BANK
PUBLIC INVESTMENT BANK PublicInvest Research Result Review Friday, February 17, 2017 KDN PP17686/03/2013(032117) I-BERHAD Outperform DESCRIPTION The developer of a soon-to-be booming ultrapolis in Shah
More informationSmall Acquisition in Bangsar South
UOA Development Bhd Small Acquisition in Bangsar South By Sarah Lim l sarahlim@kenanga.com.my News UOAD announced that it has acquired 2 ordinary shares of RM1.00 each in Fabullane Development S/B which
More informationSunway. Another feather to its cap
Equity Malaysia Real Estate 20 March 2013 Buy Price RM2.74 Target price RM3.70 Market data Bloomberg code Performance 1M 3M 12M Absolute (%) 11 18 3 Rel market (%) 11 21 (0) 3.10 2.90 2.70 2.50 2.30 2.10
More informationWCT HOLDINGS. (WCTHG MK EQUITY, WCTE.KL) 03 May WCT wins in AEON Bukit Tinggi dispute. Rationale for report: Company update
WCT HOLDINGS CONSTRUCTION (WCTHG MK EQUITY, WCTE.KL) 03 May 2018 Company report Joshua Ng ng-chin-yuing@ambankgroup.com 03-2036 2293 WCT wins in AEON Bukit Tinggi dispute Rationale for report: Company
More informationSP Setia Berhad TP: RM4.10 (+15.5%) Acquiring I&P Group
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday 17 April 2017 FBMKLCI: 1,730.99 Sector:
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More informationTRC Synergy. Hold. Equity Malaysia Construction. Bags RM499m building job in Putrajaya. 05 Dec Price RM0.58 Target Price RM0.62 (from RM0.
Equity Malaysia Construction 05 Dec 2018 Hold Price RM0.58 Target Price RM0.62 (from RM0.59) Market Data Bloomberg Code TRC MK No. of shares (m) 480.5 Market cap (RMm) 276.3 52-week high/low (RM) 0.79
More informationUOA Development Berhad
KDN: PP 10744/06/2012 06 January 2012 Initiating Coverage UOA Development Berhad Thriving on fast track business model INVESTMENT HIGHLIGHTS Successful niche market developers: UOA Development Berhad (UOA)
More informationReplenishes in Landbank in KL
Sunway Berhad MARKET PERFORM Cum/Ex-Price : RM3.93/RM1.68 Replenishes in Landbank in KL Cum/Ex-Target Price : RM3.87/RM1.66 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my
More informationSUNWAY BUY. FY15 operating earnings within expectations. Company report. (Maintained) CONGLOMERATE
SUNWAY CONGLOMERATE (SWB MK EQUITY, SWAY.KL) 29 Feb 2016 FY15 operating earnings within expectations Company report Thomas Soon soon-guan-chuan@ambankgroup.com 03-2036 2300 Rationale for report: Company
More informationMalaysian Resources Corp
Malaysian Resources Corp Sunnier Days By Adrian Ng l adrian.ng@kenanga.com.my FY17 CNP of RM101.2m came in above our, but below consensus, full-year estimates, at 130%/91%. Property sales of RM1.4b also
More informationMarket Access. M&A Securities. Results Review 2Q15. Axiata Group Berhad. Satisfactory, Need to Push in 2H15. Friday, August 21, 2015 HOLD (TP:RM7.
M&A Securities Results Review 2Q15 PP14767/09/2012(030761) Axiata Group Berhad Friday, August 21, 2015 HOLD (TP:RM7.10) Satisfactory, Need to Push in 2H15 Results Review Actual vs. expectations. Axiata
More informationSapura Energy SAPE MK Sector: Oil & Gas
Still cautious Despite the 76% decline in SAPE s share price over the past 12 months, we believe it is still too early to revisit the stock. Downside risks remain from potential impairment, negative earnings
More informationMaintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
18 May 2017 Corporate Update Mah Sing Group Berhad Acquiring Titiwangsa Land for RM60m INVESTMENT HIGHLIGHTS Acquiring Titiwangsa land for RM60m Valuation is fair in our view Positive on the news Earnings
More informationHua Yang Berhad OUTPERFORM KENANGA RESEARCH. 1 st Landbanking in FY14. Quick Bites. Price: RM3.09. Target Price: RM3.52 KENANGA RESEARCH.
Quick Bites 18 June 2013 Hua Yang Berhad OUTPERFORM Price: RM3.09 1 st Landbanking in FY14 Target Price: RM3.52 News Proposed acquisition of 3.73ac in Sri Kembangan for RM56.9m or RM250psf. The land is
More informationMarket Access. Results Review (4Q16) M&A Securities. Scientex Berhad. Unstoppable Growth Amid Challenging Times. Tuesday, September 27, 2016
Market Access M&A Securities Results Review (4Q16) PP14767/04/2012(029 Tuesday, September 27, 2016 Scientex Berhad Unstoppable Growth Amid Challenging Times BUY (TP: RM8.33) Current Price (RM) New Target
More informationJUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN
BOT raised GDP growth forecasts for and 2018 BOT kept its policy rate unchanged at 1.5% for eighteen straight month Bank of Thailand (BOT) maintained its policy rate, i.e. one-day repurchase rate, at 1.5%
More informationA Weak Quarter. Results Note. Price: RM3.70 Target Price: RM3.70. By Sarah Lim l PP7004/02/2013(031762) Page 1 of 5
IJM Land Berhad A Weak Quarter By Sarah Lim l sarahlim@kenanga.com.my Period 3Q15/9M15 OUTPERFORM Share Price Performance Price: RM3.70 Target Price: RM3.70 Actual vs. Expectations Dividends Key Results
More informationFigure 1: Rental Index of Office Space in Central Region. Figure 2: Pipeline Supply of Office Space
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 COMPANY UPDATE Monday, 14 Nov 2016 FBM KLCI: 1,634.19 Sector: Property IOI
More informationHua Yang Berhad TP: RM1.09 (+2.4%) Subdued Results, Timely Launch of Projects the Key
MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Thursday, 19 January 2017 FBMKLCI: 1,665.02 Sector: Property Hua Yang Berhad
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
28 November 2016 1QFY17 Results Review Sime Darby Berhad FFB production affected by El Nino INVESTMENT HIGHLIGHTS 1QFY17 core earnings below expectation Plantation division FFB volume is lower than expected
More informationMEDIA PRIMA (HOLD, EPS )
MEDIA PRIMA (HOLD, EPS ) INDUSTRY: NEUTRAL EARNINGS EVALUATION 3Q results: Cost control lift earnings Results 9MFY13 core PATAMI grew by 11% to RM150.7m (13.81 sen/share), making up 75% and 70% of ours
More informationMaintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
14 September 2015 Corporate Update Mah Sing Group Berhad Strong balance sheet to weather challenges in the sector INVESTMENT HIGHLIGHTS RM1.06b sales for 7MFY15. Healthy balance sheet with net cash position.
More informationMalaysia- Fiscal policy
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 22 July 2016 Higher oil prices may provide some fiscal flexibility
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationTechnology. Focus: Optical sensing & Communication. Neutral (maintain) Sector Update
Focus: Optical sensing & Communication Our alliance partner, Daiwa, recently issued a thematic report on the Optical Sensing and Communication (OSC) sector, focusing on the sector s large market potential
More informationGeorge Kent (M) Bhd Broadly Within
George Kent (M) Bhd Broadly Within 1Q19 C of RM18.9m came in broadly within expectations at 13% each of our/consensus estimates. No dividends declared, as expected. No changes to FY19-20E earnings. Upgrade
More informationSUNWAY CONSTRUCTION. (SCGB MK EQUITY, SCOG.KL) 15 Sep Poised to surpass FY17 target for job wins. Rationale for report: Company update
Price Fair Value 52-week High/Low Key Changes Fair value EPS Company report AmInvestment Bank www.amesecurities.com.my 03-2036 2250 RM2.30 RM2.60 RM2.41/RM1.56 YE to Dec FY16 FY17F FY18F FY19F Revenue
More informationCareplus Group CPG MK Sector: Rubber Products
An emerging force Careplus is an emerging small-sized rubber-gloves manufacturer with an ambitious expansion plan. The company has doubled its capacity to 4bn units in the past 4 years and set its target
More informationOCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG GENERAL
8 September ASEAN manufacturing PMI rose above 50 in August Indonesia inflation rate slowed slightly to 3.82% ASEAN purchasing managers index (PMI) rose above 50 level to 50.4 in August, after falling
More informationMarket Access. Results Review 1Q16. M&A Securities. Digi.Com Berhad. Equipped for Competition BUY (TP:RM5.75) Results Review
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.75) Monday, April 25, 2016 Equipped for Competition Results Review Actual vs. expectations. Digi.Com (Digi) started
More informationDijaya Corporation Berhad
Quick Bites 16 April 2013 Dijaya Corporation Berhad OUTPERFORM Price: RM1.55 Landbanking in Kota Kemuning Target Price: RM2.15 News Proposed acquisition cum development of 1,172ac land in Kota Kemuning
More informationMRCB. Equity Malaysia Property
Equity Malaysia Property 30 August 2017 Buy Price RM1.19 Target price RM1.40 (from RM1.48) Market data Bloomberg code MRC MK No. of shares (m) 2,192.6 Market cap (RMm) 2,609.2 52-week high/low (RM) 1.74
More informationWCT HOLDINGS. (WCTHG MK EQUITY, WCTE.KL) 28 February First, put the house in order. Rationale for report: Company update. Investment Highlights
WCT HOLDINGS CONSTRUCTION (WCTHG MK EQUITY, WCTE.KL) 28 February 2018 Company report Joshua Ng ng-chin-yuing@ambankgroup.com 03-2036 2293 First, put the house in order Rationale for report: Company update
More informationMalaysia. RCE Capital Results within; proposes bonus & rights. Hold (unchanged) Results Review 15 February 2012
PP16832/01/2013 (031128) Malaysia Results Review 15 February 2012 Hold (unchanged) Share price: Target price: RM0.515 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8686 Stock Information RM0.45 (unchanged)
More informationHai-O Ent. Consumer. Company Update. Putting long-term growth drivers in place. BUY (maintain) Target Price: RM4.18.
Consumer 15 January 28 Company Update Hai-O Ent HAIO MK RM3.26 BUY (maintain) Target Price: RM4.18 3. 2.5 2. 1.5 1..5 Jan-6Apr-6 Jul-6 Oct-6Jan-7Apr-7 Jul-7 Oct-7 Price Performance 1M 3M 12M Absolute 1.1
More informationSEP OCT NOV DEC JAN FEB MAR APR MAY JUN GENERAL
IMF upgraded ASEAN GDP growth forecast for ASEAN economies to benefit from strong economic growth in China The International Monetary Fund (IMF) recently upgraded ASEAN GDP growth projection for in its
More informationMaintain BUY. SP Setia Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES. Setia Eco Templer achieved 95% take up rate
03 June 2016 Corporate Update SP Setia Berhad Setia Eco Templer achieved 95% take up rate Maintain BUY Unchanged Target Price: RM3.70 INVESTMENT HIGHLIGHTS Setia Eco Templer in Rawang has achieved excellent
More informationSEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL GENERAL
4 August ASEAN manufacturing PMI fell below 50 in July Drop in Asean s manufacturing PMI may be due to seasonal factors IHS Markit s ASEAN Manufacturing Purchasing Managers Index (PMI) fell to 49.3 in
More information