Eco World Development Group Berhad
|
|
- Elinor Clark
- 5 years ago
- Views:
Transcription
1 10 June 2016 Corporate Update Eco World Development Group Berhad Landbanking at Bukit Raja, Klang Maintain BUY Adjusted Target Price (TP): RM1.68 (Previously RM1.62) INVESTMENT HIGHLIGHTS Acquiring 50% stake in JV-Co for RM303.5m JV-Co to develop Eco Ardence with GDV of RM8.5b Valuation is fair at RM56 per sq ft Positive on the news Maintain BUY with higher Target Price of RM1.68 Acquiring 50% stake in JV-Co for RM303.5m. Eco World Development Group Berhad (ECOWLD) has entered into a conditional share sale and purchase agreement with Cascara Sdn. Bhd. (Cascara) to purchase a 50% stake in Jendela Hikmat for RM303.5m. ECOWLD and Cascara have agreed to develop the land which belongs to Jendela Hikmat, the joint venture company (JV-Co). The JV structure allows Cascara (the seller of the 50% stake) to still participate in the future potential of the land. Refer to Page 2 for the structure of the JV-Co. JV-Co to develop Eco Ardence with GDV of RM8.5b. We gather that the JV-Co will develop its acres of landbank located at Bukit Raja, Klang into a mixed residential and commercial development to be known as Eco Ardence. Effective agreed land price is RM1.29b or RM56 per sq ft (after imputing RM722.1m of liabilities and provision for tax revaluation surplus and cash of RM36.5m). Valuation is fair at RM56 per sq ft although it is much lower than the asking price of RM180 per sq ft for individual land plots in surrounding area. We believe that the discount is justified as it involved a much bigger piece of land hence the future consideration of required public infra expenditures. Positive on the news. Our Fully Diluted RNAV value will be increased by 6% to RM2.24 per share (from RM2.16) after imputing Eco Ardence. Total GDV of the Company will be increased by RM8.5b or 13% to RM73.46b. The JV structure allows ECOWLD to avoid pressure on its balance sheet as it does not need to consolidate the liabilities of the JV- Co. We estimate that end-fy16 net gearing to increase to 0.57x (from earlier estimate of 0.52x). Sales and earnings estimate maintained. FY17 sales target is maintained as the contribution from Eco Ardence (estimated to be launched in 1HFY17) should neutralize the impact of the loss of contribution from Eco Marina, Batu Kawan project. FY16 sales target of RM3.5b (which is more conservative than management target of RM4.0b) is also maintained. RETURN STATS Price (9-Jun-2016) Target Price Expected Share Price Return RM1.27 RM % Expected Dividend Yield +0.0% Expected Total Return +32.3% STOCK INFO KLCI Bursa / Bloomberg Board / Sector Syariah Compliant 8206 / ECW MK Main/ Properties Yes Issued shares (mil) Par Value (RM) 0.50 Market cap. (RM m) 3, Price over NA wk price Range RM RM1.67 Beta (against KLCI) mth Avg Daily Vol 1.56m 3-mth Avg Daily Value Major Shareholders (%) RM2.12m Sinarmas Harta Sdn Bhd 32.02% Eco World Development 21.29% Liew Tian Xiong 11.27% EPF 8.68% MIDF RESEARCH is a unit of MIDF AMANAH INVESTMENT BANK Kindly refer to the last page of this publication for important disclosures
2 INVESTMENT STATISTICS FYE Oct 2013A* 2014A** 2015A 2016F 2017F Revenue ,712 2,255 2,715 EBIT PBT Net Income Core Net Income EPS (sen) Core EPS (sen) Net DPS (sen) Net Dvd Yield Core PER NTA/share (RM) P/NTA Core ROE 7.6% 2.8% 1.4% 3.8% 5.3% Core ROA 5.0% 1.3% 0.6% 1.6% 2.3% *FY13 financial year ends on September **FY14 financial year comprises 13 months as financial year end was changed to October Source: Company, Forecast by MIDF Research Maintain BUY with higher TP of RM1.68. We have increased our Target Price to RM1.68 (from RM1.62) after adding Eco Ardence land at Bukit Raja Klang into our RNAV. Valuation method is unchanged by using Price-to-RNAV (PRNAV) of 0.75x reflecting 0.5SD valuation above mean. Maintain our BUY call due to ECOWLD s leadership in securing property sales, superior earnings growth prospects and strong branding. STRUCTURE OF THE JOINT VENTURE Source: Company 2
3 DAILY PRICE CHART Alan Lim, CFA Source: Bloomberg LOCATION OF THE LAND Source: Company 3
4 ECOWORLD RNAV Landbank/Buildings Location Remaining GDV Methodology Stake Value (RM m) Ongoing Projects Saujana Glenmarie Eco Sky Eco Majestic Eco Sanctuary Eco Botanic Eco Tropics Shah Alam, Selangor 13 WACC 10% 100% 2.5 Jalan Ipoh, KL 338 WACC 10% 100% 57.9 Semenyih, Selangor 9581 WACC 10% 100% 8 Telok Panglima Garang, Selangor 7347 WACC 10% 100% Taman Bukit Indah, Johor 2547 WACC 10% 100% Pasir Gudang, Johor 2953 WACC 10% 100% Eco Spring & Summer Johor 5071 WACC 10% 100% Eco Business Park I Senai, Johor 3345 WACC 10% 100% Eco Business Park III Pasir Gudang, Johor 1898 WACC 10% 100% Eco Terraces Paya Terubong, Penang Island 374 WACC 10% 100% 53.8 Eco Meadows Seberang Prai, Penang 750 WACC 10% 100% Unbilled Sales All projects 4158 WACC 10% 100% New projects to be launched soon in FY16 Bukit Bintang City Centre Jalan Hang Tuah, KL 8782 WACC 10% 40% Eco Business Park II Senai, Johor 3009 WACC 10% 100% Remaining Landbank Size (ac) Size (Sq ft) Eco Forest Price (RM/sqft) Value (RM m) Stake Semenyih, Selangor ,462, % Eco Gardens Ijok, Selangor ,172, % Eco Business Park V Ijok, Selangor ,590, % Eco Macalister Georgetown, Penang Island 1 47, % 21.8 Eco Ardence Klang, Selangor ,257, % Total Properties Value Investment Properties 17.3 Fixed Assets Cash Payment for Eco Ardence Land Other Assets (except deferred tax assets)
5 Total Liabilities (excl. deferred tax liabilities) Total RNAV (RM m) No of shares (m) RNAV per share (RM) 2.51 RM RM Fully Diluted No of Shares 7 FD RNAV Per Share 2.24 Discount 25% Target Price (RM) 1.68 Source: Company, MIDF Research Forecast 5
6 KEY FINANCIAL INFO Income Statement Balance Sheet FY Oct (RM m) 13A 14A 15A 16E 17E FY Oct (RM m) 13A 14A 15A 16E 17E Revenue Land held for property dev Gross Profit Property development costs Admin Expenses Plant and Equipment Selling & Marketing Expenses Cash & Equivalents Other Income Inventories EBIT Trade and other Receivables Finance Costs Other Assets JV and Associates Total Assets PBT Trade and other Payables Tax ST Borrowings Net Profit LT Borrowings Core Net Profit Other Liabilities Equity Cashflow Statement FY Oct (RM m) 13A 14A 15A 16E 17E Equity + Liability PBT Key Ratios Deprn & Non Cash Adj FY Oct (RM m) 13A 14A 15A 16E 17E Working Cap Chgs Revenue Growth NA -5.1% % 31.7% 20.4% Cash Tax Paid Core Net Income Growth NA % 392.1% 182.5% 83.1% Others GP Margin (%) 30.9% 28.5% 24.1% 26.0% 26.0% Operating CF Core Net Profit Margin (%) 15.5% 6.1% 2.6% 5.5% 8.4% Additions to land held for prop dev Capex Core ROE 7.6% 2.8% 1.4% 3.8% 5.3% Others Core ROA 5.0% 1.3% 0.6% 1.6% 2.3% Investing CF Net Gearing Debt Raised/(Repaid) PER (x) Equity Raised/(Repaid) Core PER (x) Div Paid Dividend Yield (%) Financing CF Book Value (RM) Change in Cash P/BV Beginning Forex Diff on Open Bal Key Drivers And Assumptions End FY Oct (RM m) 13A 14A 15A 16E 17E *FY13 financial year ends on September **FY14 financial year comprises 13 months as financial year end was changed to October Source: Company, MIDF Research Sales (RM m) NA GP Margin 30.9% 28.5% 24.1% 26.0% 26.0% Interest cost 0.0% 5.7% 8.5% 5.2% 5.2% 6
7 MIDF RESEARCH is part of MIDF Amanah Investment Bank Berhad ( X). (Bank Pelaburan) (A Participating Organisation of Bursa Malaysia Securities Berhad) DISCLOSURES AND DISCLAIMER This report has been prepared by MIDF AMANAH INVESTMENT BANK BERHAD (23878-X). It is for distribution only under such circumstances as may be permitted by applicable law. Readers should be fully aware that this report is for information purposes only. The opinions contained in this report are based on information obtained or derived from sources that we believe are reliable. MIDF AMANAH INVESTMENT BANK BERHAD makes no representation or warranty, expressed or implied, as to the accuracy, completeness or reliability of the information contained therein and it should not be relied upon as such. This report is not, and should not be construed as, an offer to buy or sell any securities or other financial instruments. The analysis contained herein is based on numerous assumptions. Different assumptions could result in materially different results. All opinions and estimates are subject to change without notice. The research analysts will initiate, update and cease coverage solely at the discretion of MIDF AMANAH INVESTMENT BANK BERHAD. The directors, employees and representatives of MIDF AMANAH INVESTMENT BANK BERHAD may have interest in any of the securities mentioned and may benefit from the information herein. Members of the MIDF Group and their affiliates may provide services to any company and affiliates of such companies whose securities are mentioned herein This document may not be reproduced, distributed or published in any form or for any purpose. MIDF AMANAH INVESTMENT BANK : GUIDE TO RECOMMENDATIONS STOCK RECOMMENDATIONS BUY TRADING BUY NEUTRAL SELL TRADING SELL Total return is expected to be >15% over the next 12 months. Stock price is expected to rise by >15% within 3-months after a Trading Buy rating has been assigned due to positive newsflow. Total return is expected to be between -15% and +15% over the next 12 months. Total return is expected to be <-15% over the next 12 months. Stock price is expected to fall by >15% within 3-months after a Trading Sell rating has been assigned due to negative newsflow. SECTOR RECOMMENDATIONS POSITIVE NEUTRAL NEGATIVE The sector is expected to outperform the overall market over the next 12 months. The sector is to perform in line with the overall market over the next 12 months. The sector is expected to underperform the overall market over the next 12 months. 7
Maintain BUY. SP Setia Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES. Setia Eco Templer achieved 95% take up rate
03 June 2016 Corporate Update SP Setia Berhad Setia Eco Templer achieved 95% take up rate Maintain BUY Unchanged Target Price: RM3.70 INVESTMENT HIGHLIGHTS Setia Eco Templer in Rawang has achieved excellent
More informationEastern & Oriental Berhad
16 November 2017 Briefing Note Eastern & Oriental Berhad Reclamations work of STP2A is progressing well Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS Improved earnings in 1HFY18
More informationEastern & Oriental Berhad Earnings improved
15 November 2017 2QFY18 Results Review Eastern & Oriental Berhad Earnings improved Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS 1HFY18 core net income within expectations Earnings
More informationUEM Sunrise Berhad. Maintain NEUTRAL. 1HFY17 earnings in line
1 24 August 2017 2QFY17 Results review UEM Sunrise Berhad 1HFY17 earnings in line Maintain NEUTRAL Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 1HFY17 earnings within expectation Sales of
More informationUEM Sunrise Berhad Disposal of Canada land for RM373m
1 14 March 2017 Corporate Update UEM Sunrise Berhad Disposal of Canada land for RM373m Maintain NEUTRAL Adjusted Target Price (TP): RM1.04 (Previously RM1.03) INVESTMENT HIGHLIGHTS Disposal of land in
More informationUEM Sunrise Berhad JV with MULPHA to develop Nusajaya land
17 February 2016 Corporate Update UEM Sunrise Berhad JV with MULPHA to develop Nusajaya land Maintain NEUTRAL Unchanged Target Price (TP): RM1.11 INVESTMENT HIGHLIGHTS JV with MULPHA to develop Nusajaya
More informationMaintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
18 May 2017 Corporate Update Mah Sing Group Berhad Acquiring Titiwangsa Land for RM60m INVESTMENT HIGHLIGHTS Acquiring Titiwangsa land for RM60m Valuation is fair in our view Positive on the news Earnings
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
04 January 2016 Corporate Update Sunway Berhad Management sales target at RM1.4b for FY16 Maintain NEUTRAL Unchanged Target Price: RM3.20 INVESTMENT HIGHLIGHTS Management sales target at RM1.4b for FY16
More informationMaintain NEUTRAL. Mah Sing Group Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
14 September 2015 Corporate Update Mah Sing Group Berhad Strong balance sheet to weather challenges in the sector INVESTMENT HIGHLIGHTS RM1.06b sales for 7MFY15. Healthy balance sheet with net cash position.
More informationIOI Properties Group Berhad
26 February 2018 2QFY18 Results Review IOI Properties Group Berhad Earnings dragged by property development division INVESTMENT HIGHLIGHTS 1HFY18 earnings below expectations Earnings dragged by property
More informationIOI Properties Group Berhad Ended FY18 on a weaker note
28 August 2018 4QFY18 Results Review IOI Properties Group Berhad Ended FY18 on a weaker note Maintain NEUTRAL Unchanged Target Price (TP): RM1.69 INVESTMENT HIGHLIGHTS FY18 earnings within our expectation
More informationUEM Sunrise Berhad New sales exceeded target in FY17
1 28 February 2018 4QFY17 Results Review UEM Sunrise Berhad New sales exceeded target in FY17 Maintain BUY Unchanged Target Price (TP): RM1.26 INVESTMENT HIGHLIGHTS FY17 earnings below expectation Higher
More informationIOI Properties Group Berhad Proposes rights issue
21 November 2016 Corporate Update IOI Properties Group Berhad Proposes rights issue Maintain NEUTRAL Revised Target Price (TP): RM2.34 (Previously: RM2.65) INVESTMENT HIGHLIGHTS Proposes rights issue to
More informationIOI Properties Group Berhad Earnings on track
23 November 2016 1QFY17 Results Review IOI Properties Group Berhad Earnings on track Maintain NEUTRAL Unchanged Target Price (TP): RM2.34 INVESTMENT HIGHLIGHTS Earnings within expectations Growing earnings
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
28 November 2016 1QFY17 Results Review Sime Darby Berhad FFB production affected by El Nino INVESTMENT HIGHLIGHTS 1QFY17 core earnings below expectation Plantation division FFB volume is lower than expected
More informationUEM Sunrise Berhad Earnings boosted by land sales
1 21 November 2017 3QFY17 Results Review UEM Sunrise Berhad Earnings boosted by land sales Upgrade to BUY Unchanged Target Price (TP): RM1.24 INVESTMENT HIGHLIGHTS 9MFY17 earnings boosted by land sales
More informationIOI Properties Group Berhad Successfully tendered for land in Singapore
14 November 2016 Corporate Update IOI Properties Group Berhad Successfully tendered for land in Singapore Maintain NEUTRAL Unchanged Target Price (TP): RM2.65 INVESTMENT HIGHLIGHTS Successfully tendered
More informationUEM Sunrise Berhad Strengthening presence in Klang Valley
1 16 April 2018 Corporate Update UEM Sunrise Berhad Strengthening presence in Klang Valley Maintain BUY Revised Target Price (TP): RM1.36 (Previously RM1.26) INVESTMENT HIGHLIGHTS Acquiring land in Kepong
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More informationEco World Development Group A Force To Be Reckoned With In 2016
06 January 2016 Initiate Coverage Eco World Development Group A Force To Be Reckoned With In 2016 Initiate with BUY Target Price (TP): RM1.88 INVESTMENT HIGHLIGHTS Property developer with GDV of RM81.16b
More informationWCT Holdings Berhad KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES. Reaffirm BUY Unchanged Target Price (TP): RM2.
21 October 2014 Corporate Update WCT Holdings Berhad Acquiring another piece of land in Bandar Serendah Reaffirm BUY Unchanged Target Price (TP): RM2.59 INVESTMENT HIGHLIGHTS Acquiring 220.74 acres of
More informationEco World International Global Property Player
20 March 2017 IPO Note Eco World International Global Property Player Non Rated Fair Value: RM1.30 INVESTMENT HIGHLIGHTS Solid sales of RM6.49b due to strong management team Strategic location and innovative
More informationMalaysia Resources Corporation Bhd
24 February 2015 4QFY14 Results Review Malaysia Resources Corporation Bhd Well positioned to regain its upward earnings trajectory Reaffirm BUY Adjusted Target Price (TP): RM2.24 (previously RM2.59) INVESTMENT
More informationSyarikat Takaful Malaysia Berhad Ending on a high note
25 January 2017 4QFY16 Results Review Syarikat Takaful Malaysia Berhad Ending on a high note Maintain BUY Unchanged Target Price (TP): RM4.84 INVESTMENT HIGHLIGHTS Syarikat Takaful Malaysia Bhd (STMB)
More informationTenaga Nasional Bonus earnings not sustainable
29 January 2018 1QFY18 Results Review Tenaga Nasional Bonus earnings not sustainable 1QFY18 within estimates RP1 earnings inflated by favourable customer mix Bonus regulated earnings not sustainable in
More informationTenaga Nasional Maiden surcharge pass-through for 2H18
02 July 2018 Corporate Update Tenaga Nasional Maiden surcharge pass-through for 2H18 Maintain BUY Unchanged Target Price: RM16.30 ICPT pass-through for non-residential consumers Decision for narrower scope
More informationYTL Corporation Berhad Taking YTLE private
26 July 2016 Corporate Update YTL Corporation Berhad Taking YTLE private Maintain NEUTRAL Maintain Target Price (TP): RM1.50 INVESTMENT HIGHLIGHT YTL is proposing to take 74% owned YTLE private To be satisfied
More informationLBS Bina Group Transformed developer
12 November 2012 Small-cap highlights LBS Bina Group Transformed developer Target Price: RM1.02 Not rated INVESTMENT HIGHLIGHTS Transformed entity, more high-margin products (medium-high end residential)
More informationMMC Corporation Berhad Recovery continues in ports segment
23 November 2017 3QFY17 Results Review MMC Corporation Berhad Recovery continues in ports segment INVESTMENT HIGHLIGHTS 9MFY17 earnings above estimates PTP and Johor Port continues to recover Malakoff
More informationUOA Development Berhad
KDN: PP 10744/06/2012 06 January 2012 Initiating Coverage UOA Development Berhad Thriving on fast track business model INVESTMENT HIGHLIGHTS Successful niche market developers: UOA Development Berhad (UOA)
More informationYTL Corporation Berhad Implications from Brexit
28 June 2016 Corporate Update YTL Corporation Berhad Implications from Brexit Maintain NEUTRAL Maintain Target Price (TP): RM1.50 INVESTMENT HIGHLIGHT Weak GBP means translation losses for YTL Power Attains
More informationKPJ Healthcare Berhad Another hospital on deck
13 September 2012 Corporate Update KPJ Healthcare Berhad Another hospital on deck Maintain BUY Unchanged Target Price (TP): RM6.98 INVESTMENT HIGHLIGHTS Hospital acquired. KPJ s subsidiary, Ipoh Specialist
More informationBermaz Auto Strong comeback
13 March 2018 3QFY18 Result Review Bermaz Auto Strong comeback INVESTMENT THESIS 3Q18 results in-line Earnings gapped up 82%qoq and 61%yoy MMSB volumes/earnings hit record high Re-affirm BUY at unchanged
More informationDeleum Berhad. Maintain BUY Revised Target Price (TP): RM1.18 (previously RM1.25) Earnings visibility intact
28 February 2017 4QFY16 Results Review Deleum Berhad Earnings visibility intact INVESTMENT HIGHLIGHTS Deleum Berhad s (Deleum) 4QFY16 reported earnings rose two folds quarter-over-quarter to RM9.9m Margin
More informationMalaysia Airports Holdings
02 May 2017 1QFY17 Results Review Malaysia Airports Holdings Promising start to the year INVESTMENT HIGHLIGHTS MAHB had a promising start to the year International traffic drove up PSC, retail and rental
More informationBermaz Auto Implications of Mazda s supply chain transplant
21 November 2016 Corporate Update Bermaz Auto Implications of Mazda s supply chain transplant INVESTMENT THESIS APM-Delta JV reflects Mazda s move to transplant its supply chain and transform its Malaysian
More informationINVESTMENT HIGHLIGHTS
28 August 2014 2QFY14 results review UMW Holdings Berhad Dragged by non-profitable legacy businesses INVESTMENT HIGHLIGHTS Poor set of 2Q14 results as core earnings declined -18% over sequential and on-year
More informationGamuda Bhd Stellar quarter, construction margin peaked
KDN: PP 10744/05/2013 29 June 2012 3QFY12 Results Review Gamuda Bhd Stellar quarter, construction margin peaked Maintain BUY Revised Target Price (TP): RM4.27 (from RM4.40 previously) INVESTMENT HIGHLIGHTS
More informationTenaga Nasional Berhad Solid finish
28 October 2016 4QFY16 Result Review Tenaga Nasional Berhad Solid finish Maintain BUY Unchanged (TP): RM16.80 Tenaga s 4QFY16 beat estimates Volumes remained steady but average tariffs lower Our forecasts
More informationKPJ Healthcare Berhad Higher operating expenses a drag on earnings
24 November 2017 3QFY17 Results Review KPJ Healthcare Berhad Higher operating expenses a drag on earnings INVESTMENT HIGHLIGHTS 3QFY17 earnings below expectations at RM30.6m Revenue boosted by organic
More informationAMMB Holdings Berhad. Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55)
01 June 2017 4QFY17 Results Review AMMB Holdings Berhad Earnings growth due to NOII Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55) INVESTMENT HIGHLIGHTS FY17 earnings were within expectations
More informationKPJ Healthcare Berhad Moving on cautiously into FY16
14 January 2016 Corporate Update KPJ Healthcare Berhad Moving on cautiously into FY16 INVESTMENT HIGHLIGHTS Cautious outlook for FY16 Expansion plan to resume Overseas operation to remain subdued in FY16
More informationMalaysia Airports Holdings Dampened by higher depreciation and amortisation
18 February 2016 4QFY15 Results Review Malaysia Airports Holdings Dampened by higher depreciation and amortisation Maintain NEUTRAL Unchanged Target Price (TP): RM6.35 INVESTMENT HIGHLIGHTS FY15 earnings
More informationTelekom Malaysia Berhad Unifi customer base crossed one million
30 August 2017 2QFY17 Results Review Telekom Malaysia Berhad Unifi customer base crossed one million INVESTMENT HIGHLIGHTS 2Q17 normalised earnings grew by +24.2%yoy due to healthier normalised PATAMI
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
16 August 2018 2QFY18 Results Review Public Bank Berhad Higher than expected interim dividend Maintain BUY Unchanged Target Price (TP): RM27.30 INVESTMENT HIGHLIGHTS Earnings within expectations Net profit
More informationHong Leong Bank Berhad Surprised provisions but better to be prudent
25 August 2017 4QFY17 Results Review Hong Leong Bank Berhad Surprised provisions but better to be prudent Revert to NEUTRAL Unchanged Target Price (TP): RM15.70 INVESTMENT HIGHLIGHTS FY17 was slightly
More informationCIMB Group Holdings Bhd
01 March 2018 4QFY17 Results Review CIMB Group Holdings Bhd Stellar ending INVESTMENT HIGHLIGHTS Exceeded our expectations, with strong NII and NOII growth, while cost contained NIM dipped in 3QFY17 due
More informationBIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments
28 November 2013 3QFY13 Results Update BIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments Maintain NEUTRAL Target Price (TP): RM4.40 INVESTMENT HIGHLIGHTS BHB scored with
More informationUEM Edgenta Berhad New ventures to sustain growth
05 May 2016 Corporate Update UEM Edgenta Berhad New ventures to sustain growth INVESTMENT HIGHLIGHTS Post-M&A so far Sustaining the current business Plugging in the leakage Venturing into township management
More informationMalaysia Airports Holdings Berhad
11 August 017 Corporate Update Malaysia Airports Holdings Berhad International pax growing strong Maintain BUY Unchanged Target Price (TP): RM9.98 INVESTMENT HIGHLIGHTS Pax growth remains robust in July
More informationPetronas Chemicals Group Berhad
22 May 2018 1QFY18 Results Review Petronas Chemicals Group Berhad Strong PUR and sales volume growth INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 1QFY18 earnings expanded by +6%qoq to RM1.1b
More informationV. S. Industry Berhad Non-rated Preparing for higher growth in 2HFY17
27 December 2016 1QFY17 Results Review and Visit Note V. S. Industry Berhad Non-rated Preparing for higher growth in 2HFY17 Fair Value (FV): RM1.42 INVESTMENT HIGHLIGHTS 1QFY17 results within expectations
More informationRHB Capital Berhad Provisions likely to be higher moving forward
29 Feb 2016 4QFY15 Results Review RHB Capital Berhad Provisions likely to be higher moving forward INVESTMENT HIGHLIGHTS 12MFY15 normalised net profit of RM1.74b was below our expectation accounting for
More informationUEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan
27 September 2016 Corporate Update UEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan INVESTMENT HIGHLIGHTS Proposed acquisition of AIFS Expanding IFM business to Singapore and Taiwan A
More informationBermaz Auto Darkest before dawn
14 June 2017 4QFY17 Results Review Bermaz Auto Darkest before dawn Maintain BUY Unchanged Target Price (TP):RM2.50 INVESTMENT THESIS 4QFY17 within our expectation, below consensus Impacted by weak RM but
More informationKossan Rubber Industries Berhad Higher dividend in the horizon
09 November 2012 Visit Note Kossan Rubber Industries Berhad Higher dividend in the horizon HIGHLIGHTS New plant focusing on surgical gloves production expected to commence operation in December 2012. Product
More informationCIMB Group Holdings Bhd
31 October 2016 CIMB Niaga 3QFY16 Results Review CIMB Group Holdings Bhd Prospect brightening up in Indonesia Maintain BUY Unchanged Target Price (TP): RM5.50 INVESTMENT HIGHLIGHTS Strong quarter for CIMB
More informationMaintain BUY Revised Target Price (TP): RM8.72 (previously RM8.18)
21 February 2018 4QFY17 Results Review Petronas Chemicals Group Berhad Strong earnings delivered as expected INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 4QFY17 earnings expanded by +1.8%yoy
More informationNew Hoong Fatt Holdings Berhad One-stop automotive replacement parts seller
05 April 2017 Small Cap Highlight New Hoong Fatt Holdings Berhad One-stop automotive replacement parts seller INVESTMENT HIGHLIGHTS Auto parts trader and maker with a good track record Strategic venture
More informationSyarikat Takaful Malaysia Berhad Family Takaful leader
21 November 2013 Initiating Coverage Syarikat Takaful Malaysia Berhad Family Takaful leader BUY Target Price (TP): RM10.90 INVESTMENT HIGHLIGHTS Leader in the group Family Takaful business, with a 40%
More informationMaintain NEUTRAL. MISC Berhad
15 May 2018 1QFY18 Results Review MISC Berhad Petroleum segment remains challenging INVESTMENT HIGHLIGHTS 1QFY18 earnings below estimates Long term contracts to sustain LNG segment Petroleum segment to
More informationSmall Acquisition in Bangsar South
UOA Development Bhd Small Acquisition in Bangsar South By Sarah Lim l sarahlim@kenanga.com.my News UOAD announced that it has acquired 2 ordinary shares of RM1.00 each in Fabullane Development S/B which
More informationSupermax Corporation Berhad OBM expenses pressuring on profit margin
06 November 2015 Initiate Coverage Supermax Corporation Berhad OBM expenses pressuring on profit margin Initiate with NEUTRAL Target Price (TP): RM2.09 INVESTMENT HIGHLIGHTS Pioneer of OBM gloves in Malaysia
More informationAirAsia X Berhad. Maintain BUY. Showing its mettle
22 February 2018 4QFY17 Results Review AirAsia X Berhad Showing its mettle Maintain BUY Adjusted Target Price(TP): RM0.46 (from: RM0.43) INVESTMENT HIGHLIGHTS AAX earned commendable net profit of RM98.9m
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationMaintain Buy. MISC Berhad
6 November 2017 3QFY17 Results Review MISC Berhad Pickup in the third quarter INVESTMENT HIGHLIGHTS 9MFY17 earnings above expectations LNG PBT improved with new-builds coming on stream Losses recorded
More informationSignature International Berhad Cooking up better growth ahead
09 May 2017 Small Cap Highlight Signature International Berhad Cooking up better growth ahead INVESTMENT HIGHLIGHTS Orderbook of RM220m Facility expansion to cater for more value-added products Tapping
More informationGabungan AQRS Berhad Flurry of Projects Could Improve Operational Margin
11 January 2018 Corporate Update Gabungan AQRS Berhad Flurry of Projects Could Improve Operational Margin INVESTMENT HIGHLIGHTS News influx injected fresh interest Beneficiary of buoyant activities in
More informationNotion VTec Berhad Brighter days ahead
13 February 2017 Small Cap Highlight Notion VTec Berhad Brighter days ahead INVESTMENT HIGHLIGHTS Set for a rebound Higher gear in the automotive segment Stronger balance sheet allows it to expand capacity
More informationSime Darby Plantation Welcoming The Pure FBMKLCI Planters
29 November 2017 Initiate Coverage Sime Darby Plantation Welcoming The Pure FBMKLCI Planters Initiate with NEUTRAL Target Price (TP): RM5.60 INVESTMENT HIGHLIGHTS Pure plantation company post demerger
More informationSP Setia Berhad TP: RM4.10 (+15.5%) Acquiring I&P Group
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday 17 April 2017 FBMKLCI: 1,730.99 Sector:
More informationSunway Berhad TP: RM3.27 (+4.0%) First Land Deal in 2017
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Monday, 13 February 2017 FBMKLCI: 1,698.94 Sector:
More informationSunway Berhad Acquires Land in Wangsa Maju
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 Sunway Berhad Acquires Land in Wangsa Maju THIS REPORT IS STRICTLY FOR INTERNAL
More informationTropicana TRCB MK Sector: Property
Disposal of 251 acres of land in Johor We are positive on Tropicana s announcement to dispose 251.6 acres of freehold land in Gelang Patah, as this will reduce its exposure in Johor, as well as lock in
More informationAirAsia Bhd Expect brighter prospects ahead
20 November 2014 3QFY14 Results Review AirAsia Bhd Expect brighter prospects ahead Maintain BUY Unchanged Target Price (TP): RM2.94 INVESTMENT HIGHLIGHTS Results slightly below expectations but we expect
More informationReplenishes in Landbank in KL
Sunway Berhad MARKET PERFORM Cum/Ex-Price : RM3.93/RM1.68 Replenishes in Landbank in KL Cum/Ex-Target Price : RM3.87/RM1.66 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my
More informationCompany Update 25 April 2018 Titijaya Land Berhad Challenging sales outlook
JF APEX SECURITIES BERHAD (47680-X) Company Update 25 April 2018 Titijaya Land Berhad Challenging sales outlook BUY Maintained KLCI 1856.20 points Share Price RM0.65 Target Price RM0.94 Expected share
More informationSunway Berhad OUTPERFORM RESEARCH. Penang Expansion. Quick Bites. Target Price: RM3.08 KENANGA RESEARCH. 18 December 2013
RESEARCH Quick Bites 18 December 2013 Sunway Berhad OUTPERFORM Price: RM2.64 Penang Expansion Target Price: RM3.08 News SUNWAY s wholly-owned subsidiary, Sunway City (Penang), has proposed to acquire 24.5ac,
More informationFigure 1: Rental Index of Office Space in Central Region. Figure 2: Pipeline Supply of Office Space
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 COMPANY UPDATE Monday, 14 Nov 2016 FBM KLCI: 1,634.19 Sector: Property IOI
More informationSupermax Corporation Berhad Super value on offer
PP 10745/05/2013/032438 19 July 2012 Initiating coverage Supermax Corporation Berhad Super value on offer BUY Target Price (TP): RM2.48 INVESTMENT HIGHLIGHTS World class latex glove producer. SUPERMAX
More informationPUBLIC INVESTMENT BANK
PUBLIC INVESTMENT BANK PublicInvest Research Result Review Friday, February 17, 2017 KDN PP17686/03/2013(032117) I-BERHAD Outperform DESCRIPTION The developer of a soon-to-be booming ultrapolis in Shah
More informationCompany Result 4 December 2017 Titijaya Land Berhad
JF APEX SECURITIES BERHAD (47680-X) Company Result 4 December 2017 Titijaya Land Berhad 1QFY18: No surprises BUY Maintained KLCI 1717.86 points Share Price RM1.42 Target Price RM2.06 Expected share price
More informationResult Update 23 November 2017 Tambun Indah Land Berhad
MALAYSIA INVESTMENT RESEARCH REPORT JF APEX SECURITIES BERHAD (47680-X) Result Update 23 November 2017 Tambun Indah Land Berhad Sales remain in doldrums sten HOLD Maintained Share Price Target Price RM1.01
More informationBraving tough times. Company Update. Price: RM3.06. Target Price of RM3.23.
Sunway Berhad MARKET Price: RM3.06 Braving tough times Target Price: RM3.23 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my Yesterday, we attended SUNWAY s briefing hosted
More informationGabungan AQRS AQRS MK Sector: Construction & Infra
Affordable housing focus We upgrade our call on Gabungan AQRS (GAQRS) to a BUY from Sell previously and revise up our target price (TP) to RM1.20 from RM0.70. We believe prospects for GAQRS to grow its
More informationCompany Result 1 March 2016 Tambun Indah Land Berhad
MALAYSIA INVESTMENT RESEARCH REPORT KDN PP13226/04/2014 (032022) JF APEX SECURITIES BERHAD (47680-X) Company Result 1 March 2016 Tambun Indah Land Berhad Better year ahead sten HOLD Maintained Share Price
More informationAbove Expectations. Results Note. Price: RM1.69 Target Price: RM1.85. By Adrian Ng l
WCT Holdings Bhd Above Expectations By Adrian Ng l adrian.ng@kenanga.com.my 1Q16 core net profit (C) of RM32.0m came in above our but within consensus expectations accounting for 37% and 22% of estimates,
More informationHua Yang Berhad OUTPERFORM KENANGA RESEARCH. Affordable Housing Advantage. Company Update. Target Price: RM2.91 KENANGA RESEARCH
Company Update 29 October 2013 Hua Yang Berhad OUTPERFORM Price: RM2.11 Affordable Housing Advantage Target Price: RM2.91 HUAYANG held a briefing yesterday which reaffirmed our positive view based on these
More informationUOA Development UOAD MK Sector: Property
Dividend play In 2016, UOA has thus far launched two projects and plans to launch a third development this year. The total estimated gross development value (GDV) of these three projects is RM3.2bn. Unbilled
More informationDijaya Corporation Berhad
Quick Bites 16 April 2013 Dijaya Corporation Berhad OUTPERFORM Price: RM1.55 Landbanking in Kota Kemuning Target Price: RM2.15 News Proposed acquisition cum development of 1,172ac land in Kota Kemuning
More informationReach Energy Berhad Reaching a tipping point
08 August 2016 Corporate Update Reach Energy Berhad Reaching a tipping point Trading Idea Fair Value (FV): RM0.98 INVESTMENT HIGHLIGHTS Compelling valuation of assets Further potential upside from prospects
More informationHua Yang Berhad TP: RM1.09 (+2.4%) Subdued Results, Timely Launch of Projects the Key
MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 C O M P A N Y U P D A T E Thursday, 19 January 2017 FBMKLCI: 1,665.02 Sector: Property Hua Yang Berhad
More informationGlomac Berhad. Reiterate BUY KINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES. Focusing on a resilient market segment
23 July 2013 Visit Note Glomac Berhad Focusing on a resilient market segment Reiterate BUY Target Price (TP): RM1.46 INVESTMENT HIGHLIGHTS Saujana Utama and Saujana Rawang offering affordable homes Lakeside
More informationSunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.
Results Note 02 December 2013 Sunway Berhad Within expectations Period 3Q13 / 9M13 Actual vs. Expectations Dividends None as expected. Key Results Highlights At 73% of our full-year FY13 estimates, the
More informationMARKET PERFORM. FY15 Below Expectations. Results Note. Price: RM1.21 Target Price: RM1.39. By The Kenanga Research Team /
MRCB FY15 Below Expectations By The Kenanga Research Team / research@kenanga.com.my Period Actual vs. Expectations 4Q15/FY15 FY15 core net loss of RM74.7m was below market and our core net profit expectations
More informationCompany Result 1 June 2018 Titijaya Land Berhad
JF APEX SECURITIES BERHAD (47680-X) Company Result 1 June 2018 Titijaya Land Berhad Steady as she goes BUY Maintained KLCI 1740.62 points Share Price RM0.37 Target Price RM0.64 Expected share price return
More informationSunway Bhd. Property. Company Update. Moving big into Medini Iskandar. BUY (maintain) Price Target: RM2.79 ( ) 20 December 2011
Property 20 December 2011 KDN: PP 10251/07/2012(030525) Company Update Sunway Bhd SWB MK RM2.37 BUY (maintain) Price Target: RM2.79 ( ) 3.00 2.50 2.00 1.50 1.00 0.50 0.00 Aug-11 Sep-11 Oct-11 Nov-11 Price
More informationShaping a Sustainable Future
Sunway Berhad MARKET PERFORM Cum/Ex-Price: RM3.73/RM1.60 Shaping a Sustainable Future Cum/Ex-Target Price: RM3.87/RM1.66 By Adrian Ng l adrian.ng@kenanga.com.my; Sarah Lim l sarahlim@kenanga.com.my We
More informationBuying Titiwangsa Land
Mah Sing Group Berhad Buying Titiwangsa Land By Sarah Lim l sarahlim@kenanga.com.my Proposed acquisition of 3.56 ac freehold residential land in Titiwangsa, KL for RM60m. The TOD project will be an affordable
More informationSunway Construction SCGB MK Sector: Construction
Building jobs replenishment; upgrading to Buy We upgrade Sunway Construction (Suncon) to BUY from Hold with an unchanged 12M TP of RM2.45, based on a 10% discount to RNAV. We believe Suncon is an apolitical
More information