JOSEPHINE COUNTY, OREGON Table of Contents. Trust Funds
|
|
- Irene Washington
- 5 years ago
- Views:
Transcription
1 Trust Funds
2 JOSEPHINE COUNTY, OREGON Table of Contents Trust Funds Fund Number and Name 71 County School Trust Fund Human Service Programs Trust Fund Library Programs Trust Fund PEG Access Fund Sheriff Forfeiture Fund Sheriff Programs Trust Fund... 18
3 FORM LB 1 SPECIAL FUND County School Trust Fund (Fund 71) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer RESOURCES $538 $16 $26 Cash on hand *, or Beginning Fund Balance Fees & Charges for Services 348,7 344,145 32, , Intergovernmental Revenues 5, Interfund Charges for Services Interest and Other Revenues Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body 349, ,224 33, , Total Resources, except taxes to be levied 5, Taxes estimated to be received Taxes collected in year levied $349,257 $344,224 $33,385 $355, TOTAL RESOURCES $5, REQUIREMENTS ** Org Unit or Prog & Activity Object Classification Detail Personnel Services 349, ,198 33, , Materials & Services 5, Contingency/Fund Balance Ending balance (prior years) UNAPPROPRIATED ENDING FUND BALANCE $349,257 $344,224 $33,385 $355, TOTAL REQUIREMENTS $5, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1 16) 1
4 COUNTY SCHOOL TRUST FUND to $4, $35, $3, $25, $2, $15, $1, $5, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Proposed Requirements Other Expenditures $349,241 $344,198 $33,331 $355, $5, Total Requirements $349,241 $344,198 $33,331 $355, $5, Resources Taxes $147 $199 $236 Intergovernmental Revenues $348,554 $343,945 $32,36 $355, $5, Other Revenues $18 $63 $98 Total Resources $348,719 $344,28 $32,694 $355, $5, FTE
5 COUNTY SCHOOL TRUST FUND Purpose of Program County School Trust Fund is set up to receive and distribute monies received by the county from federal forest reserve receipts. Apportionment of these payments between the school districts in the county is based on the average daily enrollment for the previous school year. Mandated Activities: Set up fund to receive payments from federal forest reserve receipts - ORS Distribute all payments received for the benefit of County School Fund - ORS
6 FORM LB 1 SPECIAL FUND Human Service Trust Fund (Fund 72) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer RESOURCES $134,855 $134,59 $76,49 $122,8 Cash on hand *, or Beginning Fund Balance $41, Fees & Charges for Services Intergovernmental Revenues Interfund Charges for Services ,5 Interest and Other Revenues 1, Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body 135, ,155 77,76 124,3 Total Resources, except taxes to be levied 42, Taxes estimated to be received Taxes collected in year levied $135,321 $135,155 $77,76 $124,3 TOTAL RESOURCES $42, REQUIREMENTS ** Org Unit or Prog & Activity Object Classification Detail Personnel Services , , Materials & Services 42, 47,3 Contingency/Fund Balance 134,59 123,752 76,123 Ending balance (prior years) UNAPPROPRIATED ENDING FUND BALANCE $135,321 $135,155 $77,76 $124,3 TOTAL REQUIREMENTS $42, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1 16) 4
7 JOSEPHINE COUNTY Schedule A - Office/Division Summary of Programs Budget Fund: Human Services Trust Fund (72) Budget Program Name Budget FTE Resources Requirements Net FTE Resources Requirements Net - $ 84,3 $ 84,3 $ - William MacKenzie Trust $ - $ - $ - - 2, 2, - Veterans Benefits Donations , 6, - - 6, 6, - Jennifer Patton Memorial ,2 6, , 16, - Zelzie Reed Trust ,8 14, , 16, - Field Services - State Funds , 15, - - $ 124,3 $ 124,3 $ - Total for Fund - $ 42, $ 42, $ - 5
8 HUMAN SERVICE PROGRAMS TRUST to $9, $8, $7, $6, $5, $4, $3, $2, $1, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Propos ed Requirements Supplies $731 $3,756 $954 $77, $42, Fees and Services $2, Capital Outlay $5,647 Total Requirements $731 $11,43 $954 $77, $42, Resources Other Revenues $466 $565 $586 $1,5 $1, Total Resources $466 $565 $586 $1,5 $1, FTE
9 HUMAN SERVICE PROGRAMS TRUST William MacKenzie Trust - Purpose of Program This program was established based on a bequest included in the will of William MacKenzie. The bequest established the trust principal of $47,262 which cannot be expended. The purpose of the program is to assist Josephine County residents who have exhausted all other source of public assistance. The program, which is administered by the Board of County Commissioners, provides assistance based on requests received from various public service agencies, within the limits of the amount of interest earned by the trust. The MacKenzie Trust was expended in full during the fiscal year. Veterans Benefits Donations - Purpose of Program This program accounts for donations received on behalf of the Veterans Service Office. Revenues are from private party donations. Expenditures are for activities that support the Veterans Service Office. Jennifer Patton Memorial - Purpose of Program This program was established in the name of Jennifer Patton, a former skill trainer for the Developmental Disabilities Program, whose life was cut short in May The program directly serves clients with developmental disabilities and supports the activities she shared with them. Revenue is from donations and interest earnings. Expenditures are for activities related to developmental disabilities programs. Zelzie Reed Trust - Purpose of Program A bequeath from the estate of Ms. Reed established this program to provide services to children through the Early Intervention Program. Expenditures are for the administration and operation of the Early Intervention Program. Field Services/State Funds - Purpose of Program This program was set up by BCC resolution 9-14 as an expendable trust. The money can be spent on any program for treatment of drug affected persons. Expenditure approval by the director of Community Corrections is required. 7
10 FORM LB-1 SPECIAL FUND Library Programs Trust Fund (Fund 74) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer RESOURCES $624,5 $611,634 $599,86 $61,5 Cash on hand *, or Beginning Fund Balance $564,4 Fees & Charges for Services Intergovernmental Revenues Interfund Charges for Services 1,875 1,948 2,529 1,9 Interest and Other Revenues 2,6 Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body 625, ,582 62, ,4 Total Resources, except taxes to be levied 567, Taxes estimated to be received Taxes collected in year levied $625,925 $613,582 $62,389 $612,4 TOTAL RESOURCES $567, REQUIREMENTS ** Org Unit or Prog & Activity Object Classification Personnel Service 14,291 13,722 4,477 29, Materials & Services 199,6 Detail 36, Contingency/Fund Balance 611, ,86 561,912 Ending balance (prior years) 367,4 UNAPPROPRIATED ENDING FUND BALANCE 367,4 $625,925 $613,582 $62,389 $612,4 TOTAL REQUIREMENTS $567, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1-16)
11 JOSEPHINE COUNTY Schedule A - Office/Division Summary of Programs Budget Fund: Library Programs Trust Fund (74) Budget Program Name Budget FTE Resources Requirements Net FTE Resources Requirements Net - $ 54, $ 54, $ - Kaye Jean Turner Memorial Trust $ 54, $ 54, $ ,4 558,4 - George Borders Memorial Trust , 513, ,4 $ 612,4 $ - Total for Fund - $ 567, $ 567, $ - 9
12 LIBRARY PROGRAMS TRUST to $25, $2, $15, $1, $5, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Proposed Requirements Supplies $14,291 $13,722 $4,477 $29, $199,6 Total Requirements $14,291 $13,722 $4,477 $29, $199,6 Resources Other Revenues $1,875 $1,948 $2,529 $1,9 $2,6 Total Resources $1,875 $1,948 $2,529 $1,9 $2,6 FTE
13 LIBRARY PROGRAMS TRUST Kaye Jean Turner Memorial Trust - Purpose of Program Mr. and Mrs. Fred Gray established the Kaye Jean Turner Trust Fund in 1979 in memory of their daughter. The purpose of the fund is to purchase library materials in the subject areas of art history and art appreciation. No more than one-third of the principal amount is to be expended annually with the remaining balance to accumulate interest and be added to the principal amount for future use. George Borders Memorial Trust - Purpose of Program This fund was established in 1995 as a result of a bequest from the estate of Mr. Borders. The principal of $35, is to remain unspent, while the interest may be used for projects to benefit the Main Library in Grants Pass. Included in the bequest is land with a book value of $61,85. 11
14 FORM LB 1 SPECIAL FUND PEG Access Fund (Fund 75) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer 1 2 $224 $1 $68 RESOURCES Cash on hand * (cash basis), or Beginning Fund Balance $36,8 3 22,999 23,586 33,27 23, Fees & Charges for Services 5, 4 Intergovernmental Revenues 5 Interfund Charges for Services Interest and Other Revenues Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body ,245 23,68 33,893 23, Total Resources, except taxes to be levied 42, $23,245 $23,68 $33,893 $23, Taxes estimated to be received Taxes collected in year levied TOTAL RESOURCES $42, 14 REQUIREMENTS ** 15 Org Unit or Prog & Activity Object Classification 16 Personnel Services 17 23,244 1,495 23, Materials & Services 1, , Interfund Transfer Out 48 Equipment Reserve Fund Contingency/Fund Balance 32, ,398 Ending balance (prior years) 3 UNAPPROPRIATED ENDING FUND BALANCE 31 $23,245 $23,68 $33,893 $23, TOTAL REQUIREMENTS $42, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1 16) Detail 12
15 PEG ACCESS FUND to $25, $2, $15, $1, $5, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Proposed Requirements Supplies $23,244 $1,495 $23, $1, Interfund Transfers $23, Total Requirements $23,244 $23, $1,495 $23, $1, Resources Fees and Charges for Services $22,999 $23,586 $33,285 $23, $5, Other Revenues $21 $2 $2 Total Resources $23,21 $23,66 $33,285 $23, $5,2 FTE
16 PEG ACCESS FUND Purpose of Program PEG is an acronym for Public, Educational, and Governmental Access Channels. PEG channels are not mandated by federal law, but are a part of the franchise agreement between the County and the cable operator. Revenues are from franchise fees for the operation of the cable communication systems within the unincorporated area of Josephine County. Expenditures are for public cable access. 14
17 FORM LB 1 SPECIAL FUND Sheriff Forfeiture Fund (Fund 76) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer RESOURCES $116,758 $2,587 $37,523 $15, Cash on hand *, or Beginning Fund Balance $21, 4,27 36,88 5, Fees & Charges for Services 949 Intergovernmental Revenues 6, Interfund Charges for Services Interest and Other Revenues Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body 121,55 57,524 38,623 2, Total Resources, except taxes to be levied 27, Taxes estimated to be received Taxes collected in year levied $121,55 $57,524 $38,623 $2, TOTAL RESOURCES $27, REQUIREMENTS ** Org Unit or Prog & Activity Object Classification Detail Personnel Services 468 5, Materials & Services 5, Interfund Transfer Out 1, 2, 2, 12 Public Safety Fund 15, Contingency/Fund Balance 22, 2,587 37,524 18,623 Ending balance (prior years) UNAPPROPRIATED ENDING FUND BALANCE $121,55 $57,524 $38,623 $2, TOTAL REQUIREMENTS $27, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1 16) 15
18 SHERIFF FORFEITURE FUND to $12, $1, $8, $6, $4, $2, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Proposed Requirements Supplies $468 $5, $5, Interfund Transfers $1, $2, $2, Total Requirements $1,468 $2, $2, $5, $5, Resources Fees and Charges for Services $36,88 $11, $5, Other Revenues $4,297 $128 Total Resources $4,297 $36,937 $11, $5, $6, FTE
19 SHERIFF FORFEITURE FUND Purpose of Program The Sheriff's Office maintains outstanding forfeiture files, with revenues pending adjudication in both Circuit and Federal Courts, from participation in prior Narcotics Task Forces (JOINT, RADE, and DEA). 17
20 FORM LB-1 SPECIAL FUND Sheriff Programs Trust Fund (Fund 77) Historical Data Actual DESCRIPTION Third Preceding Second Preceding First Preceding Adopted Budget Proposed By Year Year Year Year Budget Officer RESOURCES $63,285 $53,621 $49,758 $5, Cash on hand *, or Beginning Fund Balance $57,9 8,987 9,383 2,635 1, Fees & Charges for Services 18,5 Intergovernmental Revenues Interfund Charges for Services Interest and Other Revenues 6 Transferred IN, from other funds Josephine County Budget for Next Year Approved By Budget Committee Adopted By Governing Body 72,271 63,4 7,394 6, Total Resources, except taxes to be levied 77, Taxes estimated to be received Taxes collected in year levied $72,271 $63,4 $7,394 $6, TOTAL RESOURCES $77, REQUIREMENTS ** Org Unit or Prog & Activity Object Classification Personnel Services 18,65 13,246 5,73 6, Materials & Services 67,5 Detail Interfund Transfer Out 12 - Public Safety Fund Contingency/Fund Balance 9,5 53,621 49,758 64,691 Ending balance (prior years) UNAPPROPRIATED ENDING FUND BALANCE $72,271 $63,4 $7,394 $6, TOTAL REQUIREMENTS $77, *The balance of cash, cash equivalents and investments in the fund at the beginning of the budget year (Rev. 1-16) 18
21 SHERIFF PROGRAMS to $8, $7, $6, $5, $4, $3, $2, $1, FY FY FY FY FY FY FY FY FY FY Actual Actual Actual Adopted Proposed Requirements Supplies $11,242 $1,498 $3,369 $6, $56,5 Fees and Services $4,25 $1,827 $982 $1, Training and Travel $2,437 $921 $1,352 $1, Other Expenditures $26 Interfund Transfers OUT $461 Total Requirements $18,65 $13,246 $5,73 $6, $67,5 Resources Fees and Charges for Services $8,673 $9,197 $2,635 $9,85 $18,5 Other Revenues $314 $186 $15 $6 Total Resources $8,987 $9,383 $2,635 $1, $19,1 FTE
22 SHERIFF PROGRAMS Crime Prevention - Purpose of Program This trust is used for the Victims Impact Panel. Expenditures are related to costs associated with Speaker's Fees, Program Coordination stipends, and Facilitator stipends. Revenues are generated through Court Fees charged to Offenders. DARE Program - Purpose of Program This trust is for youth drug abuse education. Expenditures are focused on advertising and youth sports sponsorships. (D.A.R.E. stands for Drug Abuse Resistance Education) Friends of K9 - Purpose of Program This trust is used for the up keep of the K9 Unit, through donations acquired by the non-profit 'Friends of K9' group. Expenses fund K9 and handler training, operating and maintenance expenses. Reserve - Purpose of Program This trust is for the running of the Sheriff's Office Reserve Unit. The Reserve Unit provides security at local events such as Boatnik, County Fair, and school functions. 2
JOSEPHINE COUNTY, OREGON Table of Contents. Mental Health Fund
Mental Health Fund JOSEPHINE COUNTY, OREGON Table of Contents Mental Health Fund Fund Description... Budget Resources and Requirements... 1 Summary of Budgets Schedule A Two year view... 2 Program Descriptions...
More informationDebt Service Funds M 1
Debt Service Funds M 1 JOSEPHINE COUNTY, OREGON 2011-12 Table of Contents Debt Service Funds Fund Number and Name 610 PERS Debt Service Fund... M 1 625 Adult Jail Facility Debt Service Fund... M 4 Bonded
More informationJOSEPHINE COUNTY, OREGON Table of Contents. Debt Service Funds
Debt Service Funds JOSEPHINE COUNTY, OREGON Table of Contents Debt Service Funds Fund Number and Name 60 Adult Jail Facility Debt Service Fund... 1 61 PERS Debt Service Fund... 4 Bonded Debt Service Table...
More informationJOSEPHINE COUNTY, OREGON Budget Table of Contents. Mental Health Fund
Mental Health Fund , OREGON Budget Table of Contents Mental Health Fund Fund Description... F 1 Budget Resources and Requirements... F 2 Program Descriptions and Budgets: Mental Health... F 3 Mental Health
More informationPage Intentionally Blank
Introduction A 1 Page Intentionally Blank A 2 A 3 A 4 A 5 Josephine County Approved Budget Goals 2011-12 1) Encourage public involvement, through community outreach, in identifying service requirements
More informationDetail Budget Information
Detail Budget Information Fund No. Description Major 10 General Fund Major 11 Public Works Major 12 Law Enforcement Major 13 Community Corrections Major 15 Mental Health Major 17 Adult Jail & Juvenile
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, 2016 General Fund Revenues Tax collections through June 2016 as a percentage of budget are even with those through June 2015. Current year tax collections
More informationJosephine County, Oregon. Adopted Budget FY
Josephine County, Oregon Adopted Budget FY 2017-18 The Government Finance Officers Association of the United States and Canada (GFOA) presented a Distinguished Budget Presentation Award to Josephine County,
More informationTHIS PAGE LEFT BLANK INTENTIONALLY
NONMAJOR FUNDS THIS PAGE LEFT BLANK INTENTIONALLY 1. Description Nonmajor Governmental Funds 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and
More informationSchedule of Ad Valorem Taxes and Required Millage. Summary of Total Budget
Citrus County, Florida Schedule of Ad Valorem Taxes and Required Millage BOCC County-Wide 2010/2011 2011/2012 Revenue Millage Revenue Millage General Fund $ 47,539,858 4.9447 $ 46,165,753 4.9447 Road &
More informationBUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues
BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, 2016 General Fund Revenues Tax collections through March 2016 as a percentage of budget are just about even with those through March 2015. Current
More informationCrawford County, Ohio
Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule
More informationGLOSSARY OF TERMS. APPROPRIATION The County s legal authorization to spend a specific amount of money for a particular purpose during a fiscal period.
GLOSSARY OF TERMS ADJUSTED BUDGET The annual operating budget with up-to-date modifications resulting from operations of County agencies since the budget adoption. ANNUALIZE Taking changes that occurred
More informationFinancial & Planning Summary
Fund Structure Lane County s financial activities are accounted for on a fund basis. A fund is a fiscal and accounting entity of self-balancing accounts to record cash and other financial resources and
More informationLibrary-O CLACKAMAS COUNTY LIBRARY SERVICE DISTRICT ADOPTED BUDGET. Branch FISCAL YEAR Oregon City Public Libra. Sandy Public Library
ry y Canb bra i L c i ubl P da ry a tacibra s E L lic b ry Pu bra ic ubl ep ill v n so Li blic y u P e ibrar n o t L lads l Wi G CLACKAMAS COUNTY LIBRARY SERVICE DISTRICT ADOPTED BUDGET FISCAL YEAR 2014-2015
More informationOFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS
OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS James W. Rasins, C.P.A., C.F.E. County Auditor Peter W. Balgemann, C.G.A.P. Chief Deputy Auditor 421 N. County Farm Road Wheaton, Illinois 60187 (630)
More informationPublic Health Fund G 1
Public Health Fund G 1 Public Health Fund Description The Public Health Fund was formed effective July 1, 2007. It includes the Public Health Division which had previously been in the Health and Human
More informationI am pleased to present to you the Proposed Budget for Fiscal Year This covers the period of July 1 st, 2017 to June 30 th 2018.
FINANCE 511 Washington St., Ste. 207 The Dalles, OR 97058 p: [541] 506-277o f: [541] 506-2771 www.co.wasco.or.us Pioneering pathways to prosperity. Wasco County Fiscal Year 2018 Budget Message I am pleased
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2017
Yorkville, Illinois Financial Report Year Ended November 30, 2017 Year Ended November 30, 2017 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More informationPUBLIC SAFETY. Public Safety Activity Grants. Activity Overview. Activity Goals. Recent Accomplishments
Activity Overview Grants associated with Public Safety Activity include: Missouri River Drug Task Force Freedom From Fear Law Enforcement Block Grant (Bullet Proof Vest Replacement grant) Victim Witness
More informationCombining And Individual Fund Statements And Schedules
Combining And Individual Fund Statements And Schedules 62 KITSAP COUNTY, WASHINGTON Nonmajor Governmental Funds Special Revenue Funds Special revenue funds are used to account for specific revenues that
More informationRequired Supplementary Information Other Than MD&A
Required Supplementary Information Other Than MD&A General Fund REVENUES Taxes: General property taxes $ 54,302,164 $ 54,302,164 $ 53,834,949 $ (467,215) Tobacco products 100,000 100,000 80,602 (19,398)
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationTable of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...
Table of Contents Transmittal... i Introduction Executive Overview...1 Organization Chart...7 Community Profile...8 GFOA Budget Award...18 Budget Calendar...19 How to use this document...20 General Fund
More informationMonthly Financials November 30, 2017
Monthly Financials November 30, 2017 Combining All Fund Revenue, Expenditures & Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of,
More informationMonthly Financials May 31, 2016
Monthly Financials May 31, 2016 Combining All Fund Revenue, & Other Uses Monthly Financials Table of Contents Budget Comparison 1 Bank Account Balances 2 Summary of Government wide Statement of, and Other
More informationWilkinson County, Georgia. Annual Financial Report
Wilkinson County, Georgia Annual Financial Report For the Year Ended September 30, 2012 ANNUAL FINANCIAL REPORT Issued by: David Franks, County Manager under Authority of the Board of Commissioners ANNUAL
More informationCounty of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2016
Yorkville, Illinois Financial Report Year Ended November 30, 2016 Year Ended November 30, 2016 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial
More informationNonmajor Governmental Funds 1. Description. 2. Combining Balance Sheet Nonmajor Governmental Funds
Nonmajor Governmental Funds 1. Description 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and Changes in Fund Balances Nonmajor Governmental Funds
More informationDESCRIPTIONS OF BUDGET TERMS
DESCRIPTIONS OF BUDGET TERMS Ad Valorem Tax A tax based on the assessed value of a property. Adopted Budget Financial plan which forms the basis and limits for appropriations and is adopted by the City
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Page Key Trends Summary...2 Executive Summary...3 Economic Indicators...4 General Fund...8 Public Safety & Justice...10 Land Use, Housing & Transportation...11 Health & Human
More informationALLEGANY COUNTY, MARYLAND
ALLEGANY COUNTY, MARYLAND TABLE OF CONTENTS County Commissioners' Budget Message & Budget Priorities Page Number Budget Resolution Tax Levy and Differential, Discounts & Interest Supplemental Levy for
More informationQUARTERLY FINANCIAL REPORT
QUARTERLY FINANCIAL REPORT Page Key Trends... 2 Executive Summary... 3 Economic Indicators... 4 General Fund... 8 Public Safety & Justice... 10 Land Use, Housing & Transportation... 11 Health & Human Services...
More informationWAKULLA COUNTY, FLORIDA
WAKULLA COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT, COMPTROLLER & CLERK TO THE BOARD OF COUNTY COMMISSIONERS ANNUAL FINANCIAL REPORT For the Fiscal Year Ended September 30, 2017 143 WAKULLA COUNTY, FLORIDA
More informationOriginal Budget Amount. Variance Favorable (Unfavorable) 1000 General
Comparison of ed and Estimated - 1000 General General 1000-101-0000 General Property Tax - Real Estate 1000-303-0000 Cable Franchise Fees 1000-401-0000 Fines 1000-532-0000 Local Government Distribution
More informationOFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS
OFFICE OF THE COUNTY AUDITOR DUPAGE COUNTY, ILLINOIS James W. Rasins, C.P.A., C.F.E. County Auditor Peter W. Balgemann, C.G.A.P. Chief Deputy Auditor 421 N. County Farm Road Wheaton, Illinois 60187 (630)
More informationAquatic Swim Team Fund (203) To account for fees for the USS swim team to be facilitated at the indoor aquatic center.
SPECIAL FUNDS Donations Fund (201)............................ 300 To account for funds donated to the City of Rio Rancho. from this fund will be used for the purposes specified by the donor. Spay and
More informationWilkinson County, Georgia. Annual Financial Report
Wilkinson County, Georgia Annual Financial Report For the Year Ended September 30, 2014 ANNUAL FINANCIAL REPORT Issued by: David Franks, County Manager under Authority of the Board of Commissioners ANNUAL
More informationANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2010
All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/21 *************************************************************************************************************************************
More informationPUBLIC DEFENDER 0101 GENERAL FUND
PUBLIC DEFENDER The Public Defender's office provides legal advice, counsel, and defense services to needy and financially indigent citizens accused of crimes, as required by Florida law. The County portion
More informationSOLICITOR GENERAL AND PUBLIC SECURITY
SOLICITOR GENERAL AND PUBLIC SECURITY THE HONOURABLE FRED LINDSAY Minister 402 Legislature Building, (780) 415-9406 AMOUNTS TO BE VOTED EXPENSE and EQUIPMENT / INVENTORY PURCHASES 489,123 441,866 437,866
More informationTSCC Budget Review
City of Portland Location: TSCC Budget Review 2011-12 The City of Portland serves an area of 146.6 square miles with an estimated population of 568,380. Boundaries extend into Clackamas and Washington
More informationBudget Summary. FY17 Total County Revenue Sources. Misc 1.1% Federal 5.2% Gen Prop Taxes 40.3% $2,037,947,949
Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,
More informationPROPOSED AMENDMENTS TO HOUSE BILL 2391
HB 1-1 (LC 1) // (LHF/ps) Requested by Representative KOTEK PROPOSED AMENDMENTS TO HOUSE BILL 1 1 In line of the printed bill, after the semicolon delete the rest of the line and insert creating new provisions;
More informationWhere The Money Comes From - All Funds $104,271,868
Where The Money Comes From - All $104,271,868 Fines and Forfeitures 1.2% Miscellaneous 5.5% Property Tax 15.5% Charge for 38.6% Intergovernmental 3.4% Licenses and Permits 0.4% Franchise Fees 3.7% Gross
More informationORS County compensation board; members; compensation review and recommendations.
Mandated Services: ORS 204.112 County compensation board; members; compensation review and recommendations. (1) Each county governing body shall appoint a county compensation board. A county compensation
More informationPUBLIC LIBRARY COOPERATIVE
PUBLIC LIBRARY COOPERATIVE The Public Library Cooperative (PLC) serves eligible residents of Pinellas County and its member public libraries. The Cooperative serves these groups through the management
More informationMultnomah County Service District. Mid-County Street Lighting Service District No. 14. Proposed Budget
Multnomah County Service District Mid-County Street Lighting Service District No. 14 Proposed Budget Fiscal Year 2017-2018 TABLE OF CONTENTS Introduction... 2 Explanation Of The Budget Document... 2 Service
More informationWAKULLA COUNTY, FLORIDA
WAKULLA COUNTY, FLORIDA CLERK OF THE CIRCUIT COURT, COMPTROLLER & CLERK TO THE BOARD OF COUNTY COMMISSIONERS ANNUAL FINANCIAL REPORT For the Fiscal Year Ended September 30, 2015 133 WAKULLA COUNTY, FLORIDA
More informationHinds County, Mississippi. Audited Financial Statements and Special Reports. For the Year Ended September 30, 2016
Hinds County, Mississippi Audited Financial Statements and Special Reports TABLE OF CONTENTS Independent Auditor s Report 3 Management s Discussion and Analysis 5 Financial Statements: Statement of Net
More informationDuPage County, Illinois Statement of Financing Sources, Expenditures and Transfers All Funds 1. FY2016 Actual
Statement of Financing Sources, Expenditures and Transfers All Funds FY205 Actual FY206 Actual FY207 Original Budget Approved Revenue/Sources Property Taxes $ 48,757,498 $ 48,874,403 $ 48,70,650 $ 48,88,00
More informationTHE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA
THE SCHOOL DISTRICT OF PALM BEACH COUNTY, FLORIDA EXECUTIVE SUMMARY OF THE 2011-2012 BUDGET (ALL FUNDS) SUBMITTED FOR TENTATIVE ADOPTION William F. Malone, Superintendent July 27, 2011 THE SCHOOL DISTRICT
More informationKANSAS BUREAU OF INVESTIGATION
KANSAS BUREAU OF INVESTIGATION Expenditure Actual FY 2015 Operating Expenditures: State General Fund $ 16,082,694 $ 20,556,480 $ 20,556,480 $ 23,603,755 $ 20,954,998 Other Funds 11,297,810 12,333,445 12,333,445
More informationBUDGET ORDINANCE NO. O Part I Operation of County Government
BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,
More informationCITY OF HALSEY PO Box 10, 100 West Halsey St., Halsey OR 97348
CITY OF HALSEY PO Box 10, 100 West Halsey St., Halsey OR 97348 PH: (541) 369-2522 FAX: (541) 369-2521 TTY: (800) 735-2900 April 14, 2017 To: Mayor Marjean Cline Members of the City of Halsey Budget Committee
More informationHARDIN COUNTY Budget Hearing: Fiscal Year 2017
HARDIN COUNTY Budget Hearing: Fiscal Year 2017 March 9 th, 2016 Introduction Overview It is the goal of Hardin County to serve the public with most effective, efficient, and transparent services possible.
More information75th OREGON LEGISLATIVE ASSEMBLY Regular Session. Enrolled. Senate Bill 916 CHAPTER... AN ACT
75th OREGON LEGISLATIVE ASSEMBLY--2009 Regular Session Sponsored by Senator MORSE Enrolled Senate Bill 916 CHAPTER... AN ACT Relating to local government budgets; creating new provisions; and amending
More informationDepartment Mission: Mandated Services:
Department: Juvenile FY 2013 Proposed Budget Department Mission: The Klamath County Juvenile Department strives to prevent juvenile delinquency and protect the public by holding youths accountable for
More informationJEFFERSON COUNTY, ILLINOIS GENERAL PURPOSE FINANCIAL STATEMENTS
GENERAL PURPOSE FINANCIAL STATEMENTS For the Year Ended TABLE OF CONTENTS Page Independent Auditor s Report... 1 2 Management 's Discussion and Analysis...3 8 BASIC FINANCIAL STATEMENTS Government -Wide
More informationIndian River County 2030 Comprehensive Plan
2030 Comprehensive Plan Chapter 6 Adopted:, 2010 DRAFT January 14, 2010 TABLE OF CONTENTS List of Figures... ii List of Tables... ii Introduction... 1 Existing Conditions... 2 Financial Resources... 2
More informationSummary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017
ONTARIO LOCAL SCHOOL DISTRICT RICHLAND COUNTY 1 Summary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2013 through 2017 Note 1 - Nature and Limitations
More informationProposed Budget Budget Committee Members. Budget Officer: Vickie Noel
Proposed Budget 2018-2019 Budget Committee Members Board of Commissioners Donnie Boyd Kelley Minty Morris Derrick DeGroot Citizen Committee Members Del Fox Brandon Fowler Lori Baley Budget Officer: Vickie
More informationSchool Board Financial Report. Month Ended November 30, 2016
(ISD 347) District Office Mrs. Pam Harrington Director of Business & Finance School Board Financial Report Month Ended November 30, 2016 December 19, 2016 General Comments Please contact Pam Harrington
More informationPROPOSED BUDGET DOCUMENT
PROPOSED BUDGET DOCUMENT 2011-2012 Ashland Oregon BOARD OF DIRECTORS RUTH ALEXANDER CAROL DAVIS KEITH MASSIE HEIDI PARKER EVA SKURATOWICZ May 5, 2010 ASHLAND PUBLIC SCHOOLS Inspiring Learning for Life
More informationEASTLAND COUNTY, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT. September 30, 2016
EASTLAND COUNTY, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT September 30, 2016 EASTLAND COUNTY, TEXAS CONTENTS September 30, 2016 Independent Auditors Report 1 Management s Discussion and
More informationRedmond School District FY Year-to-Date Actual versus Budget through May 31, 2018 General Fund - Revenues June 27, 2018 School Board Meeting
FY 2017-18 Year-to-Date versus through May 31, 2018 General Fund - s Collected FY 2016-17 through May 31, 2017 % Collected Not Received % Not Received Beginning Fund Balance $ 6,086,600 $ 6,831,394 112%
More informationKING WILLIAM COUNTY, VIRGINIA NOTICE OF PUBLIC HEARING PROPOSED BUDGET, FY15
State of Virginia County of King William: To-Wit: KING WILLIAM COUNTY, VIRGINIA NOTICE OF PUBLIC HEARING PROPOSED BUDGET, FY15 Pursuant to the Code of Virginia, 1950, as amended, notice is hereby given
More informationFY 2019 Chairman s Proposed Budget Gwinnett County, Georgia
FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment
More informationPROSECUTING ATTORNEY-BAD CHECK FUND 2018 BUDGETED REVENUE
PROSECUTING ATTORNEYBAD CHECK FUND ED REVENUE ACTUAL ACTUAL ACTUAL ADOPTED ADOPTED RECOMMENDED 2014 2015 2016 2016 2017 Property Taxes $ $ $ $ $ $ Sales Tax Misc. Taxes Licenses & Permits Intergovernmental
More informationMENTAL HEALTH AND RECOVERY SERVICES BOARD OF SENECA, SANDUSKY, AND WYANDOT COUNTIES SENECA COUNTY TABLE OF CONTENTS. Independent Auditor s Report...
TITLE MENTAL HEALTH AND RECOVERY SERVICES BOARD OF SENECA, SANDUSKY, AND WYANDOT COUNTIES SENECA COUNTY TABLE OF CONTENTS PAGE Independent Auditor s Report... 1 Management s Discussion and Analysis...
More informationGeneral Fund Revenues
Budget Overview General Fund Revenues $16.9 $4.0 $15.9 $54.5 Property Taxes Franchise & TLT State Rev Sharing Other Sources Total Revenues - $91.3 million Property Taxes 60% of total revenue Franchise
More informationHinds County, Mississippi. Audited Financial Statements and Special Reports. For the Year Ended September 30, 2015
Hinds County, Mississippi Audited Financial Statements and Special Reports TABLE OF CONTENTS Independent Auditor s Report 3 Management s Discussion and Analysis 5 Financial Statements: Statement of Net
More informationGwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited)
Gwinnett County, Georgia Financial Status Report for the period ended April 30, 2018 (unaudited) M E M O R A N D U M TO: FROM: Charlotte Nash, Chairman District Commissioners Glenn Stephens, County Administrator
More informationINTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools
INTRODUCTORY SECTION EXECUTIVE SUMMARY Chesterfield County Public Schools School Board will then approve its annual financial plan in final form, based on the County's adopted budget, incorporating any
More informationApril 21, Page 1
April 21, 2011 Page 1 Outline 5 Year on major taxing funds General Fund Library Fund Fire Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues 7% reduction of
More informationRedmond School District FY Year-to-Date Actual versus Budget through April 30, 2017 General Fund - Revenues May 24, 2017 School Board Meeting
FY 2016-17 Year-to-Date versus through April 30, 2017 General Fund - s Collected FY 2015-16 through April 30, 2016 % Collected Not Received % Not Received Beginning Fund Balance $ 6,245,900 $ 6,820,130
More information2019 TSCC Local Budget Law Training
2019 TSCC Local Budget Law Training Handouts to Accompany Power Point Presentation January 22 and 31, 2019 Tax Supervising & Conservation Commission Handout 1 Renumbered Administrative Rules OLD NEW ISSUE
More informationBudgeted Fund Structure
I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687
More informationGeneral Fund Revenue. General Fund Expenditures
FY 20152016 Recommended Budget General Fund Revenue Taxes $ 42,230,607 $ 44,442,492 $ 2,211,885 5.2% Licenses & Permits 815,370 1,088,250 272,880 33.5% Intergovernmental 888,086 946,025 57,939 6.5% Charges
More informationFY19 Adopted Budget Overview
FY19 Budget Overview FY19 Financial Plan Overview The Sarasota County total FY2019 Financial Plan is $1,242,441,007 for all funds. When excluding transfers and reserves equaling $212,401,925, the FY19
More informationFinal Budget
2017-2018 Final Budget INTRODUCTION Letter of Transmittal Table of Contents Budget Message 2017-2018 FINAL Budget Table of Contents I II III SUMMARY FORMS Budget Summary - Schedule S-1 1 Statistical Data
More informationGLOSSARY OF BUDGET TERMS
10-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County
More informationFiscal Year Proposed Annual Budget
Fiscal Year 2017 18 Proposed Annual Budget FUND General $ 14,431,889 $ 14,875,896 $ 17,241,548 $ 16,199,841 Debt Service 6,972,348 3,846,082 3,846,082 3,841,820 Economic Development 8,653,771 2,647,587
More informationMARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary
Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the
More informationDivision of Business Management Services
Chief Executive Officer s PROPOSED Annual Operating Budget FY 2017 Division of Business Management Services O RGANIZATION SUMMARY *Contains a Non-Operating Budget componet. See the Supplemental Information
More informationBudgeted Amounts. REVENUES Taxes $ 15,910,341 $ 16,584,341 $ 16,831,421 $ 247,080 Intergovernmental - 200, ,749
CAPITAL EXPENDITURES FUND Statement of Revenues, Expenditures, and Changes in Fund Balances Budget and Actual Budgeted Amounts Original Final Actual Amounts Variance with Final Budget Over (Under) REVENUES
More informationKUNA JOINT SCHOOL DISTRICT 3
KUNA JOINT SCHOOL DISTRICT 3 Final Board Presentation Estimated Carryforward and Requested Budget for 2017-18 and 2018-19 June 12, 2018 Presented by: Adam Bell DEFINITION OF FUNDS The District used the
More informationDistrict Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6
District Attorney Department Narrative and Strategic Plan 2 Summary of Revenue and Expense District Attorney Fund 6 1 Overview District Attorney Department Mission/Purpose Prosecution services are a cornerstone
More informationORS County compensation board; members; compensation review and recommendations.
Mandated Services: ORS 4.112 County compensation board; members; compensation review and recommendations. (1) Each county governing body shall appoint a county compensation board. A county compensation
More informationANNUAL FINANCIAL REPORT UPDATE DOCUMENT. For The. COUNTY of Greene. County of Greene. For the Fiscal Year Ended 12/31/2016
All Numbers in This Report Have Been Rounded To The Nearest Dollar ANNUAL FINANCIAL REPORT UPDATE DOCUMENT For The COUNTY of Greene County of Greene For the Fiscal Year Ended 12/31/2016 *************************************************************************************************************************************
More informationFY 2018 Budget Resolution Summary Gwinnett County, Georgia
FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions
More informationINTENTONALLY LEFT BLANK
INTENTONALLY LEFT BLANK STATEMENTS OF RECEIPTS AND REVENUES AND STATEMENTS OF EXPENDITURES - BUDGETED AND PROPOSED INTENTONALLY LEFT BLANK GENERAL FUND STATEMENT OF RECEIPTS AND REVENUES TAXES: 37 Property
More informationGeneral Fund Revenue Analysis
General Fund Revenue Analysis Carroll County's General Fund receives revenues from over 120 sources including taxes, permit fees, State aid, user fees and investment income. Approximately 82% of the revenue
More informationCOLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE BUDGET FISCAL YEAR PREPARED BY DALE WILLIAMS COUNTY MANAGER.
COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE FISCAL YEAR 2010-2011 PREPARED BY DALE WILLIAMS COUNTY MANAGER August 13,2010 11:00 AM COLUMBIA COUNTY BOARD OF COUNTY COMMISSIONERS TENTATIVE TABLE
More informationConcord s Historic Beebe House
Concord s Historic Beebe House The Beebe House was built circa 1870 as the residence of Benjamin and Fannie Beebe and their children. It was originally located about a quarter of a mile west of the town
More informationSouth Carolina First Steps to School Readiness. Financial Statements. For the Year Ended June 30, 2017
South Carolina First Steps to School Readiness Financial Statements For the Year Ended June 30, 2017 George L. Kennedy, III, CPA State Auditor September 28, 2017 Members of the Board of Trustees South
More informationIndian River County 2030 Comprehensive Plan
2030 Comprehensive Plan Chapter 6 Supplement #15; Adopted December 5, 2017, Ordinance 2017-015 TABLE OF CONTENTS List of Figures... ii List of Tables... iii Introduction... 1 Existing Conditions... 2 Financial
More informationGLOSSARY OF BUDGET TERMS
9-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County programs
More informationRESOLUTION NO A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES
RESOLUTION NO. 2013- A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES RECITALS: The City of Ashland prepares the budget and financial reports in keeping
More informationSummary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2018 through 2022
ONTARIO LOCAL SCHOOL DISTRICT RICHLAND COUNTY 1 Summary of Significant Forecast Assumptions and Accounting Policies For the Fiscal Years Ending June 30, 2018 through 2022 Note 1 - Nature and Limitations
More information