Summary Sheet. From to

Transcription

1 Summary Sheet FORM-TPS-1 Name of the Generating Company Jaiprakash Power Ventures Limited Name of the Power Station : Jaypee Nigrie Super Thermal Power Plant S. No. Particulars Unit From to From to FY FY FY FY Unit I Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Capacity Charge or Fixed Charge 1 Depreciation Rs in Crores Interest on Loan Rs in Crores Return on Equity Rs in Crores Interest on Working Capital Rs in Crores O & M Expenses Rs in Crores A O & M Expenses (400 kv Transmission Line & Bay) (Rejected vide Hon'ble MPERC vide Final Tariff Order dt , subject to be recalculated based on the outcome of Appeal filed against such Order, hence being shown as NIL for FY for illustration purposes & being claimed for FY onwards) Rs in Crores Secondary fuel oil cost Rs in Crores Lease rent payable for Land (yearly) Rs in Crores Total Fixed Cost (Capacity Charge) Rs in Crores 1, , , , , , No of days applicable for the period Days Total Capacity Charges for applicable days Rs in Crores , , , , Less:-Non-Tariff Income Rs in Crores Net Capacity Charges Rs in Crores , , , , Foreign Exchange Rate Variation (Claimed on the basis of actual loss incurred on Repayment) (Subject to change for FY , final figure shall arrive only at the end of FY ) Rs in Crores Total Capacity Charges inclusive of FERV for applicable days Rs in Crores , , , , % of Capacity charge ((S.No 14*32.43%)(Rejected vide Hon'ble MPERC vide Final Tariff Order dt , subject to be recalculated based on the outcome of Appeal No.244/2017 filed against such Order, hence being shown Rs in 30% for for illustration purposes 32.43% for FY as claimed in Petition No.41/2017. For FY , & also 32.43% is being claimed.) (Capacity charge of the 7.5% loaded on 30%-{30%/92.5%}) 16 Variable Charges recoverable Coal Cost (Fuel Cost) (Subject to be recalculated based on the outcome of Appeal filed against such Order, hence being shown as determined by Hon,ble Commission vide Order dt for FY & FY ) , , , , Total 1, , , , , , Signature of Authorised Officer in-charge of the Petitioner

2 Admissible Equity as determined by Hon'ble Commission vide Order dated Particulars Amount Net Equity as shown in TPS-14 3, Less:-FERV Less:-FCCB Allowable Equity 2, Amount Amount Ratio Particulars As on As on 2/21/2015 3/31/2015 Project Cost 10, , Equity 2, , % Debt 8, , %

3 Form 1(I)-Statement Showing Claimed Capital Cost: Sl. No. Particulars Existing (1) (2) (3) (4) (5) (6) (7) Opening Capital Cost Rs. in Crs. 10, , , , Add: Addition during the year/period (Station) Rs. in Crs Add: Addition during the year/period (Mines) Rs. in Crs Less: Decapitalization during the year/period (Station) Rs. in Crs Less: Decapitalization during the year/period (Mines) Rs. in Crs Less: Reversal during the year/period Rs. in Crs Add: Discharges during the year/period Rs. in Crs Closing Capital Cost Rs. in Crs. 11, , , , Average Capital Cost Rs. in Crs. 10, , , , Opening Capital Cost for FY has been retained as per determined by Hon'ble MPERC vide Final Tariff Order dt , subject to be recalculated based on the outcome of Appeal No.244/2017 before APTEL filed against such Order. In Nigrie True Up Petition for FY (Petition No.41/2017) also Capital Cost as on is the same. Additions & Deletions during FY also are as claimed in Nigrie True Up Petition for FY (Petition No.41/2017). Form 1(II)-Statement Showing Return on Equity Sl. No. Particulars Existing (1) (2) (3) (4) (5) (6) (7) Notes:- Notes:- 1 2 Opening Equity Rs. in Crs. 2, , , , Add: Increase due to addition during the year/period (Station) Rs. in Crs Add: Increase due to addition during the year/period (Mines) Rs. in Crs Less: Decrease due to de-capitalization during the year/period (Station) Rs. in Crs Less: Decrease due to de-capitalization during the year/period (Mines) Rs. in Crs Less: Decrease due to reversal during the year/period Rs. in Crs Add: Increase due to discharges during the year/period Rs. in Crs Closing Equity Rs. in Crs. 2, , , , Average Equity Rs. in Crs. 2, , , , Base Rate of ROE % 15.50% 15.50% 15.50% 15.50% Tax rate considered MAT % 21.34% 21.34% 21.34% 21.34% Pre-Tax Rate of Return on Equity % 19.71% 19.71% 19.71% 19.71% Return on Equity Rs. in Crs Opening Equity for FY has been retained as per determined by Hon'ble MPERC vide Final Tariff Order dt , subject to be recalculated based on the outcome of Appeal No.244/2017 before APTEL filed against such Order. In Nigrie True Up Petition for FY (Petition No.41/2017) also Equity as on is the same. Additions in Equity during FY is also as per claimed in Nigrie True Up Petition for FY (Petition No.41/2017).

4 Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Statement of O&M Expenses of of Transmission Line & Bay Rs. in Crores Sl. No. Particulars FY FY FY FY O&M Expenses of 400kV Transmission Line 161x2=322 ckt km O&M Expenses of 400kV Bay 2 Nos of 400kV Bay Total O&M Expenses Note:- (1) As per MPERC Tariff Guidelines, O&M Expenses of 400 kv Transmission Lacs Per 100 ckt km Per Annum is allowable for Lacs Per 100 ckt km Per Annum is allowable for Lacs Per 100 ckt km Per Annum is allowable for (2) As per MPERC Tariff Guidelines, O&M Expenses of 400 kv 9.58 Lacs Per Bay Per Annum is allowable for 9.98 Lacs Per Bay Per Annum is allowable for Lacs Per Bay Per Annum is allowable for

5 PLANT CHARACTERISTICS Name of the Petitioner Name of the Generating Station : Jaiprakash Power Ventures Limited-Unit: Jaypee Nigrie Super Thermal Power Plant FORM TPS-2 Unit(s)/ Block(s)/Parameters Unit I Unit II Installed Capacity (MW) Schedule COD as per Investment Approval Actual COD/Date of Taken Over (as applicable) Pit Head or Non Pit Head Non Pit Head Non Pit Head Name of the Boiler Manufacture L&T MHI L&T MHI Name of Turbine Generator Manufacture L&T L&T Main Steams Pressure at Turbine inlet (kg/cm2) abs Main Steam Temperature at Turbine inlet(oc) Reheat Steam Pressure at Turbine inlet (kg/cm2) Reheat Steam Temperature at Turbine inlet (oc) Main Steam flow at Turbine inlet under MCR condition (TPH) Main Steam flow at Turbine inlet under VWO condition (tons/hr) Unit Gross electrical output under MCR/Rated condition (MW) Unit Gross electrical output under VWO condition (MW) Guaranteed Design Gross Turbine Cycle Heat Rate (kcal/kwh) 1854 kcal/kwh 1854 kcal/kwh Conditions on which design turbine cycle heat rate guaranteed At 100 % TMCR with 0 % make up and Coal GCV 4500 kcal/kg % MCR 100% 100% % Makeup Water Consumption 0% 0% Design Capacity of Make up Water System 3% 3% Design Capacity of Inlet Cooling System (LP-1/LP-2) 72176/72176 tons/hr 72176/72176 tons/hr Design Cooling Water Temperature (oc) (LP-1/LP-2) 33/37.76 deg C 33/37.76 deg C Back Pressure (a) (LP-1/LP-2) / kg/cm / kg/cm2 Steam flow at super heater outlet under BMCR condition (tonns/hr) Steam Pressure at super heater outlet under BMCR condition (kg/cm 2 ) Steam Temperature at super heater outlet under BMCR condition (oc) Steam Temperature at Reheater outlet under BMCR condition (oc) Design/Guaranteed Boiler Efficiency (%) Design Fuel with and without Blending of domestic/imported coal Coal (GCV= 4500 kcal/kg) Coal (GCV= 4500 kcal/kg) Type of Cooling Tower NDCT NDCT Type of Cooling System Naturat Draft Cooling Naturat Draft Cooling Type of Boiler Feed Pump Steam Turbine Driven Steam Turbine Driven Fuel Details -Primary Fuel Coal Coal -Secondary Fuel HFO & LDO HFO & LDO -Alternate Fuel - - Special Features/Site Specific Features Intake Water System Intake Water System Special Technological Features Super Critical Unit Super Critical Unit Environmental Regulation related features 275 m High Chimney, Zero discharge concept, HDPE linning in Ash Pond etc.

6 Normative parameters considered for tariff computations Thermal FORM - TPS-3 Name of the Petitioner Name of the Generating Station Jaiprakash Power Ventures Limited Jaypee Nigrie Super Thermal Power Plant Particulars Unit Existing (1) (2) (3) (4) (5) (6) Base Rate of Return on Equity % 15.50% 15.50% 15.50% 15.50% Tax Rate % 21.34% 21.34% 21.34% 21.34% Target Availability % 85% 85% 85% 85% Auxiliary Energy Consumption % 6.00% 5.25% 5.25% 5.25% Transit loss of coal % 0.80% 0.80% 0.80% 0.80% Gross Station Heat Rate kcal/kwh Specific Fuel Oil Consumption ml/kwh Cost of Coal/Lignite for WC in Months Cost of Main Secondary Fuel Oil for WC in Months O & M expenses Rs. Lacs/MW O & M expenses (Transmission Line) Rs. Lacs/100ckt km O & M expenses (Bay) Rs. Lacs/Bay Maintenance Spares for WC % of O & M 20% 20% 20% 20% Recievables for WC in Months SBI Base Rate basis point as on % 13.50% 12.80% 12.80% 12.80% Notes:- 1. For FY SBI Base Rate is taken as 10% (Base Rate as on ) 2. For FY SBI Base Rate is taken as 9.30% (Base Rate as on ) Signature of Authorised Officer in-charge of the Petitioner

7 Details of Foreign loans (Details only in respect of loans applicable to the project under petition) Thermal FORM TPS - 4 Name of the Generating Company Name of the Power Station Exchange Rate at COD Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant Sl. ( lacs) Financial Year (Starting from COD) Date Amount (Foreign Currency )JPY in Billion Exchang e Rate Amount (Rs.) Date Amount (Foreign Currency )JPY in Billion Exchang e Rate Amount (Rs.) Date Amount (Foreign Currency )JPY in Billion Exchang e Rate Amount (Rs.) Date Amount (Foreign Currency )JPY in Billion Exchang e Rate Amount (Rs.) JPY A 1 At the date of Drawl /16/ /12/ /21/ /30/ /23/ /25/ /10/ /23/ /21/ /14/ /13/ /7/ /19/ /7/ /11/ /7/ /25/ Scheduled repayment date of principal After COD of Unit-I, 7th November & 7th May of everey year 3 Scheduled payment date of interest on 23rd January and 23rd July of every year 4 At the end of Financial year B In case of Hedging3 1 At the date of hedging 2 Period of hedging 3 Cost of hedging 1, , Name of the currency to be mentioned e.g. US $, DM, etc. etc. 2 In case of more than one drawl during the year, Exchange rate at the date of each drawl to be given. Furnish details of hedging, in case of more than one hedging during the year or part hedging, details of each hedging are to be givne. Tax (such as withholding tax) details as applicable including change in rates, date from which change effective etc./must be clearly indicated.

8 Details of Foreign Equity (Details only in respect of Equity infusion if any applicable to the project under petition) Thermal FORM TPS - 4A Sl. A Name of the Generating Company Name of the Power Station Exchange Rate on date of Infusion Financial Year Currency1 1 At the date of Infusion B Currency2 1 1 At the date of Infusion 2 3 Currency3 1 A B Currency3 1 & so on 1 At the date of Drawl Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant Not Applicable ( lacs) Year 1 Year 2 Year 3 and so on Date Amount Exchange Amount Date Amount Exchange Amount Date Amount Exchang Amount (Foreign Rate (Rs.) (Foreign Rate (Rs.) (Foreign e Rate (Rs.) Currency) Currency) Currency) 1 Name of the currency to be mentioned e.g. US $, DM, etc. etc. 2 In case of equity infusion more than once during the year, Exchange rate at the date of each infusion to be given. Signature of Authorised Officer in-charge of the Petitioner

9 Thermal FORM TPS - 5 Abstract of Admitted Capital Cost for the existing Projects Name of the Generating Company : Jaiprakash Power Ventures Limited (Unit: Jaypee Nigrie Super Thermal Power Plant) Name of the Power Station : (in Crores) Capital Cost as admitted by MPERC as on 9/2/2014 2/20/2015 3/31/2015 Subject to be redetermined based on the outcome of Appeal filed against such Order Jaypee Nigrie Super Thermal Power Plant 6, , , (Give reference of the relevant MPERC Order with Petition No. & Date) Final Tariff Order dated (Petition No.72 of 2015) Foreign Component, if any (In Million US $ or the relevant Currency) Domestic Component (Rs. Cr.) Foreign Exchange rate considered for the admitted Capital cost Hedging cost, if any, considered for the admitted Capital cost. Total Capital cost admitted (Rs. Cr) 6, , , Signature of Authorised Officer in-charge of the Petitioner

10 Themal FORM TPS - 5A Abstract of Capital Cost Estimates and Schedule of for the New projects Name of the Generating Company : Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Name of the Power Station : Jaypee Nigrie Super Thermal Power Plant New Projects Capital Cost Estimates Board of Director/ Agency approving the Capital cost estimates: Rs in Crores Revised , Date of approval of the Capital cost estimates: 30-Mar May-15 Completed Cost as on 9/2/2014 2/20/2015 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 Price level of approved estimates 6, , , , , , , Foreign Exchange rate considered for thecapital cost estimates Capital Cost excluding & FC Foreign Component, if any (In Equivalent INR) 1, , , , , , , Domestic Component 3, , , , , , , Capital cost excluding, FC, FERV & Hedging Cost 5, , , , , , ,915.35, FC, FERV & hedging Cost Foreign Component, if any (In Equivalent INR) Domestic Component , , , , , , Total, FC, FERV & Hedging cost 1, , , , , , , Rate of taxes & duties considered Capital cost Including, FC, FERV & Hedging Cost Foreign Component, if any (In Equivalent INR) 1, , , , , , , Domestic Component 4, , , , , , , Schedule of COD of Unit-I COD of Unit-II (last unit) 3-Sep Feb-15 Signature of Authorised Officer in-charge of the Petitioner

11 Name of the Generating Company : Name of the Power Station : Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant Break-up of Capital Cost for Coal/Lignite based projects Thermal FORM TPS - 5B Total Addition Total Net Addition Total Proposed Total Proposed Addition between Deletion between Net Addition Addition between Actual capital Addition between Deletion between Net Addition Addition between Deletion between Net Addition Actual capital Proposed Addition Proposed Addition Capital Expenditure Proposed Addition Proposed Addition Capital Expenditure Actual capital between Apr 1st, between Apr 1st, Addition between Addition between Apr 1st, 2015 to Apr 1st, 2015 to between Apr 1st, Apr 1st, 2015 to expenditure as on Apr 1st, 2016 to Apr 1st, 2016 to between Apr 1st, Apr 1st, 2016 to Apr 1st, 2016 to between Apr 1st, expenditure as on between Apr 1st, between Apr 1st, as on Mar 31st, between Apr 1st, between Apr 1st, as on Mar 31st, Sl.No. Break Down expenditure as on 2015 to Mar 31st, 2016 to Mar 31st, Apr 1st, 2017 to Apr 1st, 2018 to Mar 31st, 2016 Mar 31st, to Mar 31st, Mar 31st, 2016 Mar 31st, 2016 Mar 31st, 2017 Mar 31st, to Mar 31st, Mar 31st, 2017 Mar 31st, to Mar 31st, Mar 31st, to Mar 31st, 2017 to Mar 31st, to Mar 31st, 2018 to Mar 31st, 2019 Mar 31st, (Station 2017 Mar 31st, 2018 Mar 31st, 2019 (Station) (Station) 2016 (Station) (Mines) (Station +Mines) (Station) (Station) 2017 (Station) (AMELIA) (AMELIA) 2017 (AMELIA) (Station+Amelia) 2018 (Station) 2018 (AMELIA) (Station+Amelia) 2019 (Station) 2019 (AMELIA) (Station+Amelia) +Mines) (Station+AMELIA) (Station+AMELIA) (Station+AMELIA) Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II Unit I & II (11) (12) (13) (1) (2) 1.0 Cost of Land & Site Development 1.1 Land Rehabitation & Resettlement (R&R) Preliminary Investigation & Site development Total Land & Site Development Plant & Equipment-BTG 2.1 Steam Generator Island (LMB) 2, , , , , SG Civil Taxes & Duty 2.2 Turbine Generator Island (L&T) 2, , , , , TG Civil Taxes & Duty Subtotal BTG 4, , , , , BOP Mechanical ESP External water supply system CW system DM water Plant Clarification plant Chlorination Plant Fuel Handiling & Storage system Ash Handling System Coal Handling Plant (6.11) (3.47) - (3.47) Rolling Stock and Locomotives Railway Siding MGR & Marshalling Yard Air Compressor System Air Condition & Ventilation System Fire fighting System HP/LP Piping Cranes and Hoists Other Equipments (1.10) (1.01) NDCT and Cooling Towers+Chimney Total BOP Mechanical (0.29) , (0.01) (0.82) (0.83) 1, , , BOP Electrical Switch Yard Package Transformers Package Switch gear Package (0.11) - (0.11) Cables, Cable facilities & grounding Lighting Emergency D.G. set Transmission Line (6.63) 4.27 (2.37) (0.07) - (0.07) Total BOP Electrical (5.02) C & I Package Total Plant & Equipment excluding taxes 6, , , , , & Duties 2.60 Taxes and Duties Custom Duty Other Taxes & Duties Total Taxes & Duties - Total Plant & Equipment 6, , , , , Initial spares Civil Works Main plant/adm. Building Area Grading of Plant, Water Reservoir & Ashdyke Boundary Wall CW system (Barrage + others) Cooling Towers + Chimney DM water Plant Clarification plant chlorination plant Fuel Handiling & Storage system Coal Handling Plant Railway Siding MGR & Marshalling Yard Ash Handling System Ash disposal area development Fire fighting System Township & Colony Weir & Intake Pump House Temp. construction & enabling works Road, culverts & Drainage Total Civil works 1, , , , , Construction & Pre- Expences 5.1 Erection Testing and commissioning , FC, FERV & Hedging Cost - - Interest During Construction () incl 8.1 2, , , , , financing charges & Liquidated Damages Interest on Debt Portion of unallocated costs as on from Sept 3rd, 2014 to Feb 20th, considered by Hon'ble Commission vide Order dated Foreign Exchange Rate Vriation (FERV) (91.95) - - (91.95) (91.95) - (91.95) - (91.95) 8.3 Hedging Cost/Margin Money/Contingency Total of, FC, FERV & Hedging Cost 2, , , , , Intangible assets Cost of ownership of Mining Rights Capital cost including, FC, FERV & Hedging Cost 5.2 Site supervision Operator's Training Construction Insurance Tools & Plant Start up fuel Total Construction & Pre Expences 6.0 Overheads Establishment Design & Engineering Audit & Accounts Contingency Total Overheads Capital cost excluding & FC 8, , , , , , , , , , ,778,635, ,133, ,573,142, ,778,635, ,133, Note:- Capital Cost as on , & have been retained as per determined by Hon'ble MPERC vide Final Tariff Order dt , subject to be recalculated based on the outcome of Appeal filed against such Order. Subsequently, Capital Cost as on , shall also be revised.

12 Rs. in Crores Name/No. of Construction / / Service Package Steam Generator Turbine Generator Civil Works Vendor Scope of works1 (in line with head of cost break-ups as applicable) Larsen & Toubro Mitsubishi Heavy Industries Ltd Larsen & Toubro Ltd JAL Erection & M/s Aditya Birla Nuvo Jyoti Structures Ltd- Jyoti Structures Ltd- Erection Apar Industries Ltd PGCIL Consultancy (For checking suitability of tower) Advanced Micronic Devices Ltd. Consultancy Tata Projects Ltd. Super Vision of Transmission Line Whether awarded through ICB/DCB/ Departmentally/ Deposit Work ICB ICB ICB ICB Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender No. of bids received Date of Award/ 7/23/2009 7/23/2009 7/23/2009 7/23/2009 8/28/2011 6/11/2011 6/11/2011 8/29/2011 2/1/2013 2/27/2012 CONTRACT SIGNING DATE 8/12/2009 8/12/2009 8/12/2009 8/12/2009 5/12/2010 3/9/2012 9/21/2011 9/21/ /4/2011 Date of Start of work 7/23/2009 7/23/2009 7/23/2009 7/23/2009 8/28/2011 6/11/2011 6/11/2011 8/29/2011 2/1/2013 2/27/2012 Date of Completion of Work / / / / Sechduled 45, 51 45, 51 45, 51 45, ,12 3 Actual / / / / Base value of award (INR) 6.64 (USD) (INR) (USD) (INR) (JPY) (INR) (JPY) (JPY) 50.4 (JPY) (Euro).032(Euro) Base value of award (Taxes & Duties) Extra at actual Extra at actual Extra at actual Extra at actual Included in above Extra at actual Extra at actual Extra at actual Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Payment terms Extra at actual Extra at actual Payment terms Extra at actual Extra at actual Extra at actual Amendment - III Amendment - III (T&D) Extra at actual Amendment - IV 4.35 Amendment - IV (T&D) Extra at actual Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices FIRM FIRM FIRM FIRM Rate Contract FIRM FIRM FIRM FIRM FIRM FIRM FIRM Actual expenditure till the completion or 2, , up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials Sub - total ( ) 2, , ,

13 Rs. in Crores Name/No. of Construction / / Service Package Transmission Line Electro Static P Vendor Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Optical Ground wire (LS Cable India Pvt. Ltd.) (LS Cable India Pvt. Ltd.) PO Joint Bar (LS Cable India Pvt. Ltd.) WO Live Line OPGW (LS Cable India Pvt. Ltd.) OPGW PO SEMPHORE (Semaphase Indicator and Indicating lamp) M/s DAV Industries Nagadi Consultants TELGENCE INDIA Supreme & Co Pvt. Ltd. Supreme & Co Pvt. Ltd. (Joint Box ) Alstom for testing cahrges H.S. Engineering Consultancy Testing Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /14/ /14/2012 7/18/2014 4/19/ /20/ /22/2013 6/30/ /17/2014 8/14/ /12/2014 6/9/2010 6/2/ /14/ /14/2012 7/18/2014 4/19/ /20/ /22/2013 6/30/ /17/2014 8/14/ /12/2014 6/9/2010 4/27/ / days 45 days 32, 38 4/27/ / Extra at actual Extra at actual Extra at actual Extra at actual Extra at actual Extra at actual M/s Bharat Heavy 0 0 Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

14 Rs. in Crores Name/No. of Construction / / Service Package Preceptor (ESP) Natural Draft Cooling Tower (NDCT) Coal Handling Plant (CHP) CHP (Stacker & Reclaimer) Bucket Wheel Staker & Reclaimer Vendor Electrical Limited M/s Gammon India Ltd. M/s L&T. M/s Heavy Engineering Works, Rewa M/s Avontechsys M/s Servo Hydraulik M/s Montan M/s Cenlub M/s IPA M/s Bengal Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /9/ /10/ /10/2010 1/15/2011 1/15/2011 1/19/2011 6/28/2013 6/28/2013 6/28/2013 6/28/2013 6/28/2013 6/28/2013 6/2/2011 6/14/2011 6/14/2011 8/10/2011 8/10/2011 6/9/ /10/ /10/2010 1/15/2011 1/15/2011 1/19/2011 6/28/2013 6/28/2013 6/28/2013 6/28/2013 6/28/2013 6/28/ / / / /6/2015 7/6/ , 38 26, 32 26, 32 26, 31 26, 31 3 Weeks 1 week 3 days 3 days / / / /6/2015 7/6/ Rs. 4,500/- per man day Rs. 3,500/- per man day for Engineer and Rs. 2,500/- per man day for Rs. 8,500/- per system Rs. 5000/- per man day for Engineer and Rs. 3000/- per man day for % Extra Extra at actual Extra at actual Extra at actual Extra at actual Extra at actual Extra at actual Extra at actual Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) No change in price % Extra Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or 1826 up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost9536 (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

15 Rs. in Crores Name/No. of Construction / / Service Package Dust Suppression of Bucket Wheel Staker & Reclaimer Water Treatment Plant (WTP) Ash Handling Plant (AHP) CW system Intake, Raw water and ACW Large Diameter Piping (Fabrication and transportation of 1400 NB to 3800 NB piping) (Fabrication price of pipes) Large Diameter Piping Vendor M/s Project & Control Ltd. M/s Ion-Exchange India Ltd. M/s BSBK Engineers Pvt. Ltd. M/s KBL M/s Flowmore Ltd M/s Heavy Engineering Works, Rewa M/s Sugo Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) (Wrapping and Coating) Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /20/2013 1/19/2011 1/19/2011 1/19/2011 1/19/2011 3/31/2011 3/31/2011 5/10/2011 5/10/2011 5/14/2011 8/13/ /21/ /21/2011 9/5/2011 9/5/2011 8/16/2011 8/16/2011 9/29/2011 9/29/ /20/2013 1/19/2011 1/19/2011 1/19/2011 1/19/2011 3/31/2011 3/31/2011 5/10/2011 5/10/2011 5/14/2011 8/13/ /21/2015 2/21/2015 2/21/ / / , 30 24, 30 20, 26 20, 26 17, 19 17, /21/2015 2/21/ / / Extra at actual Included in Extra Extra Name Change Schedule change Schedule change For Scrap and wastage accountability Extra at actual Extra at actual Extra Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Extra Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials Sub - total ( ) FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM

16 Rs. in Crores Name/No. of Construction / / Service Package Large Diameter Piping package Large Diameter Piping package Butterfly Valves & Accessories Fire Protection and Detection System Fuel Oil Handling & Transferring System Station Low Pressure Piping Compressed Vendor M/s Unitech Machines Limited M/s Futech M/s Tyco Valves & Control India Pvt. Ltd. M/s AGNICE Fire Protection Ltd. M/s Technofab Engineering Ltd. M/s Thermosystem Ltd. M/s Atlas Cop Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Commissionin g + Transportation Limited Limited Tender Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /31/2011 5/31/2011 9/27/2012 9/27/2012 7/7/2011 8/6/2011 8/6/2011 8/6/2011 8/6/2011 8/8/2011 8/8/2011 8/17/2011 6/30/2014 9/14/2012 9/14/2012 1/1/2013 1/1/2013 3/10/2012 3/10/2012 5/31/2011 5/31/2011 9/27/2012 9/27/2012 7/7/2011 8/6/2011 8/6/2011 8/6/2011 8/6/2011 8/8/2011 8/8/2011 8/17/ / / / /27/ , 9 6, , 24 18, , 22 18, / / / Included above Included in above Extra at actual ded in ex. Work Price a Transportation included Included above Extra at actual Included in above Extra at actual Included in above T&D and Transportat Extra Included in Base Valu Extra at actual Included in above T&D and Transportat Included in Base Value Extra at actual T&D and Transportat Included in Base Valu Extra at actual T&D and Transportation included in above Included in Base Value Included in above Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

17 Rs. in Crores Name/No. of Construction / / Service Package Air Package Misc. Pumps Air Conditioning Ventilation 400 KV Switch Yard Power Transformers Vendor pco India Ltd. M/s Flowmore Ltd. M/s VOLTAS Ltd. M/s VOLTAS Ltd. M/s Alstom T&D India Ltd. M/s Alstom T&D India Ltd. Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /17/ /3/ /3/ /9/ /9/ /9/ /9/2011 2/14/2011 2/14/2011 2/14/2011 2/14/2011 7/26/2012 7/26/2012 2/5/2013 2/5/2013 2/5/2013 2/5/2013 8/19/2011 8/19/ /22/ /22/2011 8/17/ /3/ /3/ /9/ /9/ /9/ /9/2011 2/14/2011 2/14/2011 2/14/2011 2/14/ / / / / , 20 16, 20 16, 20 16, 20 24, 30 24, 30 24, 29 24, / / / / Included in above Included in above Included in above Included in above Name Change Name Change Name Change PVC PVC Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or240 up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost960 (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

18 Rs. in Crores Name/No. of Construction / / Service Package MV Switch Gear PCC MCC IP/SP Bus Duct Bus Duct Extra Item of Bus Duct Battery & Battery Charger Auxiliary Transformer (24 Nos. Oil Type) Auxiliary Transformer (22 Nos. Dry Type) LV Switchgear Illuminatio Vendor M/s Shneider Electric Infrastructure Ltd M/s Shneider Electric Infrastructure Ltd M/s Power Gear C & S Electrical M/s Jasper M/s Statcon M/s Shneider Electric Infrastructure Ltd M/s Crompton Greaves Ltd. M/s SIEMENS Ltd. M/s BAJAJ El Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award & Supervision (Transportation included) + Supervision + Supervision + Supervision Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /31/ /19/2013 3/31/2011 3/31/ /19/ /14/2013 9/29/2011 9/29/2011 9/30/2011 9/30/2011 9/30/2011 3/5/2012 9/6/2012 7/9/2012 7/9/ /30/ /30/2012 9/6/2012 9/6/2012 7/12/2012 3/31/ /19/2013 3/31/2011 3/31/ /19/ /14/2013 9/29/2011 9/29/2011 9/30/2011 9/30/2011 9/30/2011 3/5/ /14/ /14/2015 7/28/2015 7/28/2015 5/15/2015 7/2/ , , 24 20, ,15 11, , 21 18, 22 14, Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Name Change Name Change Schedule Change Extra on actual Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials Sub - total ( ) FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM

19 Rs. in Crores Name/No. of Construction / / Service Package n Package Station C&I Mill Bay Electrical Erection (Group 1) Electrical Erection (Group 2) Rubber Line for LP Piping Valves for LP Piping Misc. Hoists Vendor ectricals Ltd. M/s Yokogawa India Ltd. M/s L & T MHI M/s Sigma Construction M/s Ideas Engineers M/s Rishi Industries M/s Futech M/s Consolidated Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /5/2012 7/2/2011 7/2/2011 8/31/2010 8/31/2010 4/9/2012 4/9/2012 4/9/2012 4/9/2012 5/10/2012 5/10/2012 5/28/2012 7/12/2012 4/16/2013 4/16/ /9/ /9/2012 1/12/2013 1/12/2013 3/5/2012 7/2/2011 7/2/2011 8/31/2010 8/31/2010 4/9/2012 4/9/2012 4/9/2012 4/9/2012 5/10/2012 5/10/2012 5/28/2012 9/15/ /1/ /1/ , 18 20, 24 20, 24 12, 15 12, 15 12, 15 12, M Extra at actual Extra at actual Extra at actual Included in above Included in above Excise inclusive above and 2% Extra Included in above Included in above Excise inclusive above and 2% Extra Excise inclusive above and 2% Extra Change in Term & Condition of payment Excise inclusive above and 2% Extra Excise inclusive above and 2% Extra Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or 345 up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost192 (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

20 Rs. in Crores Name/No. of Construction / / Service Package Misc. Cranes Dish End Cable Trays Cable Trays (Additional) Addditional Bay at Satna End Additional Bay at Satna End (additional Work) Additional Bay at Satna End (BCU) Additional Bay at Satan End ( Auto Release Numerical Protection) Vendor M/s Unique M/s Dish India M/s Ratan M/s Ratan M/s Alstom T&D India Ltd. M/s Alstom T&D India Ltd. M/s Alstom T&D India Ltd. M/s Alstom T&D India Ltd. Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /25/2012 5/25/2012 4/16/2012 5/21/2012 3/23/2013 5/12/2012 5/12/ /19/2013 2/2/ /17/2014 9/13/2012 9/13/2012 5/25/2012 5/25/2012 4/16/2012 5/21/2012 3/23/2013 5/12/2012 5/12/ /19/2013 2/2/ /17/ Weeks Weeks Included in above Extra at actual ortation and tax Extra on Extra at actual Extra at actual Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Transportation + tax extra on actual Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

21 Rs. in Crores Name/No. of Construction / / Service Package LILO ( Dismantling of LILO) HT Power Cables LT & Control Cables C&I Cables Waste Water Treatment Plant Terminating Kits CCTV & PA System* Misc. Instruments for BOPs Mill Rejec Vendor M/s Alstom T&D India Ltd. M/s Universal Cables M/s Cords Cables M/s Cords Cables M/s Ion Exchange India Ltd M/s Sigma Construction Honeywell M/s ICON Controls Pvt Ltd M/s Macawber Scope of works1 (in line with head of cost break-ups as applicable) Services Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /24/2014 8/18/2012 8/18/2012 8/18/2012 9/14/2012 9/14/2012 3/18/2013 5/20/2013 5/20/2013 2/16/2013 2/16/ /31/ /31/ /31/2012 1/15/2014 1/15/ /16/ /16/2013 3/17/2014 7/24/2014 8/18/2012 8/18/2012 8/18/2012 9/14/2012 9/14/2012 3/18/2013 5/20/2013 5/20/2013 2/16/2013 2/16/ /31/ , , 16 Man day rate Extra at actual Included Above Included Above Reference no change Name Change /29/ Included Above Included Above Tech. parameter change Tech. parameter change Included Above Included Above Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

22 Rs. in Crores Name/No. of Construction / / Service Package Vendor Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) ct System Beekay Pvt Ltd Sump Pumps* M/s Flowmore Ltd. PLCC + FO Terminal M/s ABB Ltd M/s PCI Limited +Transpor tation+ installation M/s SCOPE T&M Pvt. Ltd. +Transpor tation+ installation M/s Test & Measurement Co. +Transpor tation+ installation M/s Technology Product +Transpor tation+ installation M/s Vacuum Plant & Instruments Mfg. Co. Ltd. +Transpor tation+ installation DM Lab Equipment and Furniture etc. (being arranged by site) Gennext M/s J K Machine Tools M/s Sppage Enterprises Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender Limited Tender /15/2013 5/15/ /7/2012 6/20/2013 6/20/2013 6/20/2013 6/20/2013 6/20/2013 8/23/2013 8/23/2013 9/1/2014 9/1/ /12/ /12/2013 5/15/2013 5/15/ /7/2012 6/20/2013 6/20/2013 6/20/2013 6/20/2013 6/20/2013 8/23/2013 8/23/2013 9/1/2014 9/1/2014 7/1/ weeks 8 weeks (Transportation Extra on Actual) (Transportation Extra on Actual) Included in above Included in above Electrical Lab Equipment Included in above Included in above Included in above WORKSHOP MACHINE & TOOLS VAM for AC Package M/s Anand Fabricator Extra at actual Extra at actual Extra at actual Extra at actual Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or918 up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost545 (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM FIRM Sub - total ( )

23 Rs. in Crores Name/No. of Construction / / Service Package Others Vendor Scope of works1 (in line with head of cost break-ups as applicable) Whether awarded through ICB/DCB/ Departmentally/ Deposit Work No. of bids received Date of Award/ CONTRACT SIGNING DATE Date of Start of work Date of Completion of Work Sechduled Actual Base value of award Base value of award (Taxes & Duties) Amendment - I Amendment - I (T&D) Amendment - II Amendment - II (T&D) Amendment - III Amendment - III (T&D) Amendment - IV Amendment - IV (T&D) Amendment - V Amendment - V (T&D) Additional PO Additional PO (T&D) Free issue material Steel Free issue material Cement Free issue material Other Value of Award including Amendments Free Issue Materials (Steel, Cement and other) Firm or With Escalation in prices Actual expenditure till the completion or up to COD whichever is earlier (Rs.Lakhs) Taxes and Duties, FC, FERV & Hedging cost (Rs.Lakhs) Value of Award in (Rs. Lakhs) including Taxes and Duties and Free issue materials Sub - total ( )

24 Name of the Petitioner Name of the Generating Station FORM TPS-5D DETAILS OF VARIABLES, PARAMETERS, OPTIONAL PACKAGE etc. FOR NEW PROJECT Unit Size Number of Units Greenfield/ Extension Sl. No. Variables (Design Operating Range) Values 1 Coal Quality - Calorific Value 2 Ash Content 3 Moisture Content 4 Boiler Efficiency 5 Suspended Particulate Matter 6 Ash Utilization 7 Boiler Configuration 8 Turbine Heat Rate 9 CW Temperature 10 Water Source 11 Distance of Water Source 12 Clarifier 13 Mode of Unloading Oil 14 Coal Unholding Mechanism 15 Type of Fly Ash Disposal and Distance 16 Type of Bottom Ash Disposal and Distance 17 Type of Soil 18 Foundation Type (Chimney) 19 Water Table 20 Seismic and Wind Zone 21 Condensate Cooling Method 22 Desalination/ RO Plant 23 Evacuation Voltage Level 24 Type of Coal (Domestic / Imported) Parameter/ Variables Completion Schedule Terms of Payment Performance Guarantee Liability Basis of Price (Firm/ Escalation-Linked) Equipment Supplier (Country of Origin) Optional Packages Desalianation Plant/ RO Plant MGR Railway Siding Unloading Equipment at Jetty Rolling Stock/ Locomotive Length of Transmission Line till Tie Point (in km) Values Yes/ No (Petitioner)

25 IN CASE THERE IS COST OVER RUN FORM TPS-5Di Name of the Petitioner Name of the Generating Station S. No. Break Down 1 Cost of Land & Site Development 1.1 Land* 1.2 Rehabilitation & Resettlement (R&R) 1.3 Preliminary Investigation & Site Development 2 Plant & Equipment 2.1 Steam Generator Island 2.2 Turbine Generator Island 2.3 BOP Mechanical Fuel Handling & Storage System External water supply system DM water plant Clarification plant Chlorination plant Fuel Handling & Storage System Ash Handling System Coal Handling Plant Rolling Stock and Locomotives MGR Air Compressor System Air Condition & Ventilation System Fire fighting System HP/LP Piping Total BOP Mechanical 2.4 BOP Electrical Switch Yard Package Transformers Package Switch gear Package Cables, Cable facilities & grounding Lighting Emergency D.G. Set Total BOP Electrical 2.5 Control & Instrumentation (C&I) Package Total Plant & Equipment excluding taxes & duties 3 Initial Spares 4 Civil Works 4.1 Main Plant/ Adm. Building 4.2 CW System 4.3 Cooling Towers 4.4 DM water plant 4.5 Clarification plant 4.6 Chlorination plant 4.7 Fuel handling & Storage system 4.8 Coal Handling Plant 4.9 MGR & Marshalling Yard 4.1 Ash Handling System 4.11 Ash disposal area development 4.12 Fire fighting system 4.13 Township & Colony 4.14 Temporary construction & enabling works 4.15 Road & Drainage Total Civil Works 5 Construction & Pre- Expenses 5.1 Erection Testing and 5.2 Site Supervision 5.3 Operator's Training 5.4 Construction Insurance 5.5 Tools & Plant 5.6 Start up Fuel Total Construction & Pre- expenses 6 Overheads 6.1 Establishment 6.2 Design & Engineering 6.3 Audit & Accounts 6.4 Contingency Total Overheads 7 Capital Cost Excluding & FC 8, FC, FERV & Hedging Cost 8.1 Interest During Construction () 8.2 Financing Charges (FC) 8.3 Foreign Exchange Rate Variation (FERV) 8.4 Hedging Cost Total, FC, FERV & Hedging Cost 9 Capital cost including, FC, FERV & Hedging Cost Original Cost (Rs. Actual/ Estimated Lakh) as approved Cost as incurred/ by the Board of to be incurred (Rs. Members Lakh) Difference Total Cost Total Cost Total Cost Reasons for Variation (Please submit supporting computation and documents wherever applicable) Increase in soft cost due to increase in hard cost * Submit details of Freehold and Lease hold land Note: Impact on account of each reason for Cost overrun should be quantified and substantiated with necessary documents and supporting workings. (Petitioner)

26 IN CASE THERE IS TIME OVER RUN FORM TPS-5D ii Name of the Petitioner Name of the Generating Station Sr. No. Description of Activity/ Works/ Service Original Schedule (As per Planning) Start Date Completion Date Actual Schedule (As per Actual) Actual Start Date Actual Completion Date Time Over- Run Days Reasons for delay Other Activity affected (Mention Sr. No. of activity affected) Delay on account of each reason in case of time overrun should be quantified and substantiated with necessary documents and supporting workings 2 Indicate the activities on critical path (Petitioner)

27 IN CASE THERE IS CLAIM OF ADDITIONAL RoE FORM TPS -5E Name of the Petitioner Name of the Generating Station Project Completion time as per Investment approval (Months) Start Date Scheduled COD (Date) Completion time in months Actual Installed capacity Start Date COD (Date) Actual completion time Actual Completion time in months Tested capacity Qualifying time schedule (as per regulation) Months Unit 1 Unit (Petitioner)

28 Financial Package upto COD Thermal FORM TPS -6 Name of the Generating Company Name of the Power Station Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant Project Cost as on COD Rs. 10, Cr. Date of Commercial Operation of the Station Unit II 20/Feb/2015 ( Crores) Financial Package as Approved Financial Package as on COD As Admitted on COD Currency and Amount Currency and Amount Currency and Amount Loan-1-IDFC : RUPEE TERM LOAN INR INR INR Loan-2-ICICI BANK LTD - RUPEE TERM LOAN INR INR INR Loan-3-SYNDICATE BANK - LOAN INR INR INR Loan-4-CORPORATION BANK - LOAN INR INR INR Loan-5-BANK OF BARODA - RUPEE TERMLOAN INR INR INR Loan-6-PNB - RUPEE TERM LOAN INR INR INR Loan-7-STATE BANK OF BIKANER & JAIPUR - LOAN INR INR INR Loan-8-STATE BANK OF PATIALA - LOAN INR INR INR Loan-9-ORIENTAL BANK OF COMMERCE INR INR INR Loan-10-STATE BANK OF HYDERABAD - LOAN INR INR INR Loan-11-INDIAN OVERSEAS BANK - LOAN INR INR INR Loan-12-CENTRAL BANK OF INDIA - LOAN INR INR INR Loan-13-BANK OF MAHARASHTRA - LOAN INR INR INR Loan-14-UCO BANK - RUPEE TERM LOAN INR INR INR Loan-15-CANARA BANK - RUPEE TERM LOAN INR INR INR Loan-16-UNITED BANK OF INDIA - LOAN ACCOUNT INR INR INR Loan-17-IDBI BANK LTD. - RUPEE LOAN INR INR INR Loan-18-LIC - RUPEE TERM LOAN INR INR INR Loan-19- ICICI JPY Loan Singapore INR INR INR Loan 20-FCCB INR INR INR Total INR 8, INR 8, INR 8, Balancing figure considered as debt INR INR INR Total Debts as determined by Hon'ble Commission vide Order dt (Para 154) INR 8, INR 8, INR 8, Equity as determined by Hon'ble Commission vide Order dt (Para 153) INR 2, INR 2, INR 2, Foreign INR - INR - INR - Domestic INR 2, INR 2, INR 2, Total Equity INR 2, INR 2, INR 2, Total Loan +Equity INR 10, INR 10, INR 10, Signature of Authorised Officer in-charge of the Petitioner

29 Details of Project Specific Loans Name of the Generating Company Name of the Power Station Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant ( Crs.) Particulars Package1 Package2 Package3 Package4 Package5 Package6 Package7 Package Source of Loan 1 IDFC : RUPEE TERM LOAN ICICI BANK LTD - RUPEE TERM LOAN SYNDICATE BANK - LOAN CORPORATION BANK - LOAN BANK OF BARODA - RUPEE TERMLOAN PNB - RUPEE TERM LOAN STATE BANK OF BIKANER & JAIPUR - LOAN STATE BANK OF PATIALA - LOAN Original Original Original Original Original Original Original Original Currency 2 INR INR INR INR INR INR INR INR Amount of Loan sanctioned Amount of Gross Loan drawn upto /COD 3,4,5,13,15 Interest Type 6 Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Interest Rate, if applicable As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 Base Rate, if Floating Interest 7 * Margin, if Floating Interest 8 Are there any Caps/Floor 9 No No No No No No No No If above is yes,specify caps/floor Moratorium Period 10 3 years 3 years 3 years 3 years 3 years 3 years 3 years 3 years Moratorium effective from 15-Sep Sep Sep Sep Sep Sep Sep Sep-15 Repayment Period 11 (Qtrs) 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs Repayment effective from 15-Sep Sep Sep Sep Sep Sep Sep Sep-18 Repayment Frequency 12 Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly Repayment Instalment13,14 As filed in Petition As filed in Petition As filed in Petition As filed in Petition As filed in Petition As filed in Petition As filed in Petition As filed in Petition No.41/2017 No.41/2017 No.41/2017 No.41/2017 No.41/2017 No.41/2017 No.41/2017 No.41/2017 Base Exchange Rate 16 n.a n.a n.a n.a n.a n.a n.a n.a Are foreign currency loan hedged? n.a n.a n.a n.a n.a n.a n.a n.a If above is yes, specify details 17

30 Details of Project Specific Loans Name of the Generating Company Name of the Power Station Particulars 1 Package9 Package10 Package11 Package12 Package13 Package14 Package15 Package Source of Loan 1 Currency 2 Amount of Loan sanctioned Amount of Gross Loan drawn upto /COD 3,4,5,13,15 Interest Type 6 Fixed Interest Rate, if applicable Base Rate, if Floating Interest 7 * Margin, if Floating Interest 8 Are there any Caps/Floor 9 If above is yes,specify caps/floor Moratorium Period 10 Moratorium effective from Repayment Period 11 (Qtrs) Repayment effective from Repayment Frequency 12 Repayment Instalment13,14 Base Exchange Rate 16 Are foreign currency loan hedged? If above is yes, specify details 17 ORIENTAL BANK OF COMMERCE STATE BANK OF HYDERABAD - LOAN INDIAN OVERSEAS BANK - LOAN CENTRAL BANK OF INDIA - LOAN BANK OF MAHARASHTRA - LOAN UCO BANK - RUPEE TERM LOAN CANARA BANK - RUPEE TERM LOAN UNITED BANK OF INDIA - LOAN ACCOUNT Original Original Original Original Original Original Original Original INR INR INR INR INR INR INR INR Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 As per TPS-13 No No No No No No No No 3 years 3 years 3 years 3 years 3 years 3 years 3 years 3 years 15-Sep Sep Sep Sep Sep Sep Sep Sep Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 66 Qtrs 15-Sep Sep Sep Sep Sep Sep Sep Sep-18 Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly Quarterly As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a n.a

31 Details of Project Specific Loans Thermal FORM TPS -7 Name of the Generating Company Name of the Power Station Particulars 1 Package17 Package18 Package19 Package Source of Loan 1 Currency 2 Amount of Loan sanctioned Amount of Gross Loan drawn upto /COD 3,4,5,13,15 Interest Type 6 Fixed Interest Rate, if applicable Base Rate, if Floating Interest 7 * Margin, if Floating Interest 8 Are there any Caps/Floor 9 If above is yes,specify caps/floor Moratorium Period 10 Moratorium effective from Repayment Period 11 (Qtrs) Repayment effective from Repayment Frequency 12 Repayment Instalment13,14 Base Exchange Rate 16 Are foreign currency loan hedged? If above is yes, specify details 17 IDBI BANK LTD. - RUPEE LOAN LIC - RUPEE TERM LOAN ICICI BANK LTD - JPY LOAN SINGAPORE ICICI BANK LTD - RUPEE TERM LOAN (MINES) Original Original INR INR JPY INR Fixed Fixed Fixed Floating As per TPS-13 As per TPS-13 As per TPS-13 As per TPS % 2.50% No No No No 3 years 3 years 6 months 12 months 15-Sep Sep-15 ############### 15-May Qtrs 66 Qtrs 20 half yearly 75 Qtrs 15-Sep Sep-18 7-Nov Jun-16 Quarterly Quarterly half yearly Quarterly As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 As filed in Petition No.41/2017 n.a n.a n.a n.a n.a Yes n.a

32 Details of Allocation of corporate loans to various projects Themal FORM TPS - 8 Name of the Generating Company Name of the Power Station Jaiprakash Power Ventures Limited -Unit Jaypee Nigrie Super Thermal Power Plant Jaypee Nigrie Super Thermal Power Plant ( lacs) Particulars Package1 Package2 Package3 Package4 Package5 Remarks Source of Loan 1 Currency 2 Amount of Loan sanctioned Amount of Gross Loan drawn upto /COD 3,4,5,13,15 Interest Type 6 Fixed Interest Rate, if applicable Base Rate, if Floating Interest 7 Margin, if Floating Interest 8 Are there any Caps/Floor 9 If above is yes,specify caps/floor Moratorium Period 10 Moratorium effective from Repayment Period 11 Repayment effective from Repayment Frequency 12 Repayment Instalment 13,14 Base Exchange Rate 16 Are foreign currency loan hedged? If above is yes,specify details 17 Name of the Projects Project 1 Project 2 Project 3 and so on Distribution of loan packages to various projects Total 1 Source of loan means the agency from whom the loan has been taken such as WB, ADB, WMB, PNB, SBI, ICICI, IFC, PFC etc. 2 Currency refers to currency of loan such as US$, DM, Yen, etc. 3 Details are to be submitted as on for existing assets and as on COD for the remaining assets. 4 Where the loan has been refinanced, details in the Form is to be given for the loan refinaced. However, the details of the original loan is to be given seperately in the same form. 5 If the Tariff in the petition is claimed seperately for various units, details in the Form is to be given seperately for all the units in the same form. 6 Interest type means whether the interest is fixed or floating. 7 Base rate means the base as PLR, LIBOR etc. over which the margin is to be added. Applicable base rate on different dates from the date of drawl may also be enclosed. 8 Margin means the points over and above the floating rate. 9 At times caps/floor are put at which the floating rates are frozen. If such a condition exists, specify the limits. 10 Moratorium period refers to the period during which loan servicing liability is not required. 11 Repayment period means the repayment of loan such as 7 years, 10 years, 25 years etc. 12 Repayment frequency means the interval at which the debt servicing is to be done such as monthly, quarterly, half yearly, annual, etc. 13 Where there is more than one drawal/repayment for a loan, the date & amount of each drawal/repayement and its allocation may also be given seperately 14 If the repayment instalment amount and repayment date can not be worked out from the data furnished above, the repayment schedule to be furnished seperately. 15 In case of Foreign loan date of each drawal & repayment alongwith exchange rate at that date may be given. 16 Base exchange rate means the exchange rate prevailing as on for existing assets and as on COD for the remaining assets. 17 In case of hedging, specify details like type of hedging, period of hedging, cost of heging, etc. 18 At the time of truin up rate of interest with relevant reset date (if any) to be furnished separately. 19 At the time of truing up provide details of refinancing of loans considered earlier. Details such as date on which refinancing done, amount of refinanced loan, terms and conditions of refinanced loan, financing and other charges incurred for refinancing etc. Signature of Authorised Officer in-charge of the Petitioner Nigrie MYT ( )