Treasurer Function: Administration

Size: px
Start display at page:

Download "Treasurer Function: Administration"

Transcription

1 Agency Overview 21 Agency Mission The mission of the City Treasurer's Office is to receipt, safeguard and invest all City revenues and to maintain tax assessment/payment records. Agency Overview The Agency is responsible for the receipt and investment of all City revenues. The agency's primary goals are to enhance the ability of taxpayers to avoid delinquency; increase collection prior to July 31st; and to meet or exceed the budget goal for interest earnings, while minimizing the end-of-year adjustment for mark to market. To achieve these goals, the Treasurer's Office will continue to convert municipal services bills to an Electronic Bill Presentment and Payment model and implement changes to the website that allow taxpayers to set up reminders and alerts Budget Highlights The Executive Budget will maintain the current level of service.

2 Budget Overview 21 Budget by Service (All Funds) ## Treasurer 676, , , , ,846 Budget by Fund & Major Fund: General GENERAL 4 Revenue (930) (11,000) (51,738) (11,000) (11,000) 51 Salaries 191, , , , , Benefits 53,144 50,607 73,540 65,170 65, Supplies 122, , , , , Purchased Services 309, , , , , Inter Depart Charges 878 1,111 1,111 1,033 1, Inter Depart Billing - (72,259) (72,259) (23,189) (23,189) Change Table (General Fund) 2016 Adopted 515,204 Adjustments with No Service Impact 51 Increase in Salaries 1, Increase in Fringe Pay Increase 4,848 ## Increase in Retirement Costs based on 2017 WRS rates 789 ## Adjustment to Health Insurance based on 2017 rates 13,983 ## Change in allocation of Worker's Compensation & Insurance costs (78) 2017 Executive Budget 536,846

3 Service Overview Service: Treasurer 211 Service Description This service processes over one million payments per year with more payments through electronic payment channels which requires development of new processes and procedures. The primary customers of this service are the general public and city agencies that rely on the service. The goals of this service are to enhance the ability of the taxpayer to avoid delinquency, while at the same time maximizing the collection of delinquent taxes by July 31st; and to meet or exceed the budget goal for interest earnings, while minimizing the end-of-the-year adjustment for "mark to market." The major initiatives planned for this service include the continue development and expansion of Electronic Bill Presentment and Payment. Service Budget by Major 4 Revenue (930) (11,000) (51,738) (11,000) (11,000) 51 Salaries 191, , , , , Benefits 53,144 50,607 73,540 65,170 65, Supplies 122, , , , , Purchased Services 309, , , , , Inter Depart Charges 878 1,111 1,111 1,033 1, Inter Depart Billing - (72,259) (72,259) (23,189) (23,189)

4 Position Summary Budget Request Executive CG FTEs Amount FTEs Amount FTEs Amount AC ACCT CLERK , ,391 AD ADMIN CLERK , , ,407 CITCITY TREASURER , , ,200 CLECLERK , , ,509 FINFIN OPER LDWKR , , ,279 TOTAL 6.00 $ 360, $ 370, $ 380,787

5 Treasurer Line Item Detail 21 Function: Administration Supplies Office Supplies 5,095 4,000 2,476 4,000 4,000 Copy Printing Supplies 31,717 24,000 24,000 24,000 24,000 Postage 85,236 93,000 85,236 93,000 93,000 Books And Subscriptions Work Supplies - 2,500-2,500 2,500 Total $ 122,484 $ 123,850 $ 112,255 $ 123,850 $ 123,850 Purchased Services Telephone 833 2,800 1,243 1,923 1,923 Cellular Telephone Facility Rental - 11,751-12,075 12,075 Custodial Building Use Charges 23,145-16, Communication Device Rpr Main - 21,340-21,340 21,340 Equip Improv Repair Maint - 1,200-1,200 1,200 System And Software Maintenanc 17,181-33, Conferences And Training 764 3,000 3,035 3,000 3,000 Memberships 50 1, ,000 1,000 Bank Services 107, , ,330 94,000 94,000 Credit Card Services 138,828 65,842 65,842 44,300 44,300 Armored Car Services 4,487 2,140 2,487 2,450 2,450 Storage Services 811 1, ,000 1,000 Printing Services 14,380-14, Other Services And Expenses 861 2, ,400 2,400 Total $ 309,045 $ 234,458 $ 246,056 $ 185,388 $ 185,388 Inter-Departmental Charges ID Charge From Insurance ID Charge From Workers Comp Total $ 878 $ 1,111 $ 1,111 $ 1,033 $ 1,033 Inter-Departmental Billings ID Billing To Treasurer - (72,259) (72,259) (23,189) (23,189) Total $ - $ (72,259) $ (72,259) $ (23,189) $ (23,189) Revenue Other Unit Of Gov Revenues Op - (10,000) (10,000) (10,000) (10,000) Miscellaneous Chrgs For Servic (930) - (40,738) - - Reimbursement Of Expense - (1,000) (1,000) (1,000) (1,000) Total $ (930) $ (11,000) $ (51,738) $ (11,000) $ (11,000)

Treasurer Agency Overview

Treasurer Agency Overview Treasurer Agency Overview Agency Mission The mission of the City Treasurer's Office is to receipt, safeguard and invest all City revenues, and to maintain tax assessment and payment records. Agency Overview

More information

Treasurer Agency Overview

Treasurer Agency Overview Agency Overview Agency Mission The mission of the City Treasurer's Office is to receipt, safeguard and invest all City revenues, and to maintain tax assessment and payment records. Agency Overview The

More information

Landfill Agency Overview

Landfill Agency Overview Landfill Agency Overview Agency Mission The mission of the Landfill is to protect the City's public health and the environment by monitoring the operation and maintenance of Madison's five closed landfills.

More information

Economic Development Function: Planning & Development

Economic Development Function: Planning & Development Agency Overview 63 Agency Mission The mission of the Economic Development Division is to promote the economic growth and competitiveness of the City to maintain and enhance the City s fiscal sustainability,

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Stormwater Utility Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview

More information

Stormwater Utility Agency Overview

Stormwater Utility Agency Overview Agency Overview Agency Mission The mission of the Stormwater Utility is to provide stormwater management services to the City of Madison with an equitable rate structure. Agency Overview The Stormwater

More information

Common Council Agency Overview

Common Council Agency Overview Agency Overview Agency Mission The agency's mission is to represent the residents of Madison by promoting the safety, health, and general well-being of the community. Agency Overview Alders represent the

More information

Golf Enterprise Agency Overview

Golf Enterprise Agency Overview Golf Enterprise Agency Overview Agency Mission The mission of the Golf Enterprise is to provide the Madison area golfing public with the finest possible golfing conditions at reasonable prices and for

More information

Planning Division Agency Overview

Planning Division Agency Overview Agency Overview Agency Mission The mission of the Planning Division is to develop and recommend urban development policies, improve the quality of the downtown and existing neighborhoods, and plan for

More information

Assessor Agency Overview

Assessor Agency Overview Assessor Agency Overview Agency Mission The mission of the Assessor is to establish fair and equitable assessments for all taxable real and personal property and maintaining complete and accurate assessment

More information

Clerk Agency Overview

Clerk Agency Overview Clerk Agency Overview Agency Mission The mission of the Clerk's Office is to provide equitable access to open government by promoting inclusion and full participation of all residents in the democratic

More information

Clerk Agency Overview

Clerk Agency Overview Agency Overview Agency Mission The mission of the Clerk's Office is to provide equitable access to open government by promoting inclusion and full participation of all residents in the democratic process.

More information

Police Department Agency Overview

Police Department Agency Overview Agency Overview Agency Mission The mission of the Madison Police Department is to provide high-quality police services that are accessible to all members of the community. Agency Overview The agency ensures

More information

Municipal Court Agency Overview

Municipal Court Agency Overview Municipal Court Agency Overview Agency Mission The mission of the Municipal Court is to provide an independent and neutral forum for resolution of alleged ordinance violations where the penalty includes

More information

Golf Enterprise Agency Overview

Golf Enterprise Agency Overview Golf Enterprise Agency Overview Agency Mission The mission of the Golf Enterprise is to provide the Madison area golfing public with the finest possible golfing conditions at reasonable prices and for

More information

Police Department Agency Overview

Police Department Agency Overview Police Department Agency Overview Agency Mission The mission of the Madison Police Department (MPD) is to provide high-quality police services that are accessible to all members of the community. Agency

More information

CITY OF MADISON 2017 OPERATING BUDGET Agency Request

CITY OF MADISON 2017 OPERATING BUDGET Agency Request CITY OF MADISON 2017 OPERATING BUDGET Agency Request Agency 21 - TREASURER Budget by Service 2016 Budget 2017 Request Change sum 211 TREASURER 515,204 529,916 14,712 1,059,832 TOTAL 515,204 529,916 14,712

More information

Municipal Court Function: General Government

Municipal Court Function: General Government Agency Overview 20 Agency Mission The mission of the Municipal Court is to provide an independent and neutral forum for resolution of alleged ordinance violations where the penalty includes primarily a

More information

Finance. FTE (Full Time Equivalent) by Home Department

Finance. FTE (Full Time Equivalent) by Home Department 57 58 Finance FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs Accountant 2.0 2.0 Accounting & Finance Admin. 1.0 1.0 Accounts Payable Coord. 1.0 1.0 Accounts Payable Specialist

More information

Public Health Madison Dane Function: Public Safety & Health

Public Health Madison Dane Function: Public Safety & Health Agency Overview 32 Agency Mission The mission of Public Health Madison and Dane County (PHMDC) is to work with the community to enhance, protect, and promote the health of the environment and the well

More information

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET

BRANDERMILL COMMUNITY ASSOCIATION 2017 OPERATING BUDGET Recommended BRANDERMILL COMMUNITY ASSOCIATION OPERATING BUDGET 0-- 0 0 0 Total Assessments,00,00,,00 0,00 % New Capital 0,000 0,000,000 % Less New Capital (0,000) (0,000) (,000) % Reserve Contribution

More information

TREASURER-TAX COLLECTOR

TREASURER-TAX COLLECTOR TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and

More information

CDA Redevelopment Function: Planning & Development

CDA Redevelopment Function: Planning & Development Agency Overview 91 Agency Mission The mission of the Community Development Authority of the City of Madison (CDA) is to carry out various housing and redevelopment initiatives of the City, with powers

More information

County Legislature FTE (Full Time Equivalent) by Home Department

County Legislature FTE (Full Time Equivalent) by Home Department 7 County Legislature FTE (Full Time Equivalent) by Home Department Position FTEs Recommended FTEs County Legislator 9.0 9.0 Administrative Assistant 1.0 1.0 Assistant Auditor 1.0 1.0 Budget & Fiscal Analyst

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

Judicial Branch Administration Schedule 4 - Source of Funding

Judicial Branch Administration Schedule 4 - Source of Funding Schedule 4 - Source of Funding REVENUE SOURCE Fund Number Actual FY05-06 Actual FY06-07 Approp. FY07-08 Request FY08-09 Total 8,405,644 9,232,815 9,471,424 12,132,395 General Fund 100 5,870,854 6,443,780

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

2016 Operating Budget

2016 Operating Budget Operating Budget Cost Centre: By-law enforcement vs 2015 Expenditures Salary, Wages and Benefits Salaries Labour Labour - Part Time Fringe Benefits Employee Overtime Gapping Provisions Res 03-Workers Compensation

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 810 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $0.00 $0.00 $0.00 Total Cash $0.00 $0.00 $0.00 Revenue REVENUE

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

UWG ACCOUNTING INFORMATION HANDOUT

UWG ACCOUNTING INFORMATION HANDOUT UWG ACCOUNTING INFORMATION HANDOUT I. Chartstring a. Made up of the following components: i. Fund ii. Department ID iii. Program iv. Class Code v. Project ID (optional) vi. Account Code Example: Fund Dept

More information

Examples of FTA Eligible Revenues by Category

Examples of FTA Eligible Revenues by Category Examples of FTA Eligible Revenues by Category A. TRANSPORTATION REVENUES DESCRIPTION OF REVENUES Includes regular and discounted cash fares, pre-purchased tickets or tokens, and cash contributions or donations

More information

Human Resource Director. Human Resource Analyst

Human Resource Director. Human Resource Analyst Human Resource Director Human Resource Analyst MISSION: The mission of the Human Resources Division is to provide quality services and support in employment, employee relations, benefits, compensation,

More information

CITY OF MADISON 2017 OPERATING BUDGET Agency Request

CITY OF MADISON 2017 OPERATING BUDGET Agency Request CITY OF MADISON 2017 OPERATING BUDGET Agency Request Agency 15 - FINANCE Budget by Service 2016 Budget 2017 Request Change sum 151 ACCOUNTING 2,276,449 2,328,617 52,168 4,657,234 152 BUDGET & PRGM MGMT

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2018 GENERAL FUND TOTAL ASSETS 3,116,960.06 BALANCE SHEET JANUARY 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 67,617.75) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 5,803.39 100-00-10225

More information

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4 Department Narrative and Strategic Plan 2 Summary of Revenue and Expense Fund 4 1 Overview Department Mission/Purpose The mission of Clackamas County is to provide supervision, resources, interventions,

More information

2012 Budget FINAL 9/12/11

2012 Budget FINAL 9/12/11 FINAL 9/12/11 GENERAL FUND REVENUES CARRYOVER $ 58,230 600201 ADVALOREM TAX $ 524,066 600401 FOUNDATION REV-Capital $ - FOUNDATION REV-Operating $ 220,000 600601 MOTOR VEHICLE TAX $ 49,458 601001 DELINQUENT

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Board of Education APPROVED FY 2018 Annual Operating Budget 133 Business Management Services Chief Financial Officer Benefits Administration Payroll Services Budget & Management Services Purchasing & Supply

More information

Kenton County Fiscal Court. Summary. Summary

Kenton County Fiscal Court. Summary. Summary Summary Summary Fund FY 2012 FY 2013 FY 2014 YTD FY 2014 Original Budget Adjustments Current Budget 1st Qtr October November December Year to Date % RESERVE BALANCE JULY 1st General Fund - 01 3,571,732.43

More information

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017

CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller

More information

Clerk of the Circuit Court

Clerk of the Circuit Court Judicial Administration Citizens Circuit Court Judges ¾Clerk of the Circuit Court Executive Administration Clerk of the Circuit Court Law Library Court Administration Records Administration Commonwealth

More information

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice

ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice ST. CHARLES PARISH LIBRARY 2019 Budget Summary and Public Hearing Notice In accordance with the requirements of the Louisiana Local Government Budget Act 504 of the 1980 session of the Legislature, R.S.

More information

Police Department Fund Operating Projections

Police Department Fund Operating Projections Revenue 209 000 11010 Operating Cash 3,546,057.95 3,716,187.61 3,716,187.61 3,767,491.08 209 210 40101 Real Estate Tax 5,124,228.18 5,705,700.00 5,481,127.60 5,812,400.00 209 210 40102 Tangible Personal

More information

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16

CITY OF HAILEY BALANCE SHEET JANUARY 31, 2016 GENERAL FUND TOTAL ASSETS 2,025,537.16 BALANCE SHEET JANUARY 31, 2016 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 1,977.45 100-00-10110 CASH IN FLEX ACCOUNT 5,199.65 100-00-10125 CREDIT CARDS IN TRANSIT 29,265.75 100-00-10225

More information

Alee ACER Budget Students

Alee ACER Budget Students (1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher

More information

E-470 Public Highway Authority Year 2018 Cash Flow Summary

E-470 Public Highway Authority Year 2018 Cash Flow Summary E-470 Public Highway Authority Year 2018 Cash Flow Summary Budget Estimate Toll Revenue, net $ 222,618,000 $ 239,058,000 Toll Fees, net 7,950,000 8,700,000 Vehicle Registration Fees, net 7,125,000 - Investment

More information

CITY OF EAST TAWAS Budgets. Adopted

CITY OF EAST TAWAS Budgets. Adopted CITY OF EAST TAWAS 2010-2011 Budgets Adopted June 7, 2010 Fund 101: GENERAL FUND 2010-2011 FISCAL YEAR ESTIMATED REVENUES Dept 000: 04221 101-000-000.999 TRANSFER FROM PRIOR YEAR FUNDS 0 101-000-402.000

More information

Police Department Fund Operating Projections

Police Department Fund Operating Projections Revenue 209 000 11010 Operating Cash 3,716,187.61 3,767,491.08 3,716,187.61 3,671,188.03 209 210 40101 Real Estate Tax 5,482,780.98 5,812,400.00 5,933,428.57 6,014,800.00 209 210 40102 Tangible Personal

More information

PRE-OPERATIONAL BUDGET

PRE-OPERATIONAL BUDGET PRE-OPERATIONAL BUDGET A charter school is likely to incur considerable costs before it receives its first distribution. A pre-operational budget must be submitted with the Letter of Intent and with the

More information

THIS PAGE INTENTIONALLY LEFT BLANK

THIS PAGE INTENTIONALLY LEFT BLANK FINANCE Finance/Accounting Purchasing Printing Services Community Facilities District Debt Service Community Facilities District Maintenance Azusa Public Finance Authority Citywide Employee Benefit 87

More information

University of San Diego Expenditure Type Definitions

University of San Diego Expenditure Type Definitions University of San Diego Expenditure Type Definitions Advertising Promotional - General advertising costs promoting programs and events of the University through all media types are recorded to this classification.

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

-166-

-166- -165- -166- -167- -168- -169- CITY CLERK S OFFICE The City Clerk is the official record keeper for the City Council. The City Clerk prepares, administers, maintains and distributes records of all City

More information

Kenton County Fiscal Court Summary FY 2019

Kenton County Fiscal Court Summary FY 2019 Summary Fund FY 2016 FY 2017 FY 2018 YTD FY 2018 Original Budget Adjustments Current Budget July August RESERVE BALANCE JULY 1st General Fund - 01 17,813,647 19,406,290 13,733,376 13,733,376 34,191,046-34,191,046

More information

Budgeted Funds & Purposes

Budgeted Funds & Purposes Budgeted Funds & Purposes General Fund 001 General is used to account for all financial resources applicable to the general operations of County government, which are not accounted for in other funds.

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR'S OFFICE ASSESSOR'S OFFICE MISSION STATEMENT MISSION STATEMENT Assesses, collects and distributes tax revenue while providing accurate information to the citizens of Marion County. GOALS AND OBJECTIVES Goal 1 Goal 2 Customer Service - Proudly serve

More information

YAMHILL COUNTY BUDGET - Adopted B.O

YAMHILL COUNTY BUDGET - Adopted B.O BUDGET - Adopted - 2012-2013 B.O. 12-335 Yamhill County Budget Committee ADOPTED BUDGET VERSION 535 NE 5 th St. McMinnville Oregon 97128 Dear Committee Members, The economy continues to impact Yamhill

More information

Fiscal Year 2019 Budget Request

Fiscal Year 2019 Budget Request STATE OF VERMONT OFFICE OF THE STATE TREASURER Beth Pearce State Treasurer Fiscal Year 2019 Request 1 of 108 Table of Contents Requests from the Office of the State Treasurer Summary 3 Administration 20

More information

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET

BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET BOROUGH OF SWISSVALE GENERAL FUND 2018 BUDGET GENERAL FUND 2018 Annual Budget Ordinary Income/Expense Income 301 Real Estate Taxes 301.100 Current 2,315,681.00 301.300 Delinquent 200,000.00 301.400 Eminent

More information

2013 Financial Report Town of Red Cedar Beginning January 1, 2013 Ending December 31, Account Ledger Balances on January 1, 2013

2013 Financial Report Town of Red Cedar Beginning January 1, 2013 Ending December 31, Account Ledger Balances on January 1, 2013 2013 Financial Report Town of Red Cedar Beginning January 1, 2013 Ending December 31, 2013 Cheryl Miller, Clerk Jill Haldeman, Treasurer Account Ledger Balances on January 1, 2013 Checking $50,358.56 Money

More information

FY 2012 Revised and FY 2013 Budgets

FY 2012 Revised and FY 2013 Budgets OFFICE OF THE GENERAL TREASURER FY 2012 Revised and FY 2013 Budgets Staff Presentation March 13, 2012 FY 2013 SUMMARY BY PROGRAM (in millions) FY 2012 Enacted FY 2012 Gov. Rev. FY 2013 Governor General

More information

MARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary

MARION COUNTY FY BUDGET BY FUND. Budget by Fund Summary Budget by Fund Summary The Board of Commissioners adopted the FY28-9 budget on a fund basis in accordance with Oregon local budget law. The county will use 38 funds in its financial management. In the

More information

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD

Fund FY 2015 FY 2016 FY 2017 YTD FY 2017 Original Budget Adjustments Current Budget July August FY 2018 YTD Summary Summary Fund FY 2015 FY 2016 YTD Original Budget Adjustments Current Budget July August FY 2018 YTD RESERVE BALANCE JULY 1st General Fund - 01 13,904,831 17,813,647 19,406,290 19,406,290 10,340,828-10,340,828

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

Development Review Enterprise

Development Review Enterprise Development Review Enterprise Brett Veltman, Manager 101 West Costilla Street, Colorado Springs, CO 80903 (719) 385-5088 bveltman@springsgov.com MISSION To ensure compliance with City land use regulations

More information

URBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009

URBAN LEAGUE OF MIDDLE TENNESSEE INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009 INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS JUNE 30, 2010 AND JUNE 30, 2009 INDEPENDENT AUDITORS REPORT AND FINANCIAL STATEMENTS Table of Contents INDEPENDENT AUDITORS REPORT--------------------------------------------------------------1

More information

Jackson County Election Board Department Overview

Jackson County Election Board Department Overview Department Overview It is the responsibility of the Jackson County Election Board (JCEB) to maintain current and accurate voter files, maximize voter registration and voter turnout efforts, educate the

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

General Fund FY2016 Final Budget

General Fund FY2016 Final Budget General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000

More information

Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area

Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area FUND Department of Environmental Services Our Mission: To provide safe off-street parking at competitive rates for visitors to retail establishments and office workers in the Ballston area Ballston Public

More information

Revenue Projections

Revenue Projections 2013-14 Revenue Projections 2012-13 2012-13 2012-13 2011-12 Original Revised 2012-13 Dept. Projected Actual Budget Budget Actual 413012013 Actual FY2013-14 Manager Recommendation 104460 Revenues-Vehicle

More information

Berrien County Annual Budget 2018

Berrien County Annual Budget 2018 Berrien County Annual Budget 2018 Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History of Fund Balances...

More information

NAIC Chapters - Standard Chart of Accounts

NAIC Chapters - Standard Chart of Accounts ASSETS 10000 PETTY CASH Includes all currency and coins maintained for small purchases or reimbursements BS DEBIT 10010 GENERAL CHECKING ACCT Includes all deposits of funds received less value of checks

More information

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31

CITY OF HAILEY BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND TOTAL ASSETS 2,214,020.31 BALANCE SHEET NOVEMBER 30, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND 20,837.18 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 43,809.51 100-00-10225

More information

UNSW Global Accounts Receivables Policy V3 Amended at 21 June 2012 Page 1

UNSW Global Accounts Receivables Policy V3 Amended at 21 June 2012 Page 1 3.2 Accounts Receivable Accounts Receivable refers to the billing and collection of monies owed to the company for services rendered. Accounts Receivable systems All Accounts Receivables transactions must

More information

* PUSH AHEAD BUDGET % VARIANCE CHANGE

* PUSH AHEAD BUDGET % VARIANCE CHANGE Proposed Budget CODE DESCRIPTION * NEW TOTAL 1000 Board of Education 83,660 102,140 18,480 22.1 31,500 133,640 49,980 59.7 1200 Chief School Admin. 366,907 359,692 (7,215) -2.0 0 359,692 (7,215) -2.0 1300

More information

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03

CITY OF HAILEY BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND TOTAL ASSETS 2,516,582.03 BALANCE SHEET OCTOBER 31, 2018 GENERAL FUND ASSETS 100-00-10100 CASH IN COMBINED CASH FUND ( 11,909.51) 100-00-10110 CASH IN FLEX ACCOUNT 3,304.65 100-00-10125 ELECTRONIC CHECKS IN TRANSIT 93,085.40 100-00-10225

More information

CITY OF BREVARD

CITY OF BREVARD FINANCE ANNUAL BUDGET ESTIMATE - EXPENDITURE Amended - 2017-2018 CITY OF BREVARD FY 2016-2017 2015-2016 2016-2017 6/30/2017 2016-2017 2017-2018 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining

More information

OAKLAND COUNTY, MICHIGAN

OAKLAND COUNTY, MICHIGAN PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740

More information

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF $JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget

More information

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET

EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET EAST PENNSBORO TOWNSHIP 2019 GENERAL FUND BUDGET REVENUES: 2019 REAL ESTATE TAXES: 1.10 301-10 Real Estate Taxes - Current $1,949,723.00 301-20 Real Estate Taxes - Prior Year $100,000.00 301-40 Real Estate

More information

General Fund Balance Sheet As of October 31, 2018

General Fund Balance Sheet As of October 31, 2018 12/01/18 Loutit District Library General Fund Balance Sheet As of October 31, 2018 Oct 31, 18 ASSETS Current Assets Checking/Savings 001.01 CHEMICAL BANK CHECKING 693,275.59 001.51 CHEMICAL BANK FSA CHECKING

More information

IF YOU OWN A BUSINESS OR RENTAL PROPERTY:

IF YOU OWN A BUSINESS OR RENTAL PROPERTY: Great Service Makes Cents. Hello The tax season is here! To help you take advantage of all possible tax- saving opportunities, we ve enclosed our 2017 Income Tax Checklist with this packet. A more comprehensive

More information

Elected Officials & Citywide Administration Engineering Department Police Department Fire Department...

Elected Officials & Citywide Administration Engineering Department Police Department Fire Department... Page Elected Officials & Citywide Administration. 1 14 Engineering Department.. 15-20 Police Department..... 21-28 Fire Department... 29 33 Public Works Department... 34-46 Planning & Neighborhood Services

More information

Budget Rollup Report

Budget Rollup Report Budget Rollup Report Human Rights Commission Section 4 FY 214 Budget Submission \ Report ID: VTPB-1 1-BUDRLLUP Run Date: 1/17/213 Run Time: 9:9 AM Budget Rollup Organization: 2281 - Human rights commission

More information

CITY OF EAST TAWAS Budget

CITY OF EAST TAWAS Budget 2015-2016 Budget Adopted June 1, 2015 GENERAL FUND 2015 16 ESTIMATED REVENUES 101 000 000.999 TRANSFER FROM PRIOR YEAR FUNDS 179,277 101 000 402.000 CURRENT PROPERTY TAX 1,207,797 101 000 426.000 PAYMENT

More information

City of Ashland Trial Balance Detailed

City of Ashland Trial Balance Detailed Funds: 101 to 999 City of Ashland Trial Detailed Include Inactive Accounts: No Include Pre-s: No Number 101 GENERAL Cash 101-0000-11010 GENERAL $1,510,361.01 $1,510,361.01 $1,510,361.01 Total Cash $1,510,361.01

More information

Utilities - Water and Sewer Funds

Utilities - Water and Sewer Funds Utilities - Water and Sewer Funds Summary of Expenditures by Fund: Water Funds: Actual Adopted Amended Adopted Amended Estimated Proposed Water Administration $ 158,511 $ 199,100 $ 199,100 $ 198,400 (0.4)

More information

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE -

BUDGET BEGINNING BALANCE REVENUE EXPENSES ENDING BALANCE GENERAL FUND - REVENUE BEGINNING BALANCE - GENERAL FUND - REVENUE BEGINNING BALANCE - May 1 135,000.00 Property Tax-Fire 210,000.00 Property Tax Street & Bridge-from County 73,700.00 Property Tax-Street Lighting 69,600.00 Property Tax-Corporate

More information

GIS CONSORTIUM Fund

GIS CONSORTIUM Fund GIS CONSORTIUM Fund 850-000 Geographic Information System (GIS) Consortium positions: 6 FTE The organizational chart is based on the workflow within the hierarchy of the staff. All staff report to the

More information

RUTGERS UNIVERSITY PUBLIC SAFETY SECURITY SERVICES. Prepared by Central Administrative Services Month-End January 31, 2006 FINANCIAL REPORTS

RUTGERS UNIVERSITY PUBLIC SAFETY SECURITY SERVICES. Prepared by Central Administrative Services Month-End January 31, 2006 FINANCIAL REPORTS RUTGERS UNIVERSITY PUBLIC SAFETY SECURITY SERVICES Prepared by Central Administrative Services Month-End January 31, 2006 FINANCIAL REPORTS I. Executive Summary II. Account Summary & GL III. Graphs IV.

More information

PRICE COUNTY Department Report Page: 1

PRICE COUNTY Department Report Page: 1 PRICE COUNTY Department Report Page: 1 GENERAL FUND 100-00-41110-000-000-00000 GENERAL PROPERTY TAX 3,113,538.00-3,140,938.00-3,076,962.00-3,076,962.00-.00 100-00-41111-000-000-00000 CHANGE IN DEFERRED

More information

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Fleet Management MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY Fleet Management Thomas Monarco, Manager 404 West Fontanero Street, Colorado Springs, CO 80907 (719) 385-6602 tmonarco@springsgov.com MISSION To deliver responsive support to meet the administrative, operating,

More information

KANE COUNTY. GILLAM, DAHL, Davoust, Hernandez, Lewis, Molina, Thomas JOBS COMMITTEE FRIDAY, MARCH 17, County Board Room Agenda 10:30 AM

KANE COUNTY. GILLAM, DAHL, Davoust, Hernandez, Lewis, Molina, Thomas JOBS COMMITTEE FRIDAY, MARCH 17, County Board Room Agenda 10:30 AM KANE COUNTY GILLAM, DAHL, Davoust, Hernandez, Lewis, Molina, Thomas JOBS COMMITTEE FRIDAY, MARCH 17, 2017 County Board Room Agenda 10:30 AM Kane County Government Center, 719 S. Batavia Ave., Bldg. A,

More information

Financial Statements May 31, 2014

Financial Statements May 31, 2014 Financial Statements May 31, 2014 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Position 4-6 Statement of Revenues, Expenses and Changes in Net Position 7 Statement of Cash Flows 8 Total Expenditures

More information

Financing Requirements Schedule- FY Final Budget Sacramento Area Flood Control Agency Operations & Maintenance District No.

Financing Requirements Schedule- FY Final Budget Sacramento Area Flood Control Agency Operations & Maintenance District No. Financing Requirements Schedule- FY 2016-17 Budget Operations & Maintenance District No. 1 - Fund 325A FY 2016-17 Appropriations By Object of Expenditure Proposed * 10 - SALARIES AND EMPLOYEE BENEFITS

More information