SQS India BFSI Ltd BUY. World s Leading Specialist in Financial Services Testing. Valuation and Outlook. Key Risks
|
|
- MargaretMargaret Horton
- 6 years ago
- Views:
Transcription
1 Technology - Application Software Bloomberg Code: SQSI IN India Research - Stock Broking World s Leading Specialist in Financial Services Testing Benefits from SQS Group drive growth opportunities: SQS India BFSI is now part of the SQS group, which is world s largest independent specialist testing company. Before acquisition, the consolidated revenue was Rs. 1,614 mn in FY13. Over FY13-FY15, the company recorded revenue growth at a CAGR of 15%. We estimate the revenue will grow at a CAGR of 14% in FY15-FY18E. Going ahead, margin expansion will continue from 17.3% in FY15 to 19.3% in FY18E due to revenue acceleration, changing business mix and employee cost rationalization. Focus continues to be on the US and Europe: USA is 5% of the global market in IT services, but SQS presence has been only 22%. Post acquisition by SQS AG in Nov 213, they have entered US software testing market in a big way. Management is very keen to focus its presence in US for which they have recently acquired two US based consulting companies with strong clientele across various verticals. Revenue growth 19%; PAT increase 31% compared with previous year Nine Months period: During 9MFY16, operating revenue is Rs. 1,919 Mn as compared to Rs. 1,616 Mn during the corresponding period of previous year reflecting an increase of 19% in rupee terms; and Net profit stood at Rs. 263 Mn during 9MFY16 as compared to Rs. 2 Mn in the corresponding period of the previous year; an increase of 31%. Valuation and Outlook At CMP of Rs. 926, SQS India BFSI is trading at a P/Ex of 25.5x and 23.1x on FY17E and FY18E earnings respectively. On the back of demand environment in BFSI, robust pipeline, quality of deals signed, other favourable factors, improving cost efficiency and economies of scale, we initiate coverage on SQS India BFSI Ltd with a BUY rating with a target price of Rs. 1124, based on 28.1x P/E FY18E, representing an upside potential of 21% in a 9-12 months period. Key Risks yforeign exchange rate fluctuations. yincreasing competition. yuncertainties in economic, business and geo-political conditions. yfinancial Services domain Risk. Exhibit 1: Valuation Summary YE Mar (Rs. Mn) FY14 FY15 FY16E FY17E FY18E Net Sales EBITDA EBITDA Margin (%) Adj. Net Profit EPS (Rs.) RoE (%) PE (x) , *Represents multiples for FY14 & FY15 are based on historic market price For private circulation only. For important information about Karvy s rating system and other disclosures refer to the end of this material. Karvy Stock Broking Research is also available on Bloomberg, KRVY<GO>, Thomson Publishers & Reuters Recommendation (Rs.) Mar 23, 216 BUY CMP (as on Mar 22, 216) 926 Target Price 1124 Upside (%) 21 Stock Information Mkt Cap (Rs.mn/US$ mn) 121 / wk High/Low (Rs.) 1291 / 55 3M Avg. daily volume (mn) 284 Beta (x).7 Sensex/Nifty 2533 / 7714 O/S Shares(mn) 1.6 Face Value (Rs.) 1. Shareholding Pattern (%) Promoters 54.2 FIIs 1. DIIs 4.8 Others 4.1 Stock Performance (%) 1M 3M 6M 12M Absolute 5 (18) Relative to Sensex () (16) Source: Bloomberg Relative Performance* Dec-14 Jan-15 Feb-15 Mar-15 Source: Bloomberg; *Index 1 Analyst Contact Prasanth Victor Apr-15 May-15 Jun-15 Jul-15 v.prasanth@karvy.com Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Sensex Feb-16 Mar-16 1
2 Company Financial Snapshot Profit & Loss (Rs. Mn) FY15 FY16E FY17E FY18E Net sales Optg. Exp (Adj for OI) EBITDA Depreciation Interest Other Income PBT Tax Adj. PAT Profit & Loss Ratios EBITDA margin (%) Net margin (%) P/E (x) EV/EBITDA (x) Dividend yield (%) Balance sheet (Rs. Mn) FY15 FY16E FY17E FY18E Total Assets Net Fixed assets Current assets Others Total Liabilities Networth Debt Current Liabilities Balance Sheet Ratios RoE (%) RoCE (%) Net Debt/Equity Equity/Total Assets P/BV (x) Exhibit 2: Shareholding Pattern (%) Company Background SQS India BFSI Limited (formerly Thinksoft Global Services) was acquired by SQS Software Quality Systems AG in November 213. The company is an India based software service provider primarily delivering software validation and verification services to the banking and financial services industry worldwide. The company has achieved over 15M person hours of track record in Financial Services testing. SQS India has a total employee strength of over 1 with client base of more than 2 across 23 countries. The company has invested in five wholly owned subsidiaries in Singapore, USA, Germany, UK and UAE for market development and service delivery in the respective regions. With over 7, completed projects, SQS has a strong customer base, including half of the DAX-3, almost a third of the STOXX-5 and 2 FTSE-1 companies. Cash Flow (Rs. Mn) FY15 FY16E FY17E FY18E PBT Depreciation Interest (net) Tax (12) (131) (157) (173) Changes in WC () 2 Others CF from Operations Capex (28) (26) (19) (79) Investment (21) Others 2 CF from Investing (29) (26) (19) (79) Debt (23) (15) (12) (9) Dividends & interest paid (97) (266) (116) (114) Others 8 (52) (22) (22) CF from Financing (112) (332) (149) (145) Change in Cash Exhibit 3: Revenue Segmentation (%) DIIs 4.8% Other 4.1% Cards & Payments 33.% Insurance 7.% FIIs 1.% Promoters 54.2% Capital Markets & Treasury 8.% Banking 52.% Source: BSE, Karvy Research 2
3 Industry Outlook: According to Nelson Hall, the global software testing market is estimated at ~$ bn per annum. The testing market is likely to grow much faster at over 8% CAGR over CY14-17E. Testing market can be split into four key categories: Functional Testing, Enterprise Resource Planning/Business Intelligence/Data warehouse, Non-functional testing, Consultancy and Other. Highest growth rates expected in Financial Services, Energy & Utilities, Retail & Logistics. The main challenge of the industry is to move from labour-intensive activities towards more automated ones. Vendors are proactively developing proprietary tools and Intellectual Patents (IPs) to increase automation levels. Several vendors are aiming to sell their IPs as license products. This initiative may prove favourable to clients or not, will depend if vendors spend the additional revenue from licensing IPs in additional R&D or use it for increasing their profitability. It will also depend whether vendors start behaving like Independent Software Vendors (ISVs), e.g. in terms of feature roadmaps. Platform-based testing is an emerging trend, with testing work managed, decided and carried out by the client, deciding on personnel allocation, with some level of personnel sharing across clients. This approach is perceptive in mobile app testing. Cloud testing is another platform-based testing offering, again with delivery being organized by the vendor and increasing based on using its tools and processes, rather than the clients. Mobile app testing and cloud sourcing testing in their platform-based versions are emerging phenomena. India Ratings & Research Agency expects the growth of IT service providers to remain soft and range between 8-9% in FY17E on the back of the flat-to-marginally negative IT budgets of clients. Tighter budgets would compel clients to offshore the traditional labour-based offerings to India while they would also press for a pass-on of benefits of automation. Although increasing, the budget allocation for the new cloud based technologies and digitalisation remains low; and the contract size remains small as these projects are still in the pilot phase. Exhibit 4: World market testing services Exhibit 5: Market split by services (%) EMEA* 63 4% 214, in $m Total 15,675 North America % APAC/LatAm** 2 13% Change per year CY15 CY16E CY17E North America + 14% + 14% + 14% EMEA + 12% + 12% + 12% APAC/LatAm + 11% + 11% + 13% Functional Testing 76% ERP/BI/Data warehouse 12% Nonfunctional testing 7% Consultancy + Other 5% Source: Nelson Hall 214, Karvy Research, *EMEA: Europe, Middle East & Africa, **Asia-Pacific/Latin America Benefits from SQS Group drive growth opportunities: Source: Nelson Hall 214, Karvy Research SQS India BFSI Limited (formerly Thinksoft Global Services) was acquired by SQS Software Quality Systems AG in November 213. SQS has a three decade experience specifically in software testing serving to verticals like BFSI, Retail, Manufacturing, Energy & Utility and Telecommunications. BFSI became the part of leading testing company. More than 5% of SQS revenue is derived from BFSI; and going forward, maximum of it may be delivered through SQS India BFSI, due to its deep BFSI domain knowledge expertise. With over 15M person hours of track record in Financial Services testing, SQS has a strong client base, including half of the DAX 3, nearly a third of the STOXX 5 and 2% of the FTSE 1 companies. These include Allianz, Beazley, BP, Centrica, Commerzbank, Daimler, Deutsche Post, Generali, JP Morgan, Meteor, Reuters, UBS and Volkswagen. Due to SQS strong client base, SQS India BFSI is poised for better earnings in the foreseeable future. As a result of this acquisition, Thinksoft name changed to SQS India BFSI. With the result of this acquisition, SQS India BFSI turned to an organization of increased size and scale which created a platform for accelerated growth with the potential to propel Thinksoft into new orbit. 3
4 The revenue growth traction would continue going forward as well, as it would be driven by a multipronged strategy that includes direct client acquisition, inorganic additions through group and outsourced business from the parent. Before acquisition, the consolidated revenue was Rs. 1,614 mn in FY13. Over FY13-FY15, the company recorded CAGR revenue growth of 15%. We estimate the revenue will grow at a CAGR of 14% in FY15-FY18E. Going ahead, margin expansion will continue from 17% in FY15 to 19% in FY18E due to revenue acceleration, changing business mix and employee cost rationalization. Exhibit 6: Revenue (Rs. Mn) & Revenue Growth (%) % 32.9% % 4% 3% 2% 2.4% 18.9% 1% 1.1% 8.9% 12.7% % FY12 FY13 FY14 FY15 FY16E FY17E FY18E Revenue (Rs. Mn) Revenue Growth (%) Exhibit 7: EBITDA (Rs. Mn) & EBITDA Margins (%) % % 2.4% 19.3% 17.3% 18.4% 18.9% % 2% 15% 1% 5% % FY12 FY13 FY14 FY15 FY16E FY17E FY18E EBITDA (Rs. Mn) EBITDA Margins (%) New Customers bringing in higher onsite revenue: In FY15, in geographic terms, 46% of revenues came from Europe, 32% from India, Middle East & Africa (IMEA) and Australia Regions and 22% from North America and the proportion of onsite to offshore revenues stood at 55:45 percent. However, before acquisition in FY13, the revenue split was 35% from Europe, 38% from IMEA and 27% from North America. In FY15, revenue from onsite services increased slightly from 53% to 55% due to the addition of new customers where initial requirements were onsite; plus existing customers requiring short term increases in onsite projects. Currently, SQS India BFSI is having 54 active clients from different regions; and in FY16E, for the past three quarters, the company added 24 new clients. The company currently serves several Tier I banks such as Barclays, RBS, JPM, UBS, Lloyds, Allianz, Generali etc., As Europe contributes 46% of revenue which includes many German clients, the company is training its employees in German language which is creating an opportunity to serve the clients in more desirable way. The revenue per client has increased significantly from Rs. 22 mn in FY11 to ~Rs.37 mn in Q3FY16. Further, continuous strategy of SQS to improve profitability by terminating lower margin clients and bag long term contracts helping to improve attractive margins. Also, the company is having client concentration of 5% revenue from top 5 clients and 7% from top 1 clients. The company has diversified the revenue distribution with many clients rather than depending only on top 5 clients which shows that the company is playing safe and reducing the client concentration risk. Exhibit 8: Revenue Per Client 8 Exhibit 9: Client Concentration - Revenue Contribution (%) FY11 FY12 FY13 FY14 FY15 Q3FY16 FY12 FY13 FY14 FY15 FY16YTD Active Clients (in No.) Revenue Per Client (Rs. Mn) Top 5 Top 1 4
5 Focus continues to be on the US and Europe: Exhibit 1: Geographic Distribution (%) US 16.% MENA* 18.% Asia 17.% Europe 48.% ANZ** 1.% Mar 23, 216 By geography, the company focus continues to be on the US and Europe. In FY15, geographically, 46% of revenues came from Europe, 32% from IMEA and Australia Regions and 22% from North America. SQS AG has ~75% client from non-english speaking countries and ~25% clients from English speaking countries. The company has recently trained more than 5 employees for german speaking and over 2 already have level A1 language certification in anticipation of starting offshoring requirements from Germany, Austria and Switzerland., *MENA: Middle East and North Africa **ANZ: Australia and New Zealand According to Nelson Hall 214 report, US is the largest market of $7,375 mn over for software testing over the total market of $15,675 mn. SQS AG was having very less presence in US and mainly into BFSI, so post acquisition of Thinksoft in Nov 213, they have entered US software testing market in a big way. Management is very keen to focus its presence in US for which they have recently acquired two US based consulting companies with strong clientele across various verticals. Acquired Galmont for US$ 22 Mn which is a leading software testing consultancy in the Mid-west region of the US, with a presence in Chicago, Dallas, New York and Kentucky with revenue of US$ 17 Mn in 214 and PBT of US$ 1.1 Mn. SQS also acquired Trissential for US$ 3.7 Mn which is a leading IT project, programmer and portfolio management consultancy in the Mid-West region of the US with a presence in Minneapolis, Milwaukee and Chicago. Going ahead, SQS India BFSI may garner maximum portion of parent s US BFSI revenue for its offshore delivery model and due to its deep domain expertise. Revenue growth 19%; PAT increase 31% compared with previous year Nine Months period: During 9MFY16 period, operating revenue was Rs. 1,919 Mn as compared to Rs.1,616 Mn during the corresponding period of previous year, reflecting an increase of 19% in rupee terms; and Net profit stood at Rs. 263 Mn during 9MFY16 as compared to Rs. 2 Mn in the corresponding period of the previous year, reflecting an increase of 31%. This is due to management is geared to deliver high growth over Medium-to-Long-term on the back of increasing presence in US and higher share from parent. Management is very keen to keep the attrition at its optimum level of less than 2%. EBITDA Margin is at 17.3% in FY15. We expect the margins will move further to hit the 19.3% level in FY18E. The current EPS stood at Rs. 2.9 in FY15 and this will move further to Rs. 4. in FY18E. Finally, the company is expected to benefit from SQS brand leverage, incremental migration revenue from parent and better prospects for independent testing/quality companies. We believe its profitability will improve further as the migration revenue share increases going forward. Exhibit 11: Q3FY16 Financial Summary Q3FY16 Q2FY16 QoQGrowth (%) Q3FY15 YoYGrowth (%) 9MFY16 9MFY15 YoY Growth (%) Revenue (Rs. Mn) EBITDA (Rs. Mn) (8.3) PAT (Rs. Mn) (3.4) EPS (Rs.) (28.9) EBITDA Margins (%) (19) bps bps (6) bps 5
6 Exhibit 12: Business Assumptions Y/E Mar (Rs. Mn) FY15 FY16E FY17E FY18E Comments Revenue The revenue growth traction would continue going forward as well. We estimate the revenue will grow at a CAGR of 14% in FY15-FY18E. This is due to expected synergy benefits from SQS AG and management is geared to deliver high growth over Medium-to-Long-term on the back of increasing presence in US and higher share from parent. Revenue Growth (%) EBITDA By improving the top line, higher utilization and a higher share of business which lead to an increase of EBITDA by 12% from FY15-FY18E. EBITDA Margins (%) PAT (normalized) Fully Diluted EPS (Rs.) Capex We expect that there is no major capital expenditure involved except maintenance capex. Net CFO Debt Free Cash Flow As the company is not planning for any major investments, there is a possibility of debt to come down in FY16E & FY17E. Balance sheet is supported with healthy cashflow generation. 6
7 Exhibit 13: PAT (Rs. Mn) & PAT Margin (%) % 12.% 12.7% 13.9%13.6% 9.4% 1.1% 114 FY FY13 3 FY FY FY16E 386 FY17E 425 FY18E 2% 15% 1% 5% % PAT (Rs. Mn) PAT Margin (%) We expect profitability to improve significantly over FY15-18E with a CAGR of 25% driven by increasing revenue, low interest cost, depreciation and stable operational expenses. Exhibit 14: EPS (Rs) SQS India BFSI witnessed EPS of Rs.2.9 in FY15. It is expected to reach Rs.4. in FY18E driven by significant growth in PAT on the back of increasing top line, stable operational expenses and low finance cost. FY12 FY13 FY14 FY15 FY16E FY17E FY18E EPS (Rs) Exhibit 15: RoE (%) & RoCE (%) 5% 4.7% 39.4% 39.5% 36.4% 4% 31.9% 29.7% 25.7% 3% 3.6% 2% 29.% 28.8% 26.3% 23.7% 2.6% 1% 15.6% % FY12 FY13 FY14 FY15 FY16E FY17E FY18E The company s RoCE and RoE are expected to improve due to increased EBIT margins moving forward. RoE & RoCE are expected to improve to 26.3% & 36.4% by FY18E as the company is maintaining low debt and increasing profitability, thereby the company is expected to witness improvement in RoE & RoCE. RoE (%) RoCE (%) Exhibit 16: Company Snapshot (Ratings) Low High Quality of Earnings 33 Domestic Sales 33 Exports 33 Net Debt/Equity 33 Working Capital Requirement 33 Quality of Management 33 Depth of Management 33 Promoter 33 Corporate Governance 33 7
8 Valuation & Outlook SQS India BFSI is expected to benefit from SQS brand leverage, incremental migration revenue from parent and better prospects for independent testing/quality companies. We believe its profitability will improve further as the migration revenue share increases going forward. At CMP of Rs. 926, SQS India BFSI is trading at a P/Ex of 25.5x and 23.1x on FY17E and FY18E earnings respectively. On the back of demand environment in BFSI, robust pipeline, quality of deals signed, other favourable factors, improving cost efficiency and economies of scale, we initiate coverage on with a BUY rating with a target price of Rs. 1124, based on 28.1x P/E FY18E, representing an upside potential of 21% in a 9-12 months period. Exhibit 17: PE Band Jan-14 Jan-14 Feb-14 Mar-14 Mar-14 Apr-14 May-14 May-14 Jun-14 Jul-14 Jul-14 Aug-14 Sep-14 Oct-14 Oct-14 Nov-14 Dec-14 Dec-14 Jan-15 Feb-15 Feb-15 Mar-15 Apr-15 Apr-15 May-15 Jun-15 Jul-15 Jul-15 Aug-15 Sep-15 Sep-15 Oct-15 Nov-15 Nov-15 Dec-15 Jan-16 Jan-16 Feb-16 Mar-16 PE Band Source: Prowess, Karvy Research Exhibit 18(a): Comparative Valuation Summary CMP Mcap EV/EBITDA (x) P/E (x) EPS (Rs.) (Rs.) (Rs. Mn) FY14 FY15 FY16E FY17E FY14 FY15 FY16E FY17E FY14 FY15 FY16E FY17E SQS India BFSI Zensar Technologies Source: Bloomberg, Karvy Research Exhibit 18(b): Comparative Operational Metrics Summary CAGR % (FY15-17E) RoE (%) Price Perf (%) Net Sales (Rs. Mn) Sales EBITDA EPS FY14 FY15 FY16E FY17E 3m 6m 12m FY14 FY15 FY16E FY17E SQS India BFSI (18.3) Zensar Technologies (2.9) Source: Bloomberg, Karvy Research Key Risks yforeign exchange rate fluctuations: Exchange rate of the Rupee vis-à-vis the US Dollar and the other currencies could affect its ability to compete, also results in fluctuation in operating margins. yincreasing competition: SQS India BFSI is an exclusive software testing company. However, there is a strong competition from other big players in the market. yuncertainties in economic, business and geo-political conditions: Since the company operates in geographies like US and Europe mainly, so any economic downturn in these geographies might impact the company s growth. y Financial Services domain Risk: SQS India BFSI revenue represents completely from BFSI segment, which can affect the business when financial market declines. 8
9 Financials Exhibit 19: Income Statement YE Mar (Rs. Mn) FY14 FY15 FY16E FY17E FY18E Revenues Growth (%) Operating Expenses EBITDA Growth (%) 31.5 (6.6) Depreciation & Amortization Other Income EBIT Interest Expenses PBT Tax Adjusted PAT Growth (%) 54.5 (27.9) Exhibit 2: Balance Sheet YE Mar (Rs. Mn) FY14 FY15 FY16E FY17E FY18E Cash & Equivalents Sundry Debtors Loans & Advances Investments Gross Block Net Block Miscellaneous Total Assets Current Liabilities & Provisions Debt Total Liabilities Shareholders Equity Reserves & Surplus Total Networth Total Networth & Liabilities
10 Exhibit 21: Cash Flow Statement YE Mar (Rs. Mn) FY14 FY15 FY16E FY17E FY18E PBT Depreciation Interest Tax Paid (142) (12) (131) (157) (173) Inc/dec in Net WC (83) () 2 Others (35) Cash flow from operating activities Inc/dec in capital expenditure (25) (28) (26) (19) (79) Inc/dec in investments (13) (21) Others 11 2 Cash flow from investing activities (27) (29) (26) (19) (79) Inc/dec in borrowings (24) (23) (15) (12) (9) Issuance of equity 8 24 Dividend paid (95) (98) (34) (128) (128) Interest paid (18) (15) (13) (1) (8) Cash flow from financing activities (129) (112) (332) (149) (145) Net change in cash Exhibit 22: Key Ratios YE Mar FY14 FY15 FY16E FY17E FY18E EBITDA Margin (%) EBIT Margin (%) Net Profit Margin (%) Dividend Payout Ratio (%) Net Debt/Equity (x) RoE (%) RoCE (%) Exhibit 23: Valuation Parameters YE Mar FY14 FY15 FY16E FY17E FY18E EPS (Rs.) DPS (Rs.) BV (Rs.) PE (x) P/BV (x) EV/EBITDA (x) EV/Sales (x) ; *Represents multiples for FY14 & FY15 are based on historic market price 1
11 Stock Ratings Absolute Returns Buy : > 15% Hold : 5-15% Sell : <5% Connect & Discuss More at (Toll Free) research@karvy.com Live Chat f in You Tube Disclaimer Analyst certification: The following analyst(s), Prasanth Victor, who is (are) primarily responsible for this report and whose name(s) is/are mentioned therein, certify (ies) that the views expressed herein accurately reflect his (their) personal view(s) about the subject security (ies) and issuer(s) and that no part of his (their) compensation was, is or will be directly or indirectly related to the specific recommendation(s) or views contained in this research report. Disclaimer: Karvy Stock Broking Limited [KSBL] is a SEBI registered Stock Broker, Depository Participant, Portfolio Manager and also distributes financial products. KSBL has filed an application with SEBI, seeking registration as a Research Analyst and such application is pending for disposal. The subsidiaries and group companies including associates of KSBL provide services as Registrars and Share Transfer Agents, Commodity Broker, Currency and forex broker, merchant banker and underwriter, Investment Advisory services, insurance repository services, financial consultancy and advisory services, realty services, data management, data analytics, market research, solar power, film distribution and production, profiling and related services. Therefore associates of KSBL are likely to have business relations with most of the companies whose securities are traded on the exchange platform. The information and views presented in this report are prepared by Karvy Stock Broking Limited and are subject to change without any notice. This report is based on information obtained from public sources, the respective corporate under coverage and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of KSBL. While we would endeavor to update the information herein on a reasonable basis, KSBL is under no obligation to update or keep the information current. Also, there may be regulatory, compliance or other reasons that may prevent KSBL from doing so. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. This report and information herein is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. KSBL will not treat recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. This material is for personal information and we are not responsible for any loss incurred based upon it. The investments discussed or recommended in this report may not be suitable for all investors. Investors must make their own investment decisions based on their specific investment objectives and financial position and using such independent advice, as they believe necessary. While acting upon any information or analysis mentioned in this report, investors may please note that neither KSBL nor any associate companies of KSBL accepts any liability arising from the use of information and views mentioned in this report. Investors are advised to see Risk Disclosure Document to understand the risks associated before investing in the securities markets. Past performance is not necessarily a guide to future performance. Forward-looking statements are not predictions and may be subject to change without notice. Actual results may differ materially from those set forth in projections. y Associates of KSBL might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve months. y Associates of KSBL might have received compensation from the subject company mentioned in the report during the period preceding twelve months from the date of this report for investment banking or merchant banking or brokerage services from the subject company in the past twelve months or for services rendered as Registrar and Share Transfer Agent, Commodity Broker, Currency and forex broker, merchant banker and underwriter, Investment Advisory services, insurance repository services, consultancy and advisory services, realty services, data processing, profiling and related services or in any other capacity. y KSBL encourages independence in research report preparation and strives to minimize conflict in preparation of research report. y Compensation of KSBL s Research Analyst(s) is not based on any specific merchant banking, investment banking or brokerage service transactions. y KSBL generally prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. y KSBL or its associates collectively or Research Analysts do not own 1% or more of the equity securities of the Company mentioned in the report as of the last day of the month preceding the publication of the research report. y KSBL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report and have no financial interest in the subject company mentioned in this report. y Accordingly, neither KSBL nor Research Analysts have any material conflict of interest at the time of publication of this report. y It is confirmed that KSBL and Research Analysts, primarily responsible for this report and whose name(s) is/ are mentioned therein of this report have not received any compensation from the subject company mentioned in the report in the preceding twelve months. y It is confirmed that Prasanth Victor, Research Analyst did not serve as an officer, director or employee of the companies mentioned in the report. y KSBL may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. y Neither the Research Analysts nor KSBL have been engaged in market making activity for the companies mentioned in the report. y We submit that no material disciplinary action has been taken on KSBL by any Regulatory Authority impacting Equity Research Analyst activities. Karvy Stock Broking Limited Plot No.31, 6th Floor, Karvy Millennium Towers, Financial District, Nanakramguda, Hyderabad, 5 32, India Tel: ; Fax: For More updates & Stock Research, visit 11
SQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationVakrangee Ltd BUY. Speciality Retail. Company Update. Aug 07, Vakrangee Ltd. Recommendation (Rs.)
Company Update Speciality Retail Addition of Service Offerings will Ramp up the Business PAT increased by 38.3% YoY on strong revenue growth: During Q1FY18, the revenue stood at Rs. 13047 Mn as against
More informationPidilite Industries Ltd
Company Update De-stocking as an initial response to GST implementation caused subdued performance; Brighter long term business prospects ahead The company has recorded sales of Rs. 16693 Mn in as against
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationBharat Electronics Ltd
Company Update Excellent Margins Led by Strong Revenue Growth Revenue Analysis: Total order backlog as on Oct 1, 216 stood at Rs. 347 Bn, out of this, export order back log is US$.1 Bn. Incremental orders
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationIndag Rubber Ltd Bloomberg Code: IDR IN
Industrials-Transportation Equipment-Commercial Vehicles Bloomberg Code: IDR IN India Research - Stock Broking Set to Ride on Commercial Vehicle Growth with Strong Cash Flows and Balance Sheet Recovery
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationPunjab National Bank
Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 India Research Banking November 09, 2015 QUARTERLY REVIEW Bloomberg: PNB IN Reuters: PNBK.BO SELL Asset quality improves but recovery
More informationThe Byke Hospitality Ltd
Consumer Discretionary-Gaming, Lodging & Restaurants Bloomberg Code: BYKE IN India Research - Stock Broking Unique Asset Light Business Model Continues to Scale New Heights Room inventory addition to drive
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationEmami Ltd BUY. Market Leader of Cooling Hair Oil, Beating the Heat
Consumer Staples-Household Products Bloomberg Code: HMN IN India Research - Stock Broking Market Leader of Cooling Hair Oil, Beating the Heat High Margin Products in the Portfolio are expected to drive
More informationVakrangee Ltd Bloomberg Code: VKI IN
Jan 4, 216 Technology - Software - Infrastructure Software Jan 4, 216 Bloomberg Code: VKI IN India Research - Stock Broking Riding on Growing Impetus to Financial Inclusion Company to shift its focus from
More informationPidilite Industries Ltd
Materials-Chemicals-Specialty Chemicals Bloomberg Code: PIDI IN India Research - Stock Broking Backed by Brands Like Fevicol, Scaling Up Leadership Position in Adhesives and Sealants Products on Economic
More informationTata Elxsi Ltd BUY. Outlook & Valuation
Company Update Exhibit 1: Valuation Summary Technology - Software Bloomberg Code: TELX IN India Research - Stock Broking Consistent Performance Bolstered by Affluent Financials; Recently Entered Ventures
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationCompany Overview. Financial Performance
Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Feb/16 Mar/16 Monarch Networth Capital Limited CMP: 26.00 March 23, 2016 Stock Details BSE code 511551 BSE ID MONARCH Face value (
More informationAutomobiles. Heading Into Strong Earnings Growth Quarter QUARTERLY PREVIEW
India Research April 19, 2018 QUARTERLY PREVIEW Mar'18 Quarterly PAT Company PAT (Rs mn) Maruti Suzuki 20,605 M&M 10,367 Hero MotoCorp 8,774 Bajaj Auto 11,253 TVS Motor 2,432 Ashok Leyland 6,472 Bharat
More informationITC Ltd. RESULT UPDATE 27th October, 2017
. RESULT UPDATE 27th October, 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update - II 27th October, 2017 CMP INR 269 Target INR 349 Potential Upside
More informationNestle India Ltd. RESULT UPDATE
RESULT UPDATE 15th May 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update Q1CY17 II 15th May, 2017 CMP INR 6819 Target INR 7075 Potential Upside
More informationAstra Microwave Products
Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Research Desk Stock Broking Capital Goods - Defence August 4, 2014 RESULT REVIEW Bloomberg: ASTM@IN Reuters: ASTM.BO Results in-line with expectation-maintain
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Trade Wings Limited CMP: 105.00 January 29, 2016 Stock Details BSE code 509953 BSE ID TRADWIN Face value ( ) 10 No of
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 CMP: 32.30 February 11, 2016 Stock Details BSE code 526558 BSE ID JAMEHOT Face value ( ) 10 No of shares (m) 8.0 52 week
More informationTata Motors BUY. New Products at JLR to Drive Profitability Favorable Exchange to Benefit Going Forward; Automobiles August 29, 2016
Aug15 Oct15 Nov15 Dec15 Feb16 Mar16 Apr16 Jun16 Jul16 Aug16 Institutional Equities India Research Automobiles August 29, 2016 RESULT REVIEW Bloomberg: TTMT IN Reuters: TAMO.BO New Products at JLR to Drive
More informationColgate-Palmolive India Ltd.
RESULT UPDATE 5th February, 2018 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18 India Equity Institutional Research II Result Update - Q3FY18 II 5th February, 2018 CMP INR 1,120 MARKET DATA Target INR
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 CMP: 25.20 December 30, 2015 Stock Details BSE code 524440 BSE ID CAMEXLTD Face value ( ) 10 No of shares (m) 10.2 52
More informationSuzlon Energy Ltd RESULT UPDATE 16th August, 2017
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationCompany Overview. Industry Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 CMP: 27.80 January 20, 2016 Stock Details BSE code 534623 BSE ID JUPITERIN Face value ( ) 10 No of shares (m) 10 52 week
More informationTata Consultancy Services
Tata Consultancy Services SALES NOTE 19 th May 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Sales Note II 19th May, 2017 CMP INR 2536 Target INR 2833 Potential
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Nimbus Projects Limited CMP: 34. December 4, 15 Stock Details BSE code 511714 BSE ID NIMBSPROJ Face value ( ) 1 No of
More informationHOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights
AMBUJA S 4 MAY 2017 Quarterly Update HOLD Target Price: Rs 232 Margins to improve from Q2 Q1CY17standalone EBITDA at Rs 4.0 bn was in line withconsensus estimate.volume was up 3% YoY to 6 mnt. Realization
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Eastern Treads Ltd CMP: 91.20 February 11, 2016 Stock Details BSE code 531346 BSE ID EASTRED Face value ( ) 10 No of
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Superior Industrial Enterprises Limited CMP: 19.6 December 24, 215 Stock Details BSE code 519234 BSE ID SIEL Face value
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/ Apr/15 May/ Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/ Dec/15 Parnax Lab Limited CMP: 53.90 January 08, 2016 Stock Details BSE code 506128 BSE ID PARNAXLAB Face value ( ) 10 No of shares
More informationPrabhat Dairy Ltd. RESULT UPDATE 8th June, 2018
RESULT UPDATE 8 th June, 2018 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 India Equity Institutional Research II Result Update - Q4FY18 II 8 th June, 2018 2 Under Expansion Mode CMP
More informationBloomberg Code: FNXP IN
Feb 3, 215 Consumer Goods - Non Durable Finolex Industries Feb 3, 215 Ltd India Research Stock Broking Bloomberg Code: FNXP IN Shift in business & backward integration to accelerate growth (FIL) could
More informationBajaj Corp Ltd Bloomberg Code: BJCOR IN
Consumer Staples-Household Products Bloomberg Code: BJCOR IN India Research - Stock Broking In Pursuit of Excellence, with Almond Drops Hair Oil Leading position in Light Hair Oil market and Well established
More informationNear-term pressure, but long-term outlook positive
INDUSTRY IT CMP (as on 2 Nov 2015) Rs 1,812 Target Price Rs 2,050 Nifty 8,051 Sensex 26,559 KEY STOCK DATA Bloomberg ECLX IN No. of Shares (mn) 30 MCap (Rs bn) / ($ mn) 55/843 6m avg traded value (Rs mn)
More informationChange EPS. (Rs) FY
17 AUG 217 / Quarterly Update BUY Target Price: Rs. 662 : Revenue up 21% Y-o-Y, strong growth in Non-GLE segment GMM Pfaudler Ltd(GMM) in 1QFY18posted revenues of Rs 69 Cr. (up 21% Y-o-Y, down 13% Q-o-Q)
More informationMaruti Suzuki. Source: Company Data; PL Research
Healthy operating performance; Accumulate October 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs5,860 Target Price Rs6,356 Implied Upside 8.5% Sensex 27,916 Nifty
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationBalkrishna Industries Ltd
RESULT UPDATE 3 rd August 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationBritannia Industries Ltd.
. RESULT UPDATE 30th May, 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update - Q4FY17 II 30 th May, 2017 2 Growth Path ahead CMP INR 3419 Target
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationMphasis. Increased confidence on margins. Source: Company Data; PL Research
Increased confidence on margins July 25, 2016 Govind Agarwal govindagarwal@plindia.com +91 22 66322300 Rating BUY Price Rs540 Target Price Rs570 Implied Upside 5.6% Sensex 28,095 Nifty 8,636 (Prices as
More informationHindustan Unilever Ltd.
. RESULT UPDATE 18 th July 2017 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 125 105 India Equity Institutional Research II Result Update - FY18 II 18th July, 2017 CMP INR 1158 Target INR 1206 MARKET
More informationBharat Electronics Ltd Bloomberg Code: BHE IN
Industrials - Aerospace & Defense - Aircraft & Parts Oct 13, 215 Bloomberg Code: BHE IN India Research - Stock Broking Mirroring India s Defence Ambitions Turnaround for BEL on the backdrop of Government
More informationMarico Kaya BUY RESULTS REVIEW 4QFY15 29 APR 2015
RESULTS REVIEW 4QFY15 29 APR 2015 Marico Kaya INDUSTRY FMCG CMP (as on 28 Apr 2015) Rs 1,635 Target Price Rs 1,823 Nifty 8,240 Sensex 27,226 KEY STOCK DATA Bloomberg MAKA IN No. of Shares (mn) 13 MCap
More informationCompany Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 KMC Speciality Hospitals India Ltd CMP: 7.61 January 21, 2015 Stock Details BSE code 524520 BSE ID KMCSHIL Face value
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Shri Jagdamba Polymers Ltd. CMP: 44.2 January 15, 216 Stock Details BSE code 512453 BSE ID SHRJAGP Face value
More informationBritannia Industries Ltd.
. RESULT UPDATE 9th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Anisha Impex Ltd CMP: 11.85 December 31, 2015 Stock Details BSE code 537785 BSE ID Face value ( ) 10 No of shares (m)
More informationNIIT Technologies Ltd. (NIIT Tech)
Result Update October 17, 2012 NIIT Technologies Ltd. (NIIT Tech) In-line Performance; Forex loss haunted net margin: Maintain Buy CMP : Rs.286 Reco : BUY Target : Rs.345 STOCK INFO BSE 532541 NSE NIITTECH
More informationTech Mahindra Ltd. RESULT UPDATE
Ltd. RESULT UPDATE 29 th May 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update - Q4FY17 II 29 th May, 2017 CMP INR 374 Target INR 473 Potential
More informationGrindwell Norton Ltd Bloomberg Code: GWN IN
Aug 2, 21 Materials - Abrasives Aug 2, 21 Bloomberg Code: GWN IN India Research - Stock Broking GWN is set to rise with resilient economy Up-tick in industrial and investment activity could steer revenues
More informationTech Mahindra. Source: Company Data; PL Research
Margin beat driven by Headcount reduction November 01, 2017 Madhu Babu madhubabu@plindia.com +91 22 66322300 Rating BUY Price Rs489 Target Price Rs535 Implied Upside 9.4% Sensex 33,600 Nifty 10,441 (Prices
More informationCummins India. Growth/margin bottoming. Source: Company Data; PL Research
Growth/margin bottoming May 25, 2018 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Shreyans Jain shreyansjain@plindia.com +91 22 66322256 Rating BUY Price Rs704 Target Price Rs928 Implied Upside 31.8%
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationMaruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.
Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT
More informationThermax. Source: Company Data; PL Research
Near term outlook muted, working on building a strong base November 11, 2016 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price
More informationBajaj Finserv (BAFINS) 5443
Aug-17 Jun-17 Apr-17 Feb-17 Dec-16 Oct-16 Aug-16 May-16 Mar-16 Jan-16 Nov-15 Sep-15 Company Update Rating matrix Rating Buy Target 6000 Target Period 12 months Potential Upside 10% What s Changed? Target
More informationCCL Products BUY. Brewing Steadily. CMP Target Price `300 `360. Initiating Coverage Coffee. January 4, year price chart
5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct CCL Products Brewing Steadily CCL Products Limited (CCL) is the largest Indian manufacturer and exporter of instant coffee. With
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationLarsen & Toubro Ltd.
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 163. Larsen & Toubro Ltd. February 26, 2018 BSE Code: 500510 NSE Code: LT Reuters Code:
More informationInfibeam Incorporation Ltd.
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationPersistent Systems Ltd.
RESULT UPDATE 26 th April2017 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 India Equity Institutional Research II Result Update - Q4FY17 II 26th April, 2017 2 Investment Mode Off, Return Mode On CMP INR 564 Target
More informationCrompton Greaves. Looking to exit overseas Power segment! Source: Company Data; PL Research
Looking to exit overseas Power segment! May 29, 2015 Kunal Sheth kunalsheth@plindia.com +91 22 66322257 Samir Bendre samirbendre@plindia.com +91 22 66322256 Rating Accumulate Price Rs166 Target Price Rs204
More informationCompany Overview. Industry Overview. Financial Performance
CMP: 6.31 January 25, 2016 Stock Details BSE code 533100 BSE ID PEIL Face value ( ) 10 No of shares (m) 41 52 week H/L 17.70/4.03 Market cap ( m) 261 30 days avg vol (No) 1,156 Free float ( m) 89 Stock
More informationSonata Software. Strong growth, reasonable valuations. Source: Company Data; PL Research
Strong growth, reasonable valuations August 16, 2017 Madhu Babu madhubabu@plindia.com +91 22 66322300 Rating BUY Price Rs160 Target Price Rs200 Implied Upside 25.0% Sensex 31,771 Nifty 9,897 (Prices as
More informationNIIT Technologies. 2QFY19 Result Update. Robust revenue visibility, Outlook robust
NIIT Technologies 2QFY19 Result Update Robust revenue visibility, Outlook robust Sector: Technology CMP: `1199 Recommendation: Buy Market statistics Current stock price (`) 1,199 Shares O/S (cr.) 6.1 Mcap
More informationMCX Ltd. Rating: Target price: EPS: Tepid volume growth continues. Target. Rating CMP. Rs. 1,080 SELL. Rs. 1,176
: price: EPS: Tepid volume growth continues 4QFY15 traded volumes in MCX showed a small improvement sequentially whereas declined yoy. FY15 traded Values are at a sever year low. We retain our cautious
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationTVS Motors. Source: Company Data; PL Research
Margins trajectory looking up ; Accumulate November 01, 2017 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating Accumulate Price Rs709
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationBharat Forge. Exports remain subdued, outlook better. Source: Company Data; PL Research
Exports remain subdued, outlook better November 08, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating BUY Price Rs850 Target Price Rs957 Implied Upside 12.6% Sensex 27,591 Nifty 8,544 (Prices
More informationCompany Overview. Financial Performance
CMP: 14.00 February 11, 2016 Stock Details BSE code 521167 BSE ID FRONTBUSS Face value ( ) 5 No of shares (m) 21.3 52 week H/L 31.3/12.1 Market cap ( m) 298.5 30 days avg vol (No) 42,670 Free float ( m)
More informationKalpataru Power. Rating: Target price: EPS: Rating CMP. Target BUY. Rs Rs.256
: price: EPS: How does our one year outlook change? We expect KPP s revenue (standalone) to grow by 21% y-o-y in FY17E backed by an order book of Rs. 91bn (1.7x FY17E book-to-bill). Both Transmission line
More informationNIIT Technologies. 3QFY19 Result Update. Robust revenue visibility, Outlook robust
NIIT Technologies 3QFY19 Result Update Robust revenue visibility, Outlook robust Sector: Technology CMP: `1227 Recommendation: Buy Market statistics Current stock price (`) 1,227 Shares O/S (cr.) 6.1 Mcap
More informationSkipper Ltd. May 17, Towering high. CMP INR 205 Target INR 238 Result Update - BUY. Company Background. Investment Rationale
May 17, 2017 Skipper Ltd. Towering high CMP INR 205 Target INR 238 Result Update - BUY Key Share Data Face Value (INR) 1.0 Equity Capital (INR Mn) 102.3 Market Cap (INR Mn) 20,979.9 52 Week High/Low (INR)
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationTata Consultancy Services (TCS)
Jan-16 Jun-16 Nov-16 Apr-17 Sep-17 Feb-18 Jul-18 Dec-18 3QFY2019 Result Update IT January 11, 2019 Tata Consultancy Services (TCS) Performance highlights (` cr) 3QFY19 2QFY19 % chg (QoQ) 3QFY18 % chg (yoy)
More informationHold Target Price: Rs 574
03 MAY 2017 Quarterly Update Hold Target Price: Rs 574 Q4FY17: Macro overhang persists SQS India BFSI Ltd delivered a modest performance in Q4FY17, with earnings (PAT) coming in at Rs 4.4 Cr, down 58.8%
More informationKey estimate revision. Year CY14 87,383 11,148 6, CY15E 1,20,126 17,838 9,
: price: EPS: How does our one year outlook change? We retain our positive view on EIM on the back of expected improvement in volume and margin at Royal Enfield (RE) and expected revival in VECV on the
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationMaruti Suzuki. In a league of its own ; Buy. Source: Company Data; PL Research
In a league of its own ; Buy October 28, 2017 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating BUY Price Rs8,115 Target Price Rs9,250
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationBajaj Electricals Ltd
Consumer Discretionary-Home & Office Products Bloomberg Code: BJE IN India Research - Stock Broking Recovery in Core Businesses to Drive Growth With most of the legacy orders near completion coupled with
More informationKey estimate revision. Financial summary. Year FY14 391,088 45,198 34, FY15E 354,262 35,426 23,
: price: EPS: How does our one year outlook change? We retain our negative stance on the stock. We expect s revenue to de-grow by 9% y-o-y on the back of muted execution (client side and clearance delays)
More informationBUY MULTI COMMODITY EXCHANGE OF INDIA. Demonetization,GST uncertainty impact Q4. Target Price: Rs 1,397. Concall highlights
09 MAY 2017 Quarterly Update BUY Target Price: Rs 1,397 Demonetization,GST uncertainty impact Q4 Revenue declined 12% QoQ at Rs 874 mn due to lower traded value (down 10% QoQ). Bullion (~35% of traded
More informationMaruti Suzuki. Source: Company Data; PL Research
Run continues, Royalty reduction positive ; Buy January 29, 2018 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating BUY Price Rs9,277
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More information