Meezan Bank (MEBL) Best Positioned to Leverage Growing Shariah Banking Initiating coverage with a Buy. Pakistan Equity Banks Company Initiation

Size: px
Start display at page:

Download "Meezan Bank (MEBL) Best Positioned to Leverage Growing Shariah Banking Initiating coverage with a Buy. Pakistan Equity Banks Company Initiation"

Transcription

1 Pakistan Equity Banks Company Initiation October 4, 2018 Prices as of Sep 28, 2018 REP 057 Meezan Bank (MEBL) Best Positioned to Leverage Growing Shariah Banking Initiating coverage with a Buy Syed Daniyal Adil AC daniyal@topline.com.pk li Tel: Topline Securities, Pakistan Best Local Brokerage House Brokers Poll , Best Local Brokerage House

2 Table of Contents Executive Summary Meezan Bank Best Positioned to Leverage Growing Shariah Banking Strong Brand Recognition Driving Growth Pakistan s s Largest Islamic Franchise Quality Management is One of the Biggest Strengths Faster Credit Growth & One of the Best Asset Quality Favorable Deposit Mix to Limit Cost of Deposits Best Positioned to Benefit from Monetary Tightening Cycle Higher NIMS to boost ROE and ROA Expanding Branch Network Supporting Growth Cost Efficiency to Kick in as Branch Expansion Normalizes Al-Meezan Inv. Mgmt. MEBL s Subsidiary & Largest Pvt. Sector AMC Good Prospects for Pakistan AMCs Addressing SME and Consumer Segments Digital Expansion the Way Forward Fee Income to Continue Supporting Bottom-line Competition Dwarfed by MEBL s Brand & Size Risks-Lack of Investment Avenues and CAR Limitation Meezan Bank (MEBL) 2

3 Table of Contents Valuation MEBL Rated Buy Al-Meezan Investment Management - Valuation MEBL Financial Snapshot Pakistan Banks Comp Sheet Pakistan Islamic Banking Sector Islamic Banking Sector An Overview Significant Pent-up Demand for Islamic Banking About the Bank Meezan Bank (MEBL) 3

4 Executive Summary Meezan Bank (MEBL) 4

5 Executive Summary Investment t Thesis: We initiateiti t coverageon Meezan Bank (MEBL), Pkit Pakistan s largest Shariah Bank, with a Buy call and target price of Rs123 offering 38% upside. MEBL is expected to outperform peers based on 1) strong brand recognition and market leadership in islamic banking fueling robust deposit growth, 2) expanding Net Interest Margins (NIMs) and rapid Current Account (CA) growth, 3) biggest beneficiary of rising interest rates among peers, 4) faster credit growth and one of the lowest NPLs to loans ratio and 5) improving cost efficiency. Strong brand fueling deposit growth: The Bank has managed to establish a unique brand for itself and is distinguished as the pioneer and leader in developing Islamic Banking industry of Pakistan. MEBL s strong brand recognition as a Shariah compliant bank with strong infrastructure will keep growth trajectory intact, in our view. The Bank is expected to deliver robust 5 Year ( ) deposits CAGR of 17% aided by growing awareness of Islamic Banking as well as continued branch expansion. This is in comparison to our forecasted banking sector deposits CAGR of 13%. 10% 0% Expanding NIMs and high CA growth: NIMs of the Bank will expand to ~3.9% -10% -20% in 2022 compared to 3.3% during 2017, as we expect CA to grow at 5 Year ( ) CAGR of 19% along with anticipated increase in interest rates. Resultantly, Net Interest Income (NII) of the bank will grow at a 5 Year ( ) CAGR of 21% compared to previous 5 Year ( ) CAGR of 15%. KATS Code MEBL Bloomberg Code MEBL PA Reuters Code AMZN.KA Market Price Rs89.18 Market Cap Rs104.3bn/US$839.3mn Free float Market Cap Rs20.9bn/US$167.8mn 1-Yr Avg. Daily Vol. (mn) Yr Avg. Daily Val. (mn) Rs25.8/US$ Yr High/ Low Rs95.15/61.93 Estimated free float 20% Share outstanding (mn) 1, Index weight 1.08% MEBL vs KSE-100 Index 30% 20% Sep-17 Nov-17 MEBL Jan-18 Mar-18 KSE-100 May-18 Source: Pakistan Stock Exchange (PSX) Jul-18 Sep-18 Meezan Honda Atlas Bank Cars (MEBL) (HCAR) 5

6 Executive Summary Major beneficiary of rising rates: MEBL has one of the highest proportion of Rate Sensitive Assets (RSA) as Advances (above average ADR of 62%) are floating while more than 70% of its investments in Sukuk certificates/bonds (IDR 18%) do not have a re pricing risk as they are linked with Kibor (or average 6M T bill rate). Combined with low sensitivity of MEBL s deposits to interest trates (no minimum i deposit rate requirement for Islamic Banks), we believe that MEBL will gain the most due to rising interest rates. Relatively faster credit growth and one of the lowest NPLs to Loans ratio: MEBL is also expected to deliver strong credit growth compared to its peers, wherein, we expect 5 Year ( ) advances CAGR at 15% compared to Topline Banking Universe advances CAGR of 13%. This is because MEBL has increased its penetration and is growing its foothold in consumer and SME segments. Further, MEBL s asset quality is one of the best amongst its peersdue to prudent lending practices. Its NPLs to loans ratio stands at 1.5% while its coverageratio is at 134% compared to banking sector average of ~8% and ~92% respectively. Notably, the bank is one amongst two Pakistani listed banks to have NPLs to Loans ratio of below 2% and coverage ratio of more than 100%. Improving cost efficiency: i MEBL is expected to reduce its cost to income ratio to average 51% for the period compared to average of 59% for the period We attribute decline in expenses growth to slower pace of branch expansion. Moreover, rapid branch expansion (291 added in five years ) in previous years will contribute t significantly ifi to the bottom line going forward. Similarly, il l investments t in ADC should add to profitability as well, along with higher interest rates. Honda Atlas Cars (HCAR) 6 Meezan Bank (MEBL)

7 Executive Summary Vl Valuation: We have a Buy stance on MEBL with ihatargetprice of Rs123/share. Thevalue of MEBL is based on Sum Of The Parts (SOTP) method where we value MEBL (unconsolidated) at Rs119/share and MEBL s share in its asset management company, Al Meezan Investment Management, at Rs4/share. MEBL is trading at 2019E PE and PBV of 9.1x and 2.2x with ROE of 26%. It offers the highest expected return (38%) in Topline Banking Universe and is cheaper than most of the other Topline Universe Banks on the basis of 2022F ROE (adjusted for PBV). We believe, MEBL will also witness the phase where it will trade at high PE & PBV multiples just the way MCB traded at an average PBV/PE of 2.7x/9.8x with average ROE of 20%+ during (high growth period). Key Risks: Key risks for the bank include 1) lack of shariah compliant investment avenues, 2) lower than expected uptick in interest rates, 3) faster uptick in NPLs due to economic slow down and 4) growth slowdown due to CAR concerns. MEBL: Key Numbers 2016A 2017A 2018E 2019F 2020F EPS (Rs) Earning Growth 11% 14% 32% 39% 16% PE at Rs Dividend Yield 3% 3% 4% 6% 6% ROE 21% 20% 22% 26% 26% PBV 37x 3.7x 30x 3.0x 26x 2.6x 22x 2.2x 19x 1.9x Honda Atlas Cars (HCAR) 7 Meezan Bank (MEBL)

8 Meezan Bank Best Positioned to Leverage Growing Shariah Banking Meezan Bank (MEBL) 8

9 Strong Brand Recognition Driving Growth MEBL s strong brand recognition and franchise value are key to its success. Being the oldest Islamic Bank, it has a large branch network (601 as of Dec 2017) and dependable customer base of about 1.8mn. The Brand of MEBL is synonymous with Shariah compliant banking due to its emphasis on ensuring Shariah compliance at all levels. The Bank s Shariah Advisory board gives credence to this claim. The board consists of eminent and learned islamic scholars which include Justice (Retd.) Mufti Muhammad Taqi Usmani as the Chairman who has more than 50 years of experience in teaching various subjects on Islam. The Board functions to ensure that the Bank complies with Shariah principles. The strength of its franchise value is also supported by the fact that more than 70% of its deposits are constituted of individuals. This also gives MEBL higher competitive advantage. Moreover, MEBL s brand is not only about Riba free banking but also about customer satisfaction and strong physical and digitalit infrastructure. t As per the lt latestsbp survey, 39% of the respondents gave the most weight ihtto customer satisfaction for using islamic banking. The Bank has established a good infrastructure as depicted by branch network of 601 and approximately 370,000 (as of 2017) downloads of the Bank s Mobile App (making it one of the most trending Apps inthecategory) to enhance customer convenience and experience. Similarly, on Google play store the App has more than 6K reviews. In addition to above, MEBL also has a strong network of around 1,000 agents. This workforce delivers various MEBL financiali products to customers which h has helped increase MEBL s penetration and resultantly l strengthen its franchise value. Meezan Bank (MEBL) 9

10 Pakistan s Largest Islamic Franchise MEBL is one of the fastest growing banks in Pakistan s s banking industry. The bank has grown its deposit base at 5 Year ( ) CAGR of 24% compared to banking sector CAGR of 13% and islamic banking CAGR of 22%. As of Jun 2018, MEBL is the 7 th largest commercial bank in Pakistan with a market share of 5.4% and the largest islamic bank with a market share of ~36%. In last 15 years of its operations, the bank s market share has surpassed eight listed banks which h started operations before MEBL including Bank of Punjab (BOP), Askari Bank (AKBL), Habib Metro (HMB) and Faysal Bank (FABL). The Bank is expected to deliver robust 5 Year ( ) deposits CAGR of 17% aided by growing awareness of islamic banking as well as continued branch expansion. This is in comparison to our forecasted banking sector deposits CAGR of 13%. Given the projected growth trajectory, we expect MEBL will surpass Rs1tn deposit mark and will become 6 th largest bank by 2020, over taking Bank Al Habib (BAHL). At the same time, the bank will maintain its market share in islamic banking at ~36% but will increase its market share in the banking sector to around 6.4%, in our view, owing to growing Islamic banking industry. Deposits 5-Year ( ) growth CAGR 25% 20% 15% 10% 5% 0% 23.9% 15.3% 13.8% 12.9% 12.6% 11.4% 10.7% 10.5% 7.4% MEBL BAHL BOP MCB UBL ABL NBP HBL BAFL 35.6% 35.9% 35.7% MEBL Market Share IB * Market share Banking Sector Market share 40% 34.8% 35.5% 33.6% 32.6% 32.6% 33.4% 34.3% 6.0% 30% 4.5% 20% 3.0% 10% 1.5% 0% 0.0% , *Islamic Banking Meezan Bank (MEBL) 10

11 Quality Management is One of the Biggest Strengths Management competence, knowledge and creativity are amongst the key ingredients to MEBL s success. The management has a proven track record and has guided the bank to become the 7th largest in Pakistan banking space in a span of 15 years. MEBL s management is led by one of the most senior and reputable banker, Mr. Irfan Siddqui, who is the founding President and Chief Executive Officer (CEO) of the Bank. He is a qualified Chartered Accountant from the Institute of Chartered Accountants in England and Wales (ICAEW). He has held several key management positions such as CEO at Al Meezan Investment Bank, General Manager at Pakistan Kuwait Investment Company and Advisor to the Managing Director at Kuwait Investment Authority. He has been with the Bank from the start and has been instrumental in developing the Meezan brand. The position of Executive Director and Deputy CEO is held by another senior banker, Mr. Ariful Islam, who was the first Chief Operating Officer of the Bank in He qualified as Chartered Accountant from Institute of Chartered Accountants in England and Wales (ICAEW) in He has more than 30 years of banking experience and has held senior management positions such as Vice President and Regional Manager South at Faysal bank. Management continuity has ensured smooth policy framework and implementation which has helped MEBL to achieve success. Unlike a typical family owned firm, MEBL s diversifiedifi d shareholders h have given full authority to the management. Resultantly, the performance of the Bank has outclassed other similar banks. Meezan Bank (MEBL) 11

12 Faster Credit Growth & One of the Best Asset Quality MEBL has had one of the fastest growing loan book where its 5 Year ( ) 17) advances CAGR stands at 35%. As the bank increases its penetration and also grows its foothold in consumer and SME segments, we expect MEBL s 5 Year ( ) advances CAGR at 15% compared to Topline Universe advances CAGR ( ) of 13%. The bank s asset quality is one of the best amongst its peers due to prudent lending practices. As of Dec 2017, its NPLs to loans ratio stands at 1.5% while its coverage ratio stands at 133% compared to banking gsector average aeageof~8% and ~92% respectively. e Notably, the bank is one amongst two Pakistani listed banks to have NPLs to loans ratio of below 2% and coverage ratio of more than 100%. In absolute terms, in the last 5 years the bank s NPL stock has increased by a meager Rs1.6bn compared to Rs331bn added in advances. With likely slowdown in economy, wherein we expect GDP growth in FY19 to clock in at 4.7% (5.8% in FY18), we foresee banking sector to again start accreting NPLs. Accordingly gywe expectmebl snplstoloansratiotoincreaseto2.3%by However, strong coverage ratio will keep provision charge in check, in our view. We attribute the expected low growth in NPLs to loans ratio to proven track record of the bank as well as the recent shift in composition of banks advances where the bank has reduced its proportion of lending in high NPLs to loans ratio sectors to lower ones. For example, the bank has reduced its exposure in textile sector by 2.7ppts where it hadnplstoloansratioof~6%andhasincreaseditsexposuretoagri sector by 12.8ppts where it has NPLs to loans ratio of ~0.1% as at Dec MEBL s NPLs to loans ratio of 1.5% is one of the lowest in banking sector (average of ~8% as of Dec 2017). Hence, despite rising interest rates we do not expect MEBL s asset quality to significantly hurt profitability. MEBL Advances Composition by Sector Advances NPLs to Loans Rti Ratio Advances 2016A 2017A 2017A Agri food forestry & fishing 12% 25% 0.10% Individuals 8% 8% 0.90% Power Oil Gas and Water 22% 17% 0.00% Textile 20% 17% 5.90% Others 38% 33% 1.40% Honda Atlas Cars (HCAR) 12 Meezan Bank (MEBL)

13 Advances, NPLs to Loans ratio & Coverage Ratio MEBL s Advances and ADR Rsbn Advances ADR 2015A 2016A 2017A 2018E 2019F 2020F 70% 60% 50% 40% MEBL s NPLs to Loans Ratio 4.0% 3.2% 2.4% 1.6% 0.8% 0.0% 3.3% 2.1% 2.0% 1.7% 1.5% 1.5% 2015A 2016A 2017A 2018E 2019F 2020F MEBL ADR vs. Topline Banking Universe (2017) MEBL NPLs to Loans Ratio vs. Topline Banking Universe (2017) 70% 60% 50% 40% 30% 20% 10% 0% 62.4% 61.3% 60.8% 50.0% 49.1% 47.0% 42.9% 42.6% 42.1% MEBL BAFL BOP MCB BAHL UBL NBP HBL ABL 16% 14% 12% 10% 8% 6% 4% 2% 0% 14.3% 14.4% 89% 8.9% 8.3% 7.7% 4.2% 4.6% 1.5% 1.5% BAHL MEBL BAFL ABL UBL HBL MCB NBP BOP Meezan Bank (MEBL) 13

14 Favorable Deposit Mix to Limit Cost of Deposits Bank s low cost of deposit is a result of its high Current Account Savings Account (CASA) ratio, and more importantly its non remunerative CA ratio that stand at ~75% and ~35% (as of Dec 2017) of deposits, respectively. CASA of the Bank has grown at a 5 Year ( ) CAGR of 27% compared to banking sector average of 19%. Similarly, MEBL s CA deposits have grown at a 5 Year ( ) CAGR of 32% compared to banking sector average of 18%. Notably, the growth in CASA and CA is also faster than MEBL s total deposit growth CAGR of 24% in the same period. We forecast CASA to increase to ~77% by 2022 (~75% as of Dec 2017), as we expect the bank to keep its focus on growing CA and increase them to ~39% of total deposits by MEBL has increased its CA ratio on average by 190bps per year in the period while for the period , we expect MEBL to increase CA ratio by 80bps per year on average in order to maintain its low cost of deposit and boost Net Interest Margins (NIMs). Moreover, non applicability of MDR regulation on islamic banking also supports MEBL to maintain a low cost of deposit. This is because islamic banks are not required to increase rates offered on savings account proportionate to the change in policy rates, which conventional banks are required to do. Capitalizing on this, MEBL has managed to maintain the lowest cost of deposit in the industry and as interest rates rise, MEBL has the potential to further increase the gap on cost of deposits with other conventional banks. During 2017, MEBLs average cost of deposit was ~2% compared to banking sector average of ~3.5%. CASA 5-Year ( ) CAGR vs Topline Banking Universe 30% 27.3% 35% 31.8% 25% 20% 15% 10% 5% 0% 21.4% 18.5% 16.9% 16.0% 15.7% 15.5% 14.7% 10.6% MEBL BOP BAHL NBP UBL HBL MCB ABL BAFL CA 5-Year ( ) CAGR vs Topline Banking Universe 30% 25% 20% 15% 10% 5% 0% 23.2% 2% 18.7% 16.9% 15.5% 14.6% 12.0% 11.0% Meezan Bank (MEBL) % MEBL BOP HBL UBL MCB BAHL NBP BAFL ABL

15 Best Positioned to Benefit from Monetary Tightening Cycle Interest rates in Pakistan have risen by 275bps since the beginning of calendar year 2018 and as external sector and fiscal woes continue, we expect the regulator to go ahead with further monetary tightening. As per our forecasts, we see a further 125bps hike by Dec 2019, taking the policy rate to 9.75%. In this rising interest rate environment, banks with high Rate Sensitive Assets (RSA) and low Rate Sensitive Liabilities (RSL), along with less long term bonds (to reduce repricing risk) will benefit most. However in case of falling interest rates, the inverse is true, that is, banks with less RSA and high RSL will be the winners. As of Dec 2017, MEBL has one of the highest proportion of RSA as its asset mix consists of high proportion of Advances (ADR of ~62%; mostly variable) and Bai Muajjal (~22% of deposits as of Dec 2017; an instrument yielding slightly less than T bills and used mostly in lending to FI). While significant proportion (~70%) of its investments in Sukuk certificates/bonds do not have a repricing risk as they are linked with ihkib Kibor (or average 6M T bill rate). BiM Bai Muajjal, isafinancial i instrument inwhich h bank sell Sukkukstoother k financiali institutioni i at an agreed credit price at the time of sale and such proceeds are received at the end of credit period. Combined with lowest cost of deposit and low sensitivity of MEBL s deposits to interest rates, we believe that the Bank is well protected from downside of monetary tightening. The said features make MEBL stand out in terms potential NIMs expansion (82bps during ) when compared with peer banks (average 52bps during ). 20). MEBL s Net Interest Margins (NIMs) 4.5% 4.0% 3.5% 3.0% 2.5% 35% 3.5% 35% 3.5% 3.3% 4.1% 4.1% 20% 2.0% 2016A 2017A 2018E 2019F 2020F Meezan Bank (MEBL) 15

16 Higher NIMs to Boost ROE and ROA Given monetary tightening, Net Interest Margins (NIMs) of the bank will expand to ~4.1% in 2020 compared to 3.3% during 2017, in our view. Resultantly, Net Interest Income (NII) of the Bank will grow at a 5 Year ( ) CAGR of 21% compared to previous 5 Year ( ) 17) CAGR of 15%. To recall, interest rates in Pakistan have been on a declining trend for the last three years, up until Rising NII of the Bank will boost Return on Equity (ROE) as well as Return on Assets (ROA). We expect ROE to average 25% during compared to average 21% during Similarly, ROA is expected to average 1.12% during compared to average 1.07% in period However, in case interest rates do not increase, we expect MEBL s ROE to average 23% ( ) assuming the policy rate stays at8.5%. MEBL Return on Equity vs Topline Banking Universe (Avg ) MEBL Return on Assets vs Topline Banking Universe (Avg ) 30% 25% 20% 15% 10% 5% 24.7% 21.1% 17.8% 16.7% 16.6% 16.3% 15.2% 12.2% 7.0% 2% 2% 1% 1% 0% 1.9% 1.4% 1.2% 1.1% 1.1% 1.1% 0.9% 0.7% 0.5% 0% MEBL BAHL MCB ABL BAFL BOP UBL HBL NBP 0% MCB ABL BAFL MEBL UBL BAHL HBL BOP NBP Meezan Bank (MEBL) 16

17 Expanding Branch Network Supporting Growth We believe continuous investment in branch network plays an important role in supporting MEBLs expanding deposit base. MEBL has added 291 branches in the last 5 years which translates into 58 branches per year on average third highest rate of increment among all the listed banks. As of Dec 2017, MEBL has the 8 th largest branch network among the listed banks, totaling 601 (~5% share in the banking sector), while we expect the bank to add close to 200 branches in the next 5 years. In percentage terms, branch network of MEBL has grown at a 5 Year ( ) CAGR of 14% compared to islamic banking and banking sector branch growth CAGR of 19% and 6% respectively. The faster growth in branches of islamic banking as a whole has been led by islamic banking branches of conventional banks which have depicted a 5 Year ( ) growth CAGR of 26%. We believe, going forward the emphasis of the bank will remain on branch network expansion because one of the impediments to growth in islamic banking is the lack of extensive branch network to cater to needs of customers, as per a State Bank of Pakistan (SBP) survey. Henceforth, MEBL is expected to add close to 200 branches in the next 5 years, to grow its network to approximately 800 branches by MEBL Number of Branches Deposits per Branch in Topline Banking Universe ( as of Jun, 2018) Rsmn 1,500 1, NBP MEBL BAHL HBL BOP BAFL UBL MCB ABL Meezan Bank (MEBL) 17

18 Cost Efficiencies to Kick in as Branch Expansion Normalizes Like similar growing banks, MEBL has exhibited hb rapid growth in expenses. 5 Year ( ) expense growth CAGR stands at 18% compared to industry average of 12%. Banks of a similar size, namely, BAHL, BAFL and AKBL have an expense growth CAGR ( ) of 18%, 10% and 10% respectively. The highh growth in expensescan be attributed t to bank s continuous branch expansion (291 added d in last five years) as well as investments in Alternative Delivery Channels (ADC). However, despite being one of the fastest growing banks, MEBL s cost to income ratio of 59% is just slightly above industry average of 56% in Amongst similar il sized dbanks, BAFL, BAHL and AKBL have cost to income ratios of 64%, 58% and 67%,respectively. With branch expansion estimated to slow down, we expect MEBL s admin expenses to grow at a 5 Year ( ) CAGR of 15%, slower than 18% witnessed in period Similarly, we expect cost to income ratio for the same period to go down to average 51% during compared to average of 59% in the period , despite our forecasts of higher inflation in the said period (Average ~7.8% compared to 5.2% in period ). Considering it takes around two years for a new branch to breakeven, we expect rapid branch expansion (291 added in five years ) in previous years to contribute significantly to the bottom line going forward. Similarly, investments in ADC should add to profitability as well. Notably, MEBL s MEBLs admin cost per branch of ~Rs28mn is also less than the banking sector average of ~Rs36mn making MEBL one of the most cost efficient banks in operating a branch. Meezan Bank (MEBL) 18

19 Admin Expenses per Branch & Cost to Income Ratio MEBL Admin Exp. per Branch vs Topline Banking Universe (2017) MEBL s Cost to Income Ratio Rsmn BAFL HBL BAHL NBP MEBL UBL BOP MCB ABL 65% 60% 55% 62.3% 58.4% 56.1% % 49.7% 50% 45% 40% 35% 30% 2016A 2017A 2018E 2019F 2020F Cost to Income Ratio of MEBL vs Topline Banking Universe (2017) Inflation Expectation 70% 60% 50% 40% 30% 20% 10% 64.1% 58.4% 58.2% 57.4% 53.4% 53.0% 48.8% 48.0% 46.7% 8.0% 7.0% 6.0% 50% 5.0% 4.0% 3.0% 2.0% 1.0% 2.9% 4.2% 4.0% 7.0% 7.5% 0% BAFL MEBL BAHL NBP HBL ABL BOP MCB UBL 0.0% FY16A FY17A 2018A 2019E 2020F Source: Topline Research Meezan Bank (MEBL) 19

20 Al Meezan Inv. Mgmt. MEBL s Subsidiary & Largest Pvt. Sector AMC MEBL holds ~65% of Al Meezan Investment Management, which h is Pakistan s largest private Asset Management Company with total assets under management of Rs93bn as of Jun It has the distinction of being the only AMC in Pakistan offering dedicated shariah compliant investment solutions with one of the largest investor base of around 80,000 investors. It also manages the largest Open End Equity Fund and Voluntary Pension Fund (VPS) in the private sector with Asset Under Management (AUMs) of Rs39bn and Rs9bn respectively. AUMs of Al Meezan have grown at a 5 Year ( ) CAGR of 16%. Moreover, just like its parent MEBL itself, Al Meezan also has a distinguished place in Pakistan's AMC with an exclusive mandate of providing shariah compliant investment solutions to its clients. As of Jun 2018, AL Meezan hd had amarket share of 15.4% of total industry AUMs. BasedonDCF,wevalueAl Meezan Investment Management at around ~Rs7.4bn against which MEBL has a share of 65% (~Rs4.1/share). This is significantly higher than the carrying value of Rs63mn on MEBL s books. Al-Meezan Investment t Management AUMs Rsbn FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 Source: Topline Research Meezan Bank (MEBL) 20

21 Good prospects for Pakistan AMCs Pki Pakistan mutual funds industry isgrowingi rapidly. Industry s Assets Under Management (AUMs) have grown at a 5 Year ( ) 18) CAGR of 11% to reach Rs604bn as of FY18. The industry s growth has been riding on favorable macro economic tailwinds, as GDP growth increased from 3.7% in FY13 to 5.8% in FY18. Similarly, rising awareness of benefits of professional fund management has encouraged investments in mutual funds units offering superior return. As, we expect GDP growth to slow down to 4.7% in FY19 and expect a further 125bps hike in interest rates in 2019 combined with dull market sentiment, we expect AUMs growth to slow down to 10% which is slightly below our M2 growth assumption of 12%. Resultantly, we also forecast Al Meezan s AUMs growth at 5 Year CAGR ( ) of 10% during , compared to previous 5 Year ( ) CAGR of 16% as high base effect and industry dynamics normalize the high growth trajectory witnessed in prior years. Industry Assets Under Management (AUMs) Rsbn Source: Topline Research FY14 FY15 FY16 FY17 FY18 Meezan Bank (MEBL) 21

22 Addressing SME and Consumer Segments MEBL has been at the forefrontf of consumer financing, placing itself amongst top three in Auto financing and leader in Mortgage Financing. During 2017, active contracts in Auto financing increased by 5000 to 23000, with the portfolio growing by 45.6% to ~Rs27bn (~6% of Advances). Similarly, during 2017, the Bank grew its Mortgage financing portfolio by 28% to ~Rs12bn (~3% of Advances), the largest increase in absolute disbursement (~Rs2.6bn) for a single year. The Bank has also been striving to develop and grow its Small and Medium Enterprises (SME) portfolio. As of 2017 end, the Bank s outstanding SME portfolio amounted to Rs14.2bn depicting a 35% growth since last year. The Bank has sought advisory services from International Finance Corporation (IFC) to help MEBL revamp its existing SME financing segment into a robust business model. MEBL Mortgage and Auto Portfolio o o as a % of Industry Mortgage, SME, and Auto Financing Portfolio o o 20% 16% 18% % 14% 16% Rsbn Mortgage Financing SME Auto Loans % % 4% % Mortgage Auto Loans Meezan Bank (MEBL) 22

23 Digital Expansion the Way Forward Branchless Banking (BB) and Alternative Distributionib i Channels (ADC) are amongst the key areas of development that the bank is looking towards for potential growth opportunities. Apart from traditional branches, the bank also provides banking services via ADC which include ATM, Internet Banking, Mobile App, SMS Banking, etc. During 2017, the bank added 35 new ATMs taking the total to 580. Simultaneously, bank s internet and Mobile App subscribers doubled during the said year while with over 270,000 downloads MEBL s Mobile App is also one of the most trending apps in the category. Approximately 79% of Pakistan's adult population p is unbanked due to reasons that may include lack of physical branches and stringent KYC. Hence, providing banking service to the said segment offers significant growth potential. Therefore, being one of the twelve banks to have a branchless banking license enables MEBL to offer branchless banking services. MEBL intends to launch Branchless Banking proposition by 1Q2019. The Bank also intends to increase agent footprint via strategic partnerships and believes that Branchless Banking platform will enable onboarding of wallet accounts instantaneously. The Bank is also engaged with leading Fintech players of Pakistan and has acquired open banking platform to onboard new Fintechs. Bank has already provided complete incubation to two Fintechs, namely Fonepay and Foreepay. Other Fintechs that the Bank is working with include Batwa, Creditfix and Easypay. MEBL has already launched NetConnect Keenu, an e commerce payments gateway directly connected with Meezan Bank accounts via Internet Banking. Meezan Bank (MEBL) 23

24 Fee Income to Continue Supporting Bottom Line MEBL has been striving i to develop its digitali infrastructure, hence, we expect Fee Income of the bank to grow at a 5 Year ( ) CAGR of 12.5% as investments into Digital Banking front start to pay off. Within Fee Income, bank s ATM cards/other cards, Trade Commission and General banking/transactions contribute approximately 31%, 19% and17%, respectively. We expect income from ATM cards/other cards and income from general banking/transactions to increase in line with deposit growth as greater market share fuels growth in supplementary products. The bank had also taken several measures, such as imposing fee on Check Book issuance, which had boosted MEBL s fee income in prior years. With the high base effect from previous years, fee income growth will slow down to a 5 Year ( ) CAGR of 12.5% as against last 5 year ( ) CAGR of 34%. Fee Income Breakup (2017) 22% 17% General Banking 11% 19% 31% ATM/Other Cards Trade Commisions Commisions from FI Others Source: Topline Research, Company Accounts Meezan Bank (MEBL) 24

25 Competition Dwarfed by MEBL s Brand & Size MEBL leads islamic banking by a big margin, with its closest competitor, within fully fledged islamic banks (Bank Islami Pakistan ), having a market share of ~8.5% compared to MEBL s share of ~35%. In fact, the remaining four fully fledged Islamic Banks combined (Dubai Islamic, Bank Islami, Al Baraka,MCB Islamic Bank),occupya meager ~24%market share. Similarly, with 602 branches as compared to 764 branches for the rest of the four fully fledged Islamic Banks, MEBL commands a ~44% share in total branch network of fully fledged Islamic Banks. Furthermore, MEBL also commands an above average deposit per branch, wherein, MEBL has a deposit per branch of Rs1,175mn in Jun 2018 compared to average of Rs889mn in full fledged islamic banks and Rs688mn in islamic banking operations of conventional banks. In fact the bank has the third highest deposit per branch in Pakistan s banking sector. Additionally, as discussedd earlier, MEBL has established a brand for itself wherein it is not only considered d the primary shariah compliant bank of Pakistan. It caters to niche segment of society (giving it a competitive advantage over Islamic banking branches of conventional banks and Conventional banks as a whole). It is perceived as a bank providing great customer satisfaction through its robust physical and digital infrastructure giving it an edge over other fully fledged islamic banks which aremuch smaller. Branch Network of Full Fledge Islamic Banks (as of Jun 2018) Branches Market share MEBL % BIPL % DIB % Al Baraka* % MIB % Total 1,486, *1Q2018 Deposits of Full Fledge Islamic Bank (as of Jun 2018) Rsbn Deposits Market Share MEBL % DIB % BIPL % Al Baraka* 97 9% MIB 52 4% Total 1,204, *1Q2018 Meezan Bank (MEBL) 25

26 Risks Lack of Investment Avenues and CAR Limitation Being an islamic bank comes with its own risks. Islamic banks can not invest in regular risk free investment avenues (T bills, Govt. Bonds etc) which are not shariah complaint. This limits the investment vehicles available to islamic banks and is a significant drawback. Pakistan s government has been unable to offer considerable shariah compliant Ijarah Sukuk issues to support the growth in islamic banking. Resultantly, MEBL s Investment to Deposit Ratio (IDR) has fallen to 18% as opposed to commercial banks average of 67%. Going forward we do not expect any large issue of GOP Ijarah Sukuk and hence forecast IDR to average 20% in the next 5 years. Moreover,duetolackofavenuesofriskfreeinvestmentsandrapidgrowththebankhasbeenexperiencing,weflagregulations regarding Capital Adequacy Ratio (CAR) to be of particular concern. As of Dec 2017, CAR of the bank stands at 12.9% as against minimum required ratio of (as at Dec 2017). However, the bank recently issued a Tier 1 Capital and raised Rs7bn in order to strengthenitscapitalwhichisestimatedtoaddupto1.75pptstocar. Yet, given our growth projections, we believe that the bank will have to either arrange for more capital and/or curtail dividends in order for it to maintain its growth trajectory. Other key risks include 1) lower than expected interest rate hikes,2)fasterthanexpectednplaccretionand3)greaterthen expected slow down in economy. MEBL CAR vs. Topline Banking Universe (2017) 25% 20% 22.4% MEBL IDR vs. Topline Banking Universe (2017) 82.3% 79.1% 75.1% 68.8% 68.8% 16.5% 65.9% 16.3% 16.0% 61.3% 15.1% 1% 13.9% 15% 13.8% 60% 12.9% 47.8% 10% 5% 0% ABL NBP MCB HBL UBL BAHL BAFL MEBL Meezan Bank (MEBL) 26 90% 75% 45% 30% 15% 0% 17.7% UBL ABL NBP HBL BAHL MCB BAFL BOP MEBL

27 Valuation Meezan Bank (MEBL) 27

28 MEBL Rated Buy with a Price Target of Rs123/share We have a Buy stance on MEBL with a target price of Rs123/share. We have used a blend of JustifiedPBVandPEratioto arrive at our target price for valuing the unconsolidated bank at Rs119/share.On theotherhand,wehaveuseddiscountedcashflow (DCF) to value AL Meezan Investment Management which adds Rs4/share to our valuation. This implies a consolidated value of Rs123/share for MEBL. ForJustifiedPBVwehaveusedGordonGrowthModel(ROE g/k g), whereas for Justified PE ratio we have taken projected market PE and applied 17% premium (last 5 year historical premium over the market). For cost of equity, we have assumed a risk free rate of 10% equivalent to 10 year Pakistan Investment Bond (PIB) rate and a market risk premium of 7%. MEBL is growing at a robust trajectory, where we expect the bank to exhibit 3 Year ( ) profitability CAGR of 28% compared to Topline Banking Universe average CAGR of 14% for the period. Similar sized banks such as BAHL and BAFL also have a lower profitability CAGR of 20% for the period , highlighting superior performance of MEBL. MEBL 2019E ROE vs Topline Banking universe MEBL 3-Yr ( ) Prof. CAGR vs Topline Banking Universe 30% 28.0% 26.0% 25% 20% 15% 10% 5% 0% 22.5% 18.2% 17.3% 17.1% 16.6% 16.3% 12.7% 12.5% 30% 25% 20% 15% 10% 5% 21.8% 20.4% 19.6% 15.9% 15.5% 11.3% 8.8% 2.2% 0% MEBL BAHL MCB BAFL ABL UBL BOP HBL NBP MEBL ABL BAHL BAFL MCB NBP BOP HBL UBL Meezan Bank (MEBL) 28

29 MEBL Rated Buy with a Price Target of Rs123/share Valuation Assumption for Meezan Bank (Unconsolidated) Fair Value Weightage Rupees P/B* % 96 P/E** 92 25% 23 Target Price (Excluding Al Meezan Inv.) 119 Assumptions Sustainable ROE (Average 5 year; ) 25% Growth rate (Retention Ratio x ROE) 12% Cost of Equity (k; Using CAPM) 17% Average Book Value (Rs/share; ) 22) 48.3 Justified PBV (R0E g/k g) 2.6x Average Market PE ( ) 7.0x Average Premium to Market (5 Year historical) 17% Justified PE (Average ) 8.2x Average Earnings (Rs/share; ) 11.3 Source: Topline Research *Justified Price to book **Based on 5 year historical Premium to market PE Honda Atlas Cars (HCAR) 29 Meezan Bank (MEBL)

30 Premium Multiples Justified by Growth and Superior Returns MEBL s ROE is estimated to average 25% for the period In comparison, average ROE of Topline Banking Universe during is estimated to be considerably lower at 15%. In the same period, comparably sized banks, which include BAHL and BAFL, are also expected to generate average ROE of 21% and 17%, respectively, lower than MEBL s MEBLs average ROE. MEBL is amongst the cheapest banks in Topline Banking Universe (ex State Owned banks) on the basis of 2022F ROE adjusted for PBV. 2022F ROE Adjusted for PBV of Topline Universe (ex State Owned Banks) ROE 2022F PBV 2022F Adjusted ROE BAFL 15.0% % ABL 16.9% % MEBL 25.1% % BAHL 20.3% % UBL 15.1% % MCB 18.8% % HBL 11.5% %, PSX Notably, MCBs PBV/PE was on average 2.7x/9.8x during with average ROE of 20%+, which was considered to be a high growth period. We believe MEBL will also pass through the same phase where it will generate 20%+ ROE and will trade at high PE & PBV. Meezan Bank (MEBL) 30

31 MEBL Provides Highest Upside in Topline Banking Universe MEBL offers a potential upside of ~38%, highest expected return in the Topline Banking Universe. In addition to MEBL s unconsolidated value, we also include Al Meezan Investment Management and use sum of the parts valuation to value MEBL. MEBL Upside vs Topline Banking Universe Target Price Upside MEBL % BAFL 65 31% ABL % BAHL 95 18% MCB % BOP 12 1% UBL 156 1% HBL 152 0% NBP 47 10% Source: Company Accounts, PSX, Topline Research Honda Atlas Cars (HCAR) 31 Meezan Bank (MEBL)

32 Al Meezan Investment Management Valuation We have valued Al Meezan based on DCF. Our assumptions include agrowth rate of 10% in Al Meezan s AUMs which is slightly below our assumption of M2 growth. We have also used a discount rate of 17%. Valuation of Al Meezan Investment management is at around ~Rs7.4bn which includes Rs3.2bn in Cash and Investments. MEBL has a share of 65% in Al Meezan which implies a value of Rs4.8bn for the Bank. This is significantly higher than the carrying value of Rs63mn on MEBL s books. Thus, Al Meezan adds Rs4/share in SOTP value of MEBL which is around ~3% of its consolidated value. Al Meezan DCF Based Valuation Key Assumptions AUMs growth 10% Management Fee Growth 10% Discount Rate 17% Terminal Growth 2% DCF Value (Rsmn) 4,172 Investments (Rsmn) 3,159 Cash (Rsmn) 52 Total Value (Rsmn) 7,383 Value per share for MEBL (Rs) 4.1 Source: Topline Research Key Financial information of Al Meezan Investment Management Rsmn Assets 2,057 2,449 3,163 4,191 3,728 Liabilities NtA Net Assets 1,468 2,012 2,699 3,491 2,880 Revenue 1,115 1,347 1,415 2,346 1,646 Profit/Loss , Source: Company Accounts Meezan Bank (MEBL) 32

33 MEBL: Financial Snapshot Unconsolidated dincome Statement t t Assumptions Rsbn 2016A 2017A 2018E 2019F 2020F 2016A 2017A 2018E 2019F 2020F Interest Earned Discount Rate (year end) 5.75% 5.75% 8.50% 9.75% 9.75% Interest Expensed Deposit Growth 20.0% 19.0% 18.0% 18.0% 18.0% Net Interest Earned Advances Growth 48.0% 34.0% 11.0% 18.0% 18.0% Non Interest Income NIMs 3.5% 3.3% 3% 3.6% 4.1% 4.1% Gross Income Operating Expenses Key Ratio PBT Before Prov. & Taxes A 2017A 2018E 2019F 2020F Provisions/Reversals (0.18) Return on Loans 5.8% 5.9% 7.3% 9.4% 9.4% Profit Before Taxation Cost of Deposits 34% 3.4% 33% 3.3% 48% 4.8% 71% 7.1% 71% 7.1% Profit After Taxation Net Interest Margin (NIM) 3.5% 3.3% 3.6% 4.1% 4.1% EPS (Rs) NII/ Gross Income 76.0% 73.3% 78.5% 80.6% 81.1% Source: Company Account, Topline Research Cost / Income Ratio 62.3% 58.4% 56.1% 50.1% 49.7% Deposit Growth 19.5% 19.4% 18.2% 18.0% 17.8% Credit Growth 48.1% 34.2% 10.8% 18.0% 17.8% Investment Growth 69.2% 8.4% 11.5% 32.1% 24.0% Return on Equity (ROE) 20.7% 20.2% 22.2% 26.0% 25.8% Unconsolidated Balance Sheet Return on Assets (ROA) 0.9% 0.9% 1.0% 1.2% 1.2% Rsbn 2016A 2017A 2018E 2019F 2020F Advances to Deposit (ADR) 56.7% 63.7% 59.7% 59.7% 59.7% Paid up Capital Investment to Deposit to (IDR) 23.1% 17.7% 7% 16.7% 18.7% 19.7% Shareholders' Equity Due from FI as a % of Deposits 22.9% 21.9% 25.5% 23.0% 22.0% Total Equity CASA 74.9% 75.0% 76.1% 76.6% 77.1% Deposits , Gross Infection Ratio 2.1% 1.5% 1.5% 1.7% 2.0% Total Liabilities , , Net Infection Ratio 0.4% 0.5% 0.5% 0.4% 0.4% Net Advances CARTier % 9.94% 11.7% 11.5% 11.2% Net Investments CAR 12.9% 12.9% 14.2% 13.7% 13.2% Total Assets , , Number of Branches Source: Company Account, Topline Research Source: Company Account, Topline Research Honda Atlas Cars (HCAR) 33 Meezan Bank (MEBL)

34 Pakistan Banks: Comp Sheet Name Symbol Share Price (Rs) Sep 28, 2018 Market Cap. (US$mn) 2018E Quarter Ended Jun 2018 PE PBV Div. Yield ROAE* ROAA CA to Deposits NIMs** Total Coverage Ratio NPL to Loans CARⱶ Cost NII/ Loan Deposit to Growth Growth ADR IDR total Income income Branches Deposits (Rsbn) Advances (Rsbn) Investment (Rsbn) MCB Bank MCB 201 1, % 16% 15% 1.5% 38% 40% 4.0% 94% 8% 16% 52% 36% 17% 53% 65% 74% 1,360 1, Habib Bank HBL 151 1, % 10% 0.7% 37% 3.6% 92% 8% 16% 71% 12% 1% 46% 67% 78% 1,751 2, United Bank UBL 154 1, % 12% 0.8% 40% 3.7% 88% 8% 15% 49% 19% 5% 51% 60% 67% 1,381 1, Allied Bank ABL % 18% 1.1% 38% 2.8% 98% 4% 22% 52% 9% 9% 46% 93% 69% 1, National Bank NBP NM 0.6 0% NM NM 39% 3.2% 100% 14% 16% 52% 10% 10% 41% 71% 62% 1,523 1, Meezan Bank MEBL % 22% 1.0% 37% 3.8% 133% 2% 13% 55% 20% 19% 57% 18% 77% Bank AL Habib BAHL % 21% 0.9% 41% 3.8% 146% 1% 14% 59% 43% 15% 59% 59% 81% Bank AL Falah BAFL % 18% 1.1% 46% 4.0% 96% 3% 14% 59% 17% 2% 72% 53% 71% Stan. Chartered SCBPL % 19% 2.1% 46% 4.2% 101% 11% 19% 41% 7% 6% 38% 70% 67% Habib Metro Bank HMB % 14% 0.9% 27% 2.9% 93% 8% 17% 51% 14% 15% 38% 73% 72% Faysal Bank FABL % 15% 1.0% 33% 3.4% 89% 8% 16% 64% 38% 11% 75% 46% 69% Bank of Punjab BOP % 19% 0.9% 25% 3.1% 90% 12% 14% 58% 19% 12% 61% 37% 83% Askari Bank AKBL % 18% 0.8% 29% 3.3% 95% 8% 12% 61% 19% 9% 55% 52% 74% Soneri Bank SNBL % 13% 0.6% 29% 2.2% 78% 6% 13% 74% 12% 4% 69% 65% 70% Bankof Khyber BOK % 11% 0.6% 22% 2.8% 90% 5% 20% 62% 61% 12% 54% 57% 87% Bank Islami BIPL % 3% 0.2% 34% 3.5% 72% 4% 14% 117% 7% 5% 61% 27% 101% Silk Bank SILK % 12% 0.9% 23% 5.4% 78% 6% 11% 62% 20% 23% 75% 24% 67% JS Bank JSBL % 7% 0.3% 24% 2.4% 79% 2% 13% 77% 80% 19% 74% 47% 70% Samba Bank SBL % 7% 0.8% 25% 2.3% 97% 4% 20% 70% 50% 16% 83% 89% 88% Total Listed Banks 11, % 12% 0.8% 36% 3.4% 94% 7% 14% 57% 21% 9% 52% 61% 72% 12,265 13,009 6,815 7,936 *Excluding revaluation surplus ; **Average earning assets include advances, investments and lending to FI; ⱶlatest Reported as on Dec Meezan Bank (MEBL) 34

35 Pakistan Islamic Banking Sector Meezan Bank (MEBL) 35

36 Islamic Banking Sector An Overview First islamic i banking license in Pakistan was given in 2002 and since then four banks (Dubai Islamic, Bank Islami, Al Baraka, MCB Islamic bank) have been added to the list of fully fledged islamic banks. Among these banks, MEBL is the largest, commanding a total market share of ~36% in islamic banking. At the same time, sensing the growth potential in the industry, 16 conventional banks have also opened up islamic windows, grabbing a share of 40% in islamic banking deposits and taking share of islamic deposits to ~15% of total banking sector deposits. Islamic banking has grown its deposits at a 10 Year CAGR ( ) of 25%. Moving forward we expect the 3 Year CAGR ( ) for Islamic Banking deposit growth to be 17%, taking share of Islamic deposits to 18%, compared to SBP target of 20% share by Although lack of investment opportunities remains an issue, the introduction of Bai Muajjal (an instrument offering yield slightly less than a 6M T Bill) has given Islamic Banking sector an avenue to park their excess liquidity. The banks have been using this facility heavily as indicated by ~22% deposits parked in Bai Muajjal in addition to IDR of ~18% and ADR of ~62%. Islamic Banking Deposit Rsbn 2,000 1,600 1, Islamic Banking Advances Rsbn 1,300 1, Jun' Jun'-1 18 Meezan Bank (MEBL) 36

37 Significant Pent up Demand for Islamic Banking Il Islamic banking has huge potential ti for growth within Pkit Pakistan due to inherent religious i inclinations of populace. As perastudy conducted by SBP and Department for International Development in 2014, ~95% and ~98% of the of the banked and unbanked respondents, respectively, believed in prohibition of interest. Similarly, ~88% and ~93% of the banked and unbanked respondents, respectively, believed interest charged and given by the banks to be prohibited. Moreover, the study also showed that 74% of the banked respondents were willing to shift to Islamic Banking. However, major reason for not shifting was lack of Islamic banking branches in their vicinity. The same survey estimated effective demand for islamic products to be 65% for households and 26% for corporate. A considerable proportion of respondents even indicated paying more for shariah compliant products (62% of banked and 43% of unbanked respondents). Hence, the said survey proves that there is huge unmet demand for islamic banking in Pakistan. Financial inclusion in Pakistan remains very low with just 21% (as per recent available data) of adult population having accounts with formal financial institutions. SBP target is to increase the proportion of adult population with bank accounts to 50% by 2020 through both conventional and Islamic Banking opening up room for growth without having to cut competitors share. Respondents of SBP Survey Willing to Switch to Islamic Banking Not Sure 17% No 9% Yes 74% Islamic Banking Sector Branch Network 3,000 2,500 2,000 1,500 1, Jun'-18 Meezan Bank (MEBL) 37

38 About the Bank Meezan Bank (MEBL) 38

39 About the Bank MEBL was incorporated in 1997 as Islamic Investment Bank. In 2002, Bank was granted Pakistan s first ever Islamic Commercial Banking license by SBP and simultaneously the bank acquired Pakistan operations of Society General. The bank also acquired HSBC operations in Pakistan in MEBL is currently the 7th largest commercial bank and the largest Islamic Bank of Pakistan with a deposit base Rs673bn (as of Dec 2017) and total branch network of 601 (as of Dec 2017) branches in 151 cities. Key Shareholders of the Bank include Noor Financial Investment Co. Kuwait, Pakistan Kuwait Investment Company (Joint venture between government of Pakistan and Kuwait) and Islamic Development Bank with a share of 39%, 30% and 9%, respectively, as of Jun The Bank has a long term rating of AA and a short term rating of A1+. Shareholding Pattern (as of Jun 2018) IDB 9% others 21% Noor Financial 39% Pak Kuwait 30% Source: Company Presentation, Topline Research Honda Atlas Cars (HCAR) 39 Meezan Bank (MEBL)

40 About the Bank MEBL s total assets have grown at a 5 year CAGR of 23% whereas total branch network of the bank has grown from 310 branches in 2012 to 601 branches as of Dec Similarly, MEBL s deposits have grown at a 5 year CAGR of 24% much faster than industry growth of 13%. MEBL (as of Dec 2017) has a ~5.4% market share in Banking Sector deposits and 35.7% in Islamic banking. The Bank s ADR and IDR are currently at ~62% and ~18%, respectively. The Bank also has a customer base of over 1.8mn (as of Dec 2017) and is ranked as top bank for maximum number of point of sale transactions of 1 link. The Bank also owns 65% share in Al Meezan Investment Management Limited which is the largest private sector AMC in Pakistan with AUMs of ~Rs93bn. The banks has received various recognitions at local as well as international forums. Few important recognitions include Best Il Islamic Bank of Pkit Pakistan and Best Il Islamic RtilB Retail Bank in the world by institutes such as CFA society Pakistan, Pakistan Banking awards, Islamic Finance awards, The Banker and Asia money etc. Honda Atlas Cars (HCAR) 40 Meezan Bank (MEBL)

Banking Sector Profits down 18% YoY in 1Q2018 Profits excluding pension cost & capital gains +7%

Banking Sector Profits down 18% YoY in 1Q2018 Profits excluding pension cost & capital gains +7% Pakistan Equity Banks Sector Research May 2, 2018 REP 057 Banking Sector Profits down 18% YoY in 1Q2018 Profits excluding pension cost & capital gains +7% Umair Naseer AC umair.naseer@topline.com.pk Tel:

More information

MCB Bank Limited. MCB - Expanding its wings. WE Detailed Report

MCB Bank Limited. MCB - Expanding its wings. WE Detailed Report 1 KEY DATA KATS Code MCB Reuters Code MCB.KA Current Price (Rs) 280.71 Year High, Low (Rs) 299, 260.65 Market Cap (Rs' bn) 284 Market Cap (US$ mn) 2,840 Shares Outstanding (mn) 1,012 Free Float (%) 40%

More information

Bank AL Habib (BAHL) PAKISTAN INSIGHT BUY. Pakistan s rising mid-size bank. Branch network: From 70 to 320 in 10 years

Bank AL Habib (BAHL) PAKISTAN INSIGHT BUY. Pakistan s rising mid-size bank. Branch network: From 70 to 320 in 10 years PAKISTAN INSIGHT July 03, 2014 Topline Securities (Private) Limited 306, Continental Trade Centre, 3rd Floor Block-8, Clifton, Karachi, Pakistan Tel: +9221-35303330-32 Fax: +9221-35303349 Pakistan s rising

More information

Bank Al Falah Limited

Bank Al Falah Limited Bank Al Falah Limited Enticing valuations that can t be ignored Friday December 6, 2013 BUY Target Price Dec 14: PKR 32 Current Price: PKR 25 Bloomberg Reuters BAFL.PA BAFL.KA MCAP (USD mn) 315 12M ADT

More information

INITIATION. BANK AL-HABIB LIMITED (BAHL) June 17, 2014 BUY

INITIATION. BANK AL-HABIB LIMITED (BAHL) June 17, 2014 BUY Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 INITIATION EQUITY RESEARCH BANK AL-HABIB LIMITED (BAHL) June 17, 2014 BUY Price Target : PKR 54.5/share Closing

More information

Banking Sector Earnings to Face Headwinds in CY18

Banking Sector Earnings to Face Headwinds in CY18 1 st November 2017 Banking Sector Earnings to Face Headwinds in CY18 Research Department 111-555-ASL (275) research@abbasisecurities.com REP-091 Glossary ADR BMR CAGR CYXX Coverage Ratio CPEC IDR Infection

More information

HABIB BANK LIMITED Profitability to Recover from CY19 Onwards

HABIB BANK LIMITED Profitability to Recover from CY19 Onwards 15 th October 2018 REP-091 HABIB BANK LIMITED Profitability to Recover from CY19 Onwards Research Department 111-555-ASL (275) April research@abbasisecurities.com - 2016 KATS Symbol HBL Reuters Symbol

More information

Habib Bank Limited. HBL: Giant Getting Ginormous. 1 WE Detailed Report

Habib Bank Limited. HBL: Giant Getting Ginormous. 1 WE Detailed Report 1 Habib Bank Limited HBL: Giant Getting Ginormous KEY DATA KATS Code HBL Reuters Code HBL.KA Current Price (PkR) 181.32 Year High, Low (Rs) 221.90, 167.48 Market Cap (Rs bn) 277 Market Cap (US$ bn) 2.74

More information

Buy. Morning Call. Bank Al-Falah Limited (BAFL) IFC Capital Injection; EPS Accretive; Revised Earnings, BUY. November 10, 2014

Buy. Morning Call. Bank Al-Falah Limited (BAFL) IFC Capital Injection; EPS Accretive; Revised Earnings, BUY. November 10, 2014 Morning Call November 10, 2014 Bank Al-Falah Limited (BAFL) Banks IFC Capital Injection; EPS Accretive; Revised Earnings, BUY Buy Target Price 38.3 Last Closing Upside 22.3% KSE Code Bloomberg Code Market

More information

Banking Results 2017 Commercial Banks Operating in Pakistan

Banking Results 2017 Commercial Banks Operating in Pakistan kpmg KPMG Taseer Hadi & Co. Chartered Accountants Banking Results 2017 Commercial Banks Operating in Pakistan Foreword This report has been prepared by KPMG Taseer Hadi & Co. and summarizes the performance

More information

United Bank Limited. Improving fundamentals already priced in! Wednesday November 13, 2013 NEUTRAL. Investment Thesis

United Bank Limited. Improving fundamentals already priced in! Wednesday November 13, 2013 NEUTRAL. Investment Thesis United Bank Limited Improving fundamentals already priced in! Wednesday November 13, 2013 NEUTRAL Target Dec 14: PKR 133 Current Price: PKR 127 Bloomberg Reuters UBL.PA UBL.KA MCAP (USD mn) 1,443 12M ADT

More information

Habib Bank (HBL) Result Review. 3Q2015 EPS Rs6.9. Key takeaways. October 21, Best Local Brokerage House

Habib Bank (HBL) Result Review. 3Q2015 EPS Rs6.9. Key takeaways. October 21, Best Local Brokerage House FOCUS Equity Commercial Banks Habib Bank (HBL) October 21, 2015 Topline Securities (Private) Limited 508, Continental Trade Centre, 5 th Floor Block-8, Clifton, Karachi, Pakistan Tel: +9221-35303330-32

More information

MCB Bank Limited Investors Briefing Financial Performance Analysis September 30, 2017

MCB Bank Limited Investors Briefing Financial Performance Analysis September 30, 2017 Investors Briefing Financial Performance Analysis September 30, 2017 Presented by: Hammad Khalid Head, Financial Reporting & Taxation Group Structure in MCB is one of the oldest banks of Pakistan, incorporated

More information

MCB Bank Limited Investors Briefing December 31, Presented by: Hammad Khalid Head Investor Relations, Financial Reporting & Taxation

MCB Bank Limited Investors Briefing December 31, Presented by: Hammad Khalid Head Investor Relations, Financial Reporting & Taxation Investors Briefing December 31, 2017 Presented by: Hammad Khalid Head, Financial Reporting & Taxation Group Structure MCB is one of the oldest banks of Pakistan, incorporated in 1947. It was privatized

More information

Pakistan Banks. Pak Banks valuations cheapest since time to load up. Industry Update. April 18 th, 2016

Pakistan Banks. Pak Banks valuations cheapest since time to load up. Industry Update. April 18 th, 2016 Pakistan Banks Industry Update Recommendation TP Upside (%) UBL BUY PKR220 42.4% BAHL BUY PKR60 41.8% HBL BUY PKR225 3 MCB BUY PKR233 14.7% ABL BUY PKR106 18.9% HMB BUY PKR39 30.4% BAFL NEUTRAL PKR27 9.5%

More information

MEEZAN BANK LIMITED. Unlocking the True Potential of Islamic Banking. INVESTOR PRESENTATION June 2018

MEEZAN BANK LIMITED. Unlocking the True Potential of Islamic Banking. INVESTOR PRESENTATION June 2018 Unlocking the True Potential of Islamic Banking INVESTOR PRESENTATION June 2018 MEEZAN BANK: VISION MISSION AND VALUES Vision: Establish Islamic Banking as banking of first choice... Quaid s View on Islamic

More information

MCB Bank Limited Investors Briefing Financial Performance Analysis June 30, 2017

MCB Bank Limited Investors Briefing Financial Performance Analysis June 30, 2017 Investors Briefing Financial Performance Analysis June 30, 2017 Presented by: Hammad Khalid Head, Financial Reporting & Taxation Group Structure in MCB is one of the oldest banks of Pakistan, incorporated

More information

HDFC Bank Ltd. BUY. Investment Rationale. July 2, Volume No.. 1 Issue No. 28

HDFC Bank Ltd. BUY. Investment Rationale. July 2, Volume No.. 1 Issue No. 28 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15. Volume No.. 1 Issue No. 28 HDFC Bank Ltd. July 2, 2015 BSE Code: 500180 NSE Code: HDFCBANK Reuters Code: HDBK.BO

More information

EQUITY MONITOR SAAO. NBP: The Banking Giant PKR 64; Target PKR 97; Upside Potential 51.2% Thursday, 26 February, 09

EQUITY MONITOR SAAO. NBP: The Banking Giant PKR 64; Target PKR 97; Upside Potential 51.2% Thursday, 26 February, 09 SAAO C A P I T A L EQUITY MONITOR NBP: The Banking Giant PKR 64; Target PKR 97; Upside Potential 51.2% We initiate our BUY recommendation on NBP with a target price of PKR 97 using the DDDM with an upside

More information

Meezan Bank Limited (MBL)

Meezan Bank Limited (MBL) Rating Report RATING REPORT Meezan Bank Limited (MBL) REPORT DATE: June 29, 2017 RATING ANALYSTS: Osman Rahi, Osman.rahi@jcrvis.com.pk Talha Iqbal Chhangolia Talha.iqbal@jcrvis.com.pk RATING DETAILS Latest

More information

MCB Bank Limited Investors Briefing Financial Performance Analysis September 30, 2016

MCB Bank Limited Investors Briefing Financial Performance Analysis September 30, 2016 Investors Briefing Financial Performance Analysis September 30, 2016 Presented by: Hammad Khalid Head, Financial Reporting and Taxation One of the largest Commercial Bank in Pakistan Financial Strength

More information

MCB Bank Limited Investors Briefing September 30, Presented by: Hammad Khalid Chief Financial Officer

MCB Bank Limited Investors Briefing September 30, Presented by: Hammad Khalid Chief Financial Officer Investors Briefing September 30, 2018 Presented by: Hammad Khalid Chief Financial Officer Group Structure MCB is one of the oldest banks of Pakistan, incorporated in 1947. It was privatized in 1991. To

More information

MCB Bank Limited Investors Briefing March 31, Presented by: Hammad Khalid Head Investor Relations, Financial Reporting & Taxation

MCB Bank Limited Investors Briefing March 31, Presented by: Hammad Khalid Head Investor Relations, Financial Reporting & Taxation Investors Briefing March 31, 2018 Presented by: Hammad Khalid Head, Financial Reporting & Taxation Group Structure MCB is one of the oldest banks of Pakistan, incorporated in 1947. It was privatized in

More information

THIS TIME IS DIFFERENT

THIS TIME IS DIFFERENT THIS TIME IS DIFFERENT BANKING SECTOR 25 th September 2017 Aijaz Siddique aijaz.siddique@nextcapital.com.pk +92-21-35169515 Research Entity Notification No.: REP-116 See last page for analyst certification

More information

Monetary Policy Statement: Surprising 25 bps hike

Monetary Policy Statement: Surprising 25 bps hike REP-300 Monetary Policy Statement: Surprising 25 bps hike 31-Jan-2019 AHL Research D: +92 21 32462742 UAN: +92 21 111 245 111, Ext: 322 F: +92 21 32420742 E: research@arifhabibltd.com Best Domestic Equity

More information

BANKING SURVEY. Prepared by Junaidy Shoaib Asad Chartered Accountant

BANKING SURVEY. Prepared by Junaidy Shoaib Asad Chartered Accountant 2014 BANKING SURVEY Prepared by Chartered Accountant Table of Contents Purpose of the survey... 4 Structure of the survey... 4 About Us... 5 Liability Disclaimer... 5 Banking Activities... 9 Income Streams...

More information

Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129

Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129 Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129 Sector Banking Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52 wk HI/Low Avg. volume BSE (Quarterly)

More information

Recommendation Not Rated Snapshot Bajaj Finance Ltd (BFL), earlier known as Bajaj Auto Finance Ltd is a

Recommendation Not Rated Snapshot Bajaj Finance Ltd (BFL), earlier known as Bajaj Auto Finance Ltd is a Recommendation Not Rated Snapshot (BFL), earlier known as Bajaj Auto Finance Ltd is a CMP (13/07/2011) Rs. 686 Bajaj group company and was incorporated in 1987. BFL started its Sector NBFC operations as

More information

Performance Highlights - 31 Dec 2016

Performance Highlights - 31 Dec 2016 Performance Highlights - 31 Dec 2016 Investor Relations Conference Call February 28 th, 2017 Speakers: Mr. Aameer Karachiwalla - Chief Financial Officer Mr. Arif Saifie, CFA - Financial Controller and

More information

ICICI Bank. Source: Company Data; PL Research

ICICI Bank. Source: Company Data; PL Research Steady quarter, margin outlook seems more than cautious January 25, 2011 Abhijit Majumder abhijitmajumder@plindia.com +91 22 66322236 Umang Shah umangshah@plindia.com +91 22 66322242 Rating BUY Price Rs1,084

More information

MCB Bank Limited FULL YEAR 2008 RESULTS PRESENTATION. 5 th March 2009

MCB Bank Limited FULL YEAR 2008 RESULTS PRESENTATION. 5 th March 2009 MCB Bank Limited FULL YEAR 2008 RESULTS PRESENTATION 5 th March 2009 2008 Financial Highlights Consolidated O (U) PKR O (U) % PKR mm 2008 2007 2007 Net mark-up interest income 28,457 4,524 19% Non-interest

More information

Commercial Banking. Sector Overview

Commercial Banking. Sector Overview Commercial Banking Sector Overview June 2018 Banking Snapshot Key Figures Deposit Share Dec17 Dec16 Scheduled Banks 34 100% 100% Commercial Banks 30 99.4% 99.4% Domestic Banks 25 98.1% 98.2% Local Private

More information

BANK ALBILAD Reinstating Coverage. Growth Ahead

BANK ALBILAD Reinstating Coverage. Growth Ahead August 9, 217 Rating Neutral 12- Month Target Price SAR 19. Expected Total Return Price as on Aug-8, 217 SAR 18.7 Upside to Target Price 1.6% Expected Dividend Yield 3.2% Expected Total Return 4.8% Market

More information

MCB Bank Limited FULL YEAR AND FOURTH QUARTER th February 2009

MCB Bank Limited FULL YEAR AND FOURTH QUARTER th February 2009 MCB Bank Limited FULL YEAR AND FOURTH QUARTER 2008 24 th February 2009 Disclaimer THIS PRESENTATION IS BEING PRESENTED TO YOU SOLELY FOR YOUR INFORMATION AND MAY NOT BE REPRODUCED, REDISTRIBUTED OR PASSED

More information

PBT growth slightly ahead of FY guidance. 9th November 2015 EQUITY RESEARCH THE COOPERATIVE BANK 3Q15 RESULTS REVIEW

PBT growth slightly ahead of FY guidance. 9th November 2015 EQUITY RESEARCH THE COOPERATIVE BANK 3Q15 RESULTS REVIEW PBT growth slightly ahead of FY guidance COOP s PBT increased by 33% y/y to KES 12.2bn, slightly ahead of management s full year guidance of 30%. The beat can be ascribed to a lower base as 9M14 s PBT

More information

Hatton National Bank. Investor Presentation 1Q 2018

Hatton National Bank. Investor Presentation 1Q 2018 Hatton National Bank Investor Presentation 1Q 2018 1Q 2018 (Rs Bn) 1Q (Rs Bn) Growth % Interest 24.9 22.6 10.5% Interest Expenses (14.3) (13.3) 7.2% Net Operating NII 10.7 9.3 15.1% Net Fee 2.2 2.0 11.6%

More information

Source: Company Data; PL Research

Source: Company Data; PL Research Bank License Not much to lose, but not easy to gain either! April 02, 2014 Adarsh Parasrampuria adarshparasrampuria@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating

More information

MCB Bank Limited Investors Briefing Financial Performance Analysis For the year ended December 31, 2015

MCB Bank Limited Investors Briefing Financial Performance Analysis For the year ended December 31, 2015 Investors Briefing Financial Performance Analysis For the year ended December 31, 2015 Presented by: Hammad Khalid Head Investor Relations, Financial Reporting and Taxation Disclaimer THIS PRESENTATION

More information

Kotak Mahindra Bank. Source: Company Data; PL Research. PE (x) Net dividend yield (%) Source: Bloomberg

Kotak Mahindra Bank. Source: Company Data; PL Research. PE (x) Net dividend yield (%) Source: Bloomberg Higher operating expenses affect bottomline January 21, 2011 Abhijit Majumder abhijitmajumder@plindia.com +91 22 66322236 Umang Shah umangshah@plindia.com +91 22 66322242 Rating BUY Price Rs419 Target

More information

ICICI Group: Strategy & Performance. February 2010

ICICI Group: Strategy & Performance. February 2010 ICICI Group: Strategy & Performance February 2010 Certain statements in these slides are forward-looking statements. These statements are based on management's current expectations and are subject to uncertainty

More information

Annual Results FY 08. May 02, 2008

Annual Results FY 08. May 02, 2008 Annual Results May 02, 2008 1 BUSINESS HIGHLIGHTS SBI Group net profit crosses USD 2.24 Billion (Rs 8,960 crore) SBI Stand-alone Net Profit crosses Rs 6,700 crore Net Profit for at Rs 6,729 crore, up by

More information

saudi banking sector Highlights Valuation

saudi banking sector Highlights Valuation saudi banking sector A Slow Recovery Valuation Price * Fair Value Upside / Market Cap. Recommendation (SAR) (SAR) Downside Million SAR Samba 59.00 60.60 3% Hold 53,100 Riyad 30.50 34.10 12% Accumulate

More information

Bajaj Finance Limited (BFL) NBFC. BUY Rating as per Large Cap 12 months investment period RETAIL EQUITY RESEARCH

Bajaj Finance Limited (BFL) NBFC. BUY Rating as per Large Cap 12 months investment period RETAIL EQUITY RESEARCH COMPANY UPDATE Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 RETAIL EQUITY RESEARCH Bajaj Finance Limited (BFL) NBFC BSE CODE: 500034 NSE CODE: BAJFINANCE Bloomberg

More information

KPMG Taseer Hadi & Co. Chartered Accountants. Snapshot of results of Banks in Pakistan

KPMG Taseer Hadi & Co. Chartered Accountants. Snapshot of results of Banks in Pakistan KPMG Taseer Hadi & Co. Chartered Accountants Snapshot of results of Banks in Pakistan Snapshot of results of banks in Pakistan Six months period ended 30 June 2017 This snapshot has been prepared by KPMG

More information

93,707 77,814 90, NIM

93,707 77,814 90, NIM 1QFY18 Result Update Institutional Equities HDFC Bank Reuters: HDBK.BO; Bloomberg: HDFCB IN Higher Fee Income Offsets Higher Provisioning HDFC Bank s net interest income or NII grew 20% in 1QFY18 driven

More information

HDFC Bank. BUY CMP (Rs.) 1,807 Target (Rs.) 2,000 Potential Upside 11%

HDFC Bank. BUY CMP (Rs.) 1,807 Target (Rs.) 2,000 Potential Upside 11% Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17. Volume No.. I Issue No. 147 HDFC Bank Oct. 31, 2017 BSE Code: 500180 NSE Code: HDFCBANK Reuters Code: HDBK.NS

More information

United Bank Ltd: Jewel in the dust. Target Rs 70 BUY. Standard Capital Securities (Pvt) Ltd. June 17, 2010

United Bank Ltd: Jewel in the dust. Target Rs 70 BUY. Standard Capital Securities (Pvt) Ltd. June 17, 2010 United Bank Ltd: Jewel in the dust UBL is the third largest bank in terms of asset base with advances portfolio of Rs354bn thus enjoying market share of 11% vis-à-vis industry advances (market share increased

More information

Foreign Banks in Pakistan:

Foreign Banks in Pakistan: Foreign Banks in Pakistan: Experience & Outlook Naved A. Khan Country Executive ABN AMRO Bank March 9, 2006 1 Index Pakistan s Banking Sector Snapshot Recent Developments Sizing Foreign Banks Presence

More information

Qatar Banking. Qatar Banks - Result Update 3Q11. Global Research Sector - Banking Equities - Qatar December 7, 2011

Qatar Banking. Qatar Banks - Result Update 3Q11. Global Research Sector - Banking Equities - Qatar December 7, 2011 Qatar Banking Global Research Sector - Banking Equities - Qatar December 7, 2011 Qatar Banks - Result Update 3Q11 Profitability jumps by 17%YoY and 3% QoQ in 3Q11 Top-line grows on account of volume growth

More information

PAKISTAN ECONOMIC REVIEW FY18 GDP Growth at 13 year High of 5.8%

PAKISTAN ECONOMIC REVIEW FY18 GDP Growth at 13 year High of 5.8% Pakistan Equity Economy April 26, 2018 REP 057 PAKISTAN ECONOMIC REVIEW FY18 GDP Growth at 13 year High of 5.8% Topline Research research@topline.com.pk Tel: +9221 3530 3338 40 Topline Securities, Pakistan

More information

KPMG Taseer Hadi & Co. Chartered Accountants. Snapshot of results of Banks in Pakistan

KPMG Taseer Hadi & Co. Chartered Accountants. Snapshot of results of Banks in Pakistan KPMG Taseer Hadi & Co. Chartered Accountants Snapshot of results of Banks in Pakistan Snapshot of results of banks in Pakistan Six months period ended 30 June 2016 This snapshot has been prepared by KPMG

More information

Mutual Funds View Point Stability Rating

Mutual Funds View Point Stability Rating Mutual Funds View Point Stability Rating Table of Contents Assets Under Management Share Number of Funds MTBs and PIBs Money Review October 2018 Category AUs Number of funds share Stock Performance Deposits

More information

Punjab National Bank

Punjab National Bank Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 India Research Banking November 09, 2015 QUARTERLY REVIEW Bloomberg: PNB IN Reuters: PNBK.BO SELL Asset quality improves but recovery

More information

National Bank of Pakistan

National Bank of Pakistan Rating Report RATING REPORT REPORT DATE: July 5, 2017 RATING ANALYSTS: Muniba Khan muniba.khan@jcrvis.com.pk Muhammad Ibad Desmukh ibad.deshmukh@jcrvis.com.pk RATING DETAILS Latest Rating Previous Rating

More information

HDFC Bank ACCUMULATE. Performance Highlights. CMP `2,348 Target Price `2,671. 4QFY2011 Result Update Banking. Key financials

HDFC Bank ACCUMULATE. Performance Highlights. CMP `2,348 Target Price `2,671. 4QFY2011 Result Update Banking. Key financials 4QFY2011 Result Update Banking April 19, 2011 HDFC Bank Performance Highlights Particulars (` cr) 4QFY11 3QFY11 % chg (qoq) 4QFY10 % chg (yoy) NII 2,839 2,777 2.3 2,351 20.8 Pre-prov. profit 2,097 2,073

More information

BRAC BANK LTD (BRACBANK)

BRAC BANK LTD (BRACBANK) BDT : 980.00 Tk. 1,600 1,400 1,200 1,000 800 600 400 200 0 31-Jan-07 3-Mar-07 BRAC Bank Adjusted Price-Volume Graph Volume Price 3-Apr-07 3-May-07 3-Jun-07 3-Jul-07 3-Aug-07 Farzana Hoque farzana@lbsbd.com

More information

Upgrade to Buy. Pakistan Equity E&Ps Target Price and Estimate Change December 22, 2017

Upgrade to Buy. Pakistan Equity E&Ps Target Price and Estimate Change December 22, 2017 REP 057 Pakistan Equity E&Ps Target Price and Estimate Change December 22, 2017 Upgrade to Buy Nabeel Khursheed AC nabeel@topline.com.pk pk Tel: +9221 35303330, Ext: 112 Topline Securities, Pakistan Best

More information

National Bank of Pakistan

National Bank of Pakistan Company Coverage National Bank of Pakistan PKR 261 (KSE 10,590) Recommendation: LONG Target Price Rs. 340 17 January 2007 KATS Code: NBP Bloomberg: NBP PA Volatilty: HIGH Upside Potential +30.2% NBP STOCK

More information

BANK AL HABIB LIMITED (BAHL)

BANK AL HABIB LIMITED (BAHL) The Pakistan Credit Rating Agency Limited (BAHL) ENTITY & INSTRUMENT RATINGS REPORT NEW [JUN-15] PREVIOUS [JUN-14] REPORT CONTENTS 1. RATING ANALYSES Long-Term AA+ AA+ 2. FINANCIAL INFORMATION Short-Term

More information

DCB Bank Ltd. 1 P a g e

DCB Bank Ltd. 1 P a g e 4 Recommendation HOLD Another strong quarter CMP (16/04/2015) Rs. 120 Target Price Rs. 140 Sector Stock Details Banking BSE Code 532772 NSE Code Bloomberg Code DCB DEVB IN Market Cap (Rs cr) 3383 Free

More information

Annexure I - Balance Sheet and Profit & Loss Statement of Banks. Dec-12

Annexure I - Balance Sheet and Profit & Loss Statement of Banks. Dec-12 Annexures Annexure I - Balance Sheet and Profit & Loss Statement of Banks BALANCE SHEET PKR million ASSETS Cash & Balances With Treasury Banks 805,672 840,233 723,664 909,429 1,184,521 Balances With Other

More information

Strong earnings momentum to continue Buy reiterated

Strong earnings momentum to continue Buy reiterated United Bank Limited (UBL PA) Strong earnings momentum to continue Buy reiterated Company Update: BUY Target Price: Rs72 Banks We reiterate our liking for United Bank Limited (UBL) post its impressive earnings

More information

MKT/FMR/036/08. September 04, Dear Investor,

MKT/FMR/036/08. September 04, Dear Investor, MKT/FMR/036/08 September 04, 2008 Dear Investor, We are pleased to inform you that the Board of Directors of Al Meezan Investments has announced 10% Cash Dividend (i.e., Re. 1 per share) for its closed

More information

Commercial Banking. Sector Overview

Commercial Banking. Sector Overview Commercial Banking Sector Overview June 2017 Banking Snapshot Key Figures Deposit Share Dec16 Dec15 Scheduled Banks 34 100% 100% Commercial Banks 30 99.4% 99.6% Domestic Banks 26 98.2% 98.5% Local Private

More information

State Bank of India (SBI)

State Bank of India (SBI) Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17. Volume No.. II Issue No. 126 State Bank of India (SBI) June 23, 217 BSE Code: 5112 NSE Code: SBIN Reuters Code:

More information

Can Fin Homes Ltd. October 13, CMP (Rs.) 526. Key Events

Can Fin Homes Ltd. October 13, CMP (Rs.) 526. Key Events Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 s. Can Fin Homes Ltd.. October 13, 2017 BSE Code: 511196 NSE Code: CANFINHOME Reuters Code: CNFH.NS Bloomberg

More information

RATING REPORT. Askari Bank Limited RATING DETAILS

RATING REPORT. Askari Bank Limited RATING DETAILS Rating Report RATING REPORT Askari Bank Limited REPORT DATE: July 3rd, 2018 RATING ANALYSTS: RATING DETAILS Rating Category Latest Rating Longterm Shortterm Previous Rating Longterm Shortterm Maimoon Rasheed

More information

Strategy Payback Time. Increasing asset yields to boost NIMs. Investments sustainable at current levels

Strategy Payback Time. Increasing asset yields to boost NIMs. Investments sustainable at current levels Buy 12-Month Target Price SAR 38.00 November 26, 2015 Expected Total Return Price as on Nov-25, 2015 SAR 28.07 Upside to Target Price 35.3% Expected Dividend Yield 3.6% Expected Total Return 38.9% Market

More information

HFC NEUTRAL. Performance Highlights CMP. `678 Target Price - 1QFY2013 Result Update HFC. Investment Period - Key financials

HFC NEUTRAL. Performance Highlights CMP. `678 Target Price - 1QFY2013 Result Update HFC. Investment Period - Key financials 1QFY2013 Result Update HFC July 11, 2012 HDFC Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 1,258 1,681 (25.1) 998 26.0 Preprov. profit 1,420 1,849 (23.2) 1194

More information

Kotak Mahindra Bank. Healthy operating performance. Source: Company Data; PL Research

Kotak Mahindra Bank. Healthy operating performance. Source: Company Data; PL Research Healthy operating performance May 06, 2011 Abhijit Majumder abhijitmajumder@plindia.com +91 22 66322236 Umang Shah umangshah@plindia.com +91 22 66322242 Rating Accumulate Price Rs422 Target Price Rs485

More information

Pakistan Equity Result Review

Pakistan Equity Result Review Pakistan Equity Result Review January 24, 2018 REP 057 2QFY18 EPS Rs9.0, 13% YoY ( 19% QoQ) Cash Dividend Rs17.5/sh Below Expectations Nabeel Khursheed AC nabeel@topline.com.pk Tel: +9221 35303330, Ext:

More information

ICICI BANK PRICE: RS.277 TARGET PRICE: RS.400 FY17E P/E: 11.2X, P/ABV: 1.7X. Q2FY16 results: Earnings in line; slippages remained elevated

ICICI BANK PRICE: RS.277 TARGET PRICE: RS.400 FY17E P/E: 11.2X, P/ABV: 1.7X. Q2FY16 results: Earnings in line; slippages remained elevated RESULT UPDATE Saday Sinha saday.sinha@kotak.com +91 22 6621 6312 ICICI BANK PRICE: RS.277 RECOMMENDATION: BUY TARGET PRICE: RS.400 FY17E P/E: 11.2X, P/ABV: 1.7X Q2FY16 results: Earnings in line; slippages

More information

STATE BANK OF INDIA RESEARCH

STATE BANK OF INDIA RESEARCH RESULTS REVIEW Share Data Market Cap Rs. 1120.6 bn Price BSE Sensex Rs. 1,765.10 14,785.74 Reuters SBI.BO Bloomberg SBIN IN Avg. Volume (52 Week) 0.98 mn 52-Week High/Low Rs. 1,935 / 894 Shares Outstanding

More information

State Bank of India (SBI) Banking. BUY Rating as per Large Cap 12 month investment period RETAIL EQUITY RESEARCH

State Bank of India (SBI) Banking. BUY Rating as per Large Cap 12 month investment period RETAIL EQUITY RESEARCH COMPANY UPDATE Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 RETAIL EQUITY RESEARCH State Bank of India (SBI) Banking BSE CODE: 500112 NSE CODE: SBIN Bloomberg

More information

IGI Life. Funds Performance Report February 2018

IGI Life. Funds Performance Report February 2018 IGI Life Funds Performance Report February 2018 IGI Life Insurance Limited FUND MANAGER REPORT July 2015 Macro Review and Outlook: CPI for the month of Feb-18 remains relatively subdued: For the CPI Inflation

More information

Muthoot Finance. Institutional Equities. 1QFY18 Result Update. Gold Loan Business Continues To Glitter BUY. 10 August 2017

Muthoot Finance. Institutional Equities. 1QFY18 Result Update. Gold Loan Business Continues To Glitter BUY. 10 August 2017 1QFY18 Result Update Institutional Equities Muthoot Finance 10 August 2017 Reuters: MUTT.BO; Bloomberg: MUTH IN Gold Loan Business Continues To Glitter Strong profitability numbers of Muthoot Finance (MFL)

More information

Commercial Bank of Ceylon Ltd (COMB)

Commercial Bank of Ceylon Ltd (COMB) Rs. 146.00 180 160 140 120 100 80 60 40 Price Volume Sri Lanka Equities Corporate Update Commercial Bank of Ceylon Ltd (COMB) COMB PRICE - VOLUME GRAPH Price 01-Apr-03 09-May-03 17-Jun-03 18-Jul-03 21-Aug-03

More information

Indostar Capital Finance

Indostar Capital Finance January 2, 2019 Buy Indostar Capital Finance Industry: BFSI Fallen, but not beaten down!!! We recently interacted with the management to get an understanding of the recent developments of the company post

More information

Source: Company, Kotak Securities - Private Client Research

Source: Company, Kotak Securities - Private Client Research COMPANY UPDATE Saday Sinha saday.sinha@kotak.com +91 22 6621 6312 AXIS BANK PRICE: RS.498 RECOMMENDATION: BUY TARGET PRICE: RS.560 FY16E P/E: 14.8X, P/ABV: 2.5X We recently met with the management of Axis

More information

INVESTORS CALL PRESENTATION NINE MONTHS 2018 RESULTS POSITIONED FOR GROWTH AND IMPROVED PROFITABILITY

INVESTORS CALL PRESENTATION NINE MONTHS 2018 RESULTS POSITIONED FOR GROWTH AND IMPROVED PROFITABILITY INVESTORS CALL PRESENTATION NINE MONTHS 2018 RESULTS POSITIONED FOR GROWTH AND IMPROVED PROFITABILITY This presentation contains or incorporates by reference forward-looking statements regarding the belief

More information

LIC Housing Finance. Source: Company Data; PL Research

LIC Housing Finance. Source: Company Data; PL Research High prepayment remains a drag; earnings momentum to sustain April 20, 2016 Nitin Kumar nitinkumar@plindia.com / +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com

More information

JV CAPITAL SERVICES PVT. LTD PNB

JV CAPITAL SERVICES PVT. LTD PNB JV CAPITAL SERVICES PVT. LTD PNB PNB CMP: 99 BUY INDUSTRY: Banking RISK PROFILE Low TARGET:13 CMP(Rs) 99 Target price(rs) 13 Upside (%) 31 2 Week h/l (Rs) 144/43 Market cap (Rs. Cr) 31696 6m Avg vol (

More information

Ahluwalia Contracts (India)

Ahluwalia Contracts (India) May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted

More information

InvestorsPresentation

InvestorsPresentation InvestorsPresentation Results for the nine months ended SEPTEMBER 30, 2010 Presented by: Investor Relations, MCB Bank Limited Disclaimer THIS PRESENTATION IS BEING PRESENTED TO YOU SOLELY FOR YOUR INFORMATIONAND

More information

Market Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9.

Market Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9. M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Malayan Banking Berhad Monday, May 30, 2016 HOLD (TP: RM9.10) Hampered by Loan Loss Results Review Actual vs. expectations. Malayan Banking Bhd

More information

Market Access. Results Review 2Q16. M&A Securities. RHB Capital Berhad. Recovery in Decent Traction. Thursday, August 25, 2016 BUY (TP: RM5.

Market Access. Results Review 2Q16. M&A Securities. RHB Capital Berhad. Recovery in Decent Traction. Thursday, August 25, 2016 BUY (TP: RM5. M&A Securities Results Review 2Q16 PP14767/09/2012(030761) RHB Capital Berhad BUY (TP: RM5.80) Thursday, August 25, 2016 Recovery in Decent Traction Results Review Actual vs. expectations. RHB Bank Berhad

More information

LIC Housing Finance. Source: Company Data; PL Research

LIC Housing Finance. Source: Company Data; PL Research Strong performance, but loan growth key to sustainability in earnings July 18, 2016 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah

More information

HDFC Bank Banking BUY RETAIL EQUITY RESEARCH

HDFC Bank Banking BUY RETAIL EQUITY RESEARCH Q4FY17 RESULT UPDATE May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 GEOJIT RESEARCH Feb-17 Mar-17 Apr-17 May-17 RETAIL EQUITY RESEARCH HDFC Bank Banking BSE CODE: 500180 NSE CODE: HDFCBANK

More information

Federal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector

Federal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector 1QFY218 Result Update Banking August 2, 217 Federal Bank Performance Highlights Particulars (` cr) 1QFY18 4QFY17 % chg (qoq) 1QFY17 % chg (yoy) NII 8.7 842.4 (5.) 692.7 15.6 Pre-prov. profit 557.9 549.2

More information

Bank Alfalah Limited

Bank Alfalah Limited Rating Report RATING REPORT Bank Alfalah Limited REPORT DATE: November 15, 2017 RATING ANALYSTS: Talha Iqbal talha.iqbal@jcrvis.com.pk RATING DETAILS Rating Category Tier-1 TFC Rating Outlook Tier-1 TFC

More information

PRIME BANK LTD. An LBSL / JKSB Research Publication BDT : Yolan Seimon PROFILE FINANCIAL PERFORMANCE

PRIME BANK LTD. An LBSL / JKSB Research Publication BDT : Yolan Seimon PROFILE FINANCIAL PERFORMANCE BDT : 636.00 800 700 600 500 400 300 200 100 0 PRIMEBANK Share Price BDT Ordinary Voting Shares Free Float 57% 12 mth High/Low (BDT.) 744 / 568 Average Daily Volume (Shares) 38,872 Market Capitalisation

More information

HOLD Rating as per Large Cap 12 month investment period

HOLD Rating as per Large Cap 12 month investment period Q2FY19 RESULT UPDATE Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 RETAIL EQUITY RESEARCH HDFC NBFC BSE CODE: 500010 NSE CODE: HDFC Bloomberg CODE: HDFC:IN SENSEX:

More information

Can Fin Homes BUY. 23 September 2015 INR821

Can Fin Homes BUY. 23 September 2015 INR821 SECTOR: FINANCIAL Can Fin Homes STOCK INFO. BSE Sensex : 25590 BLOOMBERG CANF:IN BUY S&P CNX : 7812 REUTERS CODE CNFH.NS Re-Initiating Coverage INR821 Y/E MARCH FY15 FY16E (INR CR) FY17E We recommend 'BUY'

More information

HDFC Bank Banking. BUY Rating as per Large Ccap 12 month investment period RETAIL EQUITY RESEARCH

HDFC Bank Banking. BUY Rating as per Large Ccap 12 month investment period RETAIL EQUITY RESEARCH Q1FY19 RESULT UPDATE Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 RETAIL EQUITY RESEARCH HDFC Bank Banking BSE CODE: 500180 NSE CODE: HDFCBANK Bloomberg CODE:

More information

Net Profit 5,051 4,588 4,641 (8.1)% 1.1% 14,208 15, %

Net Profit 5,051 4,588 4,641 (8.1)% 1.1% 14,208 15, % RESULTS REVIEW Share Data Market Cap Rs. 83 bn Price Rs. 202.5 BSE Sensex 15,566.10 Reuters Bloomberg Avg. Volume (52 Week) CNBK.BO CBK IN 0.1 mn 52-Week High/Low Rs. 421.45 / 198.05 Shares Outstanding

More information

For Q4 FY 09, Net Profit for Q4 FY 09 increased to Rs 2,742 crores, up by 45.62% as compared to Rs 1,883 crore in Q4 FY 08.

For Q4 FY 09, Net Profit for Q4 FY 09 increased to Rs 2,742 crores, up by 45.62% as compared to Rs 1,883 crore in Q4 FY 08. Press Release FY 09 Results SBI net profit crosses Rs. 9100 crores For FY 09, Net Profit for FY 09 increased to Rs 9,121 crores up by 35.5% as compared to Rs 6,729 crore in FY 08. For Q4 FY 09, Net Profit

More information

The First MicroFinanceBank Limited (FMFB)

The First MicroFinanceBank Limited (FMFB) Rating Report RATING REPORT REPORT DATE: May 07, 2018 RATING ANALYSTS: Maimoon Rasheed maimoon@jcrvis.com.pk Maham Qasim maham.qasim@jcrvis.com.pk RATING DETAILS Latest Rating Previous Rating Rating Category

More information

Q3 UPDATE: Abu Dhabi Islamic Bank

Q3 UPDATE: Abu Dhabi Islamic Bank Q3 UPDATE: Abu Dhabi Islamic Bank November 10, 2008 Fair value estimate: AED 5.18 Recommendation: BUY Strong performer ADIB posted a strong y-o-y result in Q3 2008 with net profit increasing 57.8% to AED

More information

(Rs bn) < 1 Yr Share 1 Yr - 3Yr Share 3Yr - 5Yr Share > 5 Yr Share Total

(Rs bn) < 1 Yr Share 1 Yr - 3Yr Share 3Yr - 5Yr Share > 5 Yr Share Total ANNUAL REPORT UPDATE Saday Sinha saday.sinha@kotak.com +91 22 6621 6312 AXIS BANK PRICE: RS.1883 RECOMMENDATION: BUY TARGET PRICE: RS.2080 FY16E P/E: 11.5X, P/ABV: 1.9X Axis bank has favorable ALM with

More information

Matrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.

Matrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart. 4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8

More information