Village of North Palm Beach FY Council Budget Workshop. Budget Recap August 30, 2018
|
|
- Maurice Gilbert
- 5 years ago
- Views:
Transcription
1 Village of North Palm Beach FY Council Budget Workshop Budget Recap August 30, 2018
2 FY 2019 Summary of Budget Changes General Fund Country Club FY 2019 Combined Budget Budget Summary Personnel Changes Budget Highlights FY 2019 General Fund Budget Budget Summary Revenues Expenses FY 2019 Country Club Budget Budget Summary Revenues Expenses FY Five Year CIP 5 Year CIP - By Category & Funding Source 5 Year CIP Cash Flow Summary FY 2019 Capital Projects Budget Challenges Millage Discussion Your Tax Dollar Your Taxes at Work Taxpayer Impact Additional Homestead Impact Millage Rate Selection Tonight s Meeting Agenda
3 FY 2019 Summary of Budget Changes General Fund Change Impact Positive / (Negative) Updated Revenues 1. State Revenue Share Estimate received from FDOR 2. Revenue estimates increased (recreation, tennis & pool) 3. Increase revenue line items that were overlooked in Proposed Budget 4. Update Community Development Revenues Updated Personnel Costs 1. Updated employee salaries with current data 2. Updated PBA & IAFF calculations for employees at maximum salary 3. Remove addition of PT Fire Administrative Assistant position 4. Per contract, FPE employees receive 4% lump sum on 10/1 5. Budgeted salary assumption for Building Official position increased Updated Operating Costs 1. Remove costs associated with addition of PT Fire Administrative Assistant position 2. Update operating costs for Community Development & Tennis $142,471 (118,636) 21,750 Total $45,585 No change since last meeting
4 FY 2019 Summary of Budget Changes Country Club Change Updated Revenue Estimates Revenue Estimates increased for Greens Fees, Cart Rental, Walking Fee & Driving Range Updated Personnel Costs 1. Vacant Part-time positions are unfunded 2. General Manager position updated 3. Director of Golf position updated Updated Operating Costs 1. Reduced estimate for various operating costs: Utility Costs, Materials & Supplies, Repair & Maintenance Impact Positive / (Negative) $81, ,393 70,000 Total $254,379 No change since last meeting
5 FY 2019 Combined Budget Summary Category General Fund Country Club Total Millage Rate $7.33 N/A $7.33 Personnel $16,782,752 $828,298 $17,611,050 Operating 5,997,383 1,618,269 7,615,652 Debt Service 1,431, ,689 1,865,025 CIP Transfer 405, ,000 Contingency Total $24,616,471 $2,880,256 $27,496,727 Position Type General Fund Country Club Total Full-Time Part-Time
6 FY 2019 Summary of Personnel Changes FY 2019 FY 2018 Change Full-Time Part-Time Volunteers No Change FY 19 Position Change Summary + / - New Full-Time Code Officer Position New Part-Time Sanitation Collector position New General Manager position Two Administrative Assistant positions reclassified as Administrative Coordinators Outside Service Coordinator position reclassified as Second Assistant Golf Pro + 1 FT +2 PT +1 FT N/A Reclassification N/A Reclassification
7 Recreation Master Plan FY 2019 Budget Highlights US1 Corridor Study Master Plan Implementation ULDC / Residential Code Update New Positions General Manager Code Officer Two Part-Time Sanitation Collectors Storm-water Fee Analysis Balanced Five Year CIP Pool Anchorage Park US1 & Prosperity Farm Bridge Designs (Master Plan Implementation) Vehicle Lease Program
8 FY 2019 General Fund Budget Summary Category FY 2019 FY 2018 % Increase $ Increase Millage Rate % 0 Personnel $16,782,752 $15,984, % $797,791 Operating 5,997,383 6,013, % (15,880) Total $22,780,135 $21,998, % $781,911 Debt Service 1,431,336 1,293, % 138,235 Transfer Out 405, , % 214,201 Total Budget $24,616,471 $23,482, % $1,134,347
9 FY 2019 General Fund Revenues Intergovernmental $1,500, % Charges for Services $2,345, % Other $193, % Licenses & Permits $980, % Total Revenues = $24,616,471 Ad-Valorem = $15,579,720 Taxes $19,597, %
10 FY 2019 General Fund Expenses (By Department) Leisure Services $2,817, % Debt Service $1,431, % General Government $3,347, % Police and Fire $9,671, % Transfer Out $405, % Community Development $1,658, % Public Works $5,283, % Total Expenses = $24,616,471
11 FY 2019 General Fund Expenses (By Function) Operating $5,997, % Debt Service $1,431, % Transfer Out $405, % Total Expenses = $24,616,471 Personnel $16,782, %
12 FY 2019 Country Club Budget Summary Category FY 2019 FY 2018 % Increase / (Decrease) $ Increase / (Decrease) Personnel $ 828,298 $581, % $246,537 Operating 1,618,269 1,659,485 (2.48)% (41,216) Total 2,446,567 2,241, % 205,321 Capital 0 23, % (23,000) Debt Service 433, , % 35,530 Total Budget $ 2,880,256 $ 2,662, % $ 217,851
13 FY 2019 Country Club Revenues Golf Merchandise Sales $45, % Appropriated Retained Earnings $275, % Other $49, % Driving Range $300, % Golf Lessons $85, % Membership $531, % Greens Fees $862, % Total = $2,880,256 Cart Rental/Walking Fee $731, %
14 FY 2019 Country Club Expenses (By Function) Debt Service $433, % Personnel $828, % Operating $1,618, % Total = $2,880,256
15 Total = $18,581,760 Five Year Capital Improvement Plan By Funding Source Other $5,170,000 Sale of existing truck ($200 k) 28% PW Complex ($1.5 million) Storm-water Fee ($825,000) Donation ($145k) Lighthouse Bridge = $2.5 million General Revenues $2,630,992 14% Debt Service $700,000 4% PW Complex Fund Balance $443,768 2% Carryover from prior years Grant Funding $5,792,000 31% Infrastructure Surtax $3,845,000 21%
16 Five Year Capital Improvement Plan By Category Total = $18,581,760 Stormwater $900,000 5% Vehicles $1,691,592 9% Equipment $825,500 4% Technology $124,900 1% Village Facilities $2,345,000 13% PW Complex $2.2 million Recreational Facilities $960,000 5% Streets & Roads $9,875,000 53% Lighthouse Bridge = $5.5 million Prosperity Farms Bridge = $225k US1 Bridge = $550k Monet Bridge = $50k Park Development $1,859,768 10%
17 Capital Improvement Plan Cash Flow Summary FY FYE Total Beginning Balance $ 708,447 $ 311,679 $ 237,829 $ 133,542 $ 292,026 General Revenue - Ad Valorem 264, , , , , ,831 2,414,879 Infrastructure Surtax 840, , , , ,000 4,200,000 Developer Fees 269, ,258 Debt Service 700, ,000 Grants 174, ,000 1,018, , ,000 3,280,000 5,966,510 Other CIP Transfer assumes 200,000 1,605, , ,000 2,815,000 5,170,000 3% annual increase PROJECTS : $ 708,447 2,547,447 4,891,829 2,757,494 1,816,096 7,682,857 $ 18,720,647 Vehicles 200, , , , ,570 1,691,592 Equipment 72, , , , , ,500 Information Technology 81,000 43, ,900 Village Facilities 2,265,000 80,000 2,345,000 Recreational Facilities 510, , ,000 Park Development 443, , ,000 6,000 75,000 1,859,768 Streets & Roads 600, ,000 1,380, ,000 6,375,000 9,875,000 Stormwater 75, , , , ,000 Subtotal 443,768 1,792,000 4,654,000 2,623,952 1,524,070 7,543,970 18,581,760 Estimated Ending Balance $ 311,679 $ 237,829 $ 135,542 $ 292,026 $ 138,887 $ 138,887
18 FY 2019 Capital Projects General Revenues Infrastructure Surtax Developer Fees Public Safety Grant Fund Recreation Grant Fund Other Funding Source FYE 2018 Balance (Estimate) $264,679 $269,258 $174,510 $708,447 FY19 Budget 405, , , , ,000 1,839,000 Available Balance 669, , ,258 40, , ,000 2,547,447 Total FY 2019 Projects Sanitation Collection Vehicle 200, ,000 Cardiac Monitor / Defibrillator 40,000 40,000 Community Center Lighting 6,000 54,000 60,000 Pool Resurfacing 150,000 50, ,000 Tennis Court Drainage System 50,000 50,000 Anchorage Phase II 10,000 10,000 Bridge Impvmt - Prosperity 25,000 25,000 Bridge Impvmt - US1 25,000 25,000 Asphalt Resurfacing-Streets 300, ,000 Alley Wall Replacement 50,000 50,000 Sidewalk Repairs 150, ,000 Bridge Repairs - Monet 50,000 50,000 Community Center Pathways 250, ,000 Pool Chiller 32,000 32,000 Pool Pump Room Renovation 200, ,000 Anchorage Phase I Completion 200, , , ,768 Total FY 2019 Projects 398, , ,258 40, , ,000 2,235,768 Net $271,679 $40,000 $0 $0 $0 $0 $311,679
19 Your Tax Dollar Your property tax bill contains more than just your municipal taxes. The Village only receives 35 out of each dollar of your property taxes. The majority of the property tax dollar goes to jurisdictions other than North Palm Beach. Village of NPB 35 PBC 23 SWA 2 School Board 33 Special Districts 7
20 Your Tax Dollars at Work in NPB This is where the 35 goes Department Total % of budget Public Safety $9,671,875 39% $0.14 Public Works 5,283,828 21% 0.07 Leisure Services 2,817,701 11% 0.04 General Government 3,347,808 14% 0.05 Community Development 1,658,923 7% 0.02 Debt Service 1,431,336 6% 0.02 CIP Transfer 405,000 2% 0.01 Total Operating Budget $24,616, % $0.35
21 Taxpayer Impact Assessed Value $400,000 Homestead Exemption (50,000) Taxable Value $350,000 Ad Valorem Taxes 2018/2019 Millage Tax Bill Percent of total tax bill 2018/2019 Millage Tax Bill Percent of total tax bill Village of North Palm Beach $ 2, % $ 2, % Palm Beach County , % , % Palm Beach County Debt % % School Board , % , % Health Care District % % Everglades Construction % % SFWMD % % Childrens Services Council % % FIND % % Total Ad Valorem , % , % Non Ad Valorem Taxes Solid Waste Authority Disposal % % Total Non Ad Valorem % % Total Tax Bill $ 7, % $ 7, % Impact = $59.50
22 Additional Homestead Impact Description $200,000 Assessed Value $400,000 Assessed Value $7.33 $3, $7, $7.33 with additional homestead $3, $7, $7.50 $3, $7, $7.50 with additional homestead $3, $7,229.27
23 Budget Challenges PBA & IAFF Union Contracts Wages Pension Liability Additional Homestead Impact (estimate - $600k) Clubhouse Operation and Debt Service $1.2 million in annual debt service No allocation included in Enterprise Fund to date Unassigned Fund Balance Level (current balance estimate - $5.8 million) Economic Impacts
24 FY 2019 Millage Rate Selection Options Rolled-Back Rate (RBR) $ mils Millage Table 1.00 MIL $ 2,125, MIL $ 1,594, MIL $ 1,275, MIL $ 1,169, MIL $ 1,062, MIL $ 850, MIL $ 743, MIL $ 637, MIL $ 531, MIL $ 425, MIL $ 212,547 Millage Rate $7.33 (budget as presented) Budgetary Ad-Valorem % increase / (decrease) over RBR CIP Transfer Council Contingency $15,579, % $405,000 $0 $7.40 $15,728, % $405,000 $148,783 $7.50 $15,941, % $405,000 $361,331
25 FY 2019 Budget Hearings September 2018 Village Budget Hearings September 13 th and the 27 th Sunday Monday Tuesday Wednesday Thursday Friday Saturday School Board County Budget County Budget
Village of North Palm Beach Budget-in-Brief
of North Palm Beach -in-brief Fiscal Year 2018-2019 At a Glance Date of Incorporation August 13, 1956 Fiscal Year October 1 September 30 Form of Government Council/Manager Area 5.8 square miles Population
More informationCITY OF BOYNTON BEACH FY ADOPTED SUMMARY BUDGET
CITY OF BOYNTON BEACH, FLORIDA CITY OF BOYNTON BEACH FY 2017-2018 ADOPTED SUMMARY BUDGET P a g e 1 46 Boynton Beach Mayor and City Commission Commissioner Joe Casello, Commissioner Christina Romelus, Vice
More informationVillage of North Palm Beach FY Council Budget Workshop. Library Parks & Recreation Country Club August 9, 2017
Village of North Palm Beach FY 2017-2018 Council Budget Workshop Library Parks & Recreation Country Club August 9, 2017 Tonight s Meeting Agenda FY 2018 Summary of Budget Changes General Fund FY 18 FY
More informationVillage of North Palm Beach FY Council Budget Workshop. Property & Casualty Insurance Public Safety Community Development August 30, 2017
Village of North Palm Beach FY 2017 2018 Council Budget Workshop Property & Casualty Insurance Public Safety Community Development August 30, 2017 Tonight s Meeting Agenda FY 2018 Summary of Budget Changes
More informationFirst Public Budget Hearing September 12, 2012
First Public Budget Hearing September 12, 2012 2 Agenda Staff Presentation Budget adoption procedure (City Attorney) Resolution 2012-014: Non-Ad Valorem Special Assessment for Fire Services Resolution
More informationFirst Public Budget Hearing. September 11, 2015
First Public Budget Hearing September 11, 2015 Agenda Staff Presentation Resolution 2015-042: Non-Ad Valorem Special Assessment for Fire Services Resolution 2015-043: Non-Ad Valorem Special Assessment
More informationTuesday, June 13 th 2017
Tuesday, June 13 th 2017 Christopher M. Quinn, MACC, CPA, CFE, CGFO, CGMA Finance Director Lina Williams Budget Coordinator Helena Alves, CIA, MBA Chief Accountant January - March First Quarter Review
More informationFinal Budget Fiscal Year SEPTEMBER 26, 2017
Final Budget Fiscal Year 2017-2018 SEPTEMBER 26, 2017 Tax Increase Over Rolled-Back Rate The rolled-back rate of 6.450 mills is the property tax levy that will, after the value of new construction is deducted,
More informationLONG-TERM DEBT. Long-Term Debt Outstanding
LONG-TERM DEBT The City of Palm Coast has limited debt, both because of City Charter restrictions and a pay-asyou-go philosophy of the City Council. The City Charter states that unfunded multiyear contracts,
More informationTuesday, June 12 th 2018
Tuesday, June 12 th 2018 Helena P. Alves, CIA, MBA Finance Director Lina Williams Budget Coordinator January - March First Quarter Review Annual Financial Audit Presentation of Annual Progress Report Survey
More informationAdopted Budget Summary Information Fiscal Year 2019
FY19 Adopted County Budget Totals ACTUAL FY17 ADOPTED BUDGET FY18 ADOPTED BUDGET FY19 PERCENT CHANGE TOTAL REVENUES Ad Valorem Taxes 163,389,359 175,214,589 186,432,344 6.40% Ad Valorem - Delinquent 147,906
More informationFISCAL YEAR 2019 July 9 th. FY2018 Budget Review Committee Adjustments. FY2019 Highlighted Other Funds Budget Summary
BUDGET WORKSHOP FISCAL YEAR 2019 July 9 th AGENDA FY2018 Current Fiscal Year Budget FY2018 Budget Review Committee Adjustments FY2019 General Fund Budget Summary FY2019 Highlighted Other Funds Budget Summary
More informationFiscal Year 2015/16 Proposed Budget Overview CITY OF NEW SMYRNA BEACH - JUNE 26, 2015
Fiscal Year 2015/16 Proposed Budget Overview CITY OF NEW SMYRNA BEACH - JUNE 26, 2015 Overview FY2015/2016 City-wide proposed budget-$40,938,214 (FY 2014/15 revised budget $68,889,063- This figure includes
More informationAPPROVED BUDGET Fiscal Year 2018
APPROVED BUDGET Fiscal Year 2018 I am pleased to present the City of Pensacola Approved Budget for Fiscal Year 2018. This Budget-In-Brief summary highlights important aspects of the budget in a concise
More informationTOWN OF PALM BEACH KEY FINANCIAL INDICATORS FY2018
TOWN OF PALM BEACH KEY FINANCIAL INDICATORS FY2018 Message from KIRK BLOUIN Town Manager and JANE LE CLAINCHE Finance Director Welcome to the second issue of the Town of Palm Beach Dashboard Report on
More informationGENERAL FUND REVENUES BY SOURCE
BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise
More informationCity of New Smyrna Beach. FY September 14 th Public Hearing
City of New Smyrna Beach FY2011-2012 September 14 th Public Hearing Budget Highlights/Updates since July 27 th budget workshop Highlights City Commission set a proposed operating millage rate of 3.4793
More informationTOWN OF PALM BEACH, FLORIDA
TOWN OF PALM BEACH, FLORIDA PROPOSED BUDGET SUMMARY Fiscal Year 2015 (October 1, 2014 - September 30, 2015) TOWN OF PALM BEACH, FLORIDA PROPOSED BUDGET SUMMARY FISCAL YEAR 2015 TOWN COUNCIL Mayor Gail
More informationGeneral Fund Revenue Summary
Summary of General Fund Revenues and Expenditures Budget FY 2017-2018 FISCAL YEAR 2017-2018 General Fund Revenue Summary The City of Decatur has 7 broad revenue categories: taxes, licenses and permits,
More informationEncore Community Development District
1 Encore Community Development District www.encorecdd.org Adopted Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-2950
More informationCITY OF CORAL GABLES
CITY OF CORAL GABLES QUARTERLY REPORT (Modified for the Budget/Audit Advisory Board) FOR THE NINE MONTHS ENDED JUNE 30, PREPARED BY THE FINANCE DEPARTMENT ISSUE DATE: JULY 18, TABLE OF CONTENTS PAGE FINANCIAL
More informationTown of Southwest Ranches, FL
Town of Southwest Ranches, FL Fiscal Year 2014/2015 September 15, 2014 @ 6pm Final Fire Assessment Rate Adoption Final Solid Waste Assessment Rate Adoption Tentative (1 st Public Hearing) Millage Adoption
More informationAdopted Annual Budget
Adopted Annual Budget Public Hearing, City Hall - September 20, 2013-5:30pm William G. Brooks, PE Mayor Keith Severns City Manager Tracey Richardson Finance Manager 1600 Nela Avenue, Belle Isle, FL 32809
More informationCity of Conway FY Budget (JULY 1, JUNE 30, 2018) TABLE OF CONTENTS
Budget Highlights 1 Budget Worksheets (Detailed Revenue and Expenses) 15 General Fund City of Conway -2018 Budget (JULY 1, 2017 - JUNE 30, 2018) TABLE OF CONTENTS Revenues 16 City Council 20 Administration
More informationHighlights from the Proposed Budget Fiscal Year
Highlights from the Proposed Budget Fiscal Year 2018-2019 City of Plant City Florida Budget Highlights KEY BUDGET HIGHLIGHTS: This budget is a responsible, proactive spending plan that will benefit Plant
More informationFY Proposed Budget and Plan of Municipal Services. August 12 th, Presented by Robert Camareno, Interim City Manager
FY 2013-14 Proposed Budget and Plan of Municipal Services August 12 th, 2013 Presented by Robert Camareno, Interim City Manager 1 City Council Policy Direction Budget developed following City Council policy
More informationEncore Community Development District
1 Encore Community Development District www.encorecdd.org Approved Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone:
More informationCity of Palm Coast 1 of 39. Agenda City Council
City of Palm Coast Agenda City Council City Hall 160 Lake Avenue Palm Coast, FL 32164 www.palmcoastgov.com Mayor Milissa Holland Vice Mayor Steven Nobile Council Member Robert G. Cuff Council Member Nick
More informationLEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budgets. Fiscal Year 2018
s Version 6 - Final Budget: (Adopted at 8/17/17 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances 1-3 Exhibit A
More informationCitizen s Guide to the Okeechobee County Fiscal Year Budget
Citizen s Guide to the Okeechobee County Fiscal Year 2016-17 Budget Board of County Commissioners Terry Burroughs, Chair David Hazellief, 1 st Vice Chairman Bryant Culpepper, 2 nd Vice Chairman Kelly Owens,
More informationFY 2018/19 BUDGET WORKSHOP
TOWN OF LANTANA FY 2018/19 BUDGET WORKSHOP WHERE ARE WE? March - Began compiling budget data Workshop #1 Workshop #2 Set proposed millage rate tonight Set non-ad valorem assessment (solid waste) July 23
More informationAdopted Budget Fiscal Year
Adopted Budget Fiscal Year 2014-15 Table of Contents Town of Longboat Key Overview... i Budget Calendar... ii Budget Summary... iii Organizational Chart... iv Manager s Message... 1 Budget Discussion and
More informationCITY OF DAVENPORT FISCAL YEAR. Operating Funds Budget Workshop January 27, 2018
CITY OF DAVENPORT FISCAL YEAR 2019 Operating Funds Budget Workshop January 27, 2018 Schedule 1/27 Operating Funds - FY 2017 Financial Review - FY 2018 Financial Update - FY 2019 Operating Budget Review
More informationFY Recommended Budget
FY 17-18 Recommended Budget Primary Budget and Capital Plan Goals Maintain current property tax rates Maintain high service quality Proceed with efforts to develop a meeting and events center in the Islander
More informationCommission Business Plan Workshop July 24, 2012
Commission Business Plan Workshop July 24, 2012 1 Agenda Presentation of Fiscal Year 2012-2013 Business Plan Preliminary Assessment Resolution for Proposed Rate Structure for FY 2012-13 Fire Services Special
More informationThe Groves Community Development District
The Groves Community Development District for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. 5824 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 8139941001 rizzetta.com General
More informationCity of West Melbourne Operating Budget Workshop. June 20, 2017
City of West Melbourne Operating Budget Workshop June 20, 2017 Q- How was the budget developed? A It was based upon focusing on the priorities established in previous City Council workshops. Q What is
More informationMiami, FL, City of (FL)
Miami, FL, City of (FL) 1 Miami, Florida, the City of, Vehicle Replacement Program 2016 of $10,644,628 dated September 20, 2016 2 City of Miami, Florida Limited Ad Valorem Tax Refunding Bond, Series 2015,
More informationBorough of Ebensburg FY 2018 Budget Operating Fund Budget
OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Nov 30th 2017 Nov17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 7,857,111 $ 26,103,235 $ (18,246,124) 30% Licenses
More informationThe purpose of this meeting will be for adoption of the Fiscal Year Millage Rate and Operating Budget.
CITY OF JACKSONVILLE BEACH FLORIDA MEMORANDUM TO: The Honorable Mayor and Members of the City Council City of Jacksonville Beach, Florida SUBJECT: Special Council Meeting Monday, September 13, 2010, at
More informationCity of Palm Coast Agenda CITY COUNCIL SPECIAL BUSINESS - BUDGET
City of Palm Coast Agenda CITY COUNCIL SPECIAL BUSINESS - BUDGET City Hall 160 Lake Avenue Palm Coast, FL 32164 www.palmcoastgov.com Mayor Milissa Holland Vice Mayor Robert G. Cuff Council Member Nick
More informationCITY OF EAST POINT SUMMARY OF REVENUES & EXPENDITURES FOR THE PERIOD ENDING
SUMMARY OF S & EXPENDITURES FOR THE PERIOD ENDING Sept 30th 2017 Sep17 FY 2018 FY 2018 % of YTD ACTUAL BUDGET VARIANCE Budget FUND 100 General Fund Taxation $ 3,415,289 $ 26,103,235 $ (22,687,946) 13%
More informationFiscal Year Budget In Brief. City of Deerfield Beach, Florida. Bold Innovation for a Better Future
Fiscal Year 2016 City of Deerfield Beach, Florida Budget In Brief Bold Innovation for a Better Future Table of Contents Introduction 3 Budget Process 5 Citywide Revenues & Expenditures 6 Fund Structure
More informationCountry Walk Community Development District
Country Walk Community Development District www.countrywalkcdd.org Adopted Budget for Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 8139941001
More informationCouncil Communication August 2, 2016, Business Meeting
Council Communication August 2, 2016, Business Meeting 4th Quarterly Financial Report of the 2015-17 Biennium FROM: Lee Tuneberg, Administrative Services/Finance Director, tuneberl@ashland.or.us BACKGROUND
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 Background Information The
More informationSANIBEL CITY COUNCIL MEETING FIRST BUDGET HEARING SATURDAY, SEPTEMBER 10, :00 A. M.
SANIBEL CITY COUNCIL MEETING FIRST BUDGET HEARING SATURDAY, SEPTEMBER 10, 2011 9:00 A. M. Mayor Ruane called the meeting to order at 9:03 a.m. Members present: Mayor Ruane, Vice Mayor Denham, Councilman
More informationBUDGET WORKSHOP. FISCAL YEAR 2018 July 10 th
BUDGET WORKSHOP FISCAL YEAR 2018 July 10 th AGENDA FY2017 Current Budget FY2017 Budget Review Committee Adjustments FY2018 General Fund Budget Summary FY2018 Highlighted Other Funds Budget Summary Next
More informationFiscal Year 2005 Adopted Budget
Fiscal Year 2005 Budget REVENUE SUMMARIES Revenue Summaries TAXABLE VERSUS GROSS VALUE EXEMPTIONS AT A GLANCE Ad valorem taxes are taxes levied against the assessed valuation of real and tangible persona
More informationMEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)
Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation
More informationLEXINGTON OAKS. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2012
Annual Operating and Debt Service Budget Version 7 - Adlpted Budget (Adopted at meeting 8/18/11) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and
More informationBUDGET ORDINANCE NO. O Part I Operation of County Government
BUDGET ORDINANCE BUDGET ORDINANCE NO. O-17-11 A BUDGET ORDINANCE RELATING TO THE FISCAL AFFAIRS OF SPARTANBURG COUNTY MAKING APPROPRIATIONS THEREFORE, LEVYING TAXES FOR THE FISCAL YEAR BEGINNING JULY 1,
More information9.C.2.a. Attachment: FY 2016 Budget [Revision 1] (1727 : FY2016 Budget) Packet Pg. 75
Packet Pg. 75 Packet Pg. 76 Packet Pg. 77 GENERAL FUND BUDGET SUMMARY REVENUES, OTHER SOURCES, EXPENDITURES, OTHER USES AND FUND BALANCE FY 2016 Initial Budget 2014 2014 2015 Actuals FY 2016 Initial Budget
More informationLexington Oaks Community Development District
May 26, 2016 Lexington Oaks Severn Trent Management Services 210 N. University Drive Suite 702 Coral Springs, Florida 33071 Telephone: (954) 753-5841 Fax: (954) 345-1292 Board of Supervisors Lexington
More informationCitizen Engagement for FY Budget Development
Citizen Engagement for FY 2017-18 Budget Development T.C. Broadnax City Manager Elizabeth Reich Chief Financial Officer Purpose Provide overview of City of Dallas budget Discuss services provided by the
More informationCity of Roseville City Manager Recommended 2017 Budget. July 18, 2016
City of Roseville City Manager Recommended 2017 Budget July 18, 2016 For tonight, we intend to: Provide the City Council and public more detail on the proposed 2017 operating and capital budget for the
More informationHERITAGE OAK PARK. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year 2019
Version 5 - Final Budget (Adopted at the 08/16/18 Meeting) Prepared by: Table of Contents Page # OPERATING BUDGETS Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Exhibit A - Allocation
More informationFiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations
Fiscal Year 2016 and Beyond: Balancing Revenue with Community Expectations St. Johns County Board of County Commissioners Special Meeting January 27, 2015 Michael D. Wanchick St. Johns County Administrator
More informationCITY OF NORTH LAUDERDALE
CITY OF NORTH LAUDERDALE PROPOSED BUDGET FOR FISCAL YEAR 2019 OCTOBER 1, SEPTEMBER 30, 2019 Ambreen Bhatty, City Manager Susan Nabors, Finance Director CITY OF NORTH LAUDERDALE PRINCIPAL OFFICIALS CITY
More informationThis page intentionally left blank
This page intentionally left blank CITY OF PALM COAST, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT For The Year Ended September 30, 2013 Prepared by: City of Palm Coast Financial Services Department
More informationVillage of Eau Claire, Michigan. Financial Report with Supplemental Information February 29, 2016
Financial Report with Supplemental Information February 29, 2016 Contents Report Letter 1-2 Management's Discussion and Analysis 3-7 Basic Financial Statements Government-wide Financial Statements: Statement
More informationPinellas County Capital Improvement Program, FY2011 Through FY2016 INTRODUCTION AND BACKGROUND
Introduction to the Six-Year Capital Improvement Program (CIP) The Pinellas County Capital Improvement Program (CIP) is a comprehensive six-year plan of proposed capital projects, intended to identify
More informationDiamond Hill Community Development District
Diamond Hill Community Development District Diamondhillcdd.org Proposed Budget for Fiscal Year 219/22 Presented by: Rizzetta & Company, Inc. 9428 Camden Field Parkway Riverview, Florida 33578 Phone: 813-533-295
More informationAPPENDIX TABLE OF CONTENTS
APPENDIX TABLE OF CONTENTS Glossary... K-3 Budget Policies... K-9 Basis of Accounting Financial Statements... K-15 Basis of Accounting Budget... K-15 Budget Process... K-15 Budgetary Control and Adjustments...
More informationFY20 BUDGET TIMETABLE
FY20 BUDGET TIMETABLE (Revised - 3/21/19- see last page for listing of revisions made to original timetable) Date Day Time Meeting Activity Jan 8 Tue 9:30 a.m. BCC Mtg BCC Regular Meeting Jan 15 Tue 9:30
More informationCountry Walk Community Development District
Country Walk Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel, FL 33544 813.994.1001
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. PROPOSED OPERATING BUDGET GENERAL FUND III. GENERAL FUND 001 DESCRIPTIONS...
2017 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. PROPOSED OPERATING BUDGET GENERAL FUND 001... 2 III. GENERAL FUND 001 DESCRIPTIONS... 3 IV. PROPOSED OPERATING BUDGET GENERAL FUND 002... 5
More informationSecond Quarter Financial Statements
Second Quarter Financial Statements For the six months ended 03.31.2014 Prepared by the Finance Department Quarterly Financial Statements for six months ended 03.31.2014 Quarterly Financial Statements
More informationConcord Station Community Development District
Concord Station Community Development District concordstationcdd.com Adopted Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road, Suite 100 Pasco, Florida 33544
More informationMayor s Council. Mayor Diane Veltri Bendekovic July 26, Hurricane Irma expenditures
Mayor s Council Mayor Diane Veltri Bendekovic July 26, 2018 Hurricane Irma expenditures End of 2016/17 budget year Emergency & disaster relief $2.4 million Emergency preparedness $4.3 million Unassigned
More informationFY19 BUDGET TIMETABLE
FY19 BUDGET TIMETABLE (Revised - 8/08/18 - see last page for listing of revisions made to original timetable) Date Day Time Meeting Activity 2018 Jan 9 Tue 9:30 a.m. BCC Mtg BCC Regular Meeting Jan 16
More informationMunicipalities are facing a decline in revenues and increases in expenditures
1 Municipalities are facing a decline in revenues and increases in expenditures Property taxes Revenue From State Revenue From Federal Revenues Expenditures Health Pension Personnel Aging Care costs costs
More informationFY 2016 Budget Adoption
FY 2016 Budget Adoption September 8, 2015 COBB COUNTY FINANCE DEPARTMENT PRESENTED BY : JAMES PEHRSON DIRECTOR / COMPTROLLER FY 2016 BUDGET SCHEDULE Advertised in the Marietta Daily yjournal ~August 11,
More informationTown of Bedford Town Meeting Warrant Articles and Municipal Budget Summary
Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated
More informationCitizens Academy Budget Office
Citizens Academy Budget Office January 19, 2018 Jill J. Hayes, Budget Director Overview 2 The Budget Office Truth In Millage & Property Taxes Charter Section 2.9.3.1 How We Impact the Citizens The Brevard
More informationPOLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON BUDGET AGENDA
POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON 2018-2019 BUDGET AGENDA September 10, 2018 6:00 p.m. Commission Boardroom 1. Call to order Commissioner R. Todd Dantzler, Chair 2. Public Hearing
More informationLong Lake Ranch Community Development District
Long Lake Ranch Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Rd.; Suite 100 Wesley Chapel,
More informationTown of Brunswick, Maine
Town of Brunswick, Maine Municipal Budget July 1, 2017- June 30, 2018 Proposed Maintain Current Services Structural Balance Town Programs and Policies Capital Improvement Program Infrastructure and Facilities
More informationMARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET
MARION COUNTY BOARD OF COUNTY COMMISSIONERS PROPOSED BUDGET FISCAL YEAR 2009-10 PUBLIC COPY PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY
More informationLakeside Plantation Community Development District
Revised Table of Contents General Fund - Income Statement Pages 1-2 General Fund - Narrative Pages 3-8 Capital Reserve Fund - Income Statement Page 9 Debt Service Fund - Income Statement Page 10 Series
More informationSECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FINAL OPERATING BUDGET... 2 III. GENERAL FUND 001 DESCRIPTIONS... 3
2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FINAL OPERATING BUDGET... 2 III. GENERAL FUND 001 DESCRIPTIONS... 3 IV. SCHEDULE OF ANNUAL ASSESSMENTS... 5 Background Information The Touchstone
More informationCommunity Development District Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013
Final Annual Operating Budget Fiscal Year 2014 Proposed August 22, 2013 Final Annual Operating Budget Fiscal Year 2014 Table of Contents Section 1: Budget Introduction Section 2: Operating Budget Fund
More informationGreater Lakes/Sawgrass Bay Community Development District
Greater Lakes/Sawgrass Bay Community Development District http://glsbcdd.org Proposed Budget for Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 8529 South Park Circle Suite 330 Orlando, Florida
More informationFunding Sources. Total Revenues
Funding Sources The City s revenues come from a wide variety of sources. Revenues and expenses are categorized according to the State of Florida Uniform Accounting System chart of accounts. These standard
More informationTown of Bedford Town Meeting Warrant Articles and Municipal Budget Summary
Town of Bedford 2017 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax decrease of $0.04 in the Municipal portion of the property tax rate for this budget. The estimated
More informationBudget in Brief Proposed City Commission Budget FY 2017
City of Treasure Island Budget in Brief Proposed City Commission Budget FY 2017 Where charm meets contemporary All Funds Budget Summary Total Proposed Budget Budget % Fund FY 2016 FY 2017 Change General
More informationAnnual Operating and Debt Service Budget Fiscal Year 2014
OAKSTEAD FINAL BUDGET Adopted 8/20/13 Prepared by: OAKSTEAD Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9 Exhibit A
More informationWhere are your taxes going?
BUDGET HIGHLIGHTS Building for the Future The City s 2017 proposed Budget continues to build for the future, investing in community priorities essential to Regina s continued growth. The Budget goals were
More informationCITY OF NEW SMYRNA BEACH, fl
CITY OF NEW SMYRNA BEACH, fl P RO P O S E D BUDGET OV E RV I E W JUNE 20 TH, 2017 Overview FY2017/2018 City-wide proposed budget-$47,399,516 (FY 2016/17 revised budget $62,731,160 - This figure includes
More informationVision, Mission, Values and Critical Success Factors
Approved Budget Vision, Mission, Values and Critical Success Factors The City of Tallahassee, through workshops, surveys and commission retreats has developed the following vision, mission, and target
More informationCITY FLORIDA REPORT COUNCIL (MARCH 2017) LITA MANAGER BMC R 30, 2016 MIKE BRADY NC.
CITY OF DEBARY, FLORIDA ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER R 30, 2016 CITY COUNCIL (MARCH 2017) BOB GARCIA, MAYOR LITA HANDY-PETERS, VICE MAYOR STEPHEN BACON ERIKA BENFIELD MIKE
More informationCAPITAL FUNDS 2015 Budget
CAPITAL FUNDS This section provides comparisons of revenues and expenditures/appropriations for all capital funds for 2014 2016, the 2017 budget, and the 2018 2022 plan. Historical fund balances and the
More informationTown Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017
Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase
More informationCORY LAKES COMMUNITY DEVELOPMENT DISTRICT ADOPTED BUDGET FISCAL YEAR 2019 UPDATED JULY 24, 2018
ADOPTED BUDGET UPDATED JULY 24, 2018 TABLE OF CONTENTS Description Page Number(s) General Fund 1-4 Definitions of general fund expenditures 5-9 Debt Service Fund - Series 2013 Bonds 10 Amortization Schedule
More informationMeadow Pointe IV Community Development District
Meadow Pointe IV Community Development District Final Budget for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Wesley Chapel Office 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544
More informationWATERGRASS. Community Development District II. Annual Operating and Debt Service Budget. Fiscal Year Version 4 - Final Budget:
Version 4 - Final Budget: (Adopted 8/15/18) Prepared by: Table of Contents Page # OPERATING BUDGET General Fund Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-3 Budget Narrative 4-9
More informationCommissioner Tony Ortiz and Commissioner Patty Sheehan arrived at the meeting.
Page 1 of 5 In attendance: Mayor Buddy Dyer Commissioner Jim Gray, District 1 Commissioner Tony Ortiz, District 2 (arrived at 10:07 a.m.) Commissioner Robert F. Stuart, District 3 Commissioner Patty Sheehan,
More informationOutline. 5 Year Forecast on major taxing funds. Council Comments, Questions, and Direction
May 3, 2012 Page 1 Outline 5 Year on major taxing funds Library Fund Fire Fund Municipal i lservice Fund General Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues
More informationApril 21, Page 1
April 21, 2011 Page 1 Outline 5 Year on major taxing funds General Fund Library Fund Fire Fund Council Comments, Questions, and Direction Page 2 5 Year Assumptions Property Tax Revenues 7% reduction of
More information