January Income Report
|
|
- Clyde Young
- 6 years ago
- Views:
Transcription
1 January Income Report *All budget comparisons reference the Revised Budget adopted by the Board on January 20, 2015 Cash receipts = $955,510 Annual budget for Water Capacity fees is $291,000. Water capacity fees collected fiscal year to date is $128,159 or 55.96% of the annual budget Water Demand Offset (WDO) Credits collected fiscal year to date is $329,620. No WDO revenue was budgeted for Cash Receipts Report Month of January 2015 Fiscal Year to Date Total Cash Receipts $955,510 $12,456,318 Operating Receipts Water Billings $949,526 $8,193,393 WDO Credits $0 $329,620 Water Capacity Fees $0 $128,159 Other Operating Receipts $5,985 $457,458 Non Operating Receipts Rent from District Property $0 $200 Refunds $0 $14,159 Grant Reimbursements $0 $171,000 COP Project Fund Reimbursements $0 $3,162,329 Sale of Surplus Property $0 $0 Water consumption billings = $589,719 January water consumption billings are 1.12% under budget Single Family Residential water consumption billings are $363,243, 8.22% over budget for January, 1.72% under budget fiscal year to date Multi Family Residential water consumption billings are $124,643, 19.79% over budget for January, 3.17% over budget fiscal year to date Non Domestic water consumption billings are $101,456, 35.25% under budget for January, 10.15% under budget fiscal year to date Total water consumption billings fiscal year to date are 2.35% under budget
2 January 2014 consumption reflects the conversion to monthly billing January Consumption Report January Water Consumption = 86,625 units 7.27% over budget 53.5% decrease from the prior year Water Consumption Fiscal Year to Date = 804,601 units 0.74% under budget 31.41% decrease from the prior year Top Tier Water Consumption = 1,641 units MFR = 678 units, a 66.18% increase from prior year SFR consumption = 963 units, a decrease of 81.63% from prior year Top tier customers = 122, a decrease of 76.31% from the prior year Service Connections Regular Services 14,369 14,346 Fire Services 1,399 1,369 Total Services as of 12/ ,768 15,715
3 January Operating Fund Report Water Revenue M & O Payroll Water Capacity Beginning Balance $ 1,576,529 $ 7,973 $ 1,959 $ 10,834 Cash Receipts 955,510 M & O Account Transfers (1,990,500) 1,990,500 Payroll Account Transfers (200,000) 200,000 Water Capacity Account Transfers (112,000) 112,000 Wells Fargo Transfers LAIF Transfers Warrants Processed (2,000,474) (200,117) Void Checks 13,880 Other (4,938) January Ending Balance $ 224,602 $ 11,879 $ 1,842 $ 122,834 Projected Statement of Cash Flows Six Months Ended 7/31/2015 Feb 15 Mar 15 Apr 15 May 15 Jun 15 Jul 15 Total Est. Beginning Cash Balance $27,587,100 $24,323,800 $7,942,700 $7,942,700 $7,942,700 $7,942,700 $27,587,100 Projected Source From: Water Sales $619,000 $599,300 $548,700 $652,500 $794,000 $835,500 $4,049,000 Service Charges 380, , , , , ,300 2,281,800 Water Capacity & Installation Fees 28,400 28,400 28,400 28,400 28,400 28, ,400 Interest on investments 2,900 2,900 2,900 2,900 2,900 2,900 17,400 Miscellaneous ,400 Estimated Total Cash Receipts $1,031,000 $1,159,800 $1,159,800 $1,159,800 $1,159,800 $1,159,800 $6,521,000 Projected Use For: Payments for salaries & benefits $460,300 $460,300 $690,400 $460,300 $460,300 $460,300 $2,991,900 Purchase of services & supplies 351, , , , , ,400 2,108,400 Capital Outlay 155, , , , , , ,800 Payments to contractors for construction 3,326,300 3,326,300 3,326,300 3,326,300 3,326,300 3,326,300 19,957,800 Interest payments 769, ,400 Repayment of debt 651, ,200 Other ,000 Estimated Total Cash Disbursements $4,294,300 $4,966,500 $4,966,500 $4,966,500 $4,966,500 $4,966,500 $27,416,500 Excess/(Deficit) ($3,263,300) ($3,806,700) ($3,806,700) ($3,806,700) ($3,806,700) ($3,806,700) ($20,895,500) Ending Cash Balance $24,323,800 $7,942,700 $7,942,700 $7,942,700 $7,942,700 $7,942,700 $6,691,600 It has been verified that this Income & Investment Status Report is in conformity with Soquel Creek Water District's Investment Policy which was approved by the Board of Directors on July 15, The cash flow projections provide sufficient liquidity to meet estimated future expenditures for a period of six months. Approved by
4 January Investment Fund Report The Weighted Average Yield on the District s investments is 0.28%, a decrease of 1 basis point from the prior month The interest rate on Federal Funds is 0.11% The interest rate on 6 month Treasury Bills is 0.08% Total monthly interest received on Investments is $9,156 Current Yield Market Balance % of Total Portfolio Weighted Yield Surplus Revenue Fund LAIF 0.26% $11,204, % 0.09% LAIF BNY (2011 COP Project Fund) 0.26% % 0.00% LAIF BNY (2013 COP Project Fund) 0.26% 16,143, % 0.13% Bank of New York (COP Project Fund) 0.00% % 0.00% Wells Fargo Surplus Revenue 0.03% 171, % 0.00% US Bank Certificates of Deposit 0.75% 1,245, % 0.03% US Bank Certificates of Deposit 0.95% 248, % 0.01% US Bank Certificates of Deposit 1.00% 249, % 0.01% US Bank Certificates of Deposit 1.05% 248, % 0.01% Subtotal $29,510, /14 Debt Service Fund BNY Debt Service 0.00% $0 0.00% 0.00% First Republic Bank 0.00% 15, % 0.00% Subtotal $15, Debt Reserve Fund BNY BNY Treasury Bills 0.00% $1,441, % 0.00% LAIF Restricted Water Capacity 0.26% $1,783, % 0.01% Total $32,749, % 0.28%
5 Schedule of Operating Contingency Fund Requests Fiscal Year Ending June 30, 2015 Date Item # Description Request Amount Total Expenditures Target OCR $2,900,000 August 12, Main Street Well Rehabilitation Project $5,000 $5,000 $2,895,000 October 7, Main Street Water Treatment Plant Interior Recoat and Media Replacement $288,000 $293,000 $2,607,000 October 21, Glenwood Property Survey and Erosion Control Restoration $23,000 $316,000 $2,584,000 November 4, Madeline Well II Physical Rehabilitation and Pumping Equipment Replacement $24,000 $340,000 $2,560,000
June Income Report. Soquel Creek Water District June Income & Investment Report Cash Receipts Report. Cash receipts = $2,565,942
June Income Report *All budget comparisons reference the 2014 15 Revised Budget adopted by the Board on January 20, 2015 Cash receipts = $2,565,942 Annual budget for Water Capacity fees is $291,000. Water
More informationMay Income Report. Soquel Creek Water District May Income & Investment Report Cash Receipts Report. Cash receipts = $1,082,897
May Income Report Cash receipts = $1,082,897 Annual budget for WDO credits is $50,000. WDO credits fiscal year to date exceed the annual budget by $211,872 or 423.74% Annual budget for Water Capacity fees
More informationFiscal Year 2018 Project 1 Annual Budget
Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash
More informationRECOGNIZED OBLIGATION PAYMENT SCHEDULE - CONSOLIDATED FILED FOR THE Jan 1, 2012 to June 30, 2012 PERIOD
RECOGNIZED OBLIGATION PAYMENT SCHEDULE - CONSOLIDATED FILED FOR THE Jan 1, 2012 to June 30, 2012 PERIOD Name of Successor Agency: Town of Los Gatos Current Total Outstanding Debt or Obligation Total Due
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2012 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR-TO-DATE FINANCIAL
More informationMitchell Electric Charitable Fund PO Box 409 Camilla, GA (229) or FAX:
Mitchell Electric Charitable Fund PO Box 409 Camilla, GA 31730 (229) 336-5221 or 1-800-479-6034 FAX: 229-336-7088 For Office use only: Agency / Organization Application All attached sheets, including financial
More information11-Year Consolidated Financial Highlights
11-Year Consolidated Financial Highlights As of March 31, 2017 2007.3 2008.3 2009.3 2010.3 Net Sales ( million) 1,376,958 1,487,496 1,660,162 1,415,718 Operating Profit ( million) 162,315 70,048 65,204
More informationReview of Membership Developments
RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008
More informationConsolidated Financial Statements (1) Consolidated Balance Sheet (Unit: Million yen) Previous Consolidated Fiscal Year (Ended March 31, 2011)
Consolidated Financial Statements (1) Consolidated Balance Sheet (Ended (Ended Assets Current assets Cash and deposits 27,057 34,440 Notes and accounts receivable-trade 4,538 3,595 Securities 3,654 11,967
More informationMemorandum. May 12, 2017
Memorandum May 12, 2017 TO: Ed Tabor, Programs & Incentives Manager Robert Ault, Business & Community Development Division Manager FROM: Ami Keiffer, Regional Project Manager Rich Rodriguez, Finance Officer
More informationPARADISE IRRIGATION DISTRICT
PARADISE IRRIGATION DISTRICT 6332 Clark Rel I P.O. Box 2409 I Paradise, California 95967 I 530.$77.4971 I Fax 530.$76.04$3 1. Cash position At 5/31/2017 the Districts total cash position was $2,337,027.46.
More informationGeneral Fund Revenue
Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board
More informationGallons per Capita - v2.05
Gallons per Capita - v2.5 This spreadsheet-based GPCD calculator is designed to help quantify and track water uses associated with water distribution systems. The spreadsheet contains several separate
More informationAccountant s Compilation Report
Tel: 817-738-2400 Fax: 817-738-1995 www.bdo.com 6050 Southwest Blvd, Suite 300 Fort Worth, TX 76109 Accountant s Compilation Report Joseph Portugal Town Administrator Town of Westover Hills, Texas Management
More informationWells Branch Municipal Utility District. Accounting Report. July 17, 2018
Wells Branch Municipal Utility District Accounting Report July 17, 2018 Financial Highlights: The operating fund has cash and investments of approximately $11.7 million; the debt service fund cash/investment
More informationFY BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2008-09 BUDGETED CURRENT REVENUE MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More information2016 Spring Conference And Training Seminar. Cash Planning and Forecasting
Cash Planning and Forecasting A different world! Cash forecasting starts with expectations about future flows Uses history to identify beginning balances.and to understand patterns of how things interact
More informationQuarterly Statistical Digest
Quarterly Statistical Digest August Volume 27, No. 3 The Statistical Digest is a quarterly publication of the Central Bank of The Bahamas, prepared by the Research Department for issue in February, May,
More informationCity of El Segundo Office of the City Treasurer
City of El Segundo Office of the City Treasurer Date: September 15, 2015 From: Office of the City Treasurer To: El Segundo City Council RE: Investment Portfolio Report As of June 30, 2015 Introduction:
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report September Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report September 2018 Attached are the following for your information and review: 1. Sheet as of September 30, 2018. 2. Summary of Reconciled
More informationCPA Australia Plan Your Own Enterprise Competition
Financial Plan Your financial plan should include: 1. A list of Start-Up Costs and how these will be paid for (eg from savings, bank loan or family loan) 2. A Breakeven Analysis, which includes: a list
More informationHUD NSP-1 Reporting Apr 2010 Grantee Report - New Mexico State Program
HUD NSP-1 Reporting Apr 2010 Grantee Report - State Program State Program NSP-1 Grant Amount is $19,600,000 $9,355,381 (47.7%) has been committed $4,010,874 (20.5%) has been expended Grant Number HUD Region
More informationCITY OF MAUSTON GENERAL FUND SUMMARY SCHEDULE OF REVENUES AND EXPENDITURES
GENERAL FUND Taxes General Property Taxes $ 1,934,140 $ 1,688,759 $ 1,696,679 $ 1,720,679 $ 1,720,771 $ 21,321 $ 1,742,000 Payment in Lieu of Taxes 125,492 137,264 124,568 147,748 150,707 (1,000) 146,748
More informationAshtead Group plc. Growth and diversification. Analyst and Investor meeting 21 April 2016
Ashtead Group plc Growth and diversification Growing complexity of the business needs to be considered when looking at key metrics Factors to consider General Tool and Specialty mix Mature stores vs new
More informationFY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationDraft Budget - 3 Rig July 2018 through June 2019
Draft Budget - 3 Rig July 2018 through June 2019 Draft Budget 05/02/2018 July 18 August 18 September 18 October 18 November 18 December 18 January 19 February 19 March 19 April 19 May 19 June 19 TOTAL
More informationDraft Budget - 4 Rig July 2018 through June 2019
Draft Budget - 4 Rig July 2018 through June 2019 Draft Budget 05/02/2018 July 18 August 18 September 18 October 18 November 18 December 18 January 19 February 19 March 19 April 19 May 19 June 19 TOTAL
More informationCITY OF LAGUNA NIGUEL ANNUAL INVESTMENT REPORT
CITY OF LAGUNA NIGUEL ANNUAL INVESTMENT REPORT Fiscal Year Ended June 30, 2017 Prepared by: Stephen Erlandson Director of Finance/City Treasurer Annual Investment Report Table of Contents Portfolio Performance
More informationCity of Joliet 2014 Revenue Review. October 2013
City of Joliet 2014 Revenue Review October 2013 General Fund 2014 Est. Revenues = $163.6 M Licenses, Permits, Fees Gaming Taxes 5% 12% Sales Taxes 27% Income Taxes 9% Charges for Services 14% Other Taxes
More informationWells Branch Municipal Utility District. Accounting Report. December 19, 2017
Wells Branch Municipal Utility District Accounting Report December 19, 2017 Financial Highlights: The operating fund has cash and investments of approximately $8.9 million; the debt service fund cash/investment
More informationSedona Fire District. Monthly Financial Report. Monthly Financial Report October Attached are the following for your information and review:
Sedona Fire District Monthly Financial Report Monthly Financial Report October 2018 Attached are the following for your information and review: 1. Sheet as of October 31, 2018. 2. Summary of Reconciled
More informationCOUNTY OF RIVERSIDE. $250,000, Tax and Revenue Anticipation Notes. May 21, 2015
COUNTY OF RIVERSIDE $250,000,000 2015-16 Tax and Revenue Anticipation Notes May 21, 2015 INTRODUCTION County Executive Office Ivan Chand, Deputy County Executive Officer Stephanie Persi, Senior Management
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationBalance Sheet - Consolidated August 31, 2018
1 ASSETS Current Assets - Funds Total Operating Total KVFD Reserve Total Restricted Total Capital Reserve Total Snow Removal Reserve Total COP Reserve Fund Total Current Assets - Funds Current Assets -
More informationSummary 5 Year Cash Flow Projections
Summary 5 Year Cash Flow Projections Yr 1 Yr 2 Yr 3 Yr4 Yr5 Totals Revenues and Costs Gross Revenue Cost of Goods Sold Gross Profit - 6,120,375 13,808,906 31,748,975 74,022,126 125,700,382-1,530,094 3,452,227
More informationQUARTERLY REPORT AND CERTIFICATION OF THE COUNTY TREASURER For Quarter Ending June 30, 2009 COMPLIANCE CERTIFICATION
QUARTERLY REPORT AND CERTIFICATION OF THE COUNTY TREASURER For Quarter Ending June 30, 2009 The Government Code requires the County Treasurer to render a Quarterly Report to the County Administrator, the
More informationCONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET June 30, 2007 A S S E T S CURRENT ASSETS: Cash and time deposits 16,388,951 Accounts receivable - trade 28,760,239 Inventories 2,186,465 Short-term loans receivable 23,949,226
More informationSHAKER HEIGHTS BOARD OF EDUCATION SHAKER HEIGHTS, OHIO. May 5, Members, Shaker Heights Board of Education
SHAKER HEIGHTS BOARD OF EDUCATION SHAKER HEIGHTS, OHIO TO: FROM: SUBJECT: Members, Shaker Heights Board of Education Bryan C. Christman, Treasurer Financial and Miscellaneous Briefs I. GENERAL FUND (As
More informationSchedule of Revenues, Expenses, and Changes in Net Position (Income Statement) Page 4
M E M O R A N D U M EUGENE WATER & ELECTRIC BOARD TO: Commissioners Simpson, Helgeson, Manning, Mital and Brown FROM: Sue Fahey, Chief Financial Officer; Susan Eicher, Accounting & Treasury Supervisor
More informationBig Walnut Local School District
Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL
More informationQuarterly Financial Review
Second Quarter 2010 Quarterly Financial Review Norfolk Southern Corporation Finance Department Three Commercial Place Norfolk, Virginia 23510.2191 Norfolk Southern Railway System Contents Consolidated
More informationToronto Water Budget BU Recommended Operating Budget Recommended Capital Plan 2017 Recommended Water Rate
2017 BU25.1 Toronto Water Budget 2017 Recommended Operating Budget 2017 2026 Recommended Capital Plan 2017 Recommended Water Rate Lou Di Gironimo, General Manager, Toronto Water Budget Committee, November
More informationHOUSING TRUST OF SANTA CLARA COUNTY, INC. (A California Nonprofit Public Benefit Corporation)
HOUSING TRUST OF SANTA CLARA COUNTY, INC. FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT FINANCIAL STATEMENTS TABLE OF CONTENTS Independent Auditor s Report...1 Statements of Financial Position...3
More information2009 Reassessment As Impacted by Senate Bill 711
Saint Louis County 2009 Reassessment As Impacted by Senate Bill 711 Impacts of SB711 on the 2009 Reassessment Plan The County must notify property owners of changes in the projected tax liability resulting
More informationConsolidated Financial Statements Consolidated Balance Sheet
Consolidated Financial Statements Consolidated Balance Sheet (Ended March 31, 2012) (Ended March 31, 2013) Assets Current assets Cash and deposits 34,440 64,372 Notes and accounts receivable-trade 3,595
More informationMortgage Trends Update
Mortgage Trends Update UK Finance: Mortgage Trends Update December 218 of first-time reaches 12-year high in 218 Key data highlights: There were 37, new first-time buyer mortgages completed in 218, some
More informationWells Branch Municipal Utility District. Accounting Report. February 20, 2018
Wells Branch Municipal Utility District Accounting Report February 20, 2018 Financial Highlights: The operating fund has cash and investments of approximately $10.7 million; the debt service fund cash/investment
More informationData current as of: April 4, % 10.0% 8.0% 6.0% 4.0% 2.0% 250, , , ,000 50, , , , , ,000
Forecast current as of: January 213 Economic Indicators U.S. unemployment decreased to 7.7% in February from 7.9% last month, as nonfarm payroll employment increased by 236,. In the previous 3 months,
More informationQuarterly Statistical Digest
Quarterly Statistical Digest February 2019 Volume 28, No. 1 The Statistical Digest is a quarterly publication of the Central Bank of The Bahamas, prepared by the Research Department for issue in February,
More informationPeriod Ending: 03/31/ /31/2015
Balance Sheet Assets Current assets Cash and deposits 1,798,992 1,989,414 Notes and accounts receivable - trade 871,418 1,052,104 Electronically recorded monetary claims - operating 25,052 58,320 Securities
More informationAttachment 2 - Budget Financial Summary. Page1 TOWN WIDE FUND SUMMARY. 2019/20 Budget Transfers 6/30/2019. Audited. Projected Fund.
Attachment 2 - Budget Financial Summary TOWN WIDE FUND SUMMARY Audited 2017/18 Est. Actual Projected Fund % Change 2018/19 Budget Fund Title Fund Balance @ 6/30/2017 Revenue Expenditure Transfers In/Out
More informationFINANCIAL ACTION SUMMARY
City of Woodinville, WA Report to the City Council 17301 133 rd Avenue NE, Woodinville, WA 98072 www.ci.woodinville.wa.us To: Honorable City Council Date: 02/06/2018 By: Blaine Fritts, Finance Director;
More informationDecember 10, Butler School District 53 1
December 10, 2018 Butler School District 53 1 Key Terms Aggregate Levy annual corporate levy other than debt service Debt Service Levy made to retire the principal or pay interest on bonds Property Tax
More informationRevenue Estimating Conference Unclaimed Property
Revenue Estimating Conference Unclaimed Property Forecast of Receipts, Refunds to Owners, and Transfers to the State School Trust Fund January 8, 2018 Adopted Forecast 1/8/2018 Revenue Estimating Conference
More informationGeneral Fund Revenue with Comparison to
Date: June 7, 2016 To: From: Dr. Duane Yecha, Superintendent Crook County School Board Members Anna Logan, Director of Business and Finance Subject: Fiscal Report for June 2016 Following is the District
More informationBuad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9
Buad 195 Chapter 4 Example Solutions, Pre-Midterm Page 1 of 9 Example 1 4-5 page 116 Ross Pro s Sports Equipment + Projected sales... 4,800 units + Desired ending inventory... 480 (10% 4,800) Beginning
More informationst IFRS Consolidated Financial Statements
2461 2018 1st IFRS Consolidated Financial Statements Balance Sheet Balance Sheet Unit: NT$ thousand Accounting Title 2018/03/31 2017/12/31 2017/03/31 Assets Current assets Cash and cash equivalents 1,552,283
More informationCash & Liquidity The chart below highlights CTA s cash position at March 2017 compared to March 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for March 2017 Date: May 10, 2017 I. Summary CTA s financial results are $0.6 million favorable to budget
More informationConsolidated Financial Statements (1) Consolidated Balance Sheets
Consolidated Financial Statements (1) Consolidated Balance Sheets End of consolidated (as of End of consolidated (as of Assets Current assets Cash and time deposits 25,726 34,157 Notes and accounts receivable
More informationStatement of Revenues, Expenses, and Changes in Net Position (Income Statement) Page 4
M E M O R A N D U M EUGENE WATER & ELECTRIC BOARD TO: FROM: DATE: August 26, 2016 SUBJECT: OBJECTIVE: Commissioners Simpson, Helgeson, Manning, Mital and Brown Sue Fahey, CFO; Susan Eicher, Accounting
More informationConsolidated Balance Sheet
Financial Section Consolidated Balance Sheet As of March 31, 2016 and 2015 Assets Current assets: Cash and deposits 45,973 53,592 $ 410 Short-term investments 35,000 32,000 312 Notes and accounts receivable:
More informationCURRENT FUND BALANCED BUDGET CASH PROJECTIONS
TACOMA POWER CURRENT FUND BALANCED BUDGET CASH PROJECTIONS Estimated Cash for 2017-2018 250 200 150 100 50 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Min 60% Min
More informationRevenue and expenditure according to the government's financial organization
and expenditure according to the government's financial organization In 2019-2020, the government's consolidated revenue of $115.6 billion will fund public services, that is, portfolio expenditures, and
More informationConstructing a Cash Flow Forecast
Constructing a Cash Flow Forecast Method and Worked Example A cash flow forecast shows the estimates of the timing and amounts of cash inflows and outflows over a period of time. The sections of a cash
More informationGeneral Provisions (CY 12-mo Components)
WATER RATE HISTORICAL DATA Prop Prop Prop Prop Prop Prop Prop Prop Prop Prop Prop Prop General Provision Tier Classes Description Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18
More informationFiscal Year 2010 Columbia Generating Station Annual Operating Budget
Fiscal Year 2010 Columbia Generating Station Annual Operating Budget Table of Contents Table Page Summary 3 Key Assumptions/Qualifications 4 Memorandum of Agreement (MOA) Table 1 5 Columbia Station Costs
More informationRequest for Proposals Arbitrage Rebate Consulting Services. Issuance Date: November 13, 2017
Issuance Date: November 13, 2017 Proposals must be submitted no later than 4:00p.m., Eastern Standard Time on Friday, December 1, 2017 Submit to: Ohio Housing Finance Agency Attn: David Jende, Single Family
More informationDEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2
DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,
More informationAUDITED FINANCIAL STATEMENT AND SUPPLEMENTARY INFORMATION CITY OF ST. MARYS, KANSAS. December 31, 2012
AUDITED FINANCIAL STATEMENT AND SUPPLEMENTARY INFORMATION December 31, 2012 Reese & Novelly, PA Certified Public Accountants St. Marys, Kansas Audited Financial Statement and Supplementary Information
More informationCash & Liquidity The chart below highlights CTA s cash position at September 2017 compared to September 2016.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2017 Date: November 15, 2017 I. Summary CTA s financial results are $7.7 million favorable
More informationPimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona INFORMATION REPORT
PimaCountyCommunityCollegeDistrict Board of Governors 4905C East Broadway/Tucson, Arizona 85709-1010 INFORMATION REPORT Meeting Date: 9/14/16 Item Number: 2.1 Item Title Financial Report July 2016 Financial
More informationFiscal Year 2012 Columbia Generating Station Annual Operating Budget
Fiscal Year 2012 Columbia Generating Station Annual Operating Budget Table of Contents Table Page Summary 3 Key Assumptions/Qualifications 4 Memorandum of Agreement (MOA) Table 1 5 Columbia Station Costs
More informationYTD REVENUE to EXPENDITURES and BUDGET COMPARISON (In Millions) $39.992
CITY OF FARMINGTON MEMORANDUM TO: Mayor, Council, and City Manager FROM: Andy Mason, Administrative Services Director DATE: March 22, 2016 SUBJECT: February FY2016 Monthly Financial Report Attached is
More informationQuarterly Financial Review
Fourth Quarter 2010 Quarterly Financial Review Norfolk Southern Corporation Finance Department Three Commercial Place Norfolk, Virginia 23510.2191 Norfolk Southern Railway System Contents Consolidated
More informationRelease date: 12 July 2018
Release date: 12 July 218 UK Finance: Mortgage Trends Update May 218 Mortgage market sees pre-summer boost as remortgaging continues strong upward trend Key data highlights: There were 32,2 new first-time
More informationQuarterly Financial Review
First Quarter 2014 Quarterly Financial Review Norfolk Southern Corporation Finance Department Three Commercial Place Norfolk, Virginia 23510.2191 Norfolk Southern Railway System Contents Consolidated Statements
More informationFISCAL YEAR END st QUARTER REVIEW
FISCAL YEAR END 2016.5 1st QUARTER REVIEW At the end of September 2016, we reached the mid-year point for this 6-month budget year ending December 31, 2016, prompting a thorough review of the budget. The
More informationDEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2
DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,
More informationSCHOOL BOARD OF POLK COUNTY
SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 BARTOW, FLORIDA 33830 (863) 534-0500 SUNCOM 515-1321 FAX (863) 534-0705 April 14, 2015 To: School Board Members Kathryn
More informationAccounting Self Study Guide for Staff of Micro Finance Institutions. Accounting Case Study
Accounting Self Study Guide for Staff of Micro Finance Institutions PRACTICAL EXERCISE Accounting OBJECTIVES The purpose of this session is to provide a practical exercise to consolidate most of the information
More informationFiscal Year 2018 Columbia Generating Station Annual Operating Budget
Fiscal Year 2018 Columbia Generating Station Annual Operating Budget Table of Contents Table Page Summary 3 Key Assumptions/Qualifications 4 Memorandum of Agreement (MOA) Table 1 5 Columbia Station Costs
More informationTriborough Preservation LLC HUD Contracts NY et al
HUD Contracts NY 360004045 et al Financial Statements (With Supplementary Information) And Independent Auditor s Report December 31, 2016 HUD Contracts NY 360004045 et al Index Mortgagor s Certification
More informationSP Redevelopment LP. Financial Statements (With Supplementary Information) and Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) and Independent Auditor's Report December 31, 2015 and 2014 Index Mortgagor's Certification 2 Independent Auditor's Report 3 Financial Statements Balance
More informationAugust 11, 2014 Consolidated Cumulative 2nd quarter Financial Results for the Fiscal Year Ended December 31, 2014 (January 1, 2014 to June 30, 2014)
August 11, 2014 Consolidated Cumulative 2nd quarter Financial Results for the Fiscal Year Ended December 31, 2014 (January 1, 2014 to June 30, 2014) Company name: SIIX Corporation Stock code: 7613 Stock
More informationPROPERTY DEVELOPMENT FEASIBILITY STUDY
Development: Workshop Feasibility page 1 Categorised Profit & Loss Income: Development Sales 2,072,607 Other 22,528 2,095,135 Less Development Costs: Land Purchase Price 825,000 Stamp Duty Fees and Establishment
More informationThree Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer
Three Year Forecast Revenues and Expenditures Enterprise Fund Water & Sewer ENTERPRISE FUNDS (Funds 51 and 52) Enterprise Funds account for operations funded and operated in a manner similar to private
More informationPrincipal Civil Service Pension Scheme
Principal Civil Service Pension Scheme Consultation on proposed increases to employee contribution rates effective from April 2014: Background and further information October 2013 THE CIVIL SERVICE PENSION
More informationAGENDA ITEM SUMMARY January 2, 2018 City Council
Agenda Item 20 AGENDA ITEM SUMMARY January 2, 2018 City Council STAFF Mike Beckstead, Chief Financial Officer John Duval, Legal Cyril Vidergar, Legal SUBJECT Items Relating to Broadband Facilities and
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationThe difference between the available cashat the beginning of an accounting period and that at the end of the period. Cashcomes in from sales, loan
Greg Christensen Greg Christensen Commercial Lender in Corridor Market for 20 + years Financed many types of industries BBA Finance Iowa State University MBA University of Iowa SCORE mentor Cash flow The
More informationMHI Announces Outline of FY2018 First 3 Months Financial Results Ended June 30, 2018 (Consolidated)
No. 2128 MHI Announces Outline of FY2018 Financial Results Ended June 30, 2018 (Consolidated) Tokyo, August 3, 2018 -- Mitsubishi Heavy Industries, Ltd. (MHI) today announced its consolidated financial
More informationCITY OF ANN ARBOR WATER & SEWER COST OF SERVICE STUDY
1 CITY OF ANN ARBOR WATER & SEWER COST OF SERVICE STUDY 12.20.2017 Overview 1. Sufficiency 2. Rate Classification 3. to Serve 4. Rate Structures 5. Customer Impacts 6. Affordability Program Foundation
More informationTOTAL PROJECTED INCREASE IN REVENUE $ 1,052,000
HIGHLIGHTS- BUDGET FY 14-15 FISCAL YEAR 2014-15 VERSUS ESTIMATED FY 2013-2014 INCREASE (DECREASE) REVENUE LOCAL CONTROL FUNDING FORMULA $ 1,500,000 FEDERAL REVENUE $ 144,000 OTHER STATE REVENUE $ (534,000)
More informationConsolidated Balance Sheet Thousands of yen
Consolidated Balance Sheet (April 30, 2014) (April 30, 2015) Assets Current assets Cash and deposits 2,283,611 3,404,702 Notes and accounts receivable - trade 8,159,645 9,222,242 Electronically recorded
More informationConsolidated Balance Sheet
Financial Section Consolidated Balance Sheet As of March 31, 2018 and 2017 Assets Current assets: Cash and deposits 82,995 63,578 $ 782 Short-term investments 18,700 176 Notes and accounts receivable:
More informationPEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN
PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN PEBBLE BEACH COMMUNITY SERVICES DISTRICT LONG-TERM FINANCIAL PLAN OBJECTIVES The Long-Term Financial Plan of the Pebble Beach Community
More informationThe year to date is less than budget and prior year by 15.4 million and 11.6 million, respectively.
To: Chicago Transit Authority Board From: Jeremy Fine, Chief Financial Officer Re: Financial Results for September 2016 Date: November 16, 2016 I. Summary CTA s financial results are $0.3 million unfavorable
More informationCLIENT ANALYSIS STATEMENT
RELATIONSHIP SUMMARY 0163 0000 0215497 9199. TO SEE SERVICE DESCRIPTION AND AFP CODE CHANGES COMING IN JULY, VISIT WELLSFARGO.COM/ACCOUNTANALYSIS AND SELECT "ALL CHANGES (PDF)". ANALYSIS SUMMARY Average
More informationConsolidated Financial Results for the Fiscal Year Ended March 31, 2017 <under Japanese GAAP> Company name : NIKKO COMPANY ID number : 5343 Stock list
Consolidated Financial Results for the Fiscal Year Ended March 31, 2017 Company name : NY ID number : 5343 Stock listing : Nagoya Stock Exchange Second Section URL : http://www.nikko-company.co.jp/
More informationCITY OF ANAHEIM WATER UTILITY FUND. Financial Statements. June 30, 2016 and (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis (Unaudited) 3 Financial Statements: Statement of
More information