MEMORANDUM. Background

Size: px
Start display at page:

Download "MEMORANDUM. Background"

Transcription

1 MEMORANDUM TO: Elyria City Council Finance Committee, Finance Director, Asst. Finance Director, Law Director, Safety Service Director, Council Clerk FROM: Holly Brinda, Mayor SUBJECT: Mid-Year Financial Status & Recommended Actions & Future Considerations DATE: July 29, 2017 CC: Elyria City Council Background As we have all known from the beginning of the year, the 2017 budget will be extremely tight and challenging as we collectively chose to appropriate almost all available funds. The City s reserve cash balance has been depleted over the past several years because of several factors including (1) less Local Government Funding from the State (we will get less again next year because of the diversion of funds to the opioid epidemic and townships); (2) repeal of the Estate Tax; (3) rising healthcare costs; and (4) the current and predicted losses of some industries including Riddell and 3M this year and eventually Bendix at a later date. And while the recent passage of Issue 6 is helping to address many of the long-time unmet capital needs across the city and personnel issues in the police department it is not helping the General Fund. Some plant expansions currently underway will eventually help make up for some of this job loss and tax revenue including growth from Duraline, MultiLink, Perry Fiberglass, and several others pending their own individual announcements. The City has been working with two existing industries that have communicated they will be expanding because of added government and other contracts in the near future. Another complicating factor is the recent sale of Midway Mall. While I am still hopeful that the recent $23 million highway reconfiguration and the city s highest best use study and redevelopment plan will eventually help result in a more vibrant midway area in the short-term the property value will likely decline as a result of the $4.25 million sale price of the Mall, and, we may lose businesses in the short-term as the property is redeveloped. Complicating the financial picture even further is the conciliation decision regarding the Elyria Fire Department negotiations, requiring minimum manning of 14 on each shift. And while we do not know the actual cost of this requirement, it could add between $125,000 - $150,000 in overtime between now and the end of 2017, pending results in shift scheduling with current personnel. The full agreement will be explained at Monday s Finance Committee meeting. All that being said, in the short-term I agree with the Finance Director that we must make sure we do not exceed the current budget, and, it is critical that we find ways to continue to save, and generate some additional revenue in order to maintain quality basic city services. As a longterm strategy I would suggest the Finance Committee of Council and the Administration begin to

2 look at how we can recraft Issue 6 and the upcoming renewal levy to better meet the needs of the City without adding additional costs to taxpayers. Current Financial Status The Administration has been working with Department Heads and Chiefs to carefully monitor individual department budgets to ensure that they remain on target. A joint review of the Expense Budget Performance Report from January 1, 2017 through June 30, 2017 by the Mayor, Safety Service Director, Finance Director and Assistant Finance Director demonstrates that the City is very much spending within the current budget parameters established by City Council. Of all the 30 accounts in the General Fund, 25 are at or under their anticipated expenditures as of mid-year. Five accounts are only slightly over and have been examined. In some cases there have been emergencies to respond to that have resulted in higher than anticipated maintenance and operating costs, or, there are reimbursement funds coming to the account that have not yet been deposited, or, these departments consistently spend more dollars in the first and second quarters of the year. The added costs are expected to be absorbed to a positive balance later in the year. Below please find the balance used by account in the General Fund as of June 30: Police 48% Communications 49% Fire 49% Safety Service 39% Prisoner Support 47% Cemeteries 54% Parks & Recreation 50% Summer Camps 34% Swimming Pools/Splash Pad 51% Ice Rink 48% Community Planning & Zoning 42% Community Development 42% Housing Code Enforcement 46% Mayor s Office 48% Administrative Support 48% Information technology 49% JEDD 7% Finance Administration 49% Legislative Activity (City Council) -48% Legal Administration 48% Judges 1 48% Judges 2 47% Clerk of Courts 49% Civil Service 43% Buildings & Lands 55% Engineering 48% Misc. General Government 40%

3 Central Maintenance Garage 58% Not in the General Fund but subsidized by General Fund: Street Construction (Traffic Signals) 53% Street Department 45% Proposed Cost-Saving/Revenue Producing Steps to Maintain Current Budget/Re-Build Needed Cash Reserve Over the past five years and seven months the Brinda Administration has implemented many cost-saving measures that have helped to offset the loss of General Fund revenue and maintain city services. It is estimated that a combination of these cost saving measures have saved and offset over $3 million of losses. Among the measures have include things like (1) rebidding contracts for better rates; (2) increasing employee contributions to healthcare; (3) more aggressive third party medical oversight; (4) reducing longevity; (5) eliminating many take-home staff vehicles; (6) improved technology to reduce paper and increase productivity; (7) increasing cemetery and parks fees; (8) lease agreement with the MetroParks for Cascade; (9) shared services agreements and partnerships with other cities and organizations; (10) merging the Health Department with the County; (11) energy-saving programs; (12) grants; and much more. Most recently changes in Chapter 165 covering non-union managers and other employees are expected to save additional revenue. Adjustments to pay overtime only after a 40-hour work week is projected to be $100,000 annually; the first pay period of implementation has already saved the city about $4,000. If you multiply that by 26 pay periods the annual savings equates to $104,000. All that being said, with these steps already been taken, it is getting even more challenging to come up with ways to save and produce revenue. Below please find a list of possible actions that could help the General Fund in both the short term and long terms. The suggestions total over $17 million. Short-Term Steps to Address General Fund Challenges Immediately (Total Estimated Savings/Revenue: $722, Continue careful monitoring by department and do not exceed 2017 budget appropriation. Anticipated overtime pay adjustments regarding 40 hour work week will likely yield about $40,000 of savings through the end of the year. No back fill on two open positions in the Street Department this will save approximately $100,000 in necessary transfers from General Fund to Street Fund Move the sale revenue of the Health Department building to the General Fund - $100,000. Leave nearly one dozen unfilled service positions open to allow for the transfer of General Fund employees if circumstances warrant, to prevent layoffs. Move 25 percent of the Mayor s salary split from the General Fund to Issue 6 to better reflect the economic development contribution of her work - $25,000. Move 15 percent of the Community Development and Planning Director salary split from the General Fund for the remainder of the year to Issue 6 to better represent the position s support of economic development efforts - $5,548.

4 Move 17 percent of the Community Development Specialist salary split from the General Fund to Issue 6 for the remainder of the year to better represent the position s contribution on to economic development efforts - $5, and, move another 50 percent currently in the General Fund to CDBG Administration - $17, Do not spend the remaining JEDD funds on economic development in $140,000. Lower the Building Department Budget by $20,000. Charge gasoline allowance for new police officers to Issue 6 - $ 5,500. Charge $60,000 of the Police Department Operating Expenses to Issue 6. Use the $200,000 earmarked for Fiber optics for covering the current networking, cable and tele-communications costs in the General Fund. Reduce some (supervisors) of the City-provided uniforms (Cintas) saving $3,000 annually. Possible Additional Opportunities for Now or 2018 Additional $156,000 without NOPEC Grant Eliminate spousal reimbursement as an incentive for not taking the city s health insurance estimated savings $31,000 annually only applicable to non-bargaining employees at this time. Could generate $10,333 of savings for last quarter of Eliminate health insurance for part-time elected officials estimated $125,000 savings. Could generate $41,666 in savings for last quarter of Potential, but unlikely, dispersal from remaining Powering Our Communities NOPEC grant funds - $428,160* (*The City was notified this month that there may be left-over funds available from a past NOPEC Powering Our Community Grant; we are exploring the availability and requirements for these funds.) Long-Term Steps to Address General Fund Challenges Up To An Additional $16.59 million Eliminate or reduce the amount of reciprocity that the City offers a change to the Charter Amendment could generate up to a 100% collection or approximately $13 million annually. Recraft Issue 6 and the upcoming renewal levy, combining them to better meet the needs of the City without adding additional costs to taxpayers. There is a need to steer more of this money to the General Fund. Reduce budget needs for FY 2018 to Workers Compensation costs by utilizing the recent WC rebate for budget calculations (reduction approximately $390,000). Assess for Street Lighting as allowed under ORC For example, if we take the current total of parcels in the City (i.e. 15,000) and divided it into our costs ($700,000 annually for street lighting) cost per parcel would be approximately $46.67 per year per parcel. Assess for snow plowing same as above - Street Department budget of $ 1.2M plus salt costs of $550,000 (average); Total operating costs of $1.7 million divided by number of parcels (15,000) would be a cost of $ per parcel per year for such services.

5 Discontinue providing back up for Emergency Medical Services in order to reduce costs (i.e. equipment, fuel, medical supplies) estimated savings $397, ($150 per run x 2,653 runs per average year). The $150 includes fuel, tire, repair and other upkeep on the fire trucks used for this service; OR Renegotiate the contract with LifeCare to require a shared reimbursement for EMS calls responded to by the Elyria Fire Department estimated revenue TBD. And, invest in an ambulance to provide support calls to save wear and tear on expensive fire trucks estimated savings TBD. OR Provide full-service EMS and transport services and get reimbursed by insurance (all types, Medicare, private insurance); eliminate the LifeCare contract conservative estimated revenue to help supplant the fire department budget - $600,000 - $800,000 net revenue per year.

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2015 BUDGET 2015 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2015 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $97,506 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $107,006 A1230 GENERAL MANAGER

More information

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate

CITY OF WATERVLIET 2010 BUDGET 2010 Budget A1010 MAYOR AND CITY COUNCIL Estimate CITY OF WATERVLIET 2010 BUDGET A1010 MAYOR AND CITY COUNCIL Estimate (1) Mayor, (2) Councilpersons $79,831 (1)Secretary $9,500 Office supplies, printing, misc expense _ Total $89,331 A1230 GENERAL MANAGER

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

Plan of Reorganization

Plan of Reorganization Initial Plan of Reorganization Whiteland Fire Protection Prepared by the Legislative Bodies of the Town of Whiteland and The Whiteland Fire Protection District Dated: A. Introduction The Town of Whiteland

More information

Letter of Transmittal

Letter of Transmittal Letter of Transmittal November 15, 2017 To: New Hanover Township Board of Supervisors Introduction I am pleased to submit the proposed 2018 Budget for your consideration. The budget document consists of

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug

FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug April 15, 2013 TO: FROM: SUBJECT: FINANCE COMMITTEE: Chairman Turk, Councilman Gerl, and Councilman Hug Rachel Mayer, Director of Finance April 2013 Finance Committee Report The attached reports show both

More information

Letter of Transmittal

Letter of Transmittal Letter of Transmittal October 25, 2019 To: New Hanover Township Board of Supervisors Introduction I am pleased to submit the proposed 2019 Budget for your consideration. The budget document consists of

More information

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate

New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate New Mexico Department of Finance and Administration Local Government Division Property Valuation Estimate COUNTY: Colfax County Fiscal Year: 2017-2018 ROUNDED TO NEAREST DOLLAR (A) (B) (C) (D) PROPERTY

More information

Township of Haverford

Township of Haverford Township of Haverford Mid-Year Financial Report Larry Gentile Twp. Manager Aimee Cuthbertson Dir. of Finance 2013 Community Tax Structure 30 25 20 15 Tax Levy 26.7305 10 5 5.452 6.992 0 County Township

More information

2018 Budget Plan Executive Summary

2018 Budget Plan Executive Summary 2018 Budget Plan Executive Summary City of Akron, Ohio Dan Horrigan, Mayor Prepared by the Department of Finance March 5, 2018 2018 Budget Assumptions Revenue 1. Income tax revenues to increase by 2%.

More information

2019 PROPOSED BUDGET ACCOUNT 2019

2019 PROPOSED BUDGET ACCOUNT 2019 219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

Bicycle - Storage

Bicycle - Storage . SUBTOTAL Borough of Mount Joy 01. GENERAL FUND PROPOSED BUDGET a. t4i NO. LINE ITEM 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572

More information

Financial Recovery Plan

Financial Recovery Plan City of Norwood Hamilton County, Ohio Financial Recovery Plan Original: 7-05-2017 Updated: 3-26-2018 Council Signatures: Financial Planning and Supervision Commission Signatures: - 1 - City of Norwood

More information

ARTICLE 17 OPERATING BUDGETS ORGANIZATION APPROPRIATED DEPT REQUEST WARR COMM CODE DEPARTMENT 2012/ /2014 RECOMMENDS

ARTICLE 17 OPERATING BUDGETS ORGANIZATION APPROPRIATED DEPT REQUEST WARR COMM CODE DEPARTMENT 2012/ /2014 RECOMMENDS 01-912-2 WORKERS COMPENSATION INSURANCE $ 144,830 $ 153,226 $ 153,226 01-914-2 HEALTH & LIFE INSURANCE $ 3,601,620 $ 3,561,350 $ 3,561,350 01-945-2 LIABILITY INSURANCE $ 145,000 $ 160,500 $ 160,500 TOTAL

More information

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total -

1 of 21 P:\Budget\2018 Budget\2018 Budget FOR ADVERTISEMENT. Grand Total - South Londonderry Township 2018 Worksheet GENERAL GOVERNMENT is responsible for those line items that are necessary and supportive of the legislative and policy making functions of the South Londonderry

More information

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019

jr 4 Borough of Mount Joy 01. GENERAL FUND 2019 ADOPTED BUDGET 2019 [ Borough of Mount Joy 01. GENERAL FUND ADOPTED BUDGET ADOPTED 301 REAL_PROPERTY TAXES 301.001 Transfer from Fund Balance 160,952 301.100 Real Estate Taxes Current Year 2,127,572 301.400 Real Estate Taxes

More information

4000 CONTRACTUAL SERVICES Office expenses, publications $500 computer costs, misc. expenses

4000 CONTRACTUAL SERVICES Office expenses, publications $500 computer costs, misc. expenses General Worksheets - Budget Estimate A1010 MAYOR AND COUNCIL Mayor $20,745 (2) Councilpersons $31,504 (1)Secretary to the Mayor FT $48,151 sub total $100,400 Office Supplies, printing, meetings conferences,

More information

Quarterly Budget Report

Quarterly Budget Report City of Chicago Quarterly Budget Report 1st & 2nd Quarters 2016 Mayor Rahm Emanuel Content and Purpose This report presents an overview of the City s operating revenues and expenditures for the first and

More information

4000 CONTRACTUAL SERVICES Office expenses, publications $1,000 $500 computer costs, misc. expenses

4000 CONTRACTUAL SERVICES Office expenses, publications $1,000 $500 computer costs, misc. expenses General Worksheets -2017 BUDGET ESTIMATE 2016 2017 Budget Budget Estimate Estimate A1010 MAYOR AND COUNCIL Mayor $20,745 $20,745 (2) Councilpersons $31,504 $31,504 (1)Secretary to the Mayor FT $48,151

More information

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015

2016 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Adopted 16 December 2015 2016 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Adopted 16 December 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2012 2013 2014 as of 11/12/15 as of 11/12/15 2016 01

More information

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET

FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate

More information

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND

BUDGET REPORT FOR CHARTER TOWNSHIP OF EMMETT Fund: 101 GENERAL OPERATING FUND Fund: 101 GENERAL OPERATING FUND Page: 1/37 ESTIMATED REVENUES Dept 000 - NONE 101-000-403.00 TAXES - CURRENT OPERATING 101-000-403.01 TAXES - STREET LIGHTS 101-000-403.03 TAXES - DELIQUENT & PENALTIES

More information

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2018 January 1, December 31, 2018

City of Bellevue. Permanent Appropriations Budget Fiscal Year 2018 January 1, December 31, 2018 Permanent Appropriations Budget Summary Permanent 2017 Final Actual 2017 Temporary 2018 Permanent 2018 Page 1 Council $122,800.00 $100,715.38 $70,200.00 $126,600.00 Page 2 Mayor $61,900.00 $69,760.38 $29,725.00

More information

BOARD OF ESTIMATE & TAXATION MEETING ACTIONS FEBRUARY 13, 2006

BOARD OF ESTIMATE & TAXATION MEETING ACTIONS FEBRUARY 13, 2006 Board of Estimate and Taxation 02/13/2006 Minutes BOARD OF ESTIMATE & TAXATION MEETING ACTIONS FEBRUARY 13, 2006 ATTENDANCE: Mayor Richard Moccia; Fred Wilms, Chairman; Randall Avery; Michael Lyons; James

More information

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget

2018 WEST DEER TOWNSHIP BUDGET 01 General Fund -- Revenues Final Budget 2018 WEST DEER TOWNSHIP BUDGET 01 General Fund Revenues Final Budget 01 GENERAL FUND ACTUAL ACTUAL ACTUAL BUDGETED ACTUAL PERCENTAGE PROPOSED 2014 2015 2016 as of 11/21/17 as of 11/21/17 2018 01 301 Real

More information

Re: Lanterns Fiscal Impact Analysis. Background. Analysis Process. June 7, Mr. Scott Carlson Carlson Land PO Box 247 East Lake CO 80614

Re: Lanterns Fiscal Impact Analysis. Background. Analysis Process. June 7, Mr. Scott Carlson Carlson Land PO Box 247 East Lake CO 80614 June 7, 2013 Mr. Scott Carlson Carlson Land PO Box 247 East Lake CO 80614 Re: Lanterns Fiscal Impact Analysis Dear Mr. Carlson: As per your request, this analysis quantifies the likely fiscal effects of

More information

WHEREAS, for the ongoing operation of the municipal government, it is necessary to appropriate funds for fiscal year 2017; and

WHEREAS, for the ongoing operation of the municipal government, it is necessary to appropriate funds for fiscal year 2017; and CITY OF FAIRVIEW PARK ORDINANCE NO. 17-59 ORIGINATED BY: THE FINANCE DEPARTMENT REQUESTED BY: MAYOR EILEEN PATTON SPONSORED BY: COUNCILWOMAN CLEARY AN ORDINANCE APPROPRIATING FUNDS FOR CURRENT EXPENSES

More information

ORDINANCE NO TOWNSHIP OF MIDDLETOWN COUNTY OF MONMOUTH 2016 SALARY ORDINANCE

ORDINANCE NO TOWNSHIP OF MIDDLETOWN COUNTY OF MONMOUTH 2016 SALARY ORDINANCE ORDINANCE NO. 2016-3158 TOWNSHIP OF MIDDLETOWN COUNTY OF MONMOUTH 2016 SALARY ORDINANCE WHEREAS, pursuant to N.J.S.A. 40A:9-165, the Township must set salaries for non-contractual officers and employees,

More information

CITY OF COLDWATER BRANCH COUNTY, MICHIGAN FINANCIAL STATEMENTS JUNE 30, 2006

CITY OF COLDWATER BRANCH COUNTY, MICHIGAN FINANCIAL STATEMENTS JUNE 30, 2006 BRANCH COUNTY, MICHIGAN FINANCIAL STATEMENTS JUNE 30, 2006 CONTENTS Page Report Letter 1-2 Management s Discussion and Analysis 3-12 Basic Financial Statements Government-Wide Financial Statements: Statement

More information

TQWNSHIP OF BYRAM W RSY. TO: All Residents and Taxpayers of Byram Township. DATE: March 8, RE: 2011 Municipal Budget Message INTRODUCTION

TQWNSHIP OF BYRAM W RSY. TO: All Residents and Taxpayers of Byram Township. DATE: March 8, RE: 2011 Municipal Budget Message INTRODUCTION Fi 913 47050 Ph, e 973447-2509 %IANHOPE NJ 07374 10 MANSFELD DRPJE vw ran acr NG 3RESS W93 TEAD 9S MOWk - Weather - Pension and other declared emergencies contributions in excess of two percent - Increases

More information

Township Annual Appropriation Resolution rev. code, sec

Township Annual Appropriation Resolution rev. code, sec Prescribed by the Auditor of State Rev 01/92 JJjipjiTkDLeaal Blank Form No 03312011 Township Annual Appropriation Resolution rev code, sec 570538 2 0 1 5 0 5 The Board of Trustes of Union Township, Clermont

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code

ARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code ARTICLE 5: Updated As of 10/18/2011 ELECTED/GENERAL GOVERNMENT MODERATOR E-1 salary (1) 500 480 480 SELECTMEN E-2 salary (5) 15,000 14,400 14,400 E-3 expense 7,478 6,850 6,850 TOWN ADMINISTRATOR GG-1 salary

More information

STATE OF MINNESOTA OFFICE OF THE STATE AUDITOR

STATE OF MINNESOTA OFFICE OF THE STATE AUDITOR STATE OF MINNESOTA OFFICE OF THE STATE AUDITOR SUITE 500 525 PARK STREET (651) 296-2551 (Voice) (651) 296-4755 (Fax) PATRICIA ANDERSON SAINT PAUL, MN 55103-2139 state.auditor@state.mn.us (E-mail) STATE

More information

BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF THE TOWNSHIP OF NUTLEY, IN THE COUNTY OF ESSEX, NEW JERSEY, AS FOLLOWS: NON-UNION EMPLOYEES

BE IT ORDAINED BY THE BOARD OF COMMISSIONERS OF THE TOWNSHIP OF NUTLEY, IN THE COUNTY OF ESSEX, NEW JERSEY, AS FOLLOWS: NON-UNION EMPLOYEES ORDINANCE NO. 3385 READ BY MAYOR JOSEPH P. SCARPELLI ON BEHALF OF THE BOARD OF COMMISSIONERS INTRODUCED ON: MAY 15, 2018 PUBLISHED: MAY 24, 2018 PUBLIC HEARING: JUNE 19, 2018 PUBLISHED: JUNE 28, 2018 ORDINANCE

More information

Financial Recovery Plan

Financial Recovery Plan City of Mansfield Richland County, Ohio Financial Recovery Plan REVISED: 12-12-13 City of Mansfield Page 1 of 9 Financial Plan Objectives of the Financial Plan In accordance with Section 118.06, Ohio Revised

More information

South Londonderry Township 2019 Proposed Budget

South Londonderry Township 2019 Proposed Budget South Londonderry Township 2019 Proposed GENERAL FUND REVENUE 2019 Property Taxes 999,355 Local Enabling 1,465,907 Licenses 125,550 Fines 26,500 Interest/Rent 10,200 Public Safety 143,953 Intergov't Revenue

More information

ORDINANCE #231 CITY OF EAST JORDAN CHARLEVOIX COUNTY, MICHIGAN FISCAL YEAR 2014/2015 PROPOSED BUDGET CITY COMMISSION MEETING MAY 6, 2014

ORDINANCE #231 CITY OF EAST JORDAN CHARLEVOIX COUNTY, MICHIGAN FISCAL YEAR 2014/2015 PROPOSED BUDGET CITY COMMISSION MEETING MAY 6, 2014 ORDINANCE #231 CITY OF EAST JORDAN CHARLEVOIX COUNTY, MICHIGAN FISCAL YEAR 2014/2015 PROPOSED BUDGET CITY COMMISSION MEETING MAY 6, 2014 AN ORDINANCE TO PROVIDE FOR THE GENERAL APPROPRIATIONS OF THE CITY,

More information

Mendham Township 2014 Municipal Budget

Mendham Township 2014 Municipal Budget 3/26/2014 1 Mendham Township 2014 Municipal Budget Mayor, Maribeth Thomas Committee Member, Chris Baumann Committee Member, Robert Strobel Committee Member, Richard Merkt Committee Member, Samuel Tolley

More information

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND

SALISBURY TOWNSHIP REVENUES WITH COMPARISON TO BUDGET FOR THE 5 MONTHS ENDING MAY 31, 2010 GENERAL FUND REVENUES WITH COMPARISON TO BUDGET GENERAL FUND PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT PROPERTY TAXES 01-301.100 REAL ESTATE TAX - CURRENT 242,748.24 262,606.11 1,300,000.00 1,037,393.89 20.2 01-301.400

More information

NEW HANOVER TOWNSHIP

NEW HANOVER TOWNSHIP SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862

More information

OPERATIONAL BUDGET WORK SESSION

OPERATIONAL BUDGET WORK SESSION 2012 OPERATIONAL BUDGET WORK SESSION January 17, 2012 GENERAL FUND ROADS AND MAINTENANCE FUNDS esto H I O POLICE FUND Where Families Grow and Businesses Prosper FIRE & EMS FUNDS MISSION We provide superb

More information

PROPOSED 2017/2018 FY BUDGET

PROPOSED 2017/2018 FY BUDGET Dept. 000 GENERAL FUND 101 REVENUE PROPOSED 2017/2018 FY BUDGET Original Budget YTD Actual as of 3/09/2017 Proposed 2017/2018 Approved Amended 401.000 Fire Department Millage 350,000.00 271,725.88 315,000.00

More information

Borough of Ebensburg FY 2018 Budget Operating Fund Budget

Borough of Ebensburg FY 2018 Budget Operating Fund Budget OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real

More information

Quarterly Budget Report

Quarterly Budget Report City of Chicago Quarterly Report 2 nd Quarter Mayor Rahm Emanuel Quarterly Report-2 nd Quarter Content and Purpose This quarterly report presents an overview of the City s operating revenues and expenditures

More information

State of the City Report August 2015

State of the City Report August 2015 State of the City Report August 2015 Lindon City: An Optimistic Future The state of Lindon City is strong! We have emerged from the recession as a vibrant city that is positioned for success and prosperity.

More information

2013 FORKS TOWNSHIP BUDGET

2013 FORKS TOWNSHIP BUDGET ACCOUNT 2013 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,740,000 Real Estate Tax - Prior Year 45,000 Real Estate Tax - Delinquent from Tax Claim Bureau 75,000 2,860,000 TAXES

More information

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058,

ASTON TOWNSHIP PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE CASH ON HAND: 1,619,955 1,058, ASTON TOWNSHIP 2014 2013 PERCENT FISCAL 2014 OPERATING BUDGET BUDGET BUDGET INCREASE FINAL DECREASE(-) REVENUE PROJECTIONS FOR 2014 100.000 CASH ON HAND: 1,619,955 1,058,465 53.05% 301.100 REAL ESTATE

More information

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016

Township of Spring. Financial Statements and Supplementary Information. December 31, 2016 Township of Spring Financial Statements and Supplementary Information December 31, 2016 Township of Spring Table of Contents December 31, 2016 Page INDEPENDENT AUDITOR'S REPORT 1 and 2 FINANCIAL STATEMENTS

More information

Where the Money Comes From

Where the Money Comes From Where the Money Comes From Friday, February 2, 2018 Ohio Township Association Annual Conference Townships Have Limited Funding Streams Townships, unlike other forms of local government, have very limited

More information

City and Borough of Juneau FY06 Budget

City and Borough of Juneau FY06 Budget FY06 Budget Introduction The information presented in this report is a summary of the City's adopted general governmental operating budget for fiscal year 2006 (July 1, 2005 through June 30, 2006). It

More information

FY 2017 Incremental Change Over Adopted Budget (One- Time) ($ millions)

FY 2017 Incremental Change Over Adopted Budget (One- Time) ($ millions) COUNTY MANAGER S OFFICE 2100 Clarendon Boulevard, Suite 314, Arlington, VA 22201 TEL 703.228.3120 FAX 703.228.3218 www.arlingtonva.us Memorandum To: County Board of Arlington, Virginia Date: April 4, 2017

More information

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager

Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE Keith R. Hickey Town Manager Town Manager s Recommended Budget What s included in the budget book?

More information

OFFICIAL BUDGET FORMS. Town of Taylor. Tentative Budget

OFFICIAL BUDGET FORMS. Town of Taylor. Tentative Budget OFFICIAL BUDGET FORMS Town of Taylor Tentative Budget TABLE OF CONTENTS Resolution for the Adoption of the Budget Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses Schedule B

More information

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF

ANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle

More information

FREEHOLD TOWNSHIP BUDGET REVIEW MINUTES MARCH 19, :30 AM. At 8:30 am the Township Committee met in Room 214 in the Municipal Building.

FREEHOLD TOWNSHIP BUDGET REVIEW MINUTES MARCH 19, :30 AM. At 8:30 am the Township Committee met in Room 214 in the Municipal Building. FREEHOLD TOWNSHIP BUDGET REVIEW MINUTES MARCH 19, 2016 8:30 AM At 8:30 am the Township Committee met in Room 214 in the Municipal Building. Mayor McMorrow read the Open Public Meetings Act: In accordance

More information

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY

TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415

More information

Buckingham Township Adopted Budget Summary - All Funds 2019

Buckingham Township Adopted Budget Summary - All Funds 2019 Buckingham Township Summary - All Funds Proposed - Estimated Estimated Fund Beginning Fund Total Ending Fund No. Fund Name Balance Total Revenues Expenditures Balance 01 General Fund $ 5,031,275 8,865,550

More information

LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY

LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY LONDON BRITAIN TOWNSHIP LANDENBERG, PENNSYLVANIA CHESTER COUNTY ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2011 INDEPENDENT AUDITOR'S REPORT Board of Supervisors London Britain Township Landenberg,

More information

ORDINANCE NO. BE IT ORDAINED BY THE COUNCIL of the City of Painesville, Lake County,

ORDINANCE NO. BE IT ORDAINED BY THE COUNCIL of the City of Painesville, Lake County, ORDINANCE NO. AN ORDINANCE AMENDING THE DISTRICT MAP AND THE SETBACK MAP REFERRED TO IN SECTION 1127.02 OF THE PAINESVILLE CODIFIED ORDINANCES REZONING CERTAIN LANDS IN THE CITY OF PAINESVILLE FROM M-

More information

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET

PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET PERKIOMEN TOWNSHIP PROPOSED 2019 BUDGET 1 2 PERKIOMEN TOWNSHIP GENERAL FUND BUDGET - REVENUES REVENUES REAL PROPERTY TAXES 301.100 - Real Estate Current Year 168,000.00 301.200- Real Estate Prior Year

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2017 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax decrease of $0.04 in the Municipal portion of the property tax rate for this budget. The estimated

More information

TOWN OF BRUNSWICK, MAINE

TOWN OF BRUNSWICK, MAINE TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017

Ci bbd. West Brandywine Township West Brandywine, Pennsylvania Chester County. Annual Audit and Financial Report December 31, 2017 West Brandywine Township West Brandywine, Pennsylvania Chester County Annual Audit and Financial Report December 31, 2017 Ci bbd 1835 Market Street, 3rd Floor Philadelphia, PA 19103 215/5677770 I bbdcpa.com

More information

TOWN OF MADISON Approved Budget May 15, 2018

TOWN OF MADISON Approved Budget May 15, 2018 TOWN OF MADISON 2018-2019 Approved Budget May 15, 2018 TOWN OF MADISON APPROVED BUDGET GLOSSARY Board of Finance Approved Budget 2018-2019..Page 1 Budget Summary by Department..Page 3 Budget Detail by

More information

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary

Town of Bedford Town Meeting Warrant Articles and Municipal Budget Summary Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated

More information

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017

SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 SCHUYLKILL TOWNSHIP ANNUAL AUDIT AND FINANCIAL REPORT DECEMBER 31, 2017 DCEDCLGS30 (09/2017) 2017 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT Department of Community & Economic Development Governor s Center

More information

Legislative Intent of the Sales Tax

Legislative Intent of the Sales Tax 1971 1/2 Percent Sales Taxes for Ambulance Services The Delaware County Commissioners (DCC) passed the ½% piggyback taxes by resolution on November 15, 1971. The commissioners labeled the tax an emergency

More information

Profit & Loss Budget vs. Actual January through December 2018

Profit & Loss Budget vs. Actual January through December 2018 12:25 PM Manheim Borough -General Fund 10/08/18 Profit & Loss Budget vs. Actual January through December 2018 Accrual Basis Income 01 General Fund Income 301 Real Estate Taxes 301.100 Real Estate Tax Current

More information

CITY OF CRANE MISSOURI

CITY OF CRANE MISSOURI Introduction CITY OF CRANE MISSOURI Budget for the fiscal year 2015 Prepared by Mayor Collin Brannan City Clerk Beth Murphy Introduction Page 1 of 42 Introduction Size, Location and Demographics The city

More information

CITY OF SHREVEPORT 2018 Ad Valorem Tax Renewals

CITY OF SHREVEPORT 2018 Ad Valorem Tax Renewals CITY OF SHREVEPORT 2018 Ad Valorem Tax Renewals Mayor s Directives in 2015 City would live within its means. City would maximize each department s operations and create greater fiscal efficiencies in all

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET

07/01/2018 Budget Report City of Wayland REQUESTED GL NUMBER DESCRIPTION BUDGET 07/01/2018 Budget Report City of Wayland 2018-19 REQUESTED GL NUMBER DESCRIPTION BUDGET ESTIMATED REVENUES Dept 000 101-000-404-000 REAL PROPERTY TAX 1,493,880 101-000-404-001 REAL PROPERTY TAX - IFT 7,621

More information

Name. Basic Form Instructions

Name. Basic Form Instructions Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures

More information

CITY OF HAVERHILL, MASSACHUSETTS FISCAL YEAR 2018

CITY OF HAVERHILL, MASSACHUSETTS FISCAL YEAR 2018 CITY OF HAVERHILL, MASSACHUSETTS FISCAL YEAR 2018 BUDGET PLAN July 1, 2017 to June 30, 2018 MAYOR JAMES J. FIORENTINI MAY, 2017-1 TABLE OF CONTENTS BUDGET SUMMARIES GENARAL FUND Position Comparison.. 5

More information

Special Meeting October 17, 2018

Special Meeting October 17, 2018 Special Meeting October 17, 2018 BOS Meeting October 17, 2018 The Special Meeting of the Washington Township Board of Supervisors was held on October 17, 2018 at 9:00 am in the Municipal Meeting Room.

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES

CITY OF APACHE JUNCTION SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES FISCAL YEAR 2009/2010 ESTIMATED DIRECT REVENUES SUMMARY SCHEDULE OF ESTIMATED REVENUES AND EXPENDITURES ESTIMATED DIRECT REVENUES ADOPTED UNRESERVED PROPERTY OTHER THAN OTHER FUNDING TOTAL ADOPTED BUDGETED ACTUAL FUND TAX PROPERTY SOURCES RESOURCES

More information

TOWN OF SHELBURNE, VERMONT AUDIT REPORT JUNE 30, 2017

TOWN OF SHELBURNE, VERMONT AUDIT REPORT JUNE 30, 2017 AUDIT REPORT AUDIT REPORT TABLE OF CONTENTS Page # Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-12 Basic Financial Statements: Statement of Net Position Exhibit A 13 Statement

More information

Christopher S. Olson, MPA 5878 North Ridge Road - Gaylord, MI /

Christopher S. Olson, MPA 5878 North Ridge Road - Gaylord, MI / Christopher S. Olson, MPA 5878 North Ridge Road - Gaylord, MI 49735 231-546-4112/269-832-7199 DATE: August 21, 2014 TO: Honorable Village Council Mary Kalbach Village of Elberta Village Clerk Neil Hammerbacher,

More information

2019 Budget Variance Report

2019 Budget Variance Report 2019 Budget Variance Report Village of Arlington Heights October 26, 2018 Board of Trustees Budget Variances 2019 General Fund Board of Trustees 101 0101 501. 19 01 IMRF The Village s IMRF rate decreased

More information

City of Oxford, Ohio 2014 Popular Annual Financial Report for the year ending December 31, 2014

City of Oxford, Ohio 2014 Popular Annual Financial Report for the year ending December 31, 2014 City of Oxford This report was prepared for the Citizens of the City of Oxford to provide a condensed overview of the City s financial results as of December 31, 2014. The information contained in this

More information

First Reading - Effective Date - Second Reading - Vote yeas nays

First Reading - Effective Date - Second Reading - Vote yeas nays ORDINANCE NO. 2011-005 AN ORDINANCE APPROVING THE REVISED FINANCIAL RECOVERY PLAN FOR THE VILLAGE OF WAYNESVILLE, OHIO AND DECLARING AN EMERGENCY (RECOVERY PLAN #9) WHEREAS, the Auditor of State has declared

More information

City of Milton 4th Qtr Financial Report

City of Milton 4th Qtr Financial Report 1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report

More information

2018 Proposed Budget. Board of Supervisors. Executive Officials

2018 Proposed Budget. Board of Supervisors. Executive Officials Proposed Budget Board of Supervisors Thomas Gallagher, Chairperson Bill Oettinger, Vice Chairperson H. George Leonhauser, Secretary Amy Strouse, Member Thomas Tosti, Member Executive Officials Stephanie

More information

SUGAR ISLAND TOWNSHIP BUDGET APRIL 1st, 2019-MARCH 31st, 2020

SUGAR ISLAND TOWNSHIP BUDGET APRIL 1st, 2019-MARCH 31st, 2020 Approved 3-23-2019 SUGAR ISLAND TOWNSHIP BUDGET APRIL 1st, 2019-MARCH 31st, 2020 GENERAL FUND REVENUE REVENUE REVENUE & TAXES 2018-2019 2018-2019 March 31, 2019 #402 CURRENT PROPERTY TAXES 60,657.00 60,908.45

More information

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295

GENERAL FUND REVENUES A 1,980,591 GENERAL EXPENSES 2,250,851 GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN EXPENSES 2,627,295 REVENUES AND S GENERAL FUND REVENUES A 1,980,591 GENERAL S 2,250,851 (270,260) GENERAL FUND PART TOWN REVENUES B 2,526,718 GENERAL FUND PART TOWN S 2,627,295 (100,577) HIGHWAY REVENUES DB 2,983,249 HIGHWAY

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 WESTCHESTER COUNTY, NEW YORK FINAL BUDGET FISCAL YEAR ENDING MAY 31, 2018 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

Quarterly Budget Report

Quarterly Budget Report City of Chicago Quarterly Report 1st Quarter Mayor Rahm Emanuel Quarterly Report-1st Quarter Content and Purpose This quarterly report presents an overview of the City s operating revenues and expenditures

More information

Town of University Park Fiscal Year 2019 Budget Mayor & Council Version 5

Town of University Park Fiscal Year 2019 Budget Mayor & Council Version 5 Town of University Park Fiscal Year 2019 Budget Mayor & Council Version 5 TOWN OF UNIVERSITY PARK REVENUES PROPOSED BUDGET FY2019 A B C D E F G H I J Estimated FY 2018 Variance: Budget v. CODE ITEM DESCRIPTION

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2017 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

City of Des Moines. City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY December 5, 2011

City of Des Moines. City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY December 5, 2011 City of Des Moines City Manager Recommended Two-Year General Fund Operating Budget Plan FY 2013 and FY 2014 December 5, 2011 Actions to Balance Past Budgets Focused on expense reductions- all options were

More information

Overall Expenditure Summary

Overall Expenditure Summary Overall Expenditure Summary 2014 2015 2016 2016 2016 2017 Fund Actual Actual Budget YTD Projected Budget General 8,281,509 7,659,790 8,355,387 5,296,723 7,792,185 8,184,357 CRA 341,547 268,980 717,000

More information

City of Providence. Report of the Municipal Finances Review Panel. February 2011

City of Providence. Report of the Municipal Finances Review Panel. February 2011 City of Providence Report of the Municipal Finances Review Panel City of Providence Report of the Municipal Finances Review Panel Table of Contents Page Introduction and Background 1 Review Panel s Projections

More information

FY 2009 Annual Financial Report Multi-Purpose Long Form

FY 2009 Annual Financial Report Multi-Purpose Long Form FY 2009 Annual Financial Report Multi-Purpose Long Form CC Copy - 12/30/2009 10:37:27AM DO NOT SEND THIS PAPER COPY - THIS IS YOUR COPY. MAKE SURE YOU HAVE CLICKED THE SUBMIT BUTTON IN THE COMPTROLLER

More information