Ho-Ho-Kus Board of Education School Budget PUBLIC HEARING May 1, 2018

Size: px
Start display at page:

Download "Ho-Ho-Kus Board of Education School Budget PUBLIC HEARING May 1, 2018"

Transcription

1 Ho-Ho-Kus Board of Education School Budget PUBLIC HEARING May 1,

2 Educational Excellence with a Constant Eye to Efficiency Budget provides for ALL students in Pre-K through GRADE 12 Fiscal responsibility REMAINS a high priority Continues current and initiates new shared services with other districts Maintains administrative cost per pupil LOWER than the regional limit Consistent excellent annual audit results no corrective actions recommended Grant money received: Federal (IDEA, ESSA - Title II, Title IV) HHK Education Foundation Grants HHK Home School Association Contributions Italian American Committee on Education (IACE) 2

3 (actual) 604 students students students students students Note: Assumes average kindergarten class enrollments of 65 students (3 class sections) HHK Enrollment Projections (PreK-8) 3

4 HHK: ON-GOING PROGRAMS Maintain and enhance all current instructional programs Implementation of Next Generation Science Standards (NJSLS-S) Continue shared services and initiate others Improvement of technology infrastructure and support Continuation of necessary building maintenance projects Provide necessary professional development and funding: World Language Physical Education and Health Readers/Writers Workshop-Grades K-8 Mathematics K-8 Social Studies K- 8 New Jersey Student Learning Standards PARCC testing requirements K-8 Science Next Generation Science Standards 4

5 Total Enrollment Tuition Change $3,580,675 $123, $3,652,289 $ 71, $3,725,334 $73, $3,799,841 $74, $3,875,838 $75,997 Enrollment & Tuition for NHRHS Ten Year Contract at 2% Flat $ Increase 5

6 Shared Services Partner Description Benefits HHK Boro Quad Districts (Allendale, Upper Saddle River, Northern Highlands RHS) Saddle River School District Region I and South Bergen Jointure Commission Reverse 911 System Gasoline for BOE vehicles North Field & Lloyd Field maintenance Shared Staff Development Costs Shared Curriculum Department Shared Technology Department Shared Library/Media Specialist Shared Business Administrator Shared student transportation Reduced administrative costs Discounted cost/volume purchase Reduced grounds maintenance costs Reduced instructional costs Reduced administrative costs and increased articulation Reduced admin/technology costs Enhanced instruction for students Reduced administrative costs Reduced transportation costs Northern Highlands BOE Sending/Receiving relationship Excellent secondary educational program for Ho-Ho-Kus students Educational Data Services, Middlesex Ed. Services Commission, Hunterdon County ESC, ACES NESBIG Co-operative Purchasing Property/Liability & Workers Compensation Discounted school supplies, custodial/ maintenance supplies and services, and gas/electric utilities Discounted pooled insurance NWBCSE Consortium & CTSA Shared special education resources 6

7 BUDGET SUMMARY Instruction $ 27,873 + Tuition for NH and Special Education OUT-OF-DISTRICT $ 238,213 + Placements Support Services $ 9,403 + Administration -$ 58,093 Benefits $ 131,574 + Facilities -$ 38,312 Transportation -$ 5,572 CURRENT EXPENSE BUDGET CHANGE $14,653,002 $14,958, % 7

8 Revenue $ Change Budgeted Surplus $ 427,077 $ 380,138 - $ 46,939 Withdrawal from Maintenance $ 130,000 $ 0 -$ 130,000 Reserve Withdrawal from Capital Reserve $29,837 $ 0 - $ 29,837 Withdrawal from Emergency Reserve $ 30,000 $ 0 - $ 30,000 Tax Levy $ 13,476,048 $ 13,843,490 $ 367,442 Interest on Reserves $ 20 $ 65 $ 45 Tuition $ 21,000 $ 52,500 $ 31,500 Misc. Revenue $ 40,000 $ 29,990 - $ 10,010 State Aid: Categorical Aid $ 477,287 $ 556,782 $ 79,495 State Aid: Extraordinary Aid $ 50,000 $ 125,000 $ 75,000 General Fund Total $ 14,682,859 $ 14,987,965 $ 305,106 Special Projects Revenue $ 192,432 $ 124,000 - $ 68,432 Debt Service Debt Service Tax Levy $ 657,670 $ 663,218 $ 5,548 Debt Service State Aid $ 60,941 $ 62,574 $ 1,633 Budgeted Surplus $ 0 $ 3,752 $ 3,752 TOTAL $ 718,611 $ 729,544 $ 10,933 Budget Total $ 15,593,902 $ 15,841,509 $ 247,607 8

9 State Aid Revenue Increase of $ 79,495 in Categorical School Aid inclusive of $ 38,787 additional FY State aid School Development Authority assessment remains the same $ Change Total School Aid $ 477,287 $ 556,782 $ 79,495 minus SDA debt assessment $ (29,837) $ (29,837) $ -0- equals Net School Aid $ 447,450 $ 526,945 $ 79,495 9

10 Appropriations Facilities 5% Transportation 2% Administration 7% Benefits 13% Instruction 32% Support 6% Tuition 35% 10

11 Appropriation Specifics Category $ Budget % of BDGT Description Instruction $ 4,744, % Teachers salaries, classroom supplies, instructional technology, textbooks, speech, aides for special needs students, OT/PT diagnosis and treatments. Tuition $ 5,134, % NHRHS and County Vocational tuition as well as tuition for special needs students in out-of-district placements. Support Services $ 923, % Salaries and expenses for Child Study Team, Library, Guidance, Attendance, Health Office, Curriculum, and Staff Development. Administration $ 1,054, % Salaries of Central Administration, School Administration, and Business Office and respective secretarial staff. Legal, communication and technology, and other purchased professional services. Benefits $ 2,029, % Social security, medical and dental, pension contributions, worker s comp insurance, unemployment, and tuition reimbursement. Facilities $ 760, % Salaries of custodial/maintenance staff. Contracted services for building/equipment, energy, water, property insurance, custodial and maintenance supplies, and SDA Assessment. Transportation $ 340, % Transportation for NHRHS, Bergen Academies, special needs students, sports, and co-curricular. Total Operating Budget $ 14,987, % The total tax levy, including debt service, supports 91.6% of the entire proposed budget. 11

12 Tax Impact Fiscal Year OPERATING BUDGET tax levy is at CAP up $ 367,442 or 2.7% USE OF Health Benefit Adjustment - $ 97,921 is included in the tax levy Debt service tax levy increase of $ 5,548 Change in the School Tax Levy % Change General Fund $ 13,476,048 $ 13,843, % Debt Service $ 657,670 $ 663,218.8% Total $ 14,133,718 $ 14,506, % 12

13 TOTAL Tax Impact School Fiscal Year Taxes Fiscal Year Annual $ Change % Change Total School Tax Levy $ 14,133,718 $ 14,506,708 $ 372, % Net Valuations $1,159,846,800 $1,161,450,700 $ 1,603, % Total Tax Rate % School Taxes on Home at Average Assessment $ 744,180 $ 9,068 $ 9,295 $ % Increase of 3 cents per $100 of assessed value 13

14 Separate Spending Proposal $450,000 Security upgrades and one additional part time security staff Finance co-curricular clubs and athletics Chromebook 1:1 initiative, Gr. 4-8 Needed technology upgrades and replacements of software, computers, SMART Boards, etc. One additional teacher for Technology/STEAM, salary + benefits 14

15 Separate Spending Proposal Financial Impact Additional school taxes on home at average assessment of $744,180 Annual change = $288 $24 a month $5.53 a week 79 cents a day 15

16 PLEASE REMEMBER TO VOTE NOVEMBER 6, 2018 The future depends on what we do in the present. ~Mahatma Gandhi Action is the foundational key to all success. ~Pablo Picasso 16

17 For additional information please contact: Superintendent: Diane G. Mardy Business Administrator: Joseph Amatuzzi Board President: Mary Ellen Nye Board Vice-President: Ellen Walsh Board Member: John Batt Board Member: Cinzia D Iorio Board Member: Amy Langevin Thank you! 17

West Orange School District Preliminary Budget Presentation. March 21, 2016

West Orange School District Preliminary Budget Presentation. March 21, 2016 West Orange School District 2016-2017 Preliminary Budget Presentation March 21, 2016 Board of Education Laura Lab, President Mark Robertson, Vice President Ron Charles Sandra Mordecai Irv Schwarzbaum Jeffrey

More information

West Orange School District Final Budget Presentation. April 25, 2016

West Orange School District Final Budget Presentation. April 25, 2016 West Orange School District 2016-2017 Final Budget Presentation April 25, 2016 Board of Education Laura Lab, President Mark Robertson, Vice President Ron Charles Sandra Mordecai Irv Schwarzbaum Jeffrey

More information

BERGEN Advertised Enrollments FORT LEE BORO

BERGEN Advertised Enrollments FORT LEE BORO BERGEN Advertised Enrollments FORT LEE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 3,315.0 3,380.0 3,412.0 Pupils On Roll Regular

More information

BERGEN Advertised Enrollments MAHWAH TWP

BERGEN Advertised Enrollments MAHWAH TWP BERGEN Advertised Enrollments MAHWAH TWP ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 2,650.0 2,541.0 2,530.0 Pupils On Roll Regular Shared-Time

More information

Sussex Advertised Enrollments Hamburg Boro

Sussex Advertised Enrollments Hamburg Boro Sussex Advertised Enrollments Hamburg Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 231.0 222.0 206.0 On Roll Special Ed Full-Time 44.0 47.0 47.0

More information

BERGEN Advertised Enrollments WALDWICK BORO

BERGEN Advertised Enrollments WALDWICK BORO BERGEN Advertised Enrollments WALDWICK BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,383.0 1,363.0 1,380.0 Pupils On Roll Regular

More information

Berkeley Heights Public Schools. Budget Presenta-on for the School Year

Berkeley Heights Public Schools. Budget Presenta-on for the School Year Berkeley Heights Public Schools Budget Presenta-on for the 2015-2016 School Year Berkeley Heights Public Schools Mission Statement The BHPS district will provide a world class, whole child education that

More information

BERGEN Advertised Enrollments CLOSTER BORO

BERGEN Advertised Enrollments CLOSTER BORO BERGEN Advertised Enrollments CLOSTER BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,006.0 1,012.0 1,006.0 Pupils

More information

Bergen Advertised Enrollments Rutherford Boro

Bergen Advertised Enrollments Rutherford Boro Bergen Advertised Enrollments Rutherford Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,327.0 2,323.0 2,383.0 On Roll Regular Shared-Time

More information

PASSAIC Advertised Enrollments WANAQUE BORO

PASSAIC Advertised Enrollments WANAQUE BORO PASSAIC Advertised Enrollments WANAQUE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 772.0 768.0 772.0 Pupils On Roll Special Ed Full-Time

More information

Sussex Advertised Enrollments Franklin Boro

Sussex Advertised Enrollments Franklin Boro Sussex Advertised Enrollments Franklin Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 366.0 347.0 340.0 On Roll Special Ed Full-Time

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 579.0 572.0 567.0 Pupils On Roll Special

More information

BURLINGTON Advertised Enrollments BURLINGTON CITY

BURLINGTON Advertised Enrollments BURLINGTON CITY BURLINGTON Advertised Enrollments BURLINGTON CITY ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,422.0 1,404.0 1,426.0 Pupils On Roll Special

More information

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 493.0 475.0 480.0 Pupils On Roll Special

More information

Bergen Advertised Enrollments Oakland Boro

Bergen Advertised Enrollments Oakland Boro Bergen Advertised Enrollments Oakland Boro Pupil Enrollment Categories 10-13-2017 Actual 10-15-2018 Actual 10-15-2019 Estimate On Roll Regular Full-Time 1,188.0 1,131.0 1,161.0 On Roll Special Ed Full-Time

More information

HUNTERDON Advertised Enrollments MILFORD BORO

HUNTERDON Advertised Enrollments MILFORD BORO HUNTERDON Advertised Enrollments MILFORD BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 88.0 75.0 75.0 Pupils On Roll Special Ed Full-Time

More information

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,024.0 1,013.0 962.0 Pupils On Roll

More information

Fort Lee School District

Fort Lee School District Fort Lee School District Preliminary - 03/21/17 PROPOSED SCHOOL BUDGET 2017-2018 BUDGET PRESENTATION March 21, 2017 Preliminary - 03/21/17 2 BUDGET PREPARATION Begins in October Meetings with Principals,

More information

BERGEN Advertised Enrollments RIDGEFIELD BORO

BERGEN Advertised Enrollments RIDGEFIELD BORO BERGEN Advertised Enrollments RIDGEFIELD BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,269.0 1,240.0 1,279.0 Pupils On Roll Regular

More information

BURLINGTON Advertised Enrollments EVESHAM TWP

BURLINGTON Advertised Enrollments EVESHAM TWP BURLINGTON Advertised Enrollments EVESHAM TWP ENROLLMENT CATEGORIES October 14, 212 Actual October 15, 213 Actual October 15, 214 Estimated Pupils On Roll Regular Full-Time 3,898 3,897 3,846 Pupils On

More information

Passaic Advertised Enrollments Passaic City

Passaic Advertised Enrollments Passaic City Passaic Advertised Enrollments Passaic City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 13,318.0 13,364.0 13,549.0 On Roll Special Ed Full-Time

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 616 567 562 Pupils On

More information

BERGEN Advertised Enrollments NORTHVALE BORO

BERGEN Advertised Enrollments NORTHVALE BORO BERGEN Advertised Enrollments NORTHVALE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 468.0 454.0 460.0 Pupils On Roll Special Ed Full-Time

More information

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,431.0 1,450.0 1,462.0 Pupils On Roll

More information

Burlington Advertised Enrollments Mount Holly Twp

Burlington Advertised Enrollments Mount Holly Twp Burlington Advertised Enrollments Mount Holly Twp Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 829.0 866.0 890.0 On Roll Special Ed Full-Time 173.0 174.0

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 567.0 579.0 580.0 Pupils On Roll -

More information

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO MONMOUTH Advertised Enrollments FREEHOLD BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,291.0 1,329.0 1,348.0 Pupils On Roll

More information

BUDGET UPDATE PART II. Board of Education Meeting March 26, 2018

BUDGET UPDATE PART II. Board of Education Meeting March 26, 2018 2018 2019 BUDGET UPDATE PART II Board of Education Meeting March 26, 2018 BUILDING A RESPONSIBLE SCHOOL DISTRICT BUDGET What Guides Budget Development? Respect Hard Work Integrity Diversity Communication

More information

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP BURLINGTON Advertised Enrollments MOUNT HOLLY TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 798.0 829.0 897.0 Pupils On Roll Special

More information

Passaic Advertised Enrollments Lakeland Regional

Passaic Advertised Enrollments Lakeland Regional Passaic Advertised Enrollments Lakeland Regional Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 778.0 744.0 733.0 On Roll Regular Shared-Time 2.0 3.0 3.0

More information

Mercer Advertised Enrollments Robbinsville Twp

Mercer Advertised Enrollments Robbinsville Twp Mercer Advertised Enrollments Robbinsville Twp Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,725.0 2,811.0 2,878.0 On Roll Regular Shared-Time

More information

Warren Advertised Enrollments Washington Boro

Warren Advertised Enrollments Washington Boro Warren Advertised Enrollments Washington Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 439.0 394.0 411.0 On Roll Special Ed Full-Time

More information

Hoboken Public Schools. Budget Hearing

Hoboken Public Schools. Budget Hearing Hoboken Public Schools Budget Hearing 2017-2018 Adoption of the Budget 2 The final district budget was submitted to and approved by the New Jersey Department of Education Hudson County Office. The Hudson

More information

BUDGET SUMMARY FISCAL YEAR Working Together, Achieving Excellence

BUDGET SUMMARY FISCAL YEAR Working Together, Achieving Excellence BUDGET SUMMARY FISCAL YEAR 2009-2010 Working Together, Achieving Excellence This page left blank intentionally MISSION The mission of the Sultan School District is to work together to achieve excellence

More information

AT THE FOREFRONT OF EDUCATION

AT THE FOREFRONT OF EDUCATION AT THE FOREFRONT OF EDUCATION April 29, 2014 The 2014-2015 Budget Proposal is one that is educationally progressive, fiscally responsible, and provides for a pro-active plan for the future. 2 HIGHLIGHTS

More information

Bergen Advertised Enrollments Demarest Boro

Bergen Advertised Enrollments Demarest Boro Bergen Advertised Enrollments Demarest Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 588.0 594.0 605.0 On Roll Special Ed Full-Time

More information

MONMOUTH Advertised Enrollments SEA GIRT BORO

MONMOUTH Advertised Enrollments SEA GIRT BORO MONMOUTH Advertised Enrollments SEA GIRT BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 142.0 138.0 136.0 Pupils On Roll Special Ed

More information

SALEM Advertised Enrollments PENNSVILLE

SALEM Advertised Enrollments PENNSVILLE SALEM Advertised Enrollments PENNSVILLE ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,456.0 1,437.0 1,383.0 Pupils On Roll Regular Shared-Time

More information

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 251.0 209.0 216.0 Pupils On Roll Special

More information

Proposed Budget

Proposed Budget Hunterdon Central Regional High School 2017-18 Proposed Budget Johanna S. Ruberto, Ed.D. Interim Superintendent Gymlyn Corbin Business Administrator/Board Secretary Board of Education Deborah Labbadia,

More information

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 246.0 241.0 250.0 Pupils On Roll Regular

More information

SOMERSET Advertised Enrollments GREEN BROOK TWP

SOMERSET Advertised Enrollments GREEN BROOK TWP SOMERSET Advertised Enrollments GREEN BROOK TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 791.0 763.0 732.0 Pupils On Roll Regular Shared-Time

More information

Atlantic Advertised Enrollments Brigantine City

Atlantic Advertised Enrollments Brigantine City Atlantic Advertised Enrollments Brigantine City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 560.0 533.0 540.0 On Roll Special Ed Full-Time

More information

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO ENROLLMENT CATEGORIES October 14, 2011 October 15, 2012 October 15, 2013 Estimated Pupils On Roll Regular Full-Time 198 196 192 Pupils On Roll - Special

More information

Milltown Board of Education. Dr. Stephanie Brown, Superintendent/Curriculum Director Norma Tursi, Business Administrator/Board Secretary.

Milltown Board of Education. Dr. Stephanie Brown, Superintendent/Curriculum Director Norma Tursi, Business Administrator/Board Secretary. Milltown Board of Education Dr. Stephanie Brown, Superintendent/Curriculum Director Norma Tursi, Business Administrator/Board Secretary May 2, 2016 1 Appropriations General Education Special Education

More information

Delran Township Public Schools. Equity and Excellence: A Presentation of Budget

Delran Township Public Schools. Equity and Excellence: A Presentation of Budget Delran Township Public Schools Equity and Excellence: A Presentation of 2015-2016 Budget Mission and Beliefs in Delran The Board of Education is dedicated to supporting nurturing, student-centered environments

More information

PASSAIC Advertised Enrollments POMPTON LAKES BORO

PASSAIC Advertised Enrollments POMPTON LAKES BORO PASSAIC Advertised Enrollments POMPTON LAKES BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,475.0 1,456.0 1,461.0

More information

CUMBERLAND Advertised Enrollments DEERFIELD TWP

CUMBERLAND Advertised Enrollments DEERFIELD TWP CUMBERLAND Advertised Enrollments DEERFIELD TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 297.0 300.0 318.0 Pupils On Roll Special Ed

More information

CAMDEN Advertised Enrollments PINE HILL BORO

CAMDEN Advertised Enrollments PINE HILL BORO CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,618.0 1,604.0 1,632.0 Pupils On Roll Regular

More information

Caldwell-West Caldwell School District School Budget PUBLIC HEARING APRIL 28, 2014

Caldwell-West Caldwell School District School Budget PUBLIC HEARING APRIL 28, 2014 Caldwell-West Caldwell School District 2014-2015 School Budget PUBLIC HEARING APRIL 28, 2014 Agenda for Public Hearing The Objectives and Context of the 2014-2015 Budget What is contained in the 2014-2015

More information

Essex Advertised Enrollments Essex Fells Boro

Essex Advertised Enrollments Essex Fells Boro Essex Advertised Enrollments Essex Fells Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 195.0 200.0 212.0 On Roll Special Ed Full-Time 28.0 28.0 29.0

More information

ESSEX Advertised Enrollments ESSEX FELLS BORO

ESSEX Advertised Enrollments ESSEX FELLS BORO ESSEX Advertised Enrollments ESSEX FELLS BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 183.0 187.0 185.0 Pupils On Roll Special Ed

More information

Bergen Advertised Enrollments Fairview Boro

Bergen Advertised Enrollments Fairview Boro Bergen Advertised Enrollments Fairview Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 1,186.0 1,232.0 1,191.0 On Roll Special Ed Full-Time 208.0 218.0

More information

OCEAN Advertised Enrollments POINT PLEASANT BORO

OCEAN Advertised Enrollments POINT PLEASANT BORO OCEAN Advertised Enrollments POINT PLEASANT BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 2,469.0 2,371.0 2,346.0 Pupils On Roll Regular

More information

CAPE MAY Advertised Enrollments LOWER TWP

CAPE MAY Advertised Enrollments LOWER TWP CAPE MAY Advertised Enrollments LOWER TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,440.0 1,458.0 1,440.0 Pupils On Roll Special Ed

More information

Hunterdon Advertised Enrollments Hunterdon Co Vocational

Hunterdon Advertised Enrollments Hunterdon Co Vocational Hunterdon Advertised Enrollments Hunterdon Co Vocational Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 69.0 130.0 177.0 On Roll Regular Shared-Time 286.0

More information

Monmouth Revenues and Appropriations Brielle Boro

Monmouth Revenues and Appropriations Brielle Boro Monmouth Revenues and Appropriations Brielle Boro Line Num Line Description Account Actual Audited 2016-17 Revised Budget 2017-18 Proposed Budget 2018-19 Proposed - Revised Amount Diff Proposed - Revised

More information

EVESHAM TOWNSHIP SCHOOL DISTRICT

EVESHAM TOWNSHIP SCHOOL DISTRICT EVESHAM TOWNSHIP SCHOOL DISTRICT 2017-2018 BUDGET PRESENTATION May 4, 2017 Making the world a better place, one student at a time WELCOME BUDGET DEVELOPMENT PROCESS, GOALS, & HISTORY John Scavelli, Jr.,

More information

Monmouth Advertised Enrollments West Long Branch Boro

Monmouth Advertised Enrollments West Long Branch Boro Monmouth Advertised Enrollments West Long Branch Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 463.0 473.0 473.0 On Roll Special Ed

More information

BUDGET ADVISORY MEETING #2 March 6, 2018 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM

BUDGET ADVISORY MEETING #2 March 6, 2018 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM BUDGET ADVISORY MEETING #2 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM Overview Budget Priorities Elementary Secondary Rollover Budget Budget Components 1000 General Support, Operations & Maintenance, Utilities

More information

Bergen Advertised Enrollments Glen Rock Boro

Bergen Advertised Enrollments Glen Rock Boro Bergen Advertised Enrollments Glen Rock Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,049.0 2,087.0 2,128.0 On Roll Special Ed Full-Time

More information

Tentative Education Budget July 18, 2016

Tentative Education Budget July 18, 2016 201617 Tentative Education 201617 ELEMENTARY EDUCATION 10E 1110 1 *Salaries $ 11,110,653 $ 10,929,171 $ 11,170,378 10E 1110 2 *Employee Benefits $ 1,182,351 $ 1,725,017 $ 1,268,302 10E 1110 3 *Purchased

More information

NORTHSHORE SCHOOL DISTRICT BUDGET SUMMARY

NORTHSHORE SCHOOL DISTRICT BUDGET SUMMARY THE BUDGET CONSISTS OF FIVE SEPARATE FUNDS GENERAL FUND The general fund is used to account for all financial resources except those required to be accounted for in another fund. Revenues for the general

More information

MERCER Advertised Enrollments EWING TWP

MERCER Advertised Enrollments EWING TWP MERCER Advertised Enrollments EWING TWP ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 3,013.0 2,995.0 2,950.0 Pupils On Roll Regular Shared-Time

More information

Monmouth Advertised Enrollments Union Beach

Monmouth Advertised Enrollments Union Beach Monmouth Advertised Enrollments Union Beach Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 508.0 543.0 625.0 On Roll Special Ed Full-Time

More information

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year Kenilworth Board of Education ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year 2017 2018 April 26, 2017 Adopted April 26, 2017 (Final) UNION Advertised Enrollments KENILWORTH BORO

More information

ATLANTIC Advertised Enrollments NORTHFIELD CITY

ATLANTIC Advertised Enrollments NORTHFIELD CITY ATLANTIC Advertised Enrollments NORTHFIELD CITY ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 777.0 789.0 788.0 Pupils On Roll Special Ed

More information

ESSEX Advertised Enrollments BELLEVILLE TOWN

ESSEX Advertised Enrollments BELLEVILLE TOWN ESSEX Advertised Enrollments BELLEVILLE TOWN ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 3,870.0 3,854.0 3,881.0 Pupils On Roll Special

More information

Excellence On The Hill BUDGET

Excellence On The Hill BUDGET Excellence On The Hill WATCHUNG BOROUGH PUBLIC SCHOOLS 2018-2019 BUDGET Board of Education Margo Langer, President Tina Kelly, Vice President Dennis Bakos George Colonias Georgia Glasser-Nehls Ellyn Margulies

More information

Atlantic Advertised Enrollments Northfield City

Atlantic Advertised Enrollments Northfield City Atlantic Advertised Enrollments Northfield City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 789.0 789.0 762.0 On Roll Special Ed Full-Time

More information

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year Kenilworth Board of Education ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year 2018 2019 April 25, 2018 Adopted April 25, 2018 (Final) Union Advertised Enrollments Kenilworth Boro

More information

HOOSICK FALLS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET

HOOSICK FALLS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET HOOSICK FALLS CENTRAL SCHOOL DISTRICT 2019-2020 PROPOSED BUDGET March 21, 2019 TABLE OF CONTENTS 2019-2020 BUDGET OVERVIEW B. DETAILS CHART C. EXPLANATION OF CHANGES D. STAFFING & PROGRAM CHANGES E. END-OF

More information

East Hartford Public Schools

East Hartford Public Schools East Hartford Public Schools Budget Overview BOE Session II November 29, 2018 Expectations Matter Effort Matters Competence Matters Solutions Matter Relationships Matter VISION: Schools that are the Pride

More information

MOUNT SINAI UNION FREE SCHOOL DISTRICT

MOUNT SINAI UNION FREE SCHOOL DISTRICT MOUNT SINAI UNION FREE SCHOOL DISTRICT 2013-2014 PROPOSED BUDGET Budget Vote/Board Member Election Tuesday, May 21-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP BUDGET

More information

BURLINGTON Advertised Enrollments WESTAMPTON

BURLINGTON Advertised Enrollments WESTAMPTON BURLINGTON Advertised Enrollments WESTAMPTON ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 854.0 856.0 867.0 Pupils On Roll Special Ed Full-Time

More information

mhtml:file://c:\documents and Settings\cummingdan\Desktop\User Friendly budget.mht

mhtml:file://c:\documents and Settings\cummingdan\Desktop\User Friendly budget.mht Page 1 of 6 03/17/2011 Advertised Enrollments ENROLLMENT CATEGORY October 15, 2009 October 15, 2010 October 15, 2011 Actual Actual Estimated Pupils on Roll Regular Full-Time 2128 2120 2126 Pupils on Roll

More information

South Orange-Maplewood School District. February 27, 2017

South Orange-Maplewood School District. February 27, 2017 South Orange-Maplewood School District February 27, 2017 2/27/2017 1 Budget Development process Anticipated Revenue Sources Zero Based Budgeting Appropriations (Anticipated Expenditures) Determine Deficit

More information

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets LIVONIA PUBLIC SCHOOLS 2014-15 Second Amended General Fund and District Budgets December 2014 Mark Johnson President Colleen Burton Vice President Dianne Laura Secretary Tammy Bonifield Trustee Dan Centers

More information

MONMOUTH - OCEAN TWP. Advertised Enrollments

MONMOUTH - OCEAN TWP. Advertised Enrollments MONMOUTH - OCEAN TWP NOTICE IS HEREBY GIVEN to the legal voters of the Township of Ocean School District, in the County of Monmouth, of the State of New Jersey, that a Public Hearing will be held in the

More information

Sussex Advertised Enrollments Hopatcong

Sussex Advertised Enrollments Hopatcong Sussex Advertised Enrollments Hopatcong Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 1,243.0 1,248.0 1,308.0 On Roll Special Ed Full-Time

More information

- Elizabeth City. Advertised Enrollments. October 14, 2016 Actual

- Elizabeth City. Advertised Enrollments. October 14, 2016 Actual Union - Elizabeth City Notice is hereby given to the legal voters of the Elizabeth school district, in the County of Union, of the State of New Jersey, that a Public Hearing will be held by the Elizabeth

More information

GLOUCESTER Advertised Enrollments GLOUCESTER CO VOCATIONAL

GLOUCESTER Advertised Enrollments GLOUCESTER CO VOCATIONAL GLOUCESTER Advertised Enrollments GLOUCESTER CO VOCATIONAL ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,163.0 1,171.0 1,327.0 Pupils

More information

Colchester Public Schools Superintendent s Proposed Estimate of Expenditures

Colchester Public Schools Superintendent s Proposed Estimate of Expenditures Colchester Public Schools Superintendent s Proposed Estimate of Expenditures 2018-2019 Board of Education Bradley Bernier, Chair Renie Besaw, Vice-Chair Mary Tomasi, Secretary Mary Bylone Amy Domeika Mitchell

More information

ESSEX Advertised Enrollments WEST ORANGE TOWN

ESSEX Advertised Enrollments WEST ORANGE TOWN ESSEX Advertised Enrollments WEST ORANGE TOWN ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 5,761.0 5,683.0 5,707.0 Pupils On Roll Regular

More information

Monmouth Advertised Enrollments Roosevelt Boro

Monmouth Advertised Enrollments Roosevelt Boro Monmouth Advertised Enrollments Roosevelt Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 84.0 72.0 78.0 On Roll Special Ed Full-Time 9.0 7.0 7.0 On

More information

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO MONMOUTH Advertised Enrollments FREEHOLD BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,389.0 1,449.0 1,504.0 Pupils On Roll Special

More information

MONMOUTH Advertised Enrollments UNION BEACH

MONMOUTH Advertised Enrollments UNION BEACH MONMOUTH Advertised Enrollments UNION BEACH ENROLLMENT CATEGORIES October 14, 2011 October 15, 2012 October 15, 2013 Estimated Pupils On Roll Regular Full-Time 636 636 585 Pupils On Roll - Special Full-Time

More information

BURLINGTON Advertised Enrollments DELRAN TWP

BURLINGTON Advertised Enrollments DELRAN TWP BURLINGTON Advertised Enrollments DELRAN TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 2,601.0 2,571.0 2,569.0 Pupils On Roll Special

More information

SUSSEX Advertised Enrollments BYRAM TWP

SUSSEX Advertised Enrollments BYRAM TWP SUSSEX Advertised Enrollments BYRAM TWP ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 766.0 742.0 641.0 Pupils On Roll Special Ed Full-Time

More information

Wheatland-Chili Central Schools Budget Development

Wheatland-Chili Central Schools Budget Development Wheatland-Chili Central Schools 2016-2017 Budget Development Instruction: BOCES, Special Education, and Pupil Personnel Services February 8, 2016 Board of Education Meeting 1 District Objectives Build

More information

Total Expenditures $1,936,078 $78,119. Average Cost Per Pupil 29, ,119. Total Public School Placement Expenditures 1,787,149 78,119

Total Expenditures $1,936,078 $78,119. Average Cost Per Pupil 29, ,119. Total Public School Placement Expenditures 1,787,149 78,119 STATEMENT OF TUITION RATE COMPUTATION-PART I Page No. NP - 31 TOTAL SCHOOL YEAR EXTRAORDINARY SERVICES Total Expenditures $1,936,078 $78,119 Divided by: Total School Year ADE 65.0000 Average Cost Per Pupil

More information

CAMDEN Advertised Enrollments PINE HILL BORO

CAMDEN Advertised Enrollments PINE HILL BORO CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,593.0 1,618.0 1,682.0 Pupils On Roll Regular

More information

Salem Advertised Enrollments Woodstown-Pilesgrove Reg

Salem Advertised Enrollments Woodstown-Pilesgrove Reg Salem Advertised Enrollments Woodstown-Pilesgrove Reg Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 1,241.0 1,251.0 1,291.0 On Roll Special

More information

Camden Advertised Enrollments Sterling High School Dist

Camden Advertised Enrollments Sterling High School Dist Camden Advertised Enrollments Sterling High School Dist Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 783.0 798.0 798.0 On Roll Special Ed

More information

Metuchen Public Schools

Metuchen Public Schools Metuchen Public Schools Budget Hearing Presentation 2010-20112011 Academic Year March 31, 2010 Budget Preparation Timeline July/August 2009 - Budget Preparations begin. September/October 2009 - Teachers,

More information

MONMOUTH Advertised Enrollments RED BANK REGIONAL

MONMOUTH Advertised Enrollments RED BANK REGIONAL MONMOUTH Advertised Enrollments RED BANK REGIONAL ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,037.0 1,056.0 1,102.0 Pupils On Roll Regular

More information

GLOUCESTER Advertised Enrollments GLASSBORO

GLOUCESTER Advertised Enrollments GLASSBORO GLOUCESTER Advertised Enrollments GLASSBORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,887.0 1,863.0 1,889.0 Pupils On Roll -

More information

BERGEN Advertised Enrollments GLEN ROCK BORO

BERGEN Advertised Enrollments GLEN ROCK BORO BERGEN Advertised Enrollments GLEN ROCK BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 2,054.0 2,046.0 2,048.0 Pupils

More information

ABC SCHOOL FOR STUDENTS WITH DISABILITIES BALANCE SHEET JUNE 30, 20

ABC SCHOOL FOR STUDENTS WITH DISABILITIES BALANCE SHEET JUNE 30, 20 PROFIT Page No. P - 7 BALANCE SHEET JUNE 30, 20 ASSETS CURRENT ASSETS Cash 140,000 Investments 150,000 Accounts Receivable - Other 10,107 Accounts Receivable - Tuition 147,550 Prepaid Expenses 21,112 Total

More information

Advertised Enrollments. October 15, 2015 Actual

Advertised Enrollments. October 15, 2015 Actual MONMOUTH - SEA GIRT BORO NOTICE IS HEREBY GIVEN to the legal voters of the Sea Girt school district, in the County of Monmouth, of the State of New Jersey, that a Public Hearing will be held in the IMC

More information