Zionsville Community Schools
|
|
- Valentine Manning
- 5 years ago
- Views:
Transcription
1 2011 Year-End Financial Report With Projections for 2012 and the and School Years Michael A. Shafer, C.P.A. Chief Financial Officer Zionsville Community Schools
2 Comparison of 2011 Revenue to Budget and to Prior Years Budgeted Funds Actual Actual Actual Budget 2011 Budget Fund Revenues Revenues Revenues Revenues Revenues General Fund $ 32,612,898 $ 32,022,696 $ 34,177,651 $ 33,187,576 $ 34,016,724 Debt Service Fund $ 17,121,297 $ 18,377,454 $ 18,872,216 $ 17,303,860 $ 18,162,697 Pension Bond Debt Service Fund $ 794,263 $ 754,752 $ 792,722 $ 697,358 $ 732,118 Capital Projects Fund $ 4,648,011 $ 4,186,903 $ 4,515,689 $ 4,311,490 $ 4,047,959 Transportation Fund $ 3,542,747 $ 2,931,854 $ 3,047,153 $ 2,984,845 $ 3,015,086 Bus Replacement Fund $ 86,947 $ 55,783 $ 58,720 $ 128,208 $ 63,931 Rainy Day Fund $ 2,544 $ 651,326 $ 67,500 $ 74,316 $ - Total Revenues $ 58,808,707 $ 58,980,768 $ 61,531,651 $ 58,687,653 $ 60,038,515 Comparison of 2011 Expenditures to Budget and to Prior Years Budgeted Funds Actual Actual Actual Budgeted 2011 Budgeted Fund Expenditures Expenditures Expenditures Expenditures Expenditures General Fund $ 33,602,250 $ 33,203,473 $ 35,100,611 $ 33,533,933 $ 33,775,731 Debt Service Fund $ 17,265,953 $ 18,061,917 $ 18,574,140 $ 18,080,957 $ 18,207,393 Pension Bond Debt Service Fund $ 754,699 $ 756,416 $ 756,417 $ 757,153 $ 757,153 Capital Projects Fund $ 5,128,064 $ 5,304,561 $ 6,890,249 $ 3,003,481 $ 4,038,982 Transportation Fund $ 2,551,563 $ 3,244,042 $ 3,139,012 $ 2,646,244 $ 3,893,658 Bus Replacement Fund $ 183,714 $ 643,796 $ 381,349 $ 67,225 $ 210,507 Rainy Day Fund $ - $ - $ 75,000 $ 451,518 $ 903,886 Total Expenditures $ 59,486,243 $ 61,214,205 $ 64,916,778 $ 58,540,511 $ 61,787,310 Summary of 2011 Revenues, Expenditures, and Balances Budgeted Funds Fund Fund Balances Balances Fund 1/1/2011 Revenues Expenditures 12/31/2011 General Fund $ 1,112,113 $ 33,187,576 $ 33,533,933 $ 765,756 Debt Service Fund $ 8,937,857 $ 17,303,860 $ 18,080,957 $ 8,160,760 Pension Bond Debt Service Fund $ 364,727 $ 697,358 $ 757,153 $ 304,932 Capital Projects Fund $ 1,108,205 $ 4,311,490 $ 3,003,481 $ 2,416,214 Transportation Fund $ 1,650,875 $ 2,984,845 $ 2,646,244 $ 1,989,476 Bus Replacement Fund $ 100,000 $ 128,208 $ 67,225 $ 160,983 Rainy Day Fund $ 3,653,870 $ 74,316 $ 451,518 $ 3,276,668 Totals $ 16,927,647 $ 58,687,653 $ 58,540,511 $ 17,074, Notes: 1 The Budget Revenues and Budget Expenditures as shown are per the DLGF's official budget orders for 2010 and 2011, respectively. 2 Actual revenues reflect a loss of $2.04 million in property taxes due to the circuit breaker. This was partially offset by $586,784 in Payments in Lieu of Taxes (P.I.L.O.T.) received in For 2011, the General Fund's expenditures were supplemented and supported by the $451,518 expended from the Rainy Day Fund (as shown for the Rainy Day Fund on this page) and by $500,720 expended From the Federal Teacher Jobs Stimulus Grant (which is not shown on this page). 4 The Debt Service and Pension Bond Debt Service Funds have a combined cash balance of $8,456,692; however, the next debt service payments required from these funds as of 6/30/2012 will total $9,629,976. No year-end transfers have been made to fund this $1.2 difference pending the results of the debt restructuring. 1
3 Actual and Projected Revenues for the Periods Shown Actual Actual Projected Projected Projected Projected Projected Calendar Calendar Calendar Calendar Calendar School School Year Year Year Year Year Year Year General Fund State Aid - Basic Grant (Including Categoricals) $ 31,263,167 $ 32,104,357 $ 32,103,916 $ 31,785,265 $ 31,921,467 $ 31,943,722 $ 31,853,366 Other State Grants and Funding $ 122,853 $ 154,999 $ 120,000 $ 238,000 $ 238,000 $ 238,000 $ 238,000 Misc Local Sources Facilities Rental $ 150,180 $ 197,392 $ 208,191 $ 200,000 $ 200,000 $ 200,000 $ 200,000 Interest $ 12,248 $ 3,069 $ 10,579 $ 15,000 $ 15,000 $ 12,790 $ 15,000 Fees $ 5,629 $ 244,339 $ 375,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 ECA Reimbursements $ 33,072 $ 52,000 $ 75,000 $ 75,000 $ 63,500 $ 75,000 Other Misc $ 278,637 $ 261,735 $ 105,507 $ 177,000 $ 177,000 $ 141,254 $ 177,000 Interfund Transfers 1 $ 156,910 $ 221,685 $ - $ - $ - $ - $ - Subtotals - General Fund $ 32,022,696 $ 33,187,576 $ 32,975,193 $ 32,990,265 $ 33,126,467 $ 33,099,266 $ 33,058,366 Federal Teacher Job Stimulus $ 500,720 $ 520,240 $ 540,240 $ - $ 1,040,960 $ - Rainy Day Fund (support for General Fund) $ 451,519 $ 451,943 $ 1,702,367 $ 1,600,000 $ 903,886 $ 1,250,000 Totals - General Fund with Supports $ 32,022,696 $ 34,139,815 $ 33,947,376 $ 35,232,872 $ 34,726,467 $ 35,044,112 $ 34,308,366 Capital Projects Fund Property Taxes $ 3,816,443 $ 3,683,642 $ 3,715,463 $ 3,465,132 $ 3,597,645 $ 3,590,298 $ 3,531,389 Licenses Excise Tax $ 301,622 $ 280,669 $ 255,909 $ 255,909 $ 255,909 $ 255,909 $ 255,909 CVET Tax $ 5,610 $ 6,408 $ 6,275 $ 6,275 $ 6,275 $ 6,275 $ 6,275 FIT Tax $ 2,756 $ 2,487 $ 2,683 $ 2,683 $ 2,683 $ 2,683 $ 2,683 P.I.L.O.T. 2 $ - $ 94,515 $ - Interest and Misc $ 60,472 $ 40,640 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 Interfund Loan Repayments 3 $ - $ 203,129 $ - $ - $ - $ - $ - Totals - Capital Projects Fund $ 4,186,903 $ 4,311,490 $ 3,990,330 $ 3,739,999 $ 3,872,512 $ 3,865,165 $ 3,806,256 Transportation Fund Property Taxes $ 2,679,819 $ 2,594,164 $ 2,616,574 $ 2,733,320 $ 2,768,794 $ 2,674,947 $ 2,751,055 Licenses Excise Tax $ 211,616 $ 197,656 $ 180,221 $ 180,221 $ 180,221 $ 180,221 $ 180,221 CVET Tax $ 4,077 $ 6,686 $ 4,419 $ 4,419 $ 4,419 $ 4,419 $ 4,419 FIT Tax $ 2,015 $ 2,676 $ 1,890 $ 1,890 $ 1,890 $ 1,890 $ 1,890 P.I.L.O.T. 2 $ - $ 68,073 $ - $ - $ - Interest and Misc $ 34,327 $ 115,590 $ 97,073 $ - $ - $ - $ - Totals - Transportation Fund $ 2,931,854 $ 2,984,845 $ 2,900,177 $ 2,919,850 $ 2,955,324 $ 2,861,477 $ 2,937,585 Debt Service Funds (Combined) Property Taxes $ 17,298,225 $ 16,256,998 $ 16,397,433 $ 17,612,783 $ 17,698,650 $ 17,005,108 $ 17,655,717 Licenses Excise Tax $ 1,365,673 $ 1,238,664 $ 1,129,404 $ 1,129,404 $ 1,129,404 $ 1,129,404 $ 1,129,404 CVET Tax $ 25,257 $ 42,303 $ 27,692 $ 27,692 $ 27,692 $ 27,692 $ 27,692 FIT Tax $ 12,397 $ 16,941 $ 11,841 $ 11,841 $ 11,841 $ 11,841 $ 11,841 P.I.L.O.T. $ 422,543 $ - $ - $ - Interest and Misc $ 22,981 $ 23,769 $ - $ - $ - $ - $ - State Circuit Breaker Replacement Grant $ 407,673 $ - $ - $ - $ - $ - Totals - Debt Service $ 19,132,206 $ 18,001,218 $ 17,566,370 $ 18,781,720 $ 18,867,587 $ 18,174,045 $ 18,824,654 Bus Replacement Fund Property Taxes $ 51,547 $ 55,006 $ 55,481 $ 33,791 $ 35,261 $ 44,636 $ 34,526 Licenses Excise Tax $ 4,078 $ 4,131 $ 3,821 $ 3,821 $ 3,821 $ 3,821 $ 3,821 CVET Tax $ 104 $ 138 $ 94 $ 94 $ 94 $ 94 $ 94 FIT Tax $ 54 $ 55 $ 40 $ 40 $ 40 $ 40 $ 40 P.I.L.O.T. 2 $ 1,653 $ - $ - $ - Interest and Misc 4 $ - $ 67,225 $ - $ - $ - $ - $ - Totals - Bus Replacement $ 55,783 $ 128,208 $ 59,436 $ 37,746 $ 39,216 $ 48,591 $ 38,481 2
4 Actual and Projected Revenues for the Periods Shown Actual Actual Projected Projected Projected Projected Projected Calendar Calendar Calendar Calendar Calendar School School Year Year Year Year Year Year Year Rainy Day Fund Interest and Misc $ 7,570 $ 7,091 $ 18,000 $ 18,000 $ 18,000 $ 18,000 $ 18,000 Interfund Transfers 4 $ 643,756 $ 67,225 $ - $ - $ - $ - $ - Totals - Rainy Day Fund $ 651,326 $ 74,316 $ 18,000 $ 18,000 $ 18,000 $ 18,000 $ 18,000 Totals - Combined Revenues $ 58,980,768 $ 59,639,892 $ 58,481,689 $ 60,730,187 $ 60,479,106 $ 60,011,390 $ 59,933,342 Notes: 1 The General Fund's Interfund Transfers for 2011 are primarily payments to the General Fund of indirect costs from the self-supporting program funds. 2 Payments in Lieu of Taxes (P.I.L.O.T.) received in 2011 was an unknown factor not anticipated or included in the budgeted or projected revenues for The Indiana Department of Local Government Finance (DLGF) has informed us that they do not expect that such payments will occur or be available to us in the future. 3 The interfund loan payments received by the Capital Projects Fund in 2011 were repayments of amounts the fund had loaned to various federal grant funds for cash flow purposes in 2010 and 2011 to comply with State Board of Accounts regulations. 4 In 2011, the Bus Replacement Fund received $67,225 for the sale of used school buses. This amount was subsequently transferred to the Rainy Day Fund. 3
5 Actual and Projected Expenses and Costs for the Periods Shown Actual Projected Projected 6 Projected 6 Projected 6 Projected 6 Calendar Calendar Calendar Calendar School School Year Year Year Year Year Year General Fund Personnel Costs Teachers Salaries $ 15,588,912 $ 15,906,318 $ 16,484,317 $ 17,086,393 $ 16,080,261 $ 16,910,781 Benefits $ 6,519,680 $ 6,377,064 $ 6,656,797 $ 6,875,700 $ 6,439,927 $ 6,732,571 Administrators Salaries $ 1,863,060 $ 2,132,278 $ 2,057,843 $ 2,088,711 $ 2,095,061 $ 2,073,277 Benefits $ 614,023 $ 589,950 $ 611,782 $ 620,959 $ 600,866 $ 616,370 Support Staff Salaries $ 3,706,956 $ 3,730,591 $ 3,763,336 $ 3,819,786 $ 3,746,964 $ 3,791,561 Benefits $ 580,792 $ 644,644 $ 685,864 $ 696,152 $ 665,254 $ 691,008 Subtotal - Personnel Costs $ 28,873,423 $ 29,380,845 $ 30,259,939 $ 31,187,701 $ 29,628,333 $ 30,815,568 Non-Personnel Costs Supplies and Materials $ 704,376 $ 600,599 $ 600,599 $ 696,007 $ 641,480 $ 539,184 Utilities and Insurance 1 $ 1,235,773 $ 1,660,496 $ 1,035,000 $ 1,020,092 $ 1,330,293 $ 860,091 Special Ed Services and Co-Op Agreements $ 750,491 $ 904,384 $ 904,384 $ 976,650 $ 930,942 $ 967,075 Contracted Services $ 1,878,275 $ 1,636,834 $ 1,636,834 $ 2,280,750 $ 1,936,432 $ 2,258,390 Other and Misc $ 91,595 $ 52,251 $ 79,588 $ 112,144 $ 60,499 $ 111,045 Subtotal - Non-Personnel Costs $ 4,660,510 $ 4,854,564 $ 4,256,405 $ 5,085,643 $ 4,899,646 $ 4,735,785 Totals - General Fund $ 33,533,933 $ 34,235,409 $ 34,516,344 $ 36,273,344 $ 34,527,979 $ 35,551,353 Capital Projects Fund Personnel Costs 2 $ 979,602 $ 1,174,579 $ 1,202,699 $ 1,238,780 $ 1,188,639 $ 1,220,740 Purchased Services 3 $ 937,450 $ 1,027,073 $ 980,355 $ 1,009,766 $ 1,003,714 $ 995,061 Maint of Buildings & Equip. 3 $ 558,706 $ 834,876 $ 567,530 $ 650,000 $ 701,203 $ 608,765 Utilities and Insurance 4 $ 43,923 $ 716,624 $ 915,000 $ 915,000 $ 815,812 $ 915,000 Other $ 753 $ - $ - $ - Interfund Loan $ 65,824 $ - $ - $ - $ - $ - Totals - Capital Projects Fund $ 2,586,258 $ 3,753,152 $ 3,665,584 $ 3,813,546 $ 3,709,368 $ 3,739,566 Transportation Fund Personnel Costs 5 $ 2,426,306 $ 2,133,559 $ 2,122,693 $ 2,186,374 $ 2,128,126 $ 2,154,534 Purchased Services $ 99,977 $ 58,730 $ 35,000 $ 36,050 $ 46,865 $ 35,525 Parts, Fuel Supplies & Materials $ 2,823 $ 535,763 $ 576,000 $ 593,280 $ 555,882 $ 584,640 Utilities and Insurance $ 106,622 $ 76,903 $ 85,500 $ 88,065 $ 81,202 $ 86,783 Other $ 2,398 $ - $ - $ - $ - $ - Totals - Transportation Fund $ 2,638,127 $ 2,804,955 $ 2,819,193 $ 2,903,769 $ 2,812,075 $ 2,861,482 Bus Replacement Fund Interfund Transfer $ 67,225 $ - $ 69,312 $ - $ 69,312 $ - Totals - Bus Replacement Fund $ 67,225 $ - $ 69,312 $ 69,312 $ - Debt Service Funds (Combined) Lease Rental (Bond) Payments for Bldgs. $ 18,075,000 $ 18,075,000 $ 18,503,000 $ 19,908,000 $ 18,289,000 $ 19,205,500 Bond Pmts - Pension Bonds $ 757,153 $ 757,153 $ 756,685 $ 755,013 $ 756,685 $ 755,013 Other $ 5,957 $ - $ 1,371 $ - $ 385 $ 987 Totals - Debt Service $ 18,838,110 $ 18,832,153 $ 19,261,056 $ 20,663,013 $ 19,046,069 $ 19,961,499 4
6 Actual and Projected Expenses and Costs for the Periods Shown Actual Projected Projected 6 Projected 6 Projected 6 Projected 6 Calendar Calendar Calendar Calendar School School Year Year Year Year Year Year Rainy Day Fund Personnel Costs $ 449,187 $ 451,943 $ 1,702,367 $ 1,600,000 $ 903,886 $ 1,250,000 Other $ 2,332 $ - $ - $ - $ - $ - Totals - Rainy Day Fund $ 451,519 $ 451,943 $ 1,702,367 $ 1,600,000 $ 903,886 $ 1,250,000 Totals - Combined Expenses $ 58,115,172 $ 60,077,612 $ 62,033,856 $ 65,253,672 $ 61,068,689 $ 63,363,900 Notes: 1 General Fund - Utilities were approximately $400,000 less than projected in The 2012 projections have been adjusted slightly based on this information. 2 Capital Projects Fund - Personnel costs were less than projections by $194,977. The technology department was understaffed most of the year and had significant turnover. However, the variance indicates an adjustment in 2012's projected costs is warranted and will be made. 3 Capital Projects Fund - Purchased Services and Maintenance of Buildings were below projected amounts due to concentrated efforts to avoid spending in these areas. The projected amounts for 2012 will be retained as shown pending the outcome of the debt restructuring. 4 Capital Projects Fund - Utility costs were approximately $100,000 less than projected reflecting ongoing cost savings measures and favorable weather experiences. 5 Transportation Fund - Fuel costs were less than projected. However, the extremely uncertain situation in petroleum pricing in the future supports leaving the projected amount for 2012 at the levels shown without reductions. 6 All projections for 2012, 2013, and the and school years assume the pending debt restructuring will offset losses from the property tax circuit breaker. It is also assumed that no transfers from the CPF, Transportation, or Bus Replacement Funds to the debt services funds will be required during these periods shown. 5
7 Projection of General Fund Deficits School School Year Year Notes July 1 Fund Balance $ 560,184 $ 1,076,317 1 Projected Revenues $ 33,099,266 $ 33,058,366 2 Projected Expenditures $ 34,527,979 $ 35,551,353 3 Projected June 30 Fund Balance with no use of RDF, Stimulus, or RIF $ (868,529) $ (1,416,670) Gross Deficit for the Year with no use of RDF, Stimulus, or RIF $ (1,428,713) $ (2,492,987) Coverage of the Deficit: Stimulus Grant $ 1,040,960 $ - 4 Authorized RDF Use $ 903,886? 5 Expenditure Reductions from New RIF and/or RIF Mitigations $ -? 6 Final Projected June 30, 2012 Fund Balance With RDF/Stimulus Use $ 1,076,317? Notes: 1 Actual beginning Cash Balance is shown for the school year as of July 1, The Projected June 30, 2012 cash balance is shown as the beginning balance for Revenues projected as per current and IBRC projected enrollment, assuming no change in current state funding formula and misc. local revenues as projected. 3 Expenditures projected assuming same staff and staffing levels as were present at the beginning of the school year, with pay increases for bargaining unit employees for as per existing contract, pay increases of 3% for non-bargaining unit employees to be effective July 1, 2012 for the school year, and incremental cost increases in non-personnel items. 4 The Federal Teacher Job Stimulus Grant funds must be used in the school. No funding from this source will be available for the school year 5 Use of $903,886 in Rainy Day Funds in to support the General Fund was authorized by the Board on April 11, This authorization expires at the end of the school year. Administration is recommending to the Board that $1,250,000 of Rainy Day Funds be used for the support of the General Fund in the school year. This is approximately 50% of the projected deficit as shown. 6 The remaining portion of the projected deficit, approximately $1,250,000, would be covered by RIF either alone or in combination with a number of cost reduction/rif mitigation measures. 6
8 Comparison of Projected Revenues to Projected Expenditures for Tax-Supported Operating Funds School Year Capital Bus Total Projects Transportation Replacement Operating Fund Fund Fund Funds July 1 Fund Balance $ 1,820,186 $ 1,875,734 $ 131,817 $ 3,827,737 Projected Revenues $ 3,865,165 $ 2,861,477 $ 48,591 $ 6,775,233 Projected Expenditures $ 3,709,368 $ 2,812,075 $ 69,312 $ 6,590,755 Assumed Net Circuit Breaker Loss vs. Debt Restructure Offset $ - $ - $ - $ - Projected June 30 Fund Balance $ 1,975,983 $ 1,925,136 $ 111,096 $ 4,012,215 Surplus (Deficit) for the Year $ 155,797 $ 49,402 $ (20,721) $ 184, School Year Capital Bus Total Projects Transportation Replacement Operating Fund Fund Fund Funds July 1 Fund Balance $ 1,975,983 $ 1,925,136 $ 111,096 $ 4,012,215 Projected Revenues $ 3,806,256 $ 2,937,585 $ 38,481 $ 6,782,322 Projected Expenditures $ 3,739,566 $ 2,861,482 $ - $ 6,601,048 Assumed Net Circuit Breaker Loss vs. Debt Restructure Offset $ - $ - $ - $ - Projected June 30 Fund Balance $ 2,042,673 $ 2,001,239 $ 149,577 $ 4,193,489 Surplus (Deficit) for the Year $ 66,690 $ 76,103 $ 38,481 $ 181,274 7
Zionsville Community Schools
2012 YearEnd Financial Report With Projections for 2013 and 2014 Michael A. Shafer, C.P.A. Chief Financial Officer Zionsville Community Schools 2012 Annual Year End Financial Report Comparison of 2012
More informationZionsville Community Schools
2013 YearEnd Financial Report Michael A. Shafer, C.P.A. Chief Financial Officer Zionsville Community Schools 2013 Annual Year End Financial Report Comparison of 2013 Revenue to Budget and to Prior Year
More information2017 BUDGET. Budget Hearing: October 10, 2016 Budget Adoption: October 24, 2016
2017 BUDGET Budget Hearing: October 10, 2016 Budget Adoption: October 24, 2016 THE FIVE THINGS YOU NEED TO KNOW ABOUT EVERY PUBLIC BUDGET: 1. How much do we propose to spend and on what would we spend
More informationUNDERSTANDING THE BUDGET NORTHWESTERN SCHOOL CORPORATION. NWSC 2014 Budget
UNDERSTANDING THE BUDGET NORTHWESTERN SCHOOL CORPORATION Budget Basics The 7 Funds There are 7 separate funds that comprise the corporation budget. GENERAL FUND Used for controlling most of the operating
More informationSUPERINTENDENT S SY BUDGET PROPOSAL
SUPERINTENDENT S SY 2018 19 BUDGET PROPOSAL Weston R. Young, CPA, Chief Financial Manager March 5, 2018 overview 3 1 2 5 3 4 6 budget philosophy 4 Utilize the Board s Core Commitments and Beliefs to support
More informationRiver Forest Community School Corporation. Forging Ingots Together
2020 Circuit Breaker Impact FUNDING CLIFF! River Forest Community School Corporation Forging Ingots Together Presented by: Dr. Steven Disney and Umbaugh and Associates 1 School Fund Structure 2018 & Prior
More informationNORTH KITSAP SCHOOL DISTRICT BUDGET SUMMARY FY A Great Place to Live & Learn
BUDGET SUMMARY FY 2013-14 A Great Place to Live & Learn TABLE OF CONTENTS Contents Introduction to Funds & Budget Review 1 Financial Summary 4 Summary of Funds Enrollment Summary Levy Summary Staffing
More informationINDIANA ASSOCIATION OF SCHOOL BUSINESS OFFICIALS 2018 HEA 1009 WORKSHOPS Frequently Asked Questions
INDIANA ASSOCIATION OF SCHOOL BUSINESS OFFICIALS 2018 HEA 1009 WORKSHOPS Frequently Asked Questions 1. What is the Assessed Value Growth Quotient (AVGQ)? 1 P a g e The AVGQ is the average growth in non-farm
More informationFirst Interim Report
First Interim Report 2017-2018 Board Meeting: Tuesday, December 12, 2017 39139-49 N. 10 th Street East Palmdale, CA 93550 661-947-7191 Interim Report Certification Palmdale School District 2017-2018
More informationFerndale School District #502 Business and Support Services Budget Summary Citizens' Budget General Fund
Ferndale School District #502 Business and Support Services 2018-19 Budget Summary Citizens' Budget General Fund 7/31/2018 Prepared by: Mark Deebach, Assistant Superintendent for Business & Support Services
More informationFive - Year Financial Forecast. Presentation to Board of Education Schoharie CSD
Five - Year Financial Forecast Presentation to Board of Education Schoharie CSD FINANCIAL 2014-15 TO 2018-19 This forecast is based upon our purpose to continue to improve student educational achievement
More informationCUTPL Monthly Financial Summary August 2016
Thousands $ Thousands $ CUTPL Monthly Financial Summary August 2016 How much money does the library have in the bank? $752,998 total in all bank accounts $67,467 change from one year ago How does it compare
More informationTrustees. April 12, 2010 CPF
Board of Trustees April 12, 2010 CPF Superintendent s Report 1. Union Elementary School Update a. Jenny Bivans, Principal 2. Construction Update a. Randy Waren, Shiel Sexton 3. Superintendent s Report
More informationPat Sánchez Superintendent. Sandy Rotella CPA SFO Chief Financial Operations Officer. DATE: May 10, 2016
Division of Financial Services Educational Support Services 5291 E. 60 th Avenue Commerce City, CO 80022 P: 303-853-3252 F: 303-853-3334 www.adams14.org TO: FROM: Pat Sánchez Superintendent Sandy Rotella
More informationTipp City Exempted Village School District FIVE YEAR FORECAST July 1, 2014 June 30, 2019
Tipp City Exempted Village School District FIVE YEAR FORECAST July 1, 2014 June 30, 2019 1 Assumptions Updated to include 2014 actual figures Tax revenue estimate for 2015 reflects Miami County Auditor
More information2016/17 Budget Proposal June 20, 2016
2016/17 Budget Proposal June 20, 2016 Presenter Julie A. Betschart 6/22/2016 1 Tonight s Overview Local Control Funding Formula (LCFF) Assumptions for Revenue and Expenditures Fund Balance Criteria and
More informationZionsville Community Schools 900 Mulberry Street Zionsville, Indiana Phone: Fax:
900 Mulberry Street Zionsville, Indiana 46077 Phone: 317-873-2858 Fax: 317-873-8003 www.zcs.k12.in.us Posting and notice of this meeting were done in accordance with Indiana Code. The meeting site is fully-accessible.
More informationBudget Adoption April 19, 2016 Board of Education Meeting
2016-2017 April 19, 2016 Board of Education Meeting At a glance.. Total: $48,365,409 Budget Increase (over current year): $362,985 or.76% Tax Levy Increase (over current year): $555,480 or 2.21% 2016-17
More informationLincoln-Sudbury Regional High School
Lincoln-Sudbury Regional High School Proposed FY18 Operating Budget Presentation to Sudbury Town Meeting May 1, 2017 Total Recommended FY18 Budget $30, 093, 370 (w/requested OPEB, w/o debt) 3.36% 100%
More informationOVERVIEW OF FINANCIAL STATUS
OVERVIEW OF FINANCIAL STATUS Harpursville CSD February 22, 2016 Kathy Blackman, C.P.A. Controller, Central Business Office Tonight s Topics Original Budget Projected Revenue Variance $17,495,330 $18,265,758
More information2017 PROPOSED BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY
2017 PROPOSED BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY TABLE OF CONTENTS 22-Aug-16 2017 PROPOSED BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY Page 2016 & 2017 Assessed
More informationGREENVILLE INDEPENDENT SCHOOL DISTRICT
WE EDUCATE TODAY... YOU SUCCEED TOMORROW 2010/2011 Budget Workshop June 22, 2010 GREENVILLE INDEPENDENT SCHOOL DISTRICT Presented by: Donald Jefferies Superintendent David Carter, CPA Chief Financial Officer
More informationMSAD No. 75 FY 2019 Budget Process MOE Budget Overview. Finance Committee Meeting January 29, 2018
MSAD No. 75 FY 2019 Budget Process MOE Budget Overview Finance Committee Meeting January 29, 2018 FY 2019 Maintenance of Effort (MOE) Budget Areas for Review (Costs & Assumptions) Projected Personnel Costs
More informationBoard of Education Committee of the Whole February 13, 2012
Financial Projections Board of Education Committee of the Whole February 13, 2012 Financial Projections Are: Both an art & a science An essential element of planning They can anticipate future financial
More informationNORTHSHORE SCHOOL DISTRICT BUDGET SUMMARY
THE BUDGET CONSISTS OF FIVE SEPARATE FUNDS GENERAL FUND The general fund is used to account for all financial resources except those required to be accounted for in another fund. Revenues for the general
More informationMiami County, Ohio FIVE-YEAR FINANCIAL FORECAST NOTES AND ASSUMPTIONS. For the Fiscal Years Ending June 30, 2012 through 2016
Miami County, Ohio FIVE-YEAR FINANCIAL FORECAST NOTES AND ASSUMPTIONS For the Fiscal Years Ending June 30, 2012 through 2016 April 9, 2012 General The Ohio Constitution assigns the state the responsibility
More informationMonica Hunsaker, Director of Finance, Business & Operations
Business Office 18360 Caldart Avenue NE Poulsbo, WA 98370 TO: FROM: Patty Page, Superintendent Monica Hunsaker, Director of Finance, Business & Operations DATE: June 19, 2014 SUBJECT: 2014-15 Preliminary
More informationTHE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS PHONE FAX Memorandum
THE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS 02445 PHONE 617-730-2425 FAX 617-730-2108 WILLIAM H. LUPINI, Ed.D. SUPERINTENDENT OF SCHOOLS Memorandum PETER C. ROWE DEPUTY SUPERINTENDENT FOR
More informationElizabethtown Area School District Budget Update. Presented by George Longridge Business Manager December 4, 2018
Elizabethtown Area School District 2019-20 Budget Update Presented by George Longridge Business Manager December 4, 2018 Budget Overview Start with review of 2017-18 budget vs. actual- expense and revenue
More informationFinal Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019
Final Legal Budget for the fiscal year ended June 30, 2018 Proposed Annual Budget for the fiscal year ended June 30, 2019 45 E State Street, Farmington, UT 84025-0588 Phone: (801) 402-5261 June 19, 2018
More informationHUDSON CITY SCHOOLS FINANCIAL REPORT. October 2014 Five-Year Forecast Update KATHRYN L. SINES TREASURER / CFO.
HUDSON CITY SCHOOLS FINANCIAL REPORT October 2014 Five-Year Forecast Update KATHRYN L. SINES TREASURER / CFO www.sinesk@hudson.edu 1 Forecast Purpose This forecast is intended to assist the school district
More informationNorth Syracuse Central School District. Budget Update April 4, 2016
North Syracuse Central School District Budget Update 2016-17 April 4, 2016 1 Agenda State Aid Tax Cap Budget Status & Implications Revenue & Expense Summary Budget Process Timeline 2 2016-17 State Aid
More informationAND UNRESTRICTED GENERAL FUND (OUT-YEAR BUDGET PROJECTIONS)
Board of Education Report No. 172 15/16 For 12/8/15 Board Meeting The General Fund cash balance (Restricted and Unrestricted) is projected to be $1.2 billion as of June 30, 2016. The District does not
More informationAnnual Financial Report
Tumwater School District No. 33 2010-11 Annual Financial Report Fiscal Year Ending August 31, 2011 Board of Directors Jay Wood President Bob Barclift Janine Ward Rita Luce Chris Reykdal Superintendent
More informationIMLAY CITY COMMUNITY SCHOOLS IMLAY CITY, MICHIGAN AUDIT REPORT FOR THE YEAR ENDED JUNE 30, 2010
IMLAY CITY COMMUNITY SCHOOLS IMLAY CITY, MICHIGAN AUDIT REPORT TABLE OF CONTENTS PAGE Report of Independent Accountants Management s Discussion and Analysis I II - VIII Basic Financial Statements: Government-wide
More informationBudget Planning
2019-2020 Budget Planning March 25, 2019 Board of Education Meeting Budget Review, Instruction & Revenue Factors Impacting Rollover Budget Expenses - Health Insurance - Contractual Salary Increases - Retirement
More informationin the main office and
TO: DATE: FROM: Dr. Scottt Helton Board of Education September 14, 2013 Mr. Edward Hoster RE: Fiscal Year 2013-14 Budget and Resolution for Adoption At the June 24, 2013 Board of Education Meeting the
More information1 MCSD Budget Presentation Meeting
1 MCSD 2015-2016 Budget Presentation Meeting Thursday, February 12, 2015 @ 7:30 p.m. www.monticelloschools.net 2 Budget Presentation Meeting Agenda: Welcome! Pledge to the Flag Introductions Review our
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2017 Greg Slemons, CPA Chief Financial Officer 1 Table of Contents PAGE # Table of Contents 2 Executive Summary 3 Revenue Overview 4 1.010 General Property
More informationORANGE COUNTY DEPARTMENT OF EDUCATION Second Interim Budget March 8, 2017
REVENUES (1) LCFF/Revenue Limit Sources ORANGE COUNTY DEPARTMENT OF EDUCATION 2016-17 Second Interim Budget March 8, 2017 Increased by a net of $90,619 due to the following: $2,395,055 increase due to
More informationTHE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS PHONE FAX Memorandum
THE PUBLIC SCHOOLS OF BROOKLINE BROOKLINE, MASSACHUSETTS 02445 PHONE 617-730-2425 FAX 617-730-2108 ANDREW BOTT SUPERINTENDENT OF SCHOOLS Memorandum MARY ELLEN DUNN DEPUTY SUPERINTENDENT FOR ADMINISTRATION
More informationCAPE MAY Advertised Enrollments LOWER TWP
CAPE MAY Advertised Enrollments LOWER TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,440.0 1,458.0 1,440.0 Pupils On Roll Special Ed
More information2016 Budget CENTER GROVE COMMUNITY SCHOOL CORPORATION. Budget Hearing September 24, 2015
2016 Budget CENTER GROVE COMMUNITY SCHOOL CORPORATION Budget Hearing September 24, 2015 Budget Adoption Calendar September 4, 2015 Budget Advertised September 24, 2015 October 6, 2015 Budget Hearing Bus
More informationBoard of Education Meeting
Board of Education Meeting 2015-16 Budget Draft 2 nd Part Instructional Technology Staffing 2015-16 Budget Draft 3 nd Part Transportation Bus purchase Benefits, Debt Service Transfers Budget Savings 2015-2016
More informationFINANCIAL PROJECTIONS. February 14, 2011
FINANCIAL PROJECTIONS Board of Education Meeting February 14, 2011 1 FINANCIAL PROJECTIONS ARE Both an art & a science An essential element of planning; and They anticipate future financial performance
More informationBudget Status
Budget Status 2014-2015 March 17, 2014 Revenue By Source $145,297,379 Sales Tax $250,000 0% Other Revenue $2,349,554 2% PILOTS $545,505 0% Interest $60,000 0% Fund Balance $2,000,000 2% Rent $350,000 0%
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report May, 2017 Brett Griffith, CFO 1 Table of Contents PAGE # Table of Contents 2 Executive Summary 3 Revenue Overview 4 1.010 General Property Tax (Real Estate) 5 1.020
More informationFive Year Forecast Financial Report
Exhibit T-2 As approved by Board of Education 10/09/18 LOGO Shaker Heights City Schools Five Year Forecast Financial Report October, 2018 1 Public Finance Resources, Inc. 2016 Shaker Heights City Schools
More informationAnn Arbor Public Schools Budget Update. April 2012
Ann Arbor Public Schools Budget Update April 2012 Overview of the 2011-12 Ann Arbor Public Schools Budget Specific Fund Use General Fund Used for general operating expenditures of the school district such
More informationTECUMSEH LOCAL SCHOOL DISTRICT IRN # FIVE-YEAR FORECAST ASSUMPTIONS OCTOBER
TECUMSEH LOCAL SCHOOL DISTRICT IRN #046243 2018 FIVE-YEAR FORECAST ASSUMPTIONS OCTOBER As stated on the Ohio Department of Education Five-Year Forecast Webpage: The reader should remember that a forecast
More informationPRELIMINARY REVENUE PROJECTIONS FOR THE FISCAL YEAR 2019 BUDGET FINANCE COMMITTEE PRESENTATION JANUARY 25, 2018
PRELIMINARY REVENUE PROJECTIONS FOR THE FISCAL YEAR 2019 BUDGET FINANCE COMMITTEE PRESENTATION JANUARY 25, 2018 By state law, the Governor (if not at the start of a new term) must submit his/her proposed
More informationUxbridge School Department School Administration Recommended Budget
Uxbridge School Department School Administration Recommended Budget FY2010 School Budget - Public Hearing Detail Proposed FY2008 FY2009 FY2010 Total School Dept. Budget $: $ 18,034,969 $17,712,677 $17,594,215
More informationMarina Redevelopment Agency Annual Financial Report June 30, 2007
Marina Redevelopment Agency Annual Financial Report June 30, 2007 Annual Financial Report Year Ended June 30, 2007 TABLE OF CONTENTS Independent Auditor s Report... 1-2 Management s Discussion and Analysis
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report May, 2018 Terrah Floyd, Interim CFO 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 General Property Tax (Real Estate) 5
More informationMonmouth Advertised Enrollments Union Beach
Monmouth Advertised Enrollments Union Beach Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 508.0 543.0 625.0 On Roll Special Ed Full-Time
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2017 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 - General Property Tax (Real Estate) 5 1.020 - Public Utility
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2018 Kevin Hawley, CFO 1 Table of Contents Table of Contents 2 Forecast Summary 3 Revenue Sources and Forecast Year-Over-Year Overview 4 1.010 - General Property
More informationENROLLMENT AND STAFF COUNTS. A. FTE ENROLLMENT COUNTS (calculate to two decimal places)
Brinnon School District (2018-2019 Budget) ENROLLMENT AND STAFF COUNTS A. FTE ENROLLMENT COUNTS (calculate to two decimal places) 1. Kindergarten 7.00 8.00 8.00 8.00 2. Grade 1 7.00 8.00 8.00 8.00 3. Grade
More informationBrunswick City School District Five Year Financial Forecast Fiscal Year 2017 to Fiscal Year 2021 (Including Historical Data)
Brunswick City School District Five Year Financial Forecast Fiscal Year 2017 to Fiscal Year 2021 (Including Historical Data) Prepared by the Office of the Treasurer/CFO 3643 Center Road Brunswick, Ohio
More informationTENTATIVE. FY15 Budget Book. Adopted as of January 9, 2014
TENTATIVE FY15 Budget Book Adopted as of January 9, 2014 Prepared by: Michael Harvey, Ed.D., Superintendent of Schools Jeffrey D. Sands, Assistant Superintendent for Finance & Administration FY15 Budget
More informationShaker Heights City Schools
Exhibit T-3 As Approved by Board of Education 5/10/2016 Insert Logo Shaker Heights City Schools Financial Report Five Year Forecast May, 2016 Public Finance Resources, 2015 1 Shaker Heights City Schools
More informationDaniel Romzek Assistant Superintendent for Business Affairs
Daniel Romzek Assistant Superintendent for Business Affairs Develop a budget recommendation for the 2014/2015 fiscal year that contains a balanced and equitable spending plan that is sustainable and promotes
More informationMonmouth Revenues and Appropriations Brielle Boro
Monmouth Revenues and Appropriations Brielle Boro Line Num Line Description Account Actual Audited 2016-17 Revised Budget 2017-18 Proposed Budget 2018-19 Proposed - Revised Amount Diff Proposed - Revised
More informationHilliard City School District
Hilliard City School District Five-Year Forecast For the Projected Years Ending June 30, 2018 through June 30, 2022 October 2017 Please visit the Ohio Department of Education website at ftp://ftp.ode.state.oh.us/geodoc/5-yrforecast/.
More informationThe Importance of Long-Term Financial Planning
The Importance of Long-Term Financial Planning Presented by: Paige E. Sansone, CPA, UMBAUGH IACC Annual Conference December 2, 2015 Topics for Discussion Long-Term Financial Planning Possible Causes of
More informationTAMALPAIS UNION HIGH SCHOOL DISTRICT Adopted Budget Report and Multiyear Fiscal Projection
TAMALPAIS UNION HIGH SCHOOL DISTRICT 2015-2016 Adopted Budget Report and Multiyear Fiscal Projection June 23, 2015 Table of Contents Governor s Revised State Budget... 1 2014-15 TUHSD Primary Budget Components...
More informationOcean Advertised Enrollments Berkeley Twp
Ocean Advertised Enrollments Berkeley Twp Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 1,732.0 1,754.0 1,684.0 On Roll Special Ed Full-Time 400.0 398.0
More informationACTUAL ACTUAL ACTUAL ACTUAL ACTUAL
Budget Challenges Revenue: NRG The District anticipates additional revenue loss regarding the restructured PILOT agreement as follows: Fiscal 2018 Pilot revenue of $200,000 or less is anticipated, down
More informationCommunity Consolidated School District 15
Palatine, Illinois Annual Financial Report Year Ended ANNUAL FINANCIAL REPORT For the Year Ended TABLE OF CONTENTS Independent Auditors' Report 1-4 Management's Discussion and Analysis (Unaudited) 5-13
More informationHOOSICK FALLS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET
HOOSICK FALLS CENTRAL SCHOOL DISTRICT 2019-2020 PROPOSED BUDGET March 21, 2019 TABLE OF CONTENTS 2019-2020 BUDGET OVERVIEW B. DETAILS CHART C. EXPLANATION OF CHANGES D. STAFFING & PROGRAM CHANGES E. END-OF
More informationPublic Budget Presentation
Minisink Valley Central School District Public Budget Presentation 2017-2018 Proposed Budget May 4, 2017 BUILDING THE 2017-2018 BUDGET OBJECTIVE: Develop a budget that provides a quality education for
More informationBudget Planning April 13, 2015 Board of Education Meeting. Instruction, State Aid, Tax Cap, Tax Freeze & Budget Summary
2015-2016 Budget Planning April 13, 2015 Board of Education Meeting Instruction, State Aid, Tax Cap, Tax Freeze & Budget Summary Where we stand today What we know What we don t know State Aid! (and tax
More informationParnassus Preparatory School Long Range Budget Projection Model March 24, 2017
Enrollment Projections Number Students Grade K (Prima) 119 120 123 123 123 123 Number Students Grade 1 (1 Grammar) 118 120 118 118 118 118 Number Students Grade 2 (2 Grammar) 120 120 118 118 118 118 Number
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2017 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 General Property Tax (Real Estate) 5 1.020 Public Utility Personal
More informationHunterdon Advertised Enrollments Hunterdon Co Vocational
Hunterdon Advertised Enrollments Hunterdon Co Vocational Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 69.0 130.0 177.0 On Roll Regular Shared-Time 286.0
More informationProposed Budget
2015-16 Proposed Budget 1 Agenda 2015-16 Proposed Revenue Budget >Key Revenue Budget Assumptions >Local Control Funding Formula Components >Budget Changes in Federal, State and Local Revenue 2015-16 Proposed
More informationPRELIMINARY BUDGET
PRELIMINARY BUDGET 2017-2018 OPERATIONAL FUNDS JULY 31, 2017 EDUCATIO N FUND OPE RATIONS & MAINTE NANCE FUND TRANSPORTAT I ON FUND Operational Funds Revenue Assumptions Property Tax Same as Pre-Preliminary
More informationChatham Central School District Budget
Chatham Central School District Budget 2015-2016 Budget Summary Proposed Budget--$29,901,041 Proposed Budget Increase 1.47% (Reflects Bus Purchases, Inflation, NYS Mandated Pension Increases, Utility and
More informationProposed Budget (Revised Draft as of) April 12, Balancing Economic Realities with Maintaining Quality and Excellence
2012 2013 Proposed Budget (Revised Draft as of) April 12, 2012 Balancing Economic Realities with Maintaining Quality and Excellence www.greenville.k12.ny.us Board of Education Meeting Schedule for Budget
More informationDr. Abrego Superintendent. Director of Finance. DATE: May 2, SUBJECT: 3 rd Quarter Fiscal year All Funds Financial Reports March 31, 2018
Division of Financial Services Educational Support Services 5291 E. 60 th Avenue Commerce City, CO 80022 P: 303-853-3209 F: 303-853-3334 www.adams14.org TO: FROM: Dr. Abrego Superintendent Eduard Storz
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2017 Mark Astorino, Treasurer/CFO 1 Table of Contents PAGE # Table of Contents 2 Executive Summary 3 Revenue Overview 4 1.010 General Property Tax (Real Estate)
More information2018 STATUTORY BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY
2018 STATUTORY BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY TABLE OF CONTENTS 04-Aug-17 2018 PROPOSED BUDGET THE HEALTH AND HOSPITAL CORPORATION OF MARION COUNTY Page 2017 & 2018 Assessed
More informationLoveland City Schools
Financial Report Five Year Forecast Update May, 2016 Public Finance Resources, 2015 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 General Property Tax (Real
More informationBudget. Northville Public Schools. February Budget Amendment February 14, 2017
2016-17 Budget Northville Public Schools February Budget Amendment February 14, 2017 1 State Revenue 2016-17 February 2017 Initial Budget Budget Amendment Comments FTE Enrollment (Blended - Gen Ed) 7,235
More informationHarrison Central School District Proposed Budget Adopted April 19, Annual Budget Hearing May 3, 2017
Harrison Central School District 2017 18 Proposed Budget Adopted April 19, 2017 Annual Budget Hearing May 3, 2017 Superintendent s Proposed Budget Goals 2017 18 Maintain class sizes and programmatic options
More informationCity of Milton 4th Qtr Financial Report
1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report
More informationHarrison Central School District Superintendent s Proposed Budget for Adoption. Board of Education Meeting April 19, 2017
Harrison Central School District Superintendent s 2017 18 Proposed Budget for Adoption Board of Education Meeting April 19, 2017 Superintendent s Proposed Budget Goals 2017 18 Maintain class sizes and
More informationBranch County, Michigan. Annual Financial Report
Branch County, Michigan Annual Financial Report For the year ended Table of Contents For the year ended Financial Section Independent Auditor s Report... 1 Management s Discussion and Analysis... 4 Basic
More informationFive Year Forecast Financial Report
Five Year Forecast Financial Report October, 2016 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 - General Property Tax (Real Estate) 5 1.020 - Public Utility
More informationTHE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016
FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL
More informationFinancial Report May 2017
Financial Report May 2017 Dr. Lisa Remy, Paul Bobek, and Donna Beerman Attached are the monthly financial reports for the 10 months ending May 31, 2017. Please note the budgeted expenditures include horizontal
More informationCOMPREHENSIVE ANNUAL FINANCIAL REPORT. Financial Section
COMPREHENSIVE ANNUAL FINANCIAL REPORT Financial Section 1 This page is intentionally left blank 2 Independent Auditor s Report The Board of Trustees of the Clark County School District Clark County, Nevada
More informationSanta Barbara City College Adopted Budget Presented to: Study Session September 12, 2013
Santa Barbara City College Adopted Budget 2013 14 Presented to: Study Session CONTENTS General Fund Total (Unrestricted & Restricted combined) General Fund Unrestricted Revenues Expenditures General Fund
More informationFY14 BUDGET Preliminary Budget Estimates
FY14 BUDGET Preliminary Budget Estimates Melinda J. Boone Superintendent January 2013 FY14 Budget Drivers Revenue Expenditures 1. State Funding Ch70 1. Contractual Increases 2. Kindergarten Grant 2. Class
More informationNorth Syracuse Central School District. Initial Budget February 22, 2016
North Syracuse Central School District Initial Budget 2016-17 February 22, 2016 1 Agenda Governor s State Aid Proposal Estimated Tax Cap Preliminary Revenue & Expense Summary Fund Balance Reserves Budget
More informationFive Year Forecast Financial Report
May, 2018 RIVERSIDE LOCAL SCHOOL DISTRICT - - LAKE COUNTY Five Year Forecast Financial Report 1 Table of Contents Table of Contents 2 Executive Summary 3 PAGE # Revenue Overview 4 1.010 - General Property
More informationNEW TRIER TOWNSHIP HIGH SCHOOL DISTRICT 203 WINNETKA NORTHFIELD, ILLINOIS
NEW TRIER TOWNSHIP HIGH SCHOOL DISTRICT 203 WINNETKA NORTHFIELD, ILLINOIS Cheryl Witham 847-784-3408 Assistant Superintendent for Finance and Operations 847-784-3115 (fax) withamc@newtrier.k12.il.us TO:
More informationCARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18
REVENUES Local Revenues 1110 Ad Valorem Taxes $ 32,516,184.30 $ 32,871,184.30 $ 355,000.00 1190 Other Taxes & TAVT $ 2,500,000.00 $ 3,000,000.00 $ 500,000.00 1310 Tuition from Individuals $ 25,000.00 $
More informationVan Buren Public Schools Audited Financial Statements June 30, Prepared by Taylor & Morgan, P.C.
Van Buren Public Schools Audited Financial Statements June 30, 2018 Prepared by Taylor & Morgan, P.C. 2302 Stonebridge Drive, Bldg. D Flint, MI 48532 810.230.8200 3150 Livernois Road, Suite 150 Troy, MI
More informationPending April 1 Budget Agreement. Reserves: Current budget plan Appropriates $1,841,376 from Tax Certiorari, Unemployment and Retirement Reserves.
Budget Challenges Revenue: NRG The District anticipates additional revenue loss regarding the restructured PILOT agreement as follows: Fiscal 2018 Pilot revenue of $200,000 or less is anticipated, down
More information