REAL ESTATE INVESTMENT ANALYSIS
|
|
- Amos Collins
- 5 years ago
- Views:
Transcription
1 REAL ESTATE INVESTMENT ANALYSIS DECEMBER PREPARED FOR : PREPARED BY : 2605 Carriage Lane Carrollton, Texas cathy@allstarhomegroup.com (214)
2 Denison 15 Denison, Texas
3 Descriptive Card Authorized License to. Property information Year Built Property Type Total Units Nb of Levels Above Ground Nb of Basement Levels Zoning Type Residential Denison 15 Denison Nominal Roll Registration Division Lot Certificate of Localisation Building Dimensions Building Area Lot Dimensions Lot Area 0.00 x x 0.00 Pot. Gr. Income Oper. Expenses Net Op. Income $130, $47, $83, List Price Payment Type Balance $784, No Municipal Assessment Land Building Total Owner $0.00 $0.00 $0.00 Property Details Water Laundry Hookup Fire Protection Laundry Parking Outdoor outlets Public No No No 0 Int. 0 Ext. No Contact Broker Information and Appointment 3
4 Leases Terms and Conditions Authorized License to. Included Services Other 1 Heating Electricity Hot Water Water Tax Laundry Parking Furnished Half Furnished Garage Other 2 Apt Size End of Lease Tenant / Comment Monthly Vacant Renewed Lease Occ. Owner Rent Yearly 1 3/ /30/ S. Willow Sherman $ $8, / /30/ E Chaffin Sherman $ $9, / /30/ Star Denison $ $7, / /30/ Dove Denison $ $8, / /30/ W Walker Denison $ $8, / /30/ W Gandy $ $9, / /30/ W Hull $ $9, / /30/ W Johnson Denison $ $8, / /30/ S Fannin Denison $ $9, / /30/ Rice Denison $ $7, / /30/ W Owings Denison $ $7, / /30/ N 8th St Denison $ $9, / /30/ N 8th St Denision $ $10, / /30/ E Sears Denison $ $7, / /30/ W Morton Denison $ $10, $10, $130,
5 Financial Analysis Authorized License to. Income Monthly Annually 1 x 3/1.5 1 x 4/2 2 x 3/2 3 x 2/1 8 x 3/1 $ $9, $ $9, $1, $18, $1, $22, $5, $71, Potential Gross Income (PGI) $10, $130, Vacancy and Credits % of PGI Monthly Annually Vacancy Rate 5.00 % $ $6, Bad Debt 1.00 % $ $1, Effective Gross Income (EGI) $10, $122, Expenses % of EGI Monthly Annually Taxes 6.73 % $ Insurance 9.76 % $1, Maintenance - Repairs 7.32 % $ Management 7.32 % $ Savings 7.32 % $ $8, $12, $9, $9, $9, Total of Expenses % $3, $47, Cash Flow Net Operating Income Annually $75, Debt Service Cash Flow (Before Taxes) Total of Equity (Principal Payment) Cash Flow + Equity Appreciation Cash Flow + Eq. + Appreciation $45, $30, $7, $38, $15, $53,
6 Financial Analysis Authorized License to. Expenses Distribution Savings 19% Taxes 18% Management 19% Insurance 25% Maintenance - Repairs 19% Income Distribution 1 x 3/1.5 7% 1 x 4/2 7% 2 x 3/2 14% 8 x 3/1 55% 3 x 2/1 17% Incomes, expenses and mortgage interests 140, , , , , This diagram helps to illustrate the available incomes following the payment of the operating expenses and the mortgage interests. These incomes are considered as profit and will serve in part to pay the income taxes. 40, , Year 1 Year 2 Year 3 Year 4 Year 5 Effective Gross Income Operating Expenses Mortgage Interest 6
7 Financing Authorized License to. Acquisition Cost Detailed Acquisition Total $784, % 20.00% Mortgage Down Payment Down Payment $156, (20.00 %) of Acquisition Cost Mortgage # 1 $627, (80.00 %) of Acquisition Cost Length Interest Rate Term Payment Frequency Compound Interest Payment 360 months 6.00 % 60 months Monthly Monthly $3,
8 Profitability Analysis Authorized License to. Financial Ratios (After 1 year)* Acquisition Cost Gross Rent Multiplier (GRM) Net Rent Multiplier (NRM) Average Unit Price $53, Operating Expense Ratio (OER) % Loan to Value Ratio (LVR) % Debt Coverage Ratio (DCR) 1.68 Break Even Ratio % Capitalization Rate 9.45 % Internal Rate of Return (year 5) % Cash on Cash Return Before Equity After Equity (Principal Payment) After Equity and Appreciation 19.44% 24.35% 34.35% Financial Ratios (At Year 0)* Acquisition Cost Gross Rent Multiplier (GRM) 6.38 Net Rent Multiplier (NRM) Average Unit Price $52, Capitalization Rate 9.64 % Cash on Cash Return** 200% 160% 120% 80% 40% 0% % % % % % % 70.16% 83.61% 76.88% 61.22% 49.96% 34.35% 39.84% 24.35% 19.44% Year 1 Year 2 Year 3 Year 4 Year 5 This diagram represents the portion of the initial down payment that goes back in the investor's pockets throughout the years. In other words, with this diagram it is possible to identify the moment when the investor will have entirely recovered his down payment by observing the moment when 100% is reached. Cash on Cash Return (Appreciation) Cash on Cash Return (after Equity) Cash on Cash Return (before Equity) *Not considering non-financed acq. fees nor fixed expenses **Considering non-financed acquisition fees and fixed expenses. 8
9 Ratios Definition Authorized License to. Definitions and Formulas Gross Rent Multiplier (GRM): This ratio shows how many times the gross income represents the value of the property. Net Rent Multiplier (NRM): This ratio shows how many times the net operating income represents the value of the property. Unit Price Average unit price. Operating Expense Ratio (OER) This ratio gives the gross effective income that is used by operating expenses. Loan to Value Ratio (LVR) This ratio gives the value of the property proportion that comes from external creditors. Debt Coverage Ratio (DCR) Measures the extent to which net operating income can cover the debt service. Value of the property Gross Income Value of the property Net Operating Income Value of the property Number of units Operating Expenses Gross Effective Income Mortgage Balance Value of the property Net Operating Income Financing Cost Break Even Ratio This ratio gives the minimal occupancy rate for which expenses are covered by gross income. Capitalization Rate (Cap. Rate) It's a measure of the ratio between the cash flow produced by a property and its capital cost (the original price paid) or alternatively its current market value. (Net operating income / value (or selling price) = Capitalization Rate). Cash return on Cash (ConC): This ratio represents the equity return rate of the owner based on his personal tax rate if a tax rate has been specified. The mentioned equity return illustrates the return rate before and after capitalization following the first year of acquisition. (See financial Forecasts for the following years). Expenses + Financing Cost Gross Potential Income Net Operating Income Value of the property Cash Flow before and after Capitalization Down Payment Internal Rate of Return Discount rate for which the actualized liquidity values generated by the property are equal to the actualized withdrawal values necessary to carry out this investment. Homeowner Rent of Homeowner before Equity: Occupying owner's rent, considering the cash flow (positive or negative) generated by the property, before tax. Rent of Homeowner after Equity: Occupying owner rent, considering the capitalization and the cash flow generated by the property (rent before equity, principal payment). Rent - Cash Flow Before Equity 12 months Rent Bef. Eq. - Total of Equity 12 months 9
10 Financial Forecast Authorized License to. From Jan 01, 2016 From Jan 01, 2017 From Jan 01, 2018 From Jan 01, 2019 From Jan 01, 2020 To Dec 31, 2016 To Dec 31, 2017 To Dec 31, 2018 To Dec 31, 2019 To Dec 31, 2020 Incomes and Expenses..... Potential Gross Income $130, $133, $136, $138, $141, Effective Gross Income $122, $125, $127, $130, $133, Operating Expenses $47, $48, $49, $50, $51, Net Operating Income $75, $77, $78, $80, $81, Debt Service $45, $45, $45, $45, $45, Cash Flow (before Taxes) $30, $32, $33, $35, $36, Financing..... Principal Payment $7, $8, $8, $9, $9, Mortgage Interest $37, $36, $36, $35, $35, Mortgage Balance $620, $611, $603, $594, $584, Profitability (Accord. to Market Value)..... Gross Rent Multiplier (GRM) Net Rent Multiplier (NRM) Operating Expenses Ratio (OER) % % % % % Loan to Value Ratio (LVR) % % % % % Debt Coverage Ratio (DCR) Break Even Ratio (BER) % % % % % Capitalization Rate (Cap. Rate) 9.45 % 9.45 % 9.45 % 9.45 % 9.45 % Market Value of Property per apartment $53, $54, $55, $56, $57, Net current Value of the Cash Flow $29, $29, $29, $30, $30, Cash on Cash Return (Before Equity) % % % % % Cash on Cash Return (After Equity) % % % % % Cash on Cash Return (Appreciation) % % % % % Equity (cumulative)..... Cash on Cash Return (Appreciation) % % % % % Property Value (Annual Appreciation 2.00%) $800, $816, $832, $849, $866, Appreciation (Accord. to Market Value) $15, $31, $48, $64, $81, Principal Payment $7, $15, $24, $33, $43, Cash Flow (after Taxes) $30, $62, $96, $131, $167, Total Equity $53, $110, $168, $229, $293,
11 Financial Forecast Authorized License to. Cumulative Equity 320, , , , , , , , Year 1 Year 2 Year 3 Year 4 Year 5 This diagram represents the accumulated amount throughout the years thanks to the profit generated by the building, the assets accumulated by the mortgage reimbursement and to the increase of the building's value. In other words, it is possible to identify the moment when the investor will have entirely recovered his initial down payment by observing the moment when the line, representing the down payment, is reached. Annual Appreciation of the Property Principal Payment Cash Flow (after Taxes) Down Payment and Unfinanced Fees Cumulative for the previous years Equity Progression 40, , , , , , In this diagram, the evolution of the profit generated by the building by considering the taxes is illustrated. If the acquisition cost is inferior to the market value, an amount higher can be observed for the appreciation the first year because a profit is earned from the purchase. 16, , , , Year 1 Year 2 Year 3 Year 4 Year 5 Cash Flow (before Taxes) Cash Flow (after Taxes) Annual Appreciation of the Property Principal Payment Increase of the building value and the mortgage balance. 880, , , , , The space between two lines represents the amount that truly belongs to the investor since it is not detained by mortgage creditors. The building increases in value each year without additional financing being necessary. 680, , , , Year 1 Year 2 Year 3 Year 4 Year 5 Property Value Mortgage Balance 11
12 Sale Price Evaluation Authorized License to. Down Payment (Percentage) Desired Rate of Return (Before Taxes and Equity) % Income Expenses Net Annual Income $122, $47, $75, Mortgage Total Mortgage Interest Rate Length Mortgage Payments $780, % months $4, Evaluation Down Payment Down Payment (Percentage) Debt Coverage Ratio Annual Profits $195, % 1.35 $19, Sale's Price Evaluation $975,
REAL ESTATE INVESTMENT ANALYSIS
REAL ESTATE INVESTMENT ANALYSIS SEPTEMBER 6 2013 Bonjours PREPARED BY : 300, North Beverly Drive, Californie California, 8751 fnunes@magextechnologies.com 1 (866) 886-2439 Magex Technologies Inc. 600 EUTAW
More informationREAL ESTATE INVESTMENT ANALYSIS
REAL ESTATE INVESTMENT ANALYSIS MARCH 6 2017 PREPARED BY : 8330 LBJ Frwy Suite 610B Dallas, Texas 75243 cathy@allstarhomegroup.com (214) 850-4527 Executive Summary Authorized License to. Acquisition Costs
More information72-sp Sun Terrace MHP For Sale
70-sp MHP (66 POM's)plus 2 Apartments City Water & Sewer Gross Revenue = 529K NOI = $317K 10.23% Cap Rate at Asking Price Minutes from Down Town, Clearwater Beach and International Airport Presented by
More informationFOR SALE $ LEVASSEUR, PRÉVOST 6 units. REMARKS: Asking price
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 880-890 LEVASSEUR, PRÉVOST 479 000 $ Asking price REMARKS: located in Prévost : 2x4.5 + 4x3.5. Built in 1965, wood
More information72-sp Sun Terrace MHP For Sale
70-sp MHP plus 2 Apartments City Water & Sewer Gross Revenue = 508K NOI = $305K 10% Cap Rate Minutes from Down Town, Clearwater Beach and International Airport Presented by benny@crescorpllc.com CRES Corp
More information128-sp Happy Day MHP/RV Park
30-acre 128-space MHP/RV Park Plus 18 Residential Homes Currently 60% Occupied - Gross Revenue = $385,000 NOI $265,000 Current Zoning - Commercial & Industrial - 1300+ Hwy 92 Frontage Possible Seller Financing
More informationRACHEL E, PLATEAU MONT-ROYAL E 25 units REMARKS: Responsible Broker. Thierry Samlal Certified Real Estate Broker
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2551-2557 RACHEL E, PLATEAU MONT-ROYAL E 1 400 000 $ Asking price REMARKS: Beautiful building of 22 rooms and 1x
More informationChristos Celmayster lic
PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property overview Located at the base of the Riviera in Santa Barbara s Eastside neighborhood
More informationWaMu Foreclosure Main St Atlanta GA Prepared for. Darren Johnston. February 15, Presented by. Your Name Here Your Company Name Here
Prepared for Darren Johnston February 15, 2009 Presented by Your Company Name Here YourEmail@YourCompany.com Disclaimer: All information presented is believed to be accurate. The information, calculations
More information2960 MAZENOD, LONGUEUIL 16 units REMARKS: Responsible Broker. Thierry Samlal Certified Real Estate Broker
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2960 MAZENOD, LONGUEUIL 1 650 000 $ Asking price REMARKS: located in Longueuil: 16x4.5. Construction 1976. Brick
More informationReal Estate Investment Analysis
Real Estate Investment Analysis 200 Birch St (Multi-family) Any Town USA Report Nest Egg Real Estate 503.784.0826 Clarity@ClaritySanderson.com www.nesteggre.com Annual Report, Year 1 Amenities and Features
More information2360 GAMACHE, LONGUEUIL 24 units REMARKS: Responsible Broker. Francois Gagnon Certified Real Estate Broker
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2360 GAMACHE, LONGUEUIL 2 350 000 $ Asking price REMARKS: located in Longueuil : 14x5.5 + 9x4.5 + 1 studio. Wood
More information7% INCREASE IN RENTS & PRICE REDUCED
7% INCREASE IN RENTS & PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located in the desirable upper
More information102-Sp Sportsman's Cove MHP/RV
102-Space 55+ Community - 45-MH & 57 RV 8 Park Models - 5 MH's - 3 RV's Owned by Park - City Water/WWTP Waterfront Canal leads to Orange Lake - Includes Docks & 31-Slips Current Occupancy 60% - Significant
More informationFOR SALE: 4,940 Sq. Ft. 5-Apartment Property 11 Paradise Avenue in Historic Catonsville, Baltimore County, Maryland 21228
FOR SALE: 4,940 Sq. Ft. 5-Apartment Property 11 Paradise Avenue in Historic Catonsville, Baltimore County, Maryland 21228» Property BUILT 1924 ZONING DR-3.5 Residential Zoning allowing 3 ½ units per acre.
More informationFully Stabilized 12-Unit Property at 13.71% Cap Rate!
Fully Stabilized 12- Property at 13.71% Cap Rate! and select the picture Maryland is a 12 unit apartment building. Located in Chicago's Avalon Park / Chatham neighborhood Building comprised of six (6)
More informationFOR SALE $ PÉRIGNY, LONGUEUIL 16 units. REMARKS: Asking price
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2896-2900 PÉRIGNY, LONGUEUIL 1 545 000 $ Asking price REMARKS: located in Longueuil: 8x5.5 + 6x4.5 + 2x3.5. Construction
More informationWalnut Apartments. 807,809,811 W Walnut Celina, TX 75009
Rapid Growth Area Limited Apartment Inventory Great Schools/Strong Sports Programs = Big Draw Solid Income Property 8.31 CAP Rate & 9+% Cash on Cash Presented by mnteds@aol.com Dallas Income Properties,
More informationUnit 14 Determining Value & Profitability
Unit 14 Determining Value & Profitability [istock_344223modified - duplex] [istock_3104054] INTRODUCTION The value of a property and a profitable income stream are obviously important to a real estate
More informationFrontier Travel Park
Frontier Travel Park MHP - 62 spaces w/36 Trailers Also Includes 16 Cottages and 2 Stores Current Occupancy 80% Zoned PD- Commercial Seller Financing Available 20% Down Presented by CRES Corp International,
More informationPlant City MHP For Sale
Plant City MHP For Sale 15-space/Units w/ 7000+ sf Warehouse-Storage Building/Propane Business $115K Gross Revenus - $70K NOI Stable Tenant Base - Weekly Rentals Warehouse Can Be Used as Storage Facility
More informationChristos Celmayster lic
PRICE REDUCED FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located in the desirable upper State Street neighborhood
More informationDevoe Street Devoe Street Tallahassee, FL % Occupied Rent on the Rise Managed Built in 2007 Positive Cash Flow.
100% Occupied Rent on the Rise Managed Built in 2007 Positive Cash Flow Prepared for Presented by Sealey Real Estate Solutions 1245 Cedar Center Drive brian@sealeyteam.com Tallahassee FL 32301 Sealey Real
More informationReal Estate Investment Analysis
Real Estate Investment Analysis $2,350,000 / $ 180,769 per unit 13 Units (all 2 bed / 1bath) 3507 N Paiute Way Scottsdale AZ 85251 Report Joshua Willets Phone: 480-567-4626 Email: joshua@luxeinvestmentteam.com
More informationAdrian Apartments II 555 Peachtree St Atlanta GA 30303
Prepared for Brett Johnson January 10, 2009 Presented by Your Company Name Here 1212 Main St Atlanta GA 30030 info@yourcompany.com Disclaimer: All information presented is believed to be accurate. The
More information1731 E Appleton st, long beach ca LYON STAHL Woody Cell: (310) Office: (310) BRE#
1731 E Appleton st, long beach ca 90802 Brett Lyon LYON STAHL Brett Cell: (310) 780-1899 Office: (310) 425-9838 BRE# 01717818 Brett@LyonStahl.com Woody Stahl LYON STAHL Woody Cell: (310) 710-3829 Office:
More information735 E Laconia Blvd, Los Angeles, CA 90044
735 E Laconia Blvd, Los Angeles, CA 90044 7 Unit Apartment Building NON RENT CONTROL BUILDING Assumable Financing @ 3.75% ± $1,312,000 balance Offered at $2,250,000 Nathan Diones REGIONCY Real Estate Investment
More informationWaterfront 31-sp "Globe" MHP
Waterfront 31-sp "Globe" MHP 30-sp Waterfront MHP Plus Commercial Building 50% Occupied - Good Upside Opportunity! Current NOI Approaching $40K Seller Consider the Best offer with the Quickest Close Presented
More informationParklane Place 40 Unit Apartment Building. Investment Analysis Rental Units Example
Devon Development Inc Jack White 1324 Pasadena Ave, Glendale, California 12638 USA Bus 523-567-6788 Jackw@eartlink.net Property Information Property Description Location Description Purchase Price Purchase
More informationThe Successful Investor - Michael Sloan. Sample for cash flow illustration purposes only $450,000 house and land package SUMMARY
The Successful Investor - Michael Sloan Prepared for: Consultant: Property: Description: The Formula Michael Sloan Sample for cash flow illustration purposes only $450,000 house and land package SUMMARY
More informationStandard Mortgage Terms
5453-2018/09 Page 1 of 45 Standard Mortgage Terms Filed By: Canadian Imperial Bank of Commerce Filing Number: MT180017 Filing Date: August 27, 2018 The following set of standard mortgage terms shall be
More information$150,000 PRICE REDUCTION
$150,000 PRICE REDUCTION 5.08% cap rate on projected rents FOR SALE 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview Eight-unit apartment located
More informationREAL ESTATE MATH REVIEW
P a g e 1 REAL ESTATE MATH REVIEW Quick Reference... 2 Review Quiz 1... 4 Review Quiz 2... 5 Review Quiz 3... 6 Review Quiz 4... 9 Answer Key... 11 P a g e 2 QUICK REFERENCE INCOME APPROACH/CASH FLOW GI
More informationUnit 8 - Math Review. Section 8: Real Estate Math Review. Reading Assignments (please note which version of the text you are using)
Unit 8 - Math Review Unit Outline Using a Simple Calculator Math Refresher Fractions, Decimals, and Percentages Percentage Problems Commission Problems Loan Problems Straight-Line Appreciation/Depreciation
More informationAdrian Apartments II
Newly Renovated 14 units in the Heart of Atlanta 11% Cash on Cash Return Pool & Recreation Area Gated Community Presented by JS@SandfordRealtyGroup.com Sandford Realty Group 190 Peachtree St NW Suite 1700
More informationStandard Charge Terms
Page 1 of 29 Standard Charge Terms Land Registration Reform Act Filed By: CIBC Mortgages Inc. Filing Number: 200817 Filing Date September 10, 2008 The following set of standard charge terms shall be deemed
More informationW Colden Ave, Los Angeles Fully Occupied Duplex, Great Cap Rate & Cash-Flow + Significant Additional Upside Potential
520-522 W Colden Ave, Los Angeles 90044 Property Details NEWER FULLY OCCUPIED DUPLEX CASH-FLOWS LIKE AN INVESTOR'S DREAM! TWO 4-BED/2- BATH UNITS ON LARGE RD-2 LOT IN TIER 1 TOD ZONE = BUILD 4 ADDITIONAL
More informationGeorge Mason University Center for Real Estate Entrepreneurship Real Estate Finance & Investment Analysis September 24, 2009
George Mason University Center for Real Estate Entrepreneurship Real Estate Finance & Investment Analysis September 24, 2009 Coleman Rector Weber Ghadban & Associates Realty, Inc. coleman@wgarealty.com
More information10 YEAR CASH FLOW MODEL
3/23/18 10 YEAR CASH FLOW MODEL PROJECT NAME: ADDRESS: CITY: ST: COUNTY: 6410 Paseo Kansas City Kansas Jackson PROPERTY TYPE: Age Restricted Apartments (57+) DESCRIPTION: 82 Unit CREmodel TM V 1.4 Developed
More informationMain Street Apartments
Main Street Apartments Abbey Square Apartments (54) 1 Bedroom units Richmond infill location Brick construction Stabilized occupancy Turn key investment Presented by jsloan@alpha-reia.com Alpha Real Estate
More information12828 OXNARD STREET. property overview EXECUTIVE SUMMARY. location overview. property highlights NORTH HOLLYWOOD, CA 91606
12828 OXNARD STREET NORTH HOLLYWOOD, CA 91606 14 UNIT MULTIFAMILY INVESTMENT OPPORTUNITY EXECUTIVE SUMMARY VALUE OF ASSET $ 3,050,000 Year Built 1958 Building SF ± 12,458 SF Lot Size ± 12,822 SF Number
More informationChristos Celmayster
FOR SALE 823 E De La Guerra St Upgraded Santa Barbara Apartment With Views 6 Units 4.05% Cap Rate on Current s The information contained herein has been obtained from the owner of the property or from
More informationProperty Summary SITE DESCRIPTION & SALES HISTORY
Property Summary SITE DESCRIPTION & SALES HISTORY Site Information Sale History Last 10 Years Property Type Multifamily Most Recent Sale in Last 10 yrs 2/5/2006 Street Address 123 Main Street Sale Price
More informationInvestit Software Inc. RENTAL APARTMENT BUILDING USING THE REPLACEMENT RESERVE FOLDER. USA EXAMPLE
RENTAL APARTMENT BUILDING INTRODUCTION USING THE REPLACEMENT RESERVE FOLDER. USA EXAMPLE Mortgage insurance agencies, conventional lenders and lenders following HUD guidelines often require that Replacement
More informationLUCY S APARTMENTS. Offered by Lloyd Kaipainen PC SJ Fowler Commercial
LUCY S APARTMENTS Offered by Lloyd Kaipainen PC SJ Fowler Commercial 5019 N 22 nd Ave Phoenix AZ 85015 $495,000 9 U N I T S E L L E R C A R R Y O P P O R T U N I T Y SJ Fowler Commercial/Investments 2200
More informationReal Estate. Refinancing
Introduction This Solutions Handbook has been designed to supplement the HP-12C Owner's Handbook by providing a variety of applications in the financial area. Programs and/or step-by-step keystroke procedures
More informationRare Greenwich Avenue Investment Property FOR SALE
Rare Greenwich Avenue Investment Property FOR SALE, as exclusive agent is offering 171-173 Greenwich Avenue for sale. This property offers a rare opportunity to purchase a premier building in a severely
More informationNATIONAL ASSOCIATION OF HOUSING COOPERATIVES ANNUAL CONFERENCE. MONTE CARLO HOTEL and CASINO
ANNUAL CONFERENCE MONTE CARLO HOTEL and CASINO LAS VEGAS, NV Basics For Board Treasurers is a session on the basic financial aspects of operating a cooperative housing company. It is designed for new treasurers
More informationSection 18 Part 2. SLIDE 11 - Federal Income Taxes (Cover Page)
Section 18 Part 2 SLIDE 11 - Federal Income Taxes (Cover Page) SLIDE 12 Basic Taxation Concepts Federal income tax is a progressive tax, meaning that the more a taxpayer earns in a year, the higher his
More informationReal Estate Principles Chapter 15 Quiz
Real Estate Principles Chapter 15 Quiz 1. Which of the following personal residence expenses may be claimed as deductions on a federal income tax return? A. Mortgage payments and property taxes B. Mortgage
More informationCalico Marketing Preview
SOLERA APARTMENT COMPLEX ASKING PRICE $##,###,### UNITS: #### NO. OF BUILDINGS: ## APARTMENT MIX: ## Three Bedrooms ## Two Bedrooms ## One Bedrooms ## Studios ADDRESS: 1234 Address Street, City, State
More informationForm 3979 ( ) NWT Variable Rate. Land Titles Act (N.W.T.) Mortgage Residential (Variable Rate)
Land Titles Act (N.W.T.) Mortgage Residential (Variable Rate) TABLE OF CONTENTS SECTION 1 TERMS YOU NEED TO KNOW... 2 SECTION 2 HOW THE MORTGAGE WORKS... 4 2.1 The Property... 4 2.2 The Charge... 4 2.3
More informationGlossary of Property Tax Terms
October 23, 2017 Glossary of Property Tax Terms Taxable Assessed Value: The assessed value of a parcel (or an entire assessment roll) against which the tax rate is applied to compute the tax due. Assessed
More informationStandard Mortgage Terms The Real Property Act
Page 1 of 30 Standard Mortgage Terms The Real Property Act Filed By: Canadian Imperial Bank of Commerce Filing Number: 4910706/1 Filing Date: 2017-11-28 The following set of standard mortgage terms shall
More informationAHC Limited Partnership - 18
Financial Statements For The Years Ended December 31, 2012 And 2011 Table Of Contents For The Years Ended December 31, 2012 And 2011 Independent Auditors Report... 1-2 Financial Statements Balance Sheets...
More informationChristos Celmayster lic
222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com Property Overview This seven unit apartment meets the three criteria for real estate: location, location, location!
More informationXYZ APARTMENTS BALANCE SHEET. December 31, 2008 ASSETS
BALANCE SHEET December 31, 2008 ASSETS Current Assets 1120 Cash Operations $ 1130 Tenant accounts receivable 1200 Prepaid expenses 1100T Total current assets Funded Deposits Held in Trust 1191 Tenant deposits
More informationAdrian Apartments II
Newly Renovated 14 units in the Heart of Atlanta 11% Cash on Cash Return Pool & Recreation Area Gated Community Presented by Sandford Realty Group Suite 1700 190 Peachtree St NW JS@SandfordRealtyGroup.com
More informationStandard Mortgage Terms
Page 1 of 30 Standard Mortgage Terms The Real Property Act Filed By: CIBC Mortgages Inc. Filing Number: 3853706 Filing Date November 5, 2009 The following set of standard mortgage terms shall be deemed
More information2017 OCH FINANCIAL BRIEF
FINAL OTTAWA COMMUNITY HOUSING CORPORATION 2017 OCH FINANCIAL BRIEF 2017 OCH FINANCIAL BRIEF Table of Contents Page INTRODUCTION... 3 FINANCIAL ENVIRONMENT AND STRATEGY... 5 OVERVIEW OF REVENUE AND EXPENSE
More informationBuying Your First Home
Buying Your First Home Buying your first home can be a thrilling experience. For most people, it is the most expensive purchase they've ever made. In addition, it also may be one of the most complex. The
More information543 South 850 East American Fork, UT 84003
Property Report 543 South 850 East American Fork, UT 84003 Presented by: Fourplex Investment Group Re/Max Equity 295 West Center Street Provo, UT 84501 FIG is not a company, but a marketing platform. All
More informationMobile homes are eligible if they are permanently located, but may only be covered by the Basic Form. Coverage may not include an attached carport.
4 Dwelling Policy OVERVIEW The Dwelling Policy is used to insure private residential property that is not occupied by its owner, such as rental property, as well as some owner-occupied private residential
More informationFallen Leaves Apartments, LP. Financial Statements (With Supplementary Information) Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) Independent Auditor's Report December 31, 2015 and 2014 Index Page Independent Auditor's Report 2 Financial Statements Balance Sheets 4 Statements
More informationVIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS
VIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS Introduction This appendix lists and defines the prescribed uniform chart of accounts used by owners of all VHDA direct loan
More informationA Submission From LandlordBC
British Columbia Rental Housing Task Force A Residential Tenancy Act Public Consultation to Ensure a Viable Private Rental Sector and Secure Housing Options for British Columbians Introduction: A Submission
More informationBroker. Federal Income Tax Laws Affecting Real Estate. Chapter 14. Copyright Gold Coast Schools 1
Broker Chapter 14 Federal Income Tax Laws Affecting Real Estate Copyright Gold Coast Schools 1 Learning Objectives List the 2 principal tax deductions available to homeowners List the 2 types of home loans
More informationCommercial Real. Estate. CMBS Conduit. Loan. Program. Retail Medical Office Industrial Warehouse Hotel Apartment Mixed-Use Self-Storage
Commercial Real Estate CMBS Conduit Loan Program Retail Medical Office Industrial Warehouse Hotel Apartment Mixed-Use Self-Storage City Capital Realty Shawn Rabban 310-714-5616 shawnrabban@yahoo.com CAL
More informationXYZ Apartments, 123 Main Street, Washington, DC. Multi-Family Asset Acquisition and Renovation Analysis - Summary of Major Assumptions
Multi-Family Asset Acquisition and Renovation Analysis - Summary of Major Assumptions GENERAL AND TIMING CURRENT UNIT MIX AND LEGAL/MARKET RENTS Property XYZ Apartments, 123 Main Street, Washington, DC
More informationWalden Pond Cove ALF For Sale
6Bed Fully Licensed Assisted Living Facility Steady & Stable Resident Base Great Income Current NOI $79,301 12.2% Cap Rate at Asking Price Contact Robb Mercado for further Information 6465044473 or Robb.Mercado@CRESCorpLLC.com
More informationResidential Permits R-2, R-3, R-4, and U Occupancies 2018 Building Permit Valuation/Fee Schedule
Residential Permits R-2, R-3, R-4, and U Occupancies 2018 Building Permit Valuation/Fee Schedule The base valuation to determine permit fees for residential buildings and additions are based on a dollar
More informationLand Registration Reform Act
Page 1 Land Registration Reform Act Set of Standard Charge Terms Variable Rate Page 2 TABLE OF CONTENTS Land Registration Reform Act...1 TABLE OF CONTENTS...2 SECTION 1 TERMS YOU NEED TO KNOW...4 SECTION
More informationPrincipal Residence The Basics
Courtesy of Liviniuk Partaker Tetrault Wealth Management Group of RBC Dominion Securities August 12, 2010 Principal Residence The Basics A home is often the single largest purchase made by Canadians and
More informationCityHousing Hamilton Corporation BUDGET. CityHousing Hamilton Corporation Board of Directors
CityHousing Hamilton Corporation 2017 BUDGET Date: December 8, 2016 Report to: CityHousing Hamilton Corporation Board of Directors Submitted by: Tom Hunter, Chief Executive Officer/ Secretary Prepared
More informationChapter 6: Shelter Benefits (ix) Newfoundland & Labrador Housing Corporation
Chapter 6: Shelter Benefits (ix) Newfoundland & Labrador Housing Corporation Intent: To outline the interaction between the Income Support Program and the Newfoundland and Labrador Housing Corporation.
More informationStandard Charge Terms Land Registration Reform Act
Page 1 of 28 Standard Charge Terms Land Registration Reform Act Filed By: Filing Number: 200912 CIBC Mortgages Inc. Filing Date: October 22, 2009 The following set of standard charge terms shall be deemed
More informationForm 3978 ( ) NWT Fixed Rate. Land Titles Act (N.W.T.) Mortgage Residential (Fixed Rate)
Land Titles Act (N.W.T.) Mortgage Residential (Fixed Rate) TABLE OF CONTENTS Section 1 TERMS YOU NEED TO KNOW... 2 Section 2 HOW THE MORTGAGE WORKS... 4 2.1 The Property... 4 2.2 The Charge... 4 2.3 Type
More informationLand Titles Act (Alberta) Set of Standard Form Mortgage Terms - Residential
Variable Rate Land Titles Act (Alberta) Set of Standard Form Mortgage Terms - Residential TABLE OF CONTENTS SECTION 1 TERMS YOU NEED TO KNOW...1 SECTION 2 HOW THE MORTGAGE WORKS...3 SECTION 3 INTEREST...4
More informationSUBLEASE APPLICATION FOR THE SUBLEASE OF COOPERATIVE APARTMENT
SUBLEASE APPLICATION FOR THE SUBLEASE OF COOPERATIVE APARTMENT BUILDING: APT: SHARES: LENGTH OF LEASE MONTHLY MAINTENANCE: $ TO BEGIN: TO EXPIRE: SECURITY: ANNUAL RENT: MONTHLY RENT: SPECIAL CONDITIONS
More informationReal Estate Investment Analysis using Excel
Graduate Certificate in Real Estate Finance (GCREF) course Real Estate Investment Analysis using Excel Sing Tien Foo Department of Real Estate 27 May 2016 2 Website for sample template http://www.rst.nus.edu.sg/staff/singtienfoo/
More informationFOR SALE 2528 De La Vina St, Santa Barbara, CA Cottage Hospital Rental Property 6 Units
2528 De La Vina St, Santa Barbara, CA Cottage Hospital al Property 6 Units 222 E. Carrillo Street, Suite 101, Santa Barbara, California 93101 HayesCommercial.com 2528 De La Vina St, Santa Barbara, CA Cottage
More informationNORTHWEST COMPASS, INC.
Financial statements for the years ended June 30, 2014 and 2013 TABLE OF CONTENTS AUDITEE S CERTIFICATION...1 MANAGING AGENT S CERTIFICATION...2 INDEPENDENT AUDITORS REPORT...3-5 FINANCIAL STATEMENTS Page
More informationInvestment Opportunity For Sale Coeur d Alene North Office Condos N O R T H W E S T B L V D, C O E U R D A L E N E, I D
Investment Opportunity For Sale Coeur d Alene North Office Condos O F F E R I N G OV E RV I E W * I N V E S T M E N T P R O P E R T Y W I T H G R E A T D I V E R S I T Y A N D U P S I D E * D O W N T O
More informationTammy L Smith, Sr. Residential Real Estate Appraisal Deputy Certified Level III Assessor Appraiser Certified Indiana Tax Representative
Tammy L Smith, Sr. Residential Real Estate Appraisal Deputy Certified Level III Assessor Appraiser Certified Indiana Tax Representative IMPORTANT CONTACT INFORMATION Tammy L Smith, Wayne Township Rental
More informationSP Redevelopment LP. Financial Statements (With Supplementary Information) and Independent Auditor's Report. December 31, 2015 and 2014
Financial Statements (With Supplementary Information) and Independent Auditor's Report December 31, 2015 and 2014 Index Mortgagor's Certification 2 Independent Auditor's Report 3 Financial Statements Balance
More informationItem 4A- President and CEO Report-December 2017 TCHC February 23, 2018 Board Meeting Report #: TCHC: Attachment 1: Scorecard Summary 2017
Item 4A- President and CEO Report-December 2017 Report #: TCHC: 2018-08 Attachment 1: Scorecard Summary 2017 Key Indicators Service Excellence Target December 2017 Result November 2017 Result 2017 YTD
More informationOrangeburg Rental Home Porftolio 1065 Freeland Street, Orangeburg, SC 29115
EXECUTIVE SUMMARY OFFERING SUMMARY Sale Price: $1,200,000 Number Of Units: 36 PROPERTY OVERVIEW Package consists of 36 units. 2 units are vacant lots and 1 vacant home. 33 are occupied. 10 units are nice
More informationAgenda. 10 things to look for in your co-op s financial statements
10 things to look for in your co-op s financial Judy Shaw June 8, 2017 Agenda 1. Introductions 2. Choose your own adventure agenda 3. Finance items 4. Resources 5. Wrap-up 1 CHF Canada Workshop 1 What
More informationProfit & Loss Data Account Number
Profit & Loss 1 2 Title Rent Revenue 5120 Rent Revenue - Gross Potential 5120 Rent Revenue - Gross Potential P $ This account is required for all properties EXCEPT those designated as Nursing Homes or
More informationShady Bayou Manufactured Home Park Bear Bayou Channelview, Texas
Shady Bayou Manufactured Home Park 16121 Bear Bayou Channelview, Texas Offered at $1,595,000 Neat & clean mobile home park just east of Houston! 84 pads, 1 vacant City water City sewer Paved roads High
More informationKAUAI ISLAND UTILITY COOPERATIVE KIUC Tariff No. 1 Lihue, Kauai, Hawaii Original Sheet 26 RULE NO. 8 RENDERING AND PAYMENT OF BILLS
Lihue, Kauai, Hawaii Original Sheet 26 RULE NO. 8 A. RENDERING OF BILLS 1. Billing Period Bills for electric service shall be rendered monthly. 2. Metered Service Bills for metered service will be based
More informationUnderwriting Guidelines
Underwriting Guidelines 125 S. Wacker Drive Suite 2300 Chicago, IL 60606 P: 800.310.3351 F: 312.705.4289 A member of Global Indemnity plc Page 1 of 17 BASIC RULES CAUSES OF LOSS Basic form CP 10 10 1.
More informationORDINANCE NO. ## N.S.
ORDINANCE NO. ## N.S. AN ORDINANCE OF THE PEOPLE OF THE CITY OF RICHMOND AS APPROVED BY THE CITY S QUALIFIED ELECTORS AT THE GENERAL MUNICIPAL ELECTION HELD ON NOVEMBER 6, 2018 TO ESTABLISH A SPECIAL PARCEL
More informationFactsheet: LVR restrictions
Factsheet: LVR restrictions A guide for borrowers 1. What are LVRs? A loan-to-value ratio (LVR) is a measure of how much a bank lends against residential property, compared to the value of that property.
More informationFINAL PROJECT PLAN TAX INCREMENT DISTRICT FOR RED ROCK WATER RESERVOIR CITY OF RAPID CITY. Prepared by the
FINAL PROJECT PLAN TAX INCREMENT DISTRICT FOR RED ROCK WATER RESERVOIR CITY OF RAPID CITY Prepared by the Rapid City Planning Department September 2003 Tax Increment District 43 Project Plan FINAL INTRODUCTION
More informationSHAREHOLDERS MEETING 2009 BUDGET
SHAREHOLDERS MEETING 2009 BUDGET REVENUE 1. Shareholder Maintenance (GL 5001): By carefully trimming expenses and monitoring costs we have been able to hold a maintenance increase in this very challenging
More informationPROPERTY TAXES Property Taxes $209, Proposed 2017 Property Taxes $221, Change from %
The purpose of Truth and Taxation is to discuss the proposed property tax levy for the taxes payable year 2018 and the proposed budget for the year 2018. This public hearing is held to discuss and seek
More information9,800 sf Office Building Frankfort, IL
21195 S LaGrange Rd Features: 9,800 sf 40 car parking Across from Jewel anchored shopping center Can be acquired fully or partially occupied Well Maintained All electric utilities Taxes- $3.35 psf Great
More informationApollo Beach Medical Complex
Proposed Development Project 250-Bed Assisted Living Facility CCI Financial Arrangement - Up to 100% LTC 58-Acre Site inc. Medical Office, Hotel & 2000 ft Commercial Frontage LEED Platinum Status,Green
More informationFinancial Statements and Supplemental Information (Together with Independent Auditors Report)
Financial Statements and Supplemental Information (Together with Independent Auditors Report) Years Ended June 30, 2015 and 2014 Table of Contents June 30, 2015 and 2014 Page Independent Auditors Report
More information