WESTERN MASSACHUSETTS

Transcription

1 Page 1 of 5 PART A - TOTAL DELIVERY RATES (1) Reconciling Rates = Sum of Part B Rates MDPU Service Rate Base Reconciling Total Revenue Energy Efficiency Charge (EEC) Renewable Total Schedule No. Area Component Distribution Rate Adjust (1) Distribution Decoupling Transition Transmission System Benefits Recon. Total EEC Energy Delivery R-1 Residential 7 WMA Customer $7.00 $7.00 $7.00 Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ R-2 Residential 8 WMA Customer $7.00 $7.00 $7.00 Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ Discount 36% R-3 Residential 9 WMA Customer $7.00 $7.00 $7.00 Space Heating Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ R-4 Residential 10 WMA Customer $7.00 $7.00 $7.00 Space Heating Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ Optional 36 WMA Customer $17.00 $17.00 $17.00 Water Heating Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ Optional Church 37 WMA Customer $65.00 $65.00 $65.00 Demand (>2 kw) $3.84 $3.84 $3.52 $7.36 Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ G-0 Small 38 WMA Customer (without meter) $15.00 $15.00 $15.00 General Service Customer (with meter) $30.00 $30.00 $30.00 Demand (>2 kw) $9.03 $9.03 $7.52 $16.55 Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ T-0 Small 39 WMA Customer $30.00 $30.00 $30.00 General Service Demand (>2 kw) $9.10 $9.10 $10.13 $19.23 TOU Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Off Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $

2 Page 2 of 5 PART A - TOTAL DELIVERY RATES (1) Reconciling Rates = Sum of Part B Rates MDPU Service Rate Base Reconciling Total Revenue Energy Efficiency Charge (EEC) Renewable Total Schedule No. Area Component Distribution Rate Adjust (1) Distribution Decoupling Transition Transmission System Benefits Recon. Total EEC Energy Delivery G-2 Primary 40 WMA Customer $ $ $ General Service Demand (<=50 kw) $1.61 $1.61 $7.00 $8.61 Demand (>50 kw) $7.57 $7.57 $7.00 $14.57 Energy (kwh) $ $ $ $ ($ ) $ $ $ $ $ $ T-4 Primary 41 WMA Customer $ $ $ General Service Demand (<=50 kw) $1.61 $1.61 $7.85 $9.46 TOU Demand (>50 kw) $7.58 $7.58 $7.85 $15.43 Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Off Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ T-2 Large 42 WMA Customer (350<= kw < 1000 kw) $ $ $ Primary Service Customer (1000<= kw < 1500 kw) $1, $1, $1, TOU Customer (1500<= kw < 2500 kw) $2, $2, $2, Demand (kw) $6.22 $6.22 $9.02 $15.24 Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Off Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Last Change 1/1/18 1/1/18 3/1/98 7/1/17 7/1/17 1/1/03 T-5 Extra Large 43 WMA Customer $3, $3, $3, Primary Service On Peak Demand $4.44 $4.44 $7.55 $11.99 TOU Coincident Peak Demand $11.87 $11.87 Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Off Peak kwh $ $ $ $ ($ ) $ $ $ $ $ $ Last Change 1/1/18 1/1/18 3/1/98 7/1/17 7/1/17 1/1/03 S-1 Street and 44 WMA Fixture Charge Per Rate Per Rate Per Rate Security Lighting kwh Schedule $ Schedule $ ($ ) $ $ $ $ $ Schedule Last Change 3/1/18 3/1/18 1/1/18 1/1/18 3/1/98 7/1/17 7/1/17 1/1/03 3/1/18 S-2 Street and 45 WMA Per Watt $ $ $ Security Lighting - kwh $ $ $ ($ ) $ $ $ $ $ $ Customer Owned Last Change 1/1/18 1/1/18 3/1/98 7/1/17 7/1/17 1/1/03

3 Page 3 of 5 PART B - RECONCILING RATES (1) All Rates are in $/kwh across all hours and usage levels; totals appear in Part A Schedule MDPU No. Service Area Pension (PAF) Residential Attorney Net Metering General Consulting Surcharge Expense (NMRS) (RAAF) (AGCE) Long Term Renewable Contract (LTRCA) Storm Cost (SCRAF) Solar Program Cost (SPCA) Basic Service Cost True Up (BSTF) Total R-1 Residential 7 WMA $ $ $ $ $ $ ($ ) $ $ R-2 Residential Low Income 8 WMA $ $ $ $ $ $ ($ ) $ $ R-3 Residential Space Heating 9 WMA $ $ $ $ $ $ ($ ) $ $ R-4 Residential Space Heating 10 WMA $ $ $ $ $ $ ($ ) $ $ Low Income 23 Optional Water Heating 36 WMA $ $ $ $ $ $ ($ ) $ $ Optional Church 37 WMA $ $ $ $ $ $ ($ ) $ $ G-0 Small General Service 38 WMA $ $ $ $ $ $ ($ ) $ $ T-0 Small General Service TOU 39 WMA $ $ $ $ $ $ ($ ) $ $ G-2 Primary General Service 40 WMA $ $ $ $ $ $ ($ ) $ $

4 Page 4 of 5 PART B - RECONCILING RATES (1) All Rates are in $/kwh across all hours and usage levels; totals appear in Part A Schedule MDPU No. Service Area Pension (PAF) Residential Attorney Net Metering General Consulting Surcharge Expense (NMRS) (RAAF) (AGCE) Long Term Renewable Contract (LTRCA) Storm Cost (SCRAF) Solar Program Cost (SPCA) Basic Service Cost True Up (BSTF) Total T-4 Primary General Service TOU 41 WMA $ $ $ $ $ $ ($ ) $ $ T-2 Large Primary Service TOU 42 WMA $ $ $ $ $ $ ($ ) $ $ Last Change 1/1/18 T-5 Extra Large Primary Service 43 WMA $ $ $ $ $ $ ($ ) $ $ TOU Last Change 1/1/18 S-1 Street and Security Lighting 44 WMA $ $ $ $ $ $ ($ ) $ $ Last Change 1/1/18 S-2 Street and Security Lighting - 45 WMA $ $ $ $ $ $ ($ ) $ $ Customer Owned Last Change 1/1/18

5 Page 5 of 5 PART C - BASIC SERVICE * All Rates are in $/kwh across all hours and usage levels Sector Class Type Zone 01-Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec-18 Last change Residential R-1, R-2, R-3, R-4 Fixed ALL $ $ $ $ $ $ Variable ALL $ $ $ $ $ $ Small C&I All classes otherwise not listed here Fixed ALL $ $ $ $ $ $ Variable ALL $ $ $ $ $ $ Large C&I G-2, T-4, T-2, T-5 Fixed WCMA $ $ $ $ $ $ /1/18 Variable WCMA $ $ $ $ $ $ /1/18 St. Lighting S-1, S-2 Fixed ALL $ $ $ $ $ $ Variable ALL $ $ $ $ $ $ * Includes the Basic Service Bad Debt Cost of $