Town of Hanover Review of 5-Year Projections and FY2019 (July 1, 2018-June 30, 2019) Budget Prelim Discussion
|
|
- Justin Brendan Cole
- 5 years ago
- Views:
Transcription
1 Town of Hanover Review of 5-Year Projections and FY2019 (July 1, 2018-June 30, 2019) Budget Prelim Discussion Selectboard Meeting Monday, October 23, Selected Fiscal Indicators a. CPI and MCI b. Selected Hanover data 2. 5-year Projections a. Underlying Assumptions b. Summary of Projected Blended Municipal Tax Rate c. General Fund Projection d. Fire Fund Projection 3. BOS Budget Guidelines Guiding Principles 4. Undesignated Fund Balance a. Current Utilization Policy b. Schedule of Current Balances Selectboard Meeting Page 1
2 (1.00) (2.00) Comparative Year to Year Percentage Change in Northeast Urban Size B/C Consumer Price Index and the Municipal Cost Index No East Urban B/C CPI Municipal Cost Index Aug 17 MCI, 3.39% Aug 11 Oct 11 Dec 11 Feb 12 Apr 12 Jun 12 Aug 12 Oct 12 Dec 12 Feb 13 Apr 13 Jun 13 Aug 13 Oct 13 Dec 13 Feb 14 Apr 14 Jun 14 Aug 14 Oct 14 Dec 14 Feb 15 Apr 15 Jun 15 Aug 15 Oct 15 Dec 15 Feb 16 Apr 16 Jun 16 Aug 16 Oct 16 Dec 16 Feb 17 Apr 17 Jun 17 Aug 17 Aug 17 CPI NE B/C, 1.10% Selectboard Meeting Page 2 Percentage Change from Previous Year (12 months ago)
3 10.00% Comparative Non Seasonally Adjusted Estimated Annual Average Unemployment Rates (source: NH OEP; BLS) 9.00% 8.00% 7.00% 6.00% 5.00% 4.00% 3.00% 2.00% Hanover, NH New Hampshire United States Selectboard Meeting Page 3
4 TOWN OF HANOVER POPULATION US CENSUS FIGURES NH OFFICE OF ENERGY PLANNING (OEP) POPULATION ESTIMATES * 2012* 2013* 2014* 2015* 8,494 9,119 9,212 10,850 11,260 11,331 11,283 11,302 11,370 11,367 13,000 12,500 12,000 11,500 11,000 10,500 10,000 9,500 9,000 8,500 8, * 2012* 2013* 2014* 2015* Selectboard Meeting Page 4
5 Town of Hanover Net Property Valuation used to compute Municipal, County and Local Education Taxes 2017, $2,014,097,700 $2,010,000,000 $1,910,000,000 $1,810,000,000 $1,710,000,000 $1,610,000,000 $1,510,000,000 $1,410,000,000 $1,310,000,000 $1,210,000,000 $1,110,000,000 $1,010,000,000 $910,000,000 $810,000,000 $710,000,000 $610,000,000 $510,000,000 $410,000,000 $310,000,000 $210,000,000 $110,000,000 $10,000, , $776,836, , $1,898,593, Selectboard Meeting Page 5
6 TOWN OF HANOVER TAX LIENING ACTIVITY Tax Year 2006 Tax Year 2007 Tax Year 2008 Tax Year 2009 Tax Year 2010 Tax Year 2011 Tax Year 2012 Tax Year 2013 Tax Year 2014 Tax Year 2015 Tax Year 2016 Number of Parcels Principal Liened $72,240 $80,068 $113,663 $131,019 $222,634 $145,760 $116,965 $153,997 $141,508 $180,674 $170,761 Tax and Utility Commitment Liened $250,000 $200,000 $150,000 $100,000 $50,000 $0 Tax Year 2006 Tax Year 2007 Tax Year 2008 Tax Year 2009 Tax Year 2010 Tax Year 2011 Tax Year 2012 Tax Year 2013 Tax Year 2014 Tax Year 2015 Tax Year 2016 Number of Parcels Liened Tax Year 2006 Tax Year 2007 Tax Year 2008 Tax Year 2009 Tax Year 2010 Tax Year 2011 Tax Year 2012 Tax Year 2013 Tax Year 2014 Tax Year 2015 Tax Year Selectboard Meeting Page 6
7 Selectboard Meeting Page 7
8 $400,000 Short Term Interest Earnings $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $0 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 8
9 $1,500,000 Motor Vehicle Registration Fee Revenues $1,400,000 $1,300,000 $1,200,000 $1,100,000 $1,000,000 $900,000 $800,000 $700,000 $600,000 $500,000 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 9
10 $600,000 Building Permit and Related Revenues $550,000 $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 10
11 Budget to Actual Comparison of Fiscal Year Planning & Zoning Revenues $550,000 $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 Budget Actual Selectboard Meeting Page 11
12 200,000 Shared State Revenue Block Grant 180, , , , ,000 80,000 60,000 40,000 20,000 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 12
13 Shared State Revenue Meals and Room Tax $600,000 $550,000 $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 13
14 $300,000 Shared State Revenue Highway Block Grant $250,000 $200,000 $150,000 $100,000 $50,000 $0 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY Selectboard Meeting Page 14
15 Town of Hanover Five Year Tax Rate Projections FY2019 FY2023 Initial Underlying Premise: Town services will continue to be provided at current levels with current staffing; no additional facilities. Assumptions for discussion and modeling purposes only: General Fund Salaries and Benefits FY2019 total salaries incremented by 3.0% to reflect negotiated 1.0% wage scale adjustment plus a 2.0% Step Increase; out year salaries assumed to increase at same rate current bargaining agreements expire June 30, Flexible benefit program increased by 4.2% for FY2019 (Guaranteed Maximum Rate for Hanover provided by HealthTrust in early October); 5.5% projected increases FY2020-FY2023 based on our historical premium rate changes since 2006 coupled with the historic redesign of our plan offerings. Current New Hampshire Retirement System (NHRS) employer contribution rates remain in place for FY2019; consequently, this line item is slated to increase in the coming year solely the increase in wages. As the NHRS Board sets contribution rates bi-annually, 5.0% rate increases are slated for the upcoming biennial cycles (in FY2020 and FY2022) to continue to make headway to shore up the funding percentage of the unfunded actuarial accrued liability. Other employee benefits incremented by the same percentage as wages, as these are primarily wagedriven. Other Operating Costs Road Maintenance, Paving and Reconstruction incremented by 2.0% for all projected years. Fuel and Electricity incremented by 2.0% for all projected years. Hanover Ambulance Services (the Town s General Fund contribution to the Ambulance Fund) projected to increase by 0.0% for FY2019; 5.0% for FY2020-FY2023. Other Operating Costs assumed to increase by 1.0% for all projected years. Debt Service Projected based on existing debt service on: (a) 2003 RW Black Community and Senior Center bond ($1.5mm) to be paid off in FY2023; and (b) 2004 Dresden School District Note ($2.0mm) to be paid off in FY2024. Transfers to Capital Reserve Funds Projected based on current information from the CIP dbase; notice projected bumps in FY2020 in the Highway Construction and Maintenance Equipment Capital Reserve Fund and the Building Maintenance and Improvement Capital Reserve Fund. State of New Hampshire Revenues Assume (a) the Shared Revenues initially suspended by the State of New Hampshire in FY2010 and their reneged pledge to cover 35% of public safety retirement system contributions will not be reinstated to the Town; (b) the current Highway Block Grant and distributed Meals & Rooms Tax will stay at FY2018 actual levels, ($293,597 and $591,093, respectively). No further State budget takebacks are factored into these schedules Selectboard Meeting Page 15
16 General Fund (continued) Motor Vehicle Registration Fees FY2019 projected at FY2017 actual level, and we are projecting a 1.0% increase for out years. Building Permit and Related Fees FY2019 projected at a reasonable level given recent actuals, and we are projecting a 2.0% increase for out years. Short-Term Interest Interest earnings are on the mend, and we are projecting a slow-paced constant increase in this lineitem. FY2019 has been projected based on current year earnings to date; going forward, we are expecting slow-paced and constant growth to reflect greater cash flow volumes and more aggressive (i.e., some longer term) CD investment. Payment from Water Utility Fund This payment is based on the annually adjusted value of the water service property that was on the Town s tax rolls under its previous owner, the Hanover Water Works Company; this line-item is projected to increase by 1.0% each year Other Revenues Other departmental revenues projected at a steady 1.0% for FY2019 FY2023 Net Assessed Valuation Dave McMullen, the Town s Assessor, suggests a cautious approach and suggests a $12mm annual growth figure for FY Fire Fund Salaries and Benefits Same as General Fund. Hydrant System Costs (an internal charge from the Water Fund) No change foreseen for FY2019 FY2023; staff will continue to work towards eliminating this charge altogether and assessing costs related to the water distribution system through the water utility rates. Facilities Operating and Fleet Costs Projected at a steady 2.0% for FY2019 FY2023. Other Operating Costs Projected at a steady 1.0% for FY2019 FY2023. Transfers to Capital Reserve Funds Projected based on current information from the CIP dbase. Other Revenues Projected at a steady 1.0% for FY2019 FY2023. Net Assessed Valuation $12mm growth for FY2019-FY2023; ratio between Fire Districts #1, #2, and #3 assumed to remain constant from FY Selectboard Meeting Page 16
17 Town of Hanover Projected ʺBlendedʺ Property Tax Rate TY2017 TY2018 TY2019 TY2020 TY2021 TY2022 (FY2018) (FY2019) (FY2020) (FY2021) (FY2022) (FY2023) *Uncertified* Tax Rates % Increase from prior year Projected Tax Rates % Increase from prior year Projected Tax Rates % Increase from prior year Projected Tax Rates % Increase from prior year Projected Tax Rates % Increase from prior year Projected Tax Rates % Increase from prior year $ % $ % $ % $ % $ % $ % Selectboard Meeting Page 17
18 TOWN OF HANOVER GENERAL FUND PROJECTION Adopted FY18BUDG FY19 FY20 FY21 FY22 FY23 Operating Costs Salaries (includes budgeted overtime) 7,744,364 7,976,695 8,215,996 8,462,476 8,716,350 8,977,840 Employee Benefits Flexible Benefits Plan 1,782,393 1,857,254 1,959,402 2,067,170 2,180,864 2,300,811 Employee Benefits Retirement 936, ,695 1,043,318 1,074,617 1,162,198 1,197,064 Employee Benefits FICA, Wkrs Comp, Other 409, , , , , ,384 Subtotal Salaries & Benefits 10,872,562 11,220,128 11,652,845 12,051,415 12,519,979 12,950,100 % Increase in Salaries & Benefits 5.60% 3.20% 3.86% 3.42% 3.89% 3.44% Road Mtce, Paving and Reconstruction 969, ,943 1,008,722 1,028,896 1,049,474 1,070,464 Utilities (includes fuel, electricity, telecom) 512, , , , , ,667 Ambulance Services Hanover Contribution 284, , , , , ,770 Other Operating Costs 679, , , , , ,182 Subtotal Other Operating Costs 2,445,880 2,482,313 2,533,630 2,586,332 2,640,466 2,696,083 Total Operating Costs 13,318,442 13,702,441 14,186,475 14,637,747 15,160,445 15,646,184 % Increase in Operating Costs 2.90% 2.88% 3.53% 3.18% 3.57% 3.20% Non Operating Costs Note: Purchases funded from Specific Reserve Sources (UFB, Cap Reserve, etc.) netted out and not presented Debt Service on Existing Debt 193, , , , , ,676 Transfers to Capital Reserve: Highway Construction and Mtce. Eqpt. 385, , , , , ,000 Bridge Replacement and Renovation 57,500 65,000 58,000 65,000 65,000 65,000 Building Maintenance and Improvement 80,000 60, , , , ,000 Road Construction and Improvement 35,000 35,000 35,000 35,000 45,000 35,000 Property Revaluation 10,000 10,000 10,000 10,000 Dispatch Equipment and Center Renovations 25,000 25,000 25,000 25,000 25,000 25,000 Police Vehicles and Equipment 58, , , , , ,000 Total Non Operating Costs 844, , , , , ,676 TOTAL GENERAL FUND COSTS 14,163,380 14,537,115 15,107,249 15,504,659 16,035,757 16,520,860 % Increase in Total General Fund Costs 2.63% 2.64% 3.92% 2.63% 3.43% 3.03% Selectboard Meeting Page 18
19 TOWN OF HANOVER GENERAL FUND PROJECTION Less: Non Tax Revenues State of NH Shared Revenues (Rooms & Meals, Hwy Adopted FY18BUDG FY19 FY20 FY21 FY22 Note: Transfers in from Specific Reserve Sources netted out and not presented on this schedule Block Grant) (873,247) (884,690) (884,690) (884,690) (884,690) (884,690) Motor Vehicle Registration Fees (1,351,900) (1,425,000) (1,439,250) (1,453,643) (1,468,179) (1,482,861) Building Permit and Related Fees (419,500) (375,000) (382,500) (390,150) (397,953) (405,912) Short Term Interest (60,000) (100,000) (110,000) (120,000) (130,000) (140,000) Payment from Water Fund (77,912) (78,691) (79,478) (80,273) (81,076) (81,886) Registration & User Fees and Other Revenues (1,753,496) (1,771,031) (1,788,741) (1,806,629) (1,824,695) (1,842,942) TOTAL GENʹL FUND MUNICIPAL TAX LEVY 9,627,325 9,902,703 10,422,589 10,769,275 11,249,165 11,682,569 % Increase in General Fund Municipal Tax Levy 2.39% 2.86% 5.25% 3.33% 4.46% 3.85% Net Assessed Valuation of Taxable Property 2,014,097,700 2,026,097,700 2,038,097,700 2,050,097,700 2,062,097,700 2,074,097,700 General Fund Municipal Rate $ 4.78 $ 4.89 $ 5.11 $ 5.25 $ 5.46 $ 5.63 % Increase in General Fund Municipal Tax Rate 1.92% 2.30% 4.50% 2.74% 4.00% 3.11% FY Selectboard Meeting Page 19
20 TOWN OF HANOVER FIRE FUND Adopted FY18BUDG FY19 FY20 FY21 FY22 FY23 Operating Costs Salaries incl OT (net of charge to Ambulance) 1,181,763 1,217,216 1,253,732 1,291,344 1,330,085 1,369,987 Employee Benefits Flexible Benefits Plan 387, , , , , ,836 Employee Benefits Retirement 573, , , , , ,680 Employee Benefits FICA, Wkrs Comp 75,849 78,124 80,468 82,882 85,369 87,930 Subtotal Salaries & Benefits 2,218,857 2,290,079 2,399,296 2,481,938 2,601,519 2,691,433 % Increase in Salaries & Benefits 5.40% 3.21% 4.77% 3.44% 4.82% 3.46% Hydrant System (net of private hydrants) 314, , , , , ,888 Facilities Operating Costs 141, , , , , ,975 Fleet Costs 64,870 66,167 67,491 68,841 70,217 71,622 Other Operating Costs 312, , , , , ,729 Subtotal Other Operating Costs 833, , , , , ,213 Total Operating Costs 3,052,660 3,131,132 3,247,714 3,337,836 3,465,015 3,562,646 Non Operating Costs Transfers to Capital Reserve: % Increase in Operating Costs 1.41% 2.57% 3.72% 2.77% 3.81% 2.82% Fire Vehicle and Eqpt Capital Reserve Fd 143, , , , , ,090 Total Non Operating Costs 143, , , , , ,090 TOTAL FIRE FUND COSTS 3,195,750 3,274,222 3,390,804 3,480,926 3,608,105 3,705,736 % Increase in Total Fire Fund Costs 1.34% 2.46% 3.56% 2.66% 3.65% 2.71% Less: Non Tax Revenues Other Revenues (90,881) (91,790) (92,708) (93,635) (94,571) (95,517) TOTAL FIRE DISTRICT TAX LEVY 3,104,869 3,182,432 3,298,097 3,387,291 3,513,534 3,610,219 % Increase in Fire District Tax Levy 3.01% 2.50% 3.63% 2.70% 3.73% 2.75% Projected Tax Rate by Fire District Adopted Fire District # Fire District # Fire District # % Increase in Tax Rate by Fire District Adopted Fire District #1 1.91% 2.08% 2.90% 2.01% 3.00% 2.07% Fire District #2 2.19% 1.45% 3.42% 2.39% 3.51% 2.43% Fire District #3 2.94% 1.45% 3.42% 2.39% 3.51% 2.43% Selectboard Meeting Page 20
21 Budget Guidelines for the Town of Hanover Board of Selectmen Adopted by the Board of Selectmen: December 7, 2015 Introduction: The Board of Selectmen s primary responsibility as it relates to the fiscal management of the Town is to bring to Town Meeting each year a proposed budget for discussion and hopefully adoption. Over the years the Board of Selectmen has been guided by a set of beliefs and objectives that have informed its decision making and are summarized below. Definitions: Grand List: Total assessed value of all taxable property in the Town of Hanover Tax Levy: Total revenues raised from taxes Tax Rate: Tax Levy (Grand List/1000) Individual Tax Bill: Tax Rate x Individual Assessed Value State Downshifting: Downshifting occurs when the State no longer shares revenues (i.e. rooms and meals tax), and /or no longer shares costs (i.e. retirement funding) as they have historically. Downshifting either lowers revenues or increases costs to the Town. Consumer Price Index (CPI): An economic indicator published by the US government which measures the change in the cost of a hypothetical basket of goods (food, clothing, gas, electricity, insurance, etc.) consumed by the average household. Municipal Cost Index (MCI): An economic indicator published by American City and County which measures the change in the cost of providing services to residents of municipalities and counties; to include the costs of labor, materials, and contracted services. Objectives and Beliefs: 1. Our primary budget objective is to balance the needs/desires of our citizens with their willingness and ability to pay. Discussion: Given the unique service provided by a municipal government, pegging projected increases to standard market indexes is problematic. Truly, the development of a municipal budget is more an art than a science. In addition to considering the CPI and the MCI as context for setting the targeted tax rate change for the proposed budget year, The Board of Selectmen will also heavily weigh the following factors: Selectboard Meeting Page 21
22 Anticipated change in Grand List Anticipated impacts on the local property tax from the State s downshifting of its budget responsibilities Projects of high community priority to be taken on in the upcoming budget year(s) Known increases in employee wages and benefits previously negotiated as part of the collective bargaining process 2. We appreciate Town staff as professionals and valued partners and want to provide a climate and culture that will attract and retain the best. Discussion: Our goal is to pay in approximately the 75 th percentile for towns of our size and complexity along with competitive benefits and a positive, long term work environment. We believe that this will allow the Town to attract and retain the best. 3. Before funding new initiatives, our goal is to maintain a high level of current services and to provide them cost effectively. Discussion: Town staff is continually looking at ways to save money. Examples include implementing energy efficiency improvements and selectively contracting out some services (e.g. recycling) while bringing others in house (e.g. downtown trash pickup and highway line painting). Hanover citizens expect a very high level of services (bare pavement plowing, rapid public safety response, paramedic-level EMS services, full range of recreational programs, etc.) which need to be met before new initiatives are funded. 4. Our goal is to adequately fund long term liabilities. Discussion: We do not kick the can down the road. In difficult budget years, the least painful short term ways to balance a budget are to underfund ongoing operations (e.g. road paving) or to inadequately fund capital and / or operating reserves. Not adequately funding current operations inevitably costs more in the long run. Good fiscal management requires that we adequately fund capital reserves to meet future capital liabilities and operating reserves to meet unexpected expenses or shortfalls in revenues. 5. The Board of Selectmen does not use operating reserves to manage the tax rate. Discussion: Our reserve management guideline is intended to assure this. 6. The Town invests for the long-term. Discussion: We would prefer to do a project right rather than cheaply. This is reflected in our willingness to fund projects over several years so that there is adequate money to do the job well. Examples of investing for the long-term include the development of Dresden Village, the rebuilding of Reservoir Road after the flood, and bike lanes on Park Street Selectboard Meeting Page 22
23 7. The Board of Selectmen believes that spending by the Town on new initiatives can generate significant value to the tax payers. Discussion: Spending requests come from many sources: Affordable Housing, Conservation Commission, Sustainable Hanover, Planning Board, and Recreation Department to name a few. Recent examples of initiatives that the Board of Selectmen believes have added significantly to our collective quality of life (standard of living) or reduced future expenses include: The Richard W. Black Community and Senior Center; Howe Library expansion of facility and hours; Dresden Village improvements; Bike Lanes on North and South Park Street; Properly rebuilding Reservoir Road so that it hopefully will not wash out with every big storm; Etna Library/Hayes Farm Park project; Sustainable Hanover initiatives; Contributions to the Three Party Agreement that led to new and renovated schools. These projects could not have been accomplished without some incremental spending beyond bare bones budgets. 8. We recognize that all of the above objectives may not be achievable in any given year. Discussion: In years when not all of the above objectives are able to be met, the Board of Selectmen will address any deviation from these guidelines during the Budget Public Hearing process and at Town Meeting. 9. The Town will pass through State downshifting to the taxpayer. Discussion: The State, without a broad based tax, has limited ways to deal with State budget issues such as the underfunded State retirement system. The State has solved its problem by downshifting, and thus, in essence, tapping into a broad based tax at the local level. Downshifting has been a very effective strategy for the State and we can expect even more in the future. Absorbing State downshifting is unsustainable to the Town and would quickly lead to a significant reduction of Town services. The Town is sensitive to this added expense to the taxpayer. In years when down shifting is the most severe, the Board of Selectmen will do as much as is reasonable to limit the impact Selectboard Meeting Page 23
24 Town of Hanover Undesignated Fund Balance Usage Guidelines Adopted by the Board of Selectmen: December 7, 2015 For Tax-Supported Funds (General Fund and Fire Fund) Guideline Undesignated Fund Balances (UFB) represent the cumulative budget surpluses in a particular fund and are intended to be used to buffer shortfalls in revenue and/or to cover unbudgeted expenses in that fund in any given year and to fund expenses that are non-recurring and should not be built into the tax rate. The Town will maintain Undesignated Fund Balance Reserves for the following Funds in the ranges specified: General Fund 10-15% Fire Fund 10-15% Discussion: In general, the town wants to build recurring expenses into the tax rate. Using UFB to offset recurring expenses will over time deplete the UFB and lead to larger tax increases in the following years when the tax rate has to not only support new spending in that year but also support prior year s increases. The % of UFB shall be calculated by dividing the UFB at the end of the most recently completed fiscal year by the total of the annual gross fund appropriations less capital projects funded from capital and other reserve funds as approved by Town Meeting for spending in the most recently completed fiscal year. Guideline If the UFB balances exceed (or are projected to exceed) the range at the end of the fiscal year, the fund balance will be brought to its targeted upper limit over no more than three fiscal years. Discussion: UFB in excess of the range is the result of over taxing in prior years and thus that money should be returned to the taxpayer over a reasonable timeframe. Guideline If the UFB balances fall below (or are projected to be below) the range at the end of the fiscal year, the fund balance will be brought to its targeted lower limit over no more than three fiscal years. Discussion: UFB below the range is the result of under taxing in prior years and thus that fund should be replenished over a reasonable timeframe Selectboard Meeting Page 24
25 For Proprietary and Special Revenue Funds (Water, Sewer, Parking Operations, Ambulance Service Funds) Supported Primarily by User Fees Guideline The targeted UFB for each fund will be established annually as part of the budget public hearing process. In no instance, will the targeted UFB for any fund be less than 5% as calculated above for the particular fund. The annual Rates and Fees Public Hearing will reflect any fee increases or decreases necessary to achieve the targeted UFB. Discussion: The UFB for the fund should reflect the volatility in the funding sources and/or expenses and need not be the same for all funds. Further, the amount of UFB in these funds will reflect unique anticipated regulatory, legal and operational developments Selectboard Meeting Page 25
26 Town of Hanover General Fund Unassigned Fund Balance $2,250,000 FY2017, 14.5% 16.0% $2,050,000 $1,850,000 FY2013, 12.1% $1,906,451 $2,011,510 $2,049, % $1,650,000 $1,545,196 $1,634,182 $1,547,124 $1,680, % $1,450, % $1,250, % $1,050,000 FY2008, 5.5% 6.0% $850,000 $807,031 $815,309 $650,000 $639, % $450, % $250,000 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY % Unassigned General Fund Balance Amount Unassigned General Fund Balance % of Budget Selectboard Meeting Page 26
27 Town of Hanover Projected Undesignated Fund Balances Schedule of Available (Non Committed) Balances General Fund Audited Fund June 30, 2017 $ 2,049,400 FY2018 Budgeted Draw from Undesignated Fund Balance $ (193,265) Proposed FY2019 Budgeted Draw from Undesig F/B $ $ 1,856,135 PROJ FYE19 UNDESIGNATED GENERAL FUND BALANCE FY2017 Budgeted General Fund Expenditures $ 14,492,869 less: General Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ (692,100) $ 13,800, % UNDESIGNATED GENERAL FUND BAL OVER EXPENDITURES Fire Fund Audited Fund June 30, 2017 $ 309,654 FY2018 Budgeted Draw from Fire Undesig Fund Balance $ Proposed FY2019 Budgeted Draw from Fire Undesig F/B $ $ 309,654 PROJ FYE19 UNDESIGNATED FIRE FUND BALANCE FY2017 Budgeted Fire Fund Expenditures $ 3,299,380 less: Fire Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ (103,075) $ 3,196, % UNDESIGNATED FIRE FUND BALANCE OVER EXPENDITURES Ambulance Fund Audited Fund June 30, 2017 $ 153,172 FY2018 Budgeted Draw from Ambul Undesig Fund Balance $ Proposed FY2019 Budg Draw from Ambul Undesig F/B $ $ 153,172 PROJ FYE19 UNDESIGNATED AMBULANCE FUND BALANCE FY2017 Actual Ambul Fund Expenditures $ 886,871 less: Ambulance Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ $ 886, % UNDESIGNATED AMBUL FUND BALANCE OVER EXPENDITURES Selectboard Meeting Page 27
28 Town of Hanover Projected Undesignated Fund Balances Schedule of Available (Non Committed) Balances Water Utility Fund Audited Fund June 30, 2017 $ 60,811 FY2018 Budg Draw from Water Undesig Fund Balance $ Proposed FY2019 Budg Draw from Water Undesig F/B $ $ 60,811 PROJ FYE19 UNDESIGNATED WATER FUND BALANCE FY2017 Budgeted Water Fund Expenditures $ 1,828,985 less: Water Utility Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ (27,000) $ 1,801, % UNDESIGNATED WATER FUND BALANCE OVER EXPENDITURES Water Reclamation (Sewer) Fund Audited Fund June 30, 2017 $ 712,649 FY2018 Budg Draw from Sewer Undesig Fund Balance $ Proposed FY2019 Budg Draw from Sewer Undesig F/B $ $ 712,649 PROJ FYE19 UNDESIGNATED SEWER FUND BALANCE FY2017 Budgeted Sewer Fund Expenditures $ 3,173,688 less: Sewer Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ (459,500) $ 2,714, % UNDESIGNATED SEWER FUND BALANCE OVER EXPENDITURES Parking Fund Audited Fund June 30, 2017 $ 282,836 FY2018 Budg Draw from Parking Undesig Fund Balance $ Proposed FY2019 Budg Draw from Parking Undesig F/B $ $ 282,836 PROJ FYE19 UNDESIGNATED PARKING FUND BALANCE FY2017 Budgeted Parking Fund Expenditures $ 1,835,740 less: Parking Fund Expenditures Funded from Capital Reserve Fund, Trust Funds, and Other Reserve Funds $ (21,000) $ 1,814, % UNDESIGNATED PARKING FUND BALANCE OVER EXPENDITURES Selectboard Meeting Page 28
Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE. Keith R. Hickey Town Manager
Town of Winchendon FISCAL YEAR 2017 BUDGET PRESENTATION TO THE BOARD OF SELECTMEN AND FINANCE COMMITTEE Keith R. Hickey Town Manager Town Manager s Recommended Budget What s included in the budget book?
More informationBudget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting
New Hampshire Department of Revenue Administration 2016 MS-636 Budget of the Village of Emerald Lake Village Form Due Date: 20 Days after the Meeting This form was posted with the warrant on: For Assistance
More informationProperty Tax Update with Multi- Residential Property Data
#IowaLeague2016 Property Tax Update with Multi- Residential Property Data Erin Mullenix Former League Research Director Handouts and presentations are available through the event app and at www.iowaleague.org.
More information$180 $160 $140 $120 $100 $80 $60 $40 $20 $ Single Fam -New Apts -New
2012 REVENUE FORECAST Presented by Brian Henshaw September 26, 2011 1 Economic Conditions Housing starts Federal & State deficits Sovereign-debt crisis Bankruptcies Unemployment Stock Market volatility
More informationTown Council/School Committee. Initial Budget Hearing. December 20, 2012
Town Council/School Committee Initial Budget Hearing December 20, 2012 Goals to be Accomplished Provide general information relative to South Kingstown s Budget Development and Adoption Process. Provide
More informationTownship of Grosse Ile
Financial Statements March 31, 2016 Table of Contents Independent Auditors Report 1-1 Management s Discussion and Analysis 2-1 Basic Financial Statements Government-wide Financial Statements Statement
More informationTown of Smithfield Rhode Island 2019 Operating Budget
Rhode Island 2019 Operating Budget FINANCIAL TOWN MEETING APPROVED: June 14, 2018 Smithfield Town Hall 64 Farnum Pike Smithfield, RI 02917 Phone: (401) 233-1000 Fax: (401) 233-1080 Hours: 8:30 am 4:30
More informationBudget Summary by Function
Budget Summary by Function Your budget shows the 2014, 2015, 2016 approved budgets, the 2017 department request and 2017 city manager proposed. The numbers below reflect percentages based on the city manager
More informationTOWN OF CHEEKTOWAGA Preliminary Budget Hearing October 24, 2017
TOWN OF CHEEKTOWAGA 2018 Preliminary Budget Hearing October 24, 2017 TOWN OF CHEEKTOWAGA Two budgets for consideration: Benefit Basis Budget o o Termed such because taxes are levied on the basis of the
More informationCITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017
CITY OF RICHMOND MONTHLY FINANCE REPORT AS OF APRIL 30, 2017 CITY OF RICHMOND DEPARTMENT OF FINANCE TABLE OF CONTENTS Letter of Transmittal I General Fund - Budgetary Comparison Schedule - Revenues 1
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2018 12-31-2017 12-31-2016 FY 2018 12-31-2017 12-31-2016 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 10,400,000
More information10/24/2016 Budget Hearing Hamburg, New York 1
10/24/2016 Budget Hearing Hamburg, New York 1 A Budget Hearing of the Town of Hamburg, County of Erie and State of New York was held at the Town Hall, 6100 South Park Avenue, Hamburg, New York on the 24
More informationPolice and Fire Meet and Confer Briefing. City Council Briefing November 6, 2013
Police and Fire Meet and Confer Briefing City Council Briefing November 6, 2013 1 Overview Meet and Confer Overview 2010 Meet & Confer Agreement - Summary 2013 Proposed Meet & Confer Agreement Financial
More informationSection III.C. Capital Investments Plan
Section III.C. Capital Investments Plan Section III.C. Capital Investments Plan 61 The capital facilities of local governments are essential to meeting the service needs of the community in an efficient
More informationTown of Cary. Capital Budgeting. What We ll Talk About Today. Where Are You From? Authority School System Municipality County Other
C A Y, N A Town of Cary N O R T H C A R O R L I 1871 Capital Budgeting 1 What We ll Talk About Today 1. You, Me and the Town of Cary 2. We re Budget People There Has to be a Process! 3. Keeping it Real
More informationTOWN OF DEEP RIVER ADOPTED FINAL BUDGET FOR FISCAL YEAR SUMMARY TOTALS 15-May-17
ADOPTED FINAL BUDGET FOR FISCAL YEAR 2017-2018 SUMMARY TOTALS 15-May-17 APPROPRIATED ADOPTED REVENUES Tax Revenues $13,229,459 $13,582,755 $14,458,750 $875,995 6.45% All Other Town Revenue $1,002,127 $545,100
More informationLong Range Financial Forecast
Long Range Financial Rebecca Underhill Assistant City Manager/ Director of Finance 300 W Walker League City, TX 77573 Main: 281.554.1000 Direct: 281.554.1368 April 17, 2017 www.leaguecity.com City Manager,
More informationCITY OF GROSSE POINTE FARMS
CITY OF GROSSE POINTE FARMS BUDGET FOR THE FISCAL YEAR JULY 1, 2012 - JUNE 30, 2013 TABLE OF CONTENTS Page Number INTRODUCTORY: Letter of Transmittal... 1 Resolution... 8 Proposed Tax Rate... 9 Revenue
More informationTOWN OF HAMBURG Proposed Budget Public Hearing
TOWN OF HAMBURG 2019 Proposed Budget Public Hearing October 29, 2018 Budget Process Timing Early July Process Requests are sent to each department head Early August Departmental requests due to Supervisor
More informationVillage of Eau Claire, Michigan. Financial Report with Supplemental Information February 29, 2016
Financial Report with Supplemental Information February 29, 2016 Contents Report Letter 1-2 Management's Discussion and Analysis 3-7 Basic Financial Statements Government-wide Financial Statements: Statement
More informationMAJOR REVENUE SOURCES - GENERAL FUND
Introduction The City of Geneva has developed a diverse base of revenues to fund its operational and capital needs. The purpose of this section is to describe the major revenue sources and trends and how
More informationFINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET
FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET Form Due Date: April 1, (If Operating on Calendar Year) or September 1, (If Operating on Fiscal Year) Instructions Cover Page Select the entity
More information2019 PRELIMINARY OPERATING AND CAPITAL BUDGETS
2019 PRELIMINARY OPERATING AND CAPITAL BUDGETS Overview Budget Consultation Public Engagement Budget Context and Highlights Context Preliminary Operating and Capital Budgets Highlights Revenue Expenditure
More informationCITY OF WATERTOWN Watertown, Wisconsin
Watertown, Wisconsin FINANCIAL STATEMENTS Including Independent Auditors Report TABLE OF CONTENTS Independent Auditors' Report i ii Required Supplementary Information Management s Discussion and Analysis
More informationTOWN OF HAMBURG Proposed Budget Public Hearing
TOWN OF HAMBURG 2018 Proposed Budget Public Hearing October 23, 2017 Budget Process Timing Early July Process Requests are sent to each department head Early August Mid-August Aug. to mid- Sept. Mid-Sept
More informationFINANCIAL REPORT. Report o verv. ~ ~~W - August General Fund Governmental Capital Fund. Water Fund Sewer Fund
~,.;!\.city~~---.'. _. T1i~~rl)~on -.,-' ''"---,--~ ~-- Report o verv. ~ ~~W - FINANCIAL REPORT ~:-----~ ;-;;:.-. '. August 2018 General Fund Governmental Capital Fund Water Fund Sewer Fund Thornton Development
More informationIMAGINE ONE AUSTIN. City of Austin Budget 101. July 7, 2014
IMAGINE ONE AUSTIN City of Austin Budget 101 July 7, 2014 Budget Forecast Facts Agenda and April Figures 18 44 Distinct Operating Units Energy Utility, Water Utility, Airport, Convention Center, Watershed
More informationTOWN OF MERRIMAC BUDGET SUMMARY
TOWN OF MERRIMAC BUDGET SUMMARY REVENUE ESTIMATES EXPENDITURE ESTIMATES Adopted Departmental Adopted Departmental PROPERTY TAXES ARTICLE 1 OMNIBUS Tax Base $ 11,767,675 $ 12,282,175 $ 12,282,175 $ 12,282,175
More informationBoard of Selectmen Proposed Budget
2018-2019 Board of Selectmen Proposed Budget Board of Finance Budget Forum/Workshop March 17, 2018, 9 am Municipal Office Building Emmett Lyman, First Selectman Susan Link, Selectman Robert Smith, Selectman
More informationFiscal Year Proposed Budget
Fiscal Year 2017-2018 Proposed Budget GFOA Budget Presentation Award Recognizes budget documents of the very highest quality that reflect best practices for clearly communicating budget information. Recently
More informationTOTAL GENERAL FUND REVENUES
General Fund Revenues Budget Actual Actual Budget Actual Actual FY 2014 8-31-2013 8-31-2012 FY 2014 8-31-2013 8-31-2012 GENERAL PROPERTY TAXES: NON-CATEGORICAL AID: Current Real Estate Taxes 9,460,000
More informationMiddleborough FY18 Operating Budget
Middleborough FY18 Operating Budget February 6, 2017 Robert G. Nunes Town Manager FY18 Highlights Strong financial policies and procedures Maintains AA stable bond rating Monthly review of revenues and
More information3/6/2017. What does it mean for your community? Should we stop all projects to wait out the storm? Should we continue ahead with the existing plan?
What tools are available What does it mean for your community? Should we stop all projects to wait out the storm? Should we continue ahead with the existing plan? Even if you stopped all capital projects
More informationa b c d (c-b) Sept 30, 2015 Cash Balance
Staff Report To: From: Mayor John Muhlfeld and City Councilors Dana Smith, Finance Director Date: October 29, 2017 Re: 1st Quarter Financial Report for Fiscal Year 2018 This quarterly financial report
More informationTown of Bedford Town Meeting Warrant Articles and Municipal Budget Summary
Town of Bedford 2017 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax decrease of $0.04 in the Municipal portion of the property tax rate for this budget. The estimated
More informationTown of Cary. Capital Budgeting. TOWN Of CARY T H O L I N O N A
N A Town of Cary R Y, N O R T H C A R O L I C A 1871 Capital Budgeting 1 What We ll Talk About Today 1. You, Me and the Town of Cary 2. We re Budget People There Has to be a Process! 3. Keeping it Real
More information2018 BUDGET. Appendices
2018 BUDGET Appendices Statistics: 2018 Budget & Financial Charts & Tables Bond Debt Service Millage History 2018 Tax Levy Ordinance Number 1068 Local Services Tax Ordinance Number 973 Sanitary Sewer Fee
More informationRecommended by City Manager A.C. Gonzalez
Recommended by City Manager A.C. Gonzalez Proposed budget is fiscally responsible, strategically begins restoring services, and positions City to continue growth FY 2014-15 budget is balanced and totals
More informationARTICLE 5: Updated As of 10/18/ /17/2011 Appropriated FY12. Actual FY10. Appropriated FY11. Code
ARTICLE 5: Updated As of 10/18/2011 ELECTED/GENERAL GOVERNMENT MODERATOR E-1 salary (1) 500 480 480 SELECTMEN E-2 salary (5) 15,000 14,400 14,400 E-3 expense 7,478 6,850 6,850 TOWN ADMINISTRATOR GG-1 salary
More informationInvestment Report. Town of Little Elm
2014 Investment Report Values Community Safety Sustainability Citizen Focus Services Culture Progressive Growth Families Water Library Responsiveness Integrity Customer Service Police Department Communication
More informationMunicipalities are facing a decline in revenues and increases in expenditures
1 Municipalities are facing a decline in revenues and increases in expenditures Property taxes Revenue From State Revenue From Federal Revenues Expenditures Health Pension Personnel Aging Care costs costs
More informationFY OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM
FY 2013-14 OPERATING BUDGET AND SIX-YEAR CAPITAL IMPROVEMENT PROGRAM March 26, 2013 2040 VISION AND THE BUDGET Safe Community Family and Youth Quality Education Economic Vitality Cultural and Recreational
More informationMar 31, 2018 Cash Balance
Staff Report To: Mayor Muhlfeld and City Councilors From: Dana Smith, Finance Director Date: April 28, 2018 Re: 3rd Quarter Financial Report for Fiscal Year 2018 This quarterly financial report provides
More informationTOWN OF WATERFORD, CONNECTICUT. ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018
, CONNECTICUT ADOPTED BUDGET Fiscal Year - July 1, 2017 June 30, 2018 The following was adopted by the on May 4, 2017 BUDGET TABLE OF CONTENTS DEPAENT OR COMMISSION ORG # PAGE EXPENDITURE SUMMARY 1 MILL
More informationCROMWELL FIRE DISTRICT
CROMWELL, CONNECTICUT BASIC FINANCIAL STATEMENTS AS OF TOGETHER WITH INDEPENDENT AUDITORS REPORT REQUIRED SUPPLEMENTARY INFORMATION, OTHER SUPPLEMENTARY INFORMATION, AND GOVERNMENTAL AUDITING STANDARDS
More informationTOWN OF SHELBURNE, VERMONT AUDIT REPORT JUNE 30, 2017
AUDIT REPORT AUDIT REPORT TABLE OF CONTENTS Page # Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-12 Basic Financial Statements: Statement of Net Position Exhibit A 13 Statement
More informationBudget Season Kickoff
Budget Season Kickoff Little Compton Budget Committee 6 December, 2012 1 Objectives 1. To Review: Budget Season Goals Budget Process Timeline Review Current Financial Situation Anticipated Major Budget
More informationBUDGET PORT HURON MICHIGAN
BUDGET PORT HURON MICHIGAN ADOPTED BY CITY COUNCIL MAY 29, 2018 FINAL ADOPTED BUDGET CITY OF PORT HURON FOR THE FISCAL YEAR Table of Contents CITY OF PORT HURON BUDGET FISCAL YEAR Page Number 1. Schedule
More informationTOWN OF SPRINGFIELD, VERMONT FINANCIAL STATEMENTS JUNE 30, 2016
TOWN OF SPRINGFIELD, VERMONT FINANCIAL STATEMENTS JUNE 30, 2016 C O N T E N T S Page INDEPENDENT AUDITOR'S REPORT 1 and 2 Management s discussion and analysis 4-17 Basic financial statements: Government-wide
More informationTOWN OF BRUNSWICK, MAINE
TOWN OF BRUNSWICK, MAINE MUNICIPAL BUDGET ADOPTED May 23, 2013 AMENDED August 8, 2013 For the Fiscal Year July 1, 2013 - June 30, 2014 Town of Brunswick, Maine Municipal Budget for July 1, 2013 - June
More informationAlternatives Meeting September 26, 2017
Village of Morristown Dissolution Study Alternatives Meeting September 26, 2017 Visit the website: www.danc.org/operations/engineering/morristown-dissolution-study Alternatives Objectives The Committee
More informationCity of Keene. Operating Budget #LiveWorkPlayKeene
City of Keene Operating Budget #LiveWorkPlayKeene CITY OF KEENE, NEW HAMPSHIRE 2018/2019 Proposed Operating Budget Table of Contents Page Page City Manager Budget Message 1 FY2018 Budget Reconciliation
More informationVillage of Riverside Public Hearing Proposed 2017 Tax Levy Village of Riverside and Riverside Public Library
Village of Riverside Public Hearing Proposed 2017 Tax Levy Village of Riverside and Riverside Public Library Village of Riverside Board of Trustees Thursday, November 16, 2017 7:00 p.m. Riverside Township
More informationBUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT:
BUDGET OF THE TOWN OF: Appropriations and Estimates of Revenue for the Ensuing Year January 1, to December 31, or Fiscal Year From to IMPORTANT: Please read RSA 32:5 applicable to all municipalities. 1.
More informationFY Property Taxes: An Introduction and Overview. Town Council Meeting. April 4, 2018
FY 2018-19 Property Taxes: An Introduction and Overview Town Council Meeting April 4, 2018 Purpose of Tonight s Presentation Review the Role of Property Taxes in Funding Fire and Public Safety Services
More informationCITY OF DANVILLE Danville, Illinois. FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION April 30, 2015
CITY OF DANVILLE Danville, Illinois FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION April 30, 2015 TABLE OF CONTENTS PAGE FINANCIAL SECTION INDEPENDENT AUDITORS REPORT... i MANAGEMENT S DISCUSSION AND
More informationRESOLUTION NO A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES
RESOLUTION NO. 2013- A RESOLUTION ACCEPTING CHANGES TO THE FINANCIAL MANAGEMENT POLICIES AND ACCOUNTING METHODOLOGIES RECITALS: The City of Ashland prepares the budget and financial reports in keeping
More informationGENERAL FUND Revenues
GENERAL FUND Revenues The General Fund is used to account for general purpose revenues, which are used to fund general governmental services, excluding utilities. Following are descriptions of the City's
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750
City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More information2019 Operating Budget. City of Racine, Wisconsin
2019 Operating Budget City of Racine, Wisconsin 1 Property Tax Levy Total proposed Property tax levy for 2019: $54,322,250 2018 Budgeted levy: $54,322,250 Increase: $0 Increase as Percent of Total: 0.00%
More informationBUSINESS OF THE CITY COUNCIL CITY OF MERCER ISLAND, WA
BUSINESS OF THE CITY COUNCIL, WA December 6, 2010 Public Hearing 2011-2012 PRELIMINARY BUDGET REVIEW: FINALIZE CHANGES TO PRELIMINARY BUDGET, RE-BALANCE GENERAL FUND, AND ADOPT 2011 EMS UTILITY RATES Proposed
More informationPreliminary FY 2019 Budget Presentation
BRYAN TX Preliminary FY 2019 Budget Presentation General Fund, Debt Service, Internal Service and Special Revenue Funds July 10, 2018 BRYAN TX Preliminary FY 2019 Budgets Long Term Forecast Next Budget
More informationCapital Improvement Program Fund
Capital Improvement Program Fund The Capital Improvement Program Fund provides funding for streets, public buildings (both governmental and school facilities), land, and other capital assets. Capital Improvement
More informationProven Expertise and Integrity
Proven Expertise and Integrity December 5, 2013 Board of Selectmen Town of Waldoboro Waldoboro, Maine We were engaged by the Town of Waldoboro and have audited the financial statements of the Town of Waldoboro
More informationTHE CITY OF LAWTON, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS
THE CITY OF LAWTON, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS AS OF AND FOR THE FISCAL YEAR ENDED JUNE 30, 2006 1 THIS PAGE INTENTIONALLY LEFT BLANK 2 TABLE OF CONTENTS Independent
More informationLower Swatara Township General Fund Budget Budget ******************* 2010 Budget
REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL
More informationComprehensive Annual Financial Report. City of Medford Oregon
Comprehensive Annual Financial Report City of Medford Oregon For the Fiscal Year Ended June 30, 2015 , OREGON COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED JUNE 30, 2015 Prepared by:
More informationBudget Information. Full Budget Documents Available Online
Town of Kennebunk Public Hearing: March 27, 2018 FY18-19 19 Proposed Budget Approved by the Board of Selectmen and Budget Board (Fiscal Year July 1, 2018 to June 30, 2019) 1 Budget Information Meetings
More informationChapter M: Fiscal Resources
NOTE TO READERS: This is a draft of the Kennebunk Comprehensive Plan. The Comprehensive Plan provides us with a description of the town today in a range of categories, and identifies issues and recommendations
More informationFIVE-YEAR REVENUE AND COST PROJECTIONS FOR MAJOR OPERATING FUNDS
FIVE-YEAR REVENUE AND COST PROJECTIONS FOR MAJOR OPERATING FUNDS INTRODUCTION AND OVERVIEW This section of the budget outlines in summary form projected revenues and costs for the five fiscal years beyond
More information2015 MUNICIPAL ANNUAL AUDIT AND FINANCIAL REPORT
Received by DCED: 01/01/0001 Department of Community & Economic Development Governor's Center for Local Government s Commonwealth Keystone Building 400 North Street, 4th Floor Harrisburg, PA 17120-0225
More informationTown of Bedford Town Meeting Warrant Articles and Municipal Budget Summary
Town of Bedford 2016 Town Meeting Warrant Articles and Municipal Budget Summary There is an estimated tax increase of $0.0 in the Municipal portion of the property tax rate for this budget. The estimated
More informationPRINCE GEORGE S COUNTY FINANCIAL OVERVIEW
Presentation for the Prince George s County Council Winter Retreat PRINCE GEORGE S COUNTY FINANCIAL OVERVIEW January 7, 2019 Agenda Economic Outlook Long-Term Fiscal Outlook General Fund Outlook Capital
More informationANNUAL BUDGET OF THE CITY OF KEWAUNEE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL ADMINISTRATIVE STAFF
ANNUAL BUDGET OF THE, WISCONSIN FOR THE CALENDAR YEAR BEGINNING JANUARY 1, 2017 COMMON COUNCIL Mayor Sandi Christman Alderman Jeff Dworak Alderman John Griffith Alderman Jason Jelinek Alderman Diane Jirtle
More informationLitchfield Budget Committee Budget Hearing. January 10, 2013
Litchfield Budget Committee Budget Hearing January 10, 2013 Overall Tax Rate Impact Town & School Operating Budget Only w/ State & County Taxes $25.00 $20.00 $15.00 $10.00 $5.00 $0.00 2012 2013 1/10/13
More informationThe U.S., Illinois and Chicago Outlook for 2017
The U.S., Illinois and Chicago Outlook for 2017 Rick Mattoon Senior Economist and Economic Advisor Federal Reserve Bank of Chicago ILCMA/NIU January 20, 2017 Themes for 2017 Outlook Absent unforeseen changes,
More informationCITY OF STURGIS, MICHIGAN FINANCIAL REPORT WITH SUPPLEMENTAL INFORMATION SEPTEMBER 30, 2017
, MICHIGAN FINANCIAL REPORT WITH SUPPLEMENTAL INFORMATION SEPTEMBER 30, 2017 TABLE OF CONTENTS Independent Auditor's Report 1 2 PAGE Management s Discussion and Analysis 3 12 Basic Financial Statements
More informationSelf-Supported Municipal Improvement districts
Self-Supported Municipal Improvement districts Combined Annual Report Downtown Highland Park Ingersoll Sherman Hill June 30, 2012 FAQ s What is a self-supported municipal improvement district or SSMID?
More informationVillage of Kenilworth Fiscal Year 2019 Adopted Budget
F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration
More informationAdoption of Budget and Certification of City Taxes
1 Dec-06 Form 635.1 Department of Management Adoption of Budget and Certification of City Taxes 31-290 FISCAL YEAR BEGINNING JULY 1, 2007 - ENDING JUNE 30, 2008 The City of: Dyersville County Name: DUBUQUE
More informationTOWN OF GUILFORD BOARD OF SELECTMEN BUDGET
TOWN OF GUILFORD BOARD OF SELECTMEN BUDGET 2018-2019 Mission of Our Town Government Public Protection and Safety Fire Police Ambulance Maintain Infrastructure Maintain Town Properties Snow Removal Tree
More informationTown of Ramapo, New York
Town of Ramapo, New York BASIC FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2015 TOWN OF RAMAPO, NEW YORK Table of Contents TABLE OF CONTENTS 2 INDEPENDENT AUDITOR
More informationKlamath Falls Urban Renewal Feasibility Study
Klamath Falls Urban Renewal Feasibility Study March 17, 2016 Nathan Cherpeski City Manager City of Klamath Falls P.O. Box 237 Klamath Falls, Oregon 97601 Dear Nathan, The Urban Renewal Feasibility Study
More informationTable of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...
Table of Contents Transmittal... i Introduction Executive Overview...1 Organization Chart...7 Community Profile...8 GFOA Budget Award...18 Budget Calendar...19 How to use this document...20 General Fund
More informationTown of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019
Town of Stockbridge Annual Operating Budget FINAL General Government FY 2017 FY 2018 FY 2019 Moderator $ 228 $ 234 $ 238 Moderator Expenses $ 25 $ 25 $ 25 Selectman Salary, Chairman $ 5,552 $ 5,552 $ 5,552
More informationCity Commission Policy 224. Financing the Government AUTHORITY
City Commission Policy 224 Financing the Government DEPARTMENT: Administration and Professional Services DATE ADOPTED: October 2, 1985 DATE OF LAST REVISION: December 6, 2017 224.1 AUTHORITY Adopted by
More informationVillage of Skokie, Illinois. Comprehensive Annual Financial Report
Village of Skokie, Illinois Comprehensive Annual Financial Report Year Ending April 30, 2011 COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Year Ended April 30, 2011 Prepared by the Finance Department Robert
More informationUtilities Rate Advisory Commission 04/21/2010 Item 2 - Midyear Budget Review APRIL 21,2010
APRIL 21,2010 Presentation Overview FY09/10 Budget Development (History) FY09/10 Midyear Update FY10/11 Proposed Budget Budget-Driven Programmatic Impacts Department of Utilities Audits Topics of Interest
More informationNEW HANOVER TOWNSHIP
SUMMARY OF OPERATING, CAPITAL AND TRUST FUNDS BEGINNING ENDING BALANCE REVENUES BALANCE OPERATING FUNDS General Fund $ 2,654,359 $ 4,300,856 $ 4,467,712 $ 2,487,503 Fire Protection Fund 27,635 338,862
More informationOPERATIONAL BUDGET WORK SESSION
2012 OPERATIONAL BUDGET WORK SESSION January 17, 2012 GENERAL FUND ROADS AND MAINTENANCE FUNDS esto H I O POLICE FUND Where Families Grow and Businesses Prosper FIRE & EMS FUNDS MISSION We provide superb
More informationDESCRIPTIONS OF BUDGET TERMS
DESCRIPTIONS OF BUDGET TERMS Ad Valorem Tax A tax based on the assessed value of a property. Adopted Budget Financial plan which forms the basis and limits for appropriations and is adopted by the City
More informationGENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600
City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.
More informationPOLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON BUDGET AGENDA
POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON 2018-2019 BUDGET AGENDA September 10, 2018 6:00 p.m. Commission Boardroom 1. Call to order Commissioner R. Todd Dantzler, Chair 2. Public Hearing
More informationTOWN MANAGER RECOMMENDED FY 19 BUDGET PRESENTATION TO BOARD OF SELECTMEN. January 25, 2018
TOWN MANAGER RECOMMENDED FY 19 BUDGET PRESENTATION TO BOARD OF SELECTMEN January 25, 2018 1 FY 19 Budget Overview Selectmen Budget Instructions = Level-Service Budget = 2.50% No New Positions, No New Funding
More information2018 Budget Kick-Off. March 21, Theresa Wilson, Budget Manager Matt Elliott, Senior Budget Analyst
2018 Budget Kick-Off March 21, 2017 Theresa Wilson, Budget Manager Matt Elliott, Senior Budget Analyst Agenda 2 Review key factors of initial 2018 budget development with City Council Economic trends Recession
More informationBudget Calendar - Action Dates
2018 BUDGET Budget Calendar - Action Dates General Budget Presentation............... March 27 th Cap Bank Ordinance Introduction........... February 27 th Budget Introduction...................... February
More informationCity Council Study Session Part II of III City Fiscal Indicators
City of Santa Cruz FY 2020 City Council Study Session Proactive fiscal sustainability through unprecedented times City Council Study Session Part II of III City Fiscal Indicators Marcus Pimentel, Finance
More informationFIVE YEAR FORECAST FY 2012 Through FY 2016
November 16, 2010 City of Virginia Beach The future ain t what it used to be ~ Yogi Berra FIVE YEAR FORECAST FY 2012 Through FY 2016 Overview Instant Voting Economic Indicators Revenue Forecast Capital
More informationCHAPTER 3 PROPOSITION 2½ AGENDA AND OBJECTIVES
CHAPTER 3 PROPOSITION 2½ AGENDA AND OBJECTIVES A. PRESENTATION TOPICS 1. Definition and calculation of the annual levy limit. 2. Definition and calculation of new growth. 3. Definition and calculation
More informationCity of Bonney Lake Statement of Net Assets December 31, Governmental Activities
City of Bonney Lake Statement of Net Assets December 31, 2011 Primary Government Governmental Activities Business-type Activities ASSETS Cash and cash equivalents $ 18,652,693 $ 22,680,890 $ 41,333,583
More information