Bank Securities. BRE Bank Securities. BRE Bank Securities. EBITDA margin 15.6% 10.0% 11.0% 13.8% 13.9%
|
|
- Poppy Malone
- 6 years ago
- Views:
Transcription
1 25 August 20 Update BRE Bank Securities Media Polska Poland AGOD.WA; AGO.PW Hold (Downgraded) Cena Current bieżąca price PLN Cena Target docelowa price Kapitalizacja Market cap Free float Średni Average dzienny daily trading obrót (3M) mies.) Shareholder structure PLN PLN 1311bn PLN 840m PLN 6.12m -Holding Sp. z o.o % BZ WBK AIB AM 29.07% Others 64.% Sector Outlook Advertising is a late-cycle industry dependent on GDP growth and investments. Advertisers typically have high operating leverage. In spite of a slowdown in GDP growth and a hiatus in investments, we are optimistic about the growth of advertising expenditure in the long term, as it is still considerably lower per capita and as a percentage of GDP than in EU15. Company Profile is one of the largest Polish media groups, but its business is much more diversified than that of its rivals, and includes newspaper, magazine, and book publishing, outdoor advertising and radio broadcasting. We estimate that has a 12.8% share in advertising expenses in general, a 50% share in newspaper advertising, and a ca. 27% share in outdoor advertising. Important dates Q3 20 report Positive Scenario Already Priced In? s earnings for Q2 indicate that the Company might be able to improve its earnings faster than we assumed in our previous report. Prompted by these results, we have revised our assumptions for this year s savings due to downsizing and for revenues from the sales of Gazeta Wyborcza and book collections. As a result, we are upgrading our net income forecast for FY20 to PLN 33.9m and for FY2010 to PLN 61.9m. That said, since our previous rating the share price of has increased by 57.7%, which we believe discounts the scenario of fast earnings improvement. We are therefore downgrading our rating to hold while increasing the target price to PLN 24.1 per share. Second Quarter Showed s Potential s Q2, despite the over 50% drop in operating income, surprised us on the upside. The Company was able to reduce headcount very quickly, which allows us to expect a much deeper reduction in payroll costs than previously forecasted (PLN 18m vs. PLN 10m). In addition, after excellent sales results for book collections, we are upgrading our revenue forecast in this area. We are reiterating our view that s earnings should improve y/y in the second half of the year. Dziennik Gazeta Prawna Merger a Done Deal On August 5, the competition watchdog UOKiK approved the merger of Axel Springer s Dziennik and Infor s Gazeta Prawna. On August 17, Infor took over publishing rights to Dziennik. In the early fall, a new daily called Dziennik.Gazeta Prawna will be launched. We consider this good news for and we maintain that the new daily will reduce the competitive pressure on Gazeta Wyborcza, as its main rival will be Rzeczpospolita. In our opinion, this may make 's marketing and advertising savings more lasting, and it opens the door for a cover price hike for Gazeta Wyborcza next year. Meanwhile, in the second half of 20 earnings improvement will come from reduced advertising and marketing expenditure, and from the full impact of the two price hikes already implemented. vs. WIG 30.5 PLN WIG Piotr Grzybowski (48 22) piotr.grzybowski@dibre.com.pl (PLN m) F 2010F 2011F Revenue EBITDA EBITDA margin 15.6% 10.0% 11.0% 13.8% 13.9% EBIT Net profit DPS P/E P/CE P/BV EV/EBITDA DYield 1.4% 0.0% 1.3% 2.4% 2.9% 25 BRE August Bank Securities 20 does not rule out offering brokerage services to an issuer of securities being the subject of a recommendation. Information concerning a conflict of interest arising in connection with issuing a recommendation (should such a conflict exist) is located on the final page of this report.
2 Financial Standing Q2 Results: Costs Cut Sooner Than Expected s Q2 earnings surprised us on the upside, which was largely a consequence of better book sales and the fact that the reduction in headcount under the turnaround program was achieved fast. Of the individual segments, outdoor advertising stood out, while online advertising performed worse than expected. The Group s revenues contracted by 13.4%, to PLN 297.8m, due to the over 25% decline in advertising revenue (from PLN 259.6m to PLN 194.1m). Two increases in the cover prices of 's publications were not enough to contain the decline in this line of revenues (by 4.0%, to PLN 47.5m). Most of this decline came from magazine sales, however (-11.7% y/y), while the revenue from the sales of Gazeta Wyborcza contracted by 2.9%. We expect that as the increase in prices starts to apply to all active subscriptions, these revenues should start increasing. The decline in advertising and copy sales revenues was partially offset by the higher income from book collection sales, which increased by the whooping 168%, to PLN 29.2m. Earnings in Q2 20 (PLN m) Q2 20 Q2 20 Change Revenues % EBITDA % margin 11.9% 14.7% - EBIT % Pre-tax income % Net income % Source:, estimates by BRE Bank securities As far as expenses are concerned, the Company, just like in Q1 20, achieved a considerable reduction in representation and marketing expenditure, due on the one hand to the lower cost of advertising services and on the other to the reduction in the number of double-price issues and the downscaled promotional campaign, which was made possible by the reduced competition in the newspaper segment. Salaries declined faster than previously expected, thanks to the rapid implementation of the restructuring program. In H1', 356 employees were laid off, including 337 under the downsizing plan (out of 400). In turn, the cost of materials and energy went up, due to the much higher than expected sales of book collections (1.8m copies vs. 0.7m a year ago) and increases in the price of electricity. The decline in expenses was not enough, however, to offset the lost revenues, and operating earnings fell by over 50%, to PLN 14.9m, which brought in a net income of PLN 12.2m, 43% less than last year s PLN 21.5m. Advertising revenue trends by segment 0% -5% Newspapers Magazines Radio Outdoor Online Total -1.5% -10% -15% -11.3% -11.2% -20% -25% -30% -27.0% -25.2% -35% -40% -35.2% Source: 25 August 20 2
3 Outlook for H2 20: Revised Assumptions s earnings for Q2 20 have convinced us to revise some of our earlier assumptions. In our July report, we forecasted that downsizing will be implemented more gradually, with most notices handed in at the last possible moment to meet the deadline of 31 October. The second quarter has shown, however, that the pace at which headcount it being cut is not slowing down; as a result, we upgrade the forecasted savings on this account from PLN 10m to PLN 18m. We have also revised our forecast for newspaper and magazine sales, increasing it in the case of Gazeta Wyborcza and decreasing it for magazines, for a net reduction of ca. 1.5%, to PLN 211.7m. We have on the other hand increased our projections for book collections. While we doubt that the spectacular results recorded in this area in 2007 can ever be repeated, we now acknowledge that this source of revenues has not dried out completely, which seemed likely after the disappointing FY20. We are increasing our forecast in this area to PLN 80.3m, which is a conservative move as it assumes that the disappointing results from H2 20 will merely be repeated in the second half of the current year. The final revision concerns the costs of materials and energy, which increased very fast, due in particular to the excellent sales results in the area of book collections. As a result, the Company will not be able to achieve a y/y reduction in this line of expenses. Dziennik Gazeta Prawna Merger In early August, the competition watchdog UOKiK approved the Merger of Dziennik and Gazeta Prawna. On 17 August, Infor took over publishing rights to Dziennik. In early fall, a new, combined publication will be launched called Dziennik.Gazeta Prawna, which its publishers hope will sell 110,000 copies per day. The new paper will comprise three colorcoded sections: white for topics hitherto covered by Dziennik, salmon business news and yellow for legal and tax matters. We are reiterating our view that the merger de facto entails a reduction in the competitive pressure on Gazeta Wyborcza, as the new publication will compete primarily with Rzeczpospolita. Daily sales of Gazeta Wyborcza, Dziennik and Gazeta Prawna Jan- Feb- Mar- Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar- Apr- May- Jun- Gazeta Wyborcza Dziennik Gazeta Prawna Source: ZKDP ABC Poland 25 August 20 3
4 Valuation Valuation overview PLN m Weight 9MTP DCF valuation % Relative valuation % based on P/E % EV/EBITDA % Average per share 24.1 Model Assumptions 1. Our valuation is based on the forecast of s earnings in In the forecast horizon and beyond, our assumed risk-free rate is 6.2% (yield on 10Y T-bonds). 3. Expected FCF growth rate after the forecast horizon is 3.0%. 4. We subtract the number of treasury shares held at the end of 20 (2.54m) from the total number of shares issued. Relative valuation Our relative valuation is based on EV/EBITDA and P/E multiples for foreign media companies for 20, 2010 and 2011, weighted at 25%, 45% and 30%, respectively. P/E and EV/EBITDA estimates for comparable media companies EV/EBITDA P/E Price 20F 2010F 2011F 20F 2010F 2011F Promotora de information (Prisa) Gruppo Editoriale L'Esspresso Axel Springer AG Daily Mail McClatchy Corp New York Times Corp Naspers Ltd RCS Mediagroup Arnoldo Mondadori Editore Maximum Minimum Median Premium/discount 4.4% -14.0% -17.9% 173.2% 28.8% 66.1% 25 August 20 4
5 DCF Valuation Model (PLN m) 20F 2010F 2011F 2012F 2013F 2014F 2015F 2016F 2017F 2018F Revenue change -10.9% 0.9% 6.3% 7.0% 6.5% 5.7% 4.7% 3.7% 2.7% 2.6% EBITDA EBITDA margin 11.0% 13.8% 13.9% 14.4% 14.4% 14.3% 14.3% 14.3% 14.3% 14.3% Amortization and depreciation EBIT EBIT margin 3.6% 6.4% 6.9% 7.8% 8.3% 8.5% 8.7% 8.9% 9.0% 9.1% Tax rate on EBIT NOPLAT CAPEX Working capital Other FCF WACC 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% discount factor 96.5% 86.8% 78.1% 70.2% 63.1% 56.8% 51.1% 45.9% 41.3% 37.1% PV FCF WACC 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 0.0% Cost of debt 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% 7.2% Risk-free rate 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% 6.2% Risk premium 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% 1.0% Effective tax rate 19.0% 19.0% 19.0% 19.0% 19.0% 19.0% 19.0% 19.0% 19.0% 19.0% 0.0% Net debt / EV 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% Cost of Equity 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% 11.2% Risk premium 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% Beta FCF growth after the forecast horizon 3.0% Sensitivity analysis Terminal value FCF growth in perpetuity Present value of the terminal value (PV TV) % 2.0% 3.0% 4.0% 5.0% Present value of FCF in the forecast horizon WACC +1.0pp Equity value (EV) WACC +0.5pp Net debt -1.5 WACC Other non-operating assets 0.0 WACC -0.5pp Minority interests 0.0 WACC -1.0pp Equity value Number of shares (millions) 52.4 Equity value per share (PLN) 22.8 Cost of equity (9M) 8.4% Target Price 24.7 EV/EBITDA(') for the target price 8.7 P/E(') for the target price 38.2 TV to EV 52% 25 August 20 5
6 Income Statement (PLN m) F 2010F 2011F 2012F 2013F Revenue change 12.2% 0.4% -10.9% 0.9% 6.3% 7.0% 6.5% Advertising Revenues Book sales Book collections Other sales Operating Expenses Materials, energy and goods Salaries Incentive program Amortization and depreciation Representation and advertising One-off events Other EBIT change 203.9% -62.9% -7.9% 79.1% 14.8% 20.9% 12.7% EBIT margin 9.5% 3.5% 3.6% 6.4% 6.9% 7.8% 8.3% Profit on financing activity Equity in income of associates Pre-tax income Tax Minority interests Net income change 3.0% -76.7% 44.9% 82.6% 21.7% 24.4% 15.0% margin 7.9% 1.8% 3.0% 5.4% 6.2% 7.2% 7.8% Amortization and depreciation EBITDA change 170.4% -35.3% -2.4% 26.2% 7.1% 10.7% 7.1% EBITDA margin 15.6% 10.0% 11.0% 13.8% 13.9% 14.4% 14.4% Shares at year-end (millions) EPS CEPS ROAE 8.4% 2.0% 2.9% 5.1% 5.9% 7.1% 7.8% ROAA 6.4% 1.5% 2.1% 3.8% 4.5% 5.4% 6.0% 25 August 20 6
7 Balance Sheet (PLN m) F 2010F 2011F 2012F 2013F ASSETS Fixed assets Property, plant and equipment Intangible assets Long-term financial assets Equity in associates Long term receivables and prepayments Deferred income tax assets Current assets Inventories Trade receivables and prepayments Current tax receivables Short-term financial assets Cash (PLN m) F 2010F 2011F 2012F 2013F LIABILITIES EQUITY Share capital Reserves Retained earnings Minority interests Long-term liabilities Loans Reserves Long-term accruals Short-term liabilities Loans Trade creditors Other debt Reserves Prepayments Debt Net debt (Net debt / Equity) -16.3% -9.3% -8.5% -14.1% -17.9% -21.8% -25.5% (Net debt / EBITDA) BVPS August 20 7
8 Cash Flows (PLN m) F 2010F 2011F 2012F 2013F Cash flows from operating activities Pre-tax income Interest Amortization and depreciation Working capital Tax Other Cash flows from investing activities CAPEX Capital investments Other Cash flows from financing activities Debt Stock offering Dividends/share buy-back Interest Other Change in cash Cash at the end of period DPS (PLN) FCF (CAPEX / Sales) 4.1% 9.1% 7.5% 6.1% 6.0% 5.8% 5.7% Market multiples F 2010F 2011F 2012F 2013F P/E P/CE P/BV P/S FCF/EV 7.7% 1.6% -0.5% 7.7% 7.3% 8.7% 10.2% EV/EBITDA EV/EBIT EV/S DYield 1.4% 0.0% 1.3% 2.4% 2.9% 3.6% 4.1% Price (PLN) Shares at year-end (millions) MC (PLN m) Equity attributable to minority shareholders (PLN m) EV (PLN m) August 20 8
9 Michał Marczak tel. (+48 22) Managing Director Head of Research Strategy, Telco, Mining, Metals, Media Research Department: Marta Jeżewska tel. (+48 22) Deputy Director Banks Analysts: Kamil Kliszcz tel. (+48 22) Fuels, Chemicals, Retail Piotr Grzybowski tel. (+48 22) IT, Media Maciej Stokłosa tel. (+48 22) Construction, Developers Sales and Trading: Piotr Dudziński tel. (+48 22) Director Marzena Łempicka-Wilim tel. (+48 22) Deputy Director Traders: Emil Onyszczuk tel. (+48 22) Grzegorz Stępien tel. (+48 22) Tomasz Dudź tel. (+48 22) Michał Jakubowski tel. (+48 22) Tomasz Jakubiec tel. (+48 22) Grzegorz Strublewski tel. (+48 22) "Private Broker" Jacek Szczepański tel. (+48 22) Director Paweł Szczepanik tel. (+48 22) Sales Dom Inwestycyjny BRE Banku S.A. ul. Wspólna 47/ Warszawa 25 August 20 9
10 List of abbreviations and ratios contained in the report: EV net debt + market value EBIT Earnings Before Interest and Taxes EBITDA EBIT + Depreciation and Amortisation P/CE price to earnings with amortisation MC/S market capitalisation to sales EBIT/EV operating profit to economic value P/E (Price/Earnings) price divided by annual net profit per share ROE (Return on Equity) annual net profit divided by average equity P/BV (Price/Book Value) price divided by book value per share Net debt credits + debt papers + interest bearing loans cash and cash equivalents EBITDA margin EBITDA/Sales Recommendations of BRE Bank Securities A recommendation is valid for a period of 6-9 months, unless a subsequent recommendation is issued within this period. Expected returns from individual recommendations are as follows: BUY we expect that the rate of return from an investment will be at least 15% ACCUMULATE we expect that the rate of return from an investment will range from 5% to 15% HOLD we expect that the rate of return from an investment will range from 5% to +5% REDUCE we expect that the rate of return from an investment will range from -5% to -15% SELL we expect that an investment will bear a loss greater than 15% Recommendations are updated at least once every nine months. This document has been created and published by BRE Bank Securities S.A. The present report expresses the knowledge as well as opinions of the authors on day the report was prepared. The opinions and estimates contained herein constitute our best judgement at this date and time, and are subject to change without notice. The present report was prepared with due care and attention, observing principles of methodological correctness and objectivity, on the basis of sources available to the public, which BRE Bank Securities S.A. considers reliable, including information published by issuers, shares of which are subject to recommendations. However, BRE Bank Securities S.A., in no case, guarantees the accuracy and completeness of the report, in particular should sources on the basis of which the report was prepared prove to be inaccurate, incomplete or not fully consistent with the facts. BRE Bank Securities S.A. bears no responsibility for investment decisions taken on the basis of the present report or for any damages incurred as a result of investment decisions taken on the basis of the present report. This document does not constitute an offer or invitation to subscribe for or purchase any financial instruments and neither this document nor anything contained herein shall form the basis of any contract or commitment whatsoever. It is being furnished to you solely for your information and may not be reproduced or redistributed to any other person. This document nor any copy hereof is not to be distributed directly or indirectly in the United States, Australia, Canada or Japan. Recommendations are based on essential data from the entire history of a company being the subject of a recommendation, with particular emphasis on the period since the previous recommendation. Investing in shares is connected with a number of risks including, but not limited to, the macroeconomic situation of the country, changes in legal regulations as well as changes on commodity markets. Full elimination of these risks is virtually impossible. It is possible that BRE Bank Securities S.A. renders, will render or in the past has rendered services for companies and other entities mentioned in the present report. The present report was not transferred to the issuer prior to its publication. BRE Bank Securities S.A. receives remuneration from the issuer for services rendered. BRE Bank Securities S.A., its shareholders and employees may hold long or short positions in the issuer's shares or other financial instruments related to the issuer's shares. BRE Bank Securities S.A., its affiliates and/or clients may conduct or may have conducted transactions for their own account or for account of another with respect to the financial instruments mentioned in this report or related investments before the recipient has received this report. Copying or publishing the present report, in full or in part, or disseminating in any way information contained in the present report requires the prior written agreement of BRE Bank Securities S.A. Recommendations are addressed to all Clients of BRE Bank Securities S.A. This report is not for distribution to third parties. The activity of BRE Bank Securities S.A. is subject to the supervision of the Polish Financial Supervision Commission. Individuals who did not participate in the preparation of this recommendation, but had or could have had access to the recommendation prior to its publication, are employees of BRE Bank Securities S.A. authorised to access the premises in which recommendations are prepared, other than the analysts mentioned as the authors of the present recommendation. Strong and weak points of valuation methods used in recommendations: DCF acknowledged as the most methodologically correct method of valuation; it is based in discounting financial flows generated by a company; its weak point is the significant susceptibility to a change of forecast assumptions in the model. Comparative based on a comparison of valuation multipliers of companies from a given sector; simple in construction, reflects the current state of the market; weak points include substantial variability (fluctuations together with market indices) as well as difficulty in the selection of the group of comparable companies. Previous ratings issued for Rating Buy Date issued Price on rating day WIG on rating day August 20 10
Update. Polnord. The Potential Is There
2 June 2010 Update Real Estate Developers Poland PND.PW; PNOR.WA Buy (Reiterated) Current price Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 37.7 PLN 51.6
More informationBZ WBK. Accumulate. Solid Earnings in Tough Environment. Banks. Current price PLN Target price PLN Update. Poland.
3 March 2010 Update Banks Poland BZWB.WA; BZW.PW Accumulate (Upgraded) Current price PLN 180.0 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 204.5 PLN 13.1bn
More informationRafako. Accumulate. Rafako Reports Strong Q Results. Construction. Current price PLN Target price PLN Update.
20 May 2010 Update Construction Poland RAFA. WA; RFK.PW Accumulate (Upgraded) Current price PLN 12.60 Target price Market cap Free float Avg daily trading volume(3m) Shareholder Structure Sector Description
More informationErbud. Hold. Erbud Learns From Mistakes. Construction. Current price PLN 54.6 Target price PLN Update. Poland.
19 January 2011 Update BRE Bank Securities Construction Poland ERBA.WA, ERB PW Hold (Reiterated) Current price PLN 54.6 Target price Market cap Free float Avg. daily trading volume PLN 55.0 PLN 0.68bn
More informationEurocash Accumulate ERCS.WA; EUR PW
17 January 2011 Update Retail Poland Accumulate ERCS.WA; EUR PW (Resumed) Current price PLN 33.7 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 37.4 PLN 4 778m
More informationUpdate PKO BP. A Strong Player
20 February 2006 Update Banks Poland PKOB.WA; PKO.PW Hold (Downgraded) Current price PLN 33.4 Target price Market cap Free float Avg daily trading volume (3M) Shareholders Structure Sector Description
More informationUpdate. Good Outlook for 2011
18 March 2011 Update Metals Poland IMME.WA; IPX PW Buy (Reiterated) Current price PLN 4.67 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 5.9 PLN 0.9bn PLN 0.4bn
More informationEurocash. Buy Marked by Focus on Synergies. Retail & Wholesale. Current price PLN 29.4 Target price PLN Update. Poland
20 January 2012 Update Retail & Wholesale Poland Current price PLN 29.4 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 34.7 PLN 4 028m PLN 1 760m PLN 7.23m Luis
More informationUpdate. Strong Loan Sales
11 July 2007 Banks Poland Update BKRE.WA; KRB.PW Hold (Reiterated) Current price PLN 26.39 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure PLN 26.76 PLN 7.2bn PLN
More informationQuarter Earnings Forecast
18 July 2006 WIG 41 508 WIG-Banki 541122 Average Average P/E 2007 Analysts: (+48 22) 697 47 37 marta.jeżewska@dibre.com.pl Michał Marczak (+48 22) 697 47 38 michal.marczak@dibre.com.pl Michał Mierzwa (+48
More informationCiech. Hold. Good News for Soda, Not So Good for TDI. Chemicals. Current price PLN 29.2 Target price PLN Update. Poland. BRE Bank Securities
8 April 2011 Update Chemicals Poland Current price PLN 29.2 Target price Market cap Free float Avg daily trading volume (3M) Shareholders* PLN 30.1 PLN 1479m PLN 936m PLN 5.49m State Treasury 36.68% Pioneer
More informationResearch report. Eurocash ERCS.WA; EUR.PW
19 May 2006 Research report Retail Poland ERCS.WA; EUR.PW Accumulate (New) Current price PLN 6.15 Target price Market cap Free float Avg daily trading volume (3M) PLN 7.10 PLN 785.6m PLN 313.5m PLN 1.35m
More informationPolish Banks. Upgrading ratings for CHF exposed banks. Sector update. Banks Poland
Banks Poland Polish Banks Sector update We change our assumption of CHF related sector loss to PLN 2bn from PLN 4bn previously. We upgrade all of the CHF exposed banks: PKO BP to Accumulate from Neutral,
More informationPKN Orlen. Buy. Pandora s Box Now Empty. Oil & Gas. BRE Bank Securities. Current price PLN Target price PLN Update.
5 March 2007 Oil & Gas Poland Update PKN.WA; PKN.PW BRE Bank Securities Buy (Maintained) Current price PLN 42.80 Target price Market cap Free float Avg daily trading volume (3M) PLN 57.60 PLN 18.3bn PLN
More informationDubai Financial Market
June 21, 2009 Fair Value Estimate: AED 2.04 Recommendation:: Hold Executive Summary DFM posted a weak operating result in Q1 2009. Total revenue fell 24.7% q-o-q to AED 68.6mn due to lower trading commission
More informationAnalytical report. Budimex. Margins will remain low. Ratios calculated for 25.53m shares
20 September 2005 Construction Poland Analytical report BMEX.WA; BDX PW BRE Bank Securities Reduce Current price PLN 43.0 Target price Market cap Free float Avg daily trading volume (3M) Shareholder Structure
More informationTOFAS. Company Update. Still offers potential value BUY. Rating. 19 February 2019
Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Company Update TOFAS Still offers potential value Tofas has been a laggard in the last one-year period, due to weaker
More information2Q16 Highlights: 12M FWD EV/EBITDA 12M PRICE PERFORMANCE VS. IPC P/E
GISSA Market Outperformer 12M FWD Price Target P$45.0 Price 31.4 12M Price Range 29.5/ 33.09 Shares Outstanding 356 Market Cap (Mill) 11,169 Float 19.5% Net Debt (Mill) 46 EV (Mill) 11,164 Dividend Yield
More information1 November 2017 M1 Kliniken AG. FIRST BERLIN Equity Research. Update following
FIRST BERLIN Equity Research M1 Kliniken AG RATING Germany / Healthcare Facilities & Services Update following Frankfurt PRICE TARGET 16.50 Bloomberg: M12 GR capital increase Return Potential 44.7% ISIN:
More informationBIMBO Food. Quarterly Report October 27, BIMBO Market Underperformer 2016 Price Target P$41.9
Quarterly Report BIMBO Market Underperformer 2016 Price Target P$41.9 Price 51.51 12M Price Range 45.02 / 59.86 Shares Outstanding (Mill) 4,703.2 Market Cap (Mill) 242,262 Float 24.0% Net Debt (Mill) 72,562
More informationCEMEX Cement. Quarterly Report February 9, CEMEX remains on track to regain its investment grade.
Quarterly Report CEMEX Market Outperformer 2017 Price Target US$11.0 Price 8.9 12M Price Range 4.1/9.5 Shares Outstanding (Mill)* 1,545 Market Cap USD (Mill) 13,797 Float 78.6% Net Debt USD (Mill)** 12,516
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationVITRO Conglomerates. Company Note March 1, VITRO completes acquisition of the OEM Business from PGW
Company Note VITRO Market Outperformer 2017 Price Target P$88.5 Price 70.1 12M Price Range 36.3/ 66.7 Shares Outstanding (Mill) 483.1 Market Cap (Mill) 1,703 Float 20% Net Debt ( Mill) 273 EV Adj. (Mill)
More informationSIEMENS INDIA LIMITED RESEARCH
RESULTS REVIEW Siemens India Limited Hold Share Data Market Cap Rs. 196.1 bn Price Rs. 581.6 BSE Sensex 14,961.07 Reuters Bloomberg Avg. Volume (52 Week) SIEM.BO SIEM IN 0.2 mn 52-Week High/Low Rs. 1,142.5
More informationDollarama Inc. Q2 F2017 Preview. (1) Growth expected to continue (2) A deeper look at valuation HIGHLIGHTS. The NBF Daily Bulletin.
DOL (T) $97.04 Stock Rating: Outperform (Unchanged) Target: $105.00 (Was $104.00) Risk Rating: Average (Unchanged) Est. Total Return: 8.6% Stock Data: 52-week High-Low (Canada) Bloomberg $98.94 - $66.32
More informationGeratherm Medical AG Strong demand in Q3
Solventis Wertpapierhandelsbank Research Research 23 November 2009 Klaus Schlote Klaus Soer Tel.: +49 (0) 69-71589151 Tel.: +49 (0) 69-71589152 kschlote@solventis.de ksoer@solventis.de Ulf van Lengerich
More informationIndygotech Minerals S.A.
Indygotech Minerals S.A. Fair Value: n.a. Update Rating: n.a Indygotech Minerals (IDG) share price has recently taken a hit. The reason was a delay of completion of the production facilities for ceramic
More informationRASSINI Automotive Industry
RASSINI Market Outperformer 12M FWD Price Target P$49.0 Price 43.31 12M Price Range 28.8 / 39.4 Shares Outstanding 320 Market Cap (Mill) 13,865 Float 30.0% Net Debt (Mill) 1,867 EV (Mill) 16,345 Dividend
More informationDarden Restaurants, Inc.
Darden Restaurants, Inc. DRI: Reports Solid Performance; Expectations Were Pretty High Despite Evidence Segment Is Slowing Our View: We reiterate our OW rating following shares coming under pressure because
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationHAEMATO AG SOLID UPTICK IN H2 SALES AND EBIT MARGIN. FIRST BERLIN Equity Research PRICE TARGET H A
FIRST BERLIN Equity Research HAEMATO AG RATING Germany / Pharma 2017 Frankfurt PRICE TARGET 7.40 Bloomberg: HAE GR Prelims Return Potential 25.4% ISIN: DE0006190705 Risk Rating High SOLID UPTICK IN H2
More informationHOLD. Coal India Ltd Coal RETAIL EQUITY RESEARCH. Uncertainty remains. GEOJIT BNP PARIBAS Research
COMPANY UPDATE Dec-15 Jan-16 Feb-16 Mar-16 GEOJIT BNP PARIBAS Research Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 RETAIL EQUITY RESEARCH Coal India Ltd Coal BSE CODE:533278 NSE CODE:
More informationTupras Keep Your Optimism
TURKEY OIL AND GAS AUGUST, 217 Tupras Common TUPRS TI Recommendation BUY Last price TRY11 Target price (from TRY19) TRY13 Upside 1% Free float 9% Market cap $,7 mln ADT, 1 days $25.2 mln Prices as of August,
More informationCompany Overview. Financial Performance
Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 CMP: 25.20 December 30, 2015 Stock Details BSE code 524440 BSE ID CAMEXLTD Face value ( ) 10 No of shares (m) 10.2 52
More informationSFC Energy AG STRONG GROWTH AND PROFITABILITY AHEAD. FIRST BERLIN Equity Research. Preliminary PRICE TARGET S F
FIRST BERLIN Equity Research SFC Energy AG RATING Germany / Energy Preliminary Primary exchange: Frankfurt PRICE TARGET 8.70 Bloomberg: F3C GR 2017 figures Return Potential 13.3% ISIN: DE0007568578 Risk
More informationKIMBERLY CLARK DE MEXICO Re-Rating Completed; Downgrading to Hold
Latin American Equity Research Mexico City, November 20, 2006 KIMBERLY CLARK DE MEXICO Re-Rating Completed; Downgrading to Hold Joaquín Ley* Mexico: Santander Banco Santander S.A. 5255) 5269-1921 jley@santander.com.mx
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationQuiet quarter, attractive valuation
Result Preview 15-Apr-13 Aker Sector: Industrial Conglomerates Recommendation: BUY (unchanged) Target price (NOK): 260 (unchanged) Analyst: Terje Mauer Tel: +47 22 01 63 24 E-mail: terje.mauer@platou.com
More informationCEMEX Cement. Quarterly Report July 27, CX: Proving the success of its Value-before-Volume strategy.
Quarterly Report CEMEX Market Outperformer 12M FWD Price Target US$10.8 Price 7.1 12M Price Range 3.8/8.6 Shares Outstanding (Mill)* 1,542 Market Cap USD (Mill) 10,976 Float 78.6% Net Debt USD (Mill)**
More informationINDRA SPAIN \ TECHNOLOGY
INDRA SPAIN \ TECHNOLOGY Company Update NR (prev. Buy) Target: 14.5 (prev. 17) Risk: High STOCK DATA Price 13.97 Bloomberg Code IDR SM Market Cap. ( mn) 2,269 Free Float 59.31% Shares Out. (mn) 162 52-week
More informationSaudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62
Saudi Company for Hardware (SACO) CMP: SAR 72, Target Price: SAR 62 Raneem Seroor +973-17515000 (extn - 5096) rseroor@sicobank.com GCC Equities Consumer Goods Company Update 20 December 2018 Time to book
More informationMargins(%) EBITDA 30.0% 26.3% 25.4% NPM 26.5% 12.5% 18.1%
RESULTS REVIEW Share Data Market Cap Rs. 1,460.7 bn Price Rs. 177.2 BSE Sensex 15,049.86 Reuters NTPC.BO Bloomberg NATP IN Avg. Volume (52 Week) 2.6 mn 52-Week High/Low Rs. 291 / 148.75 Shares Outstanding
More informationCIDMEGA Services. Outperformer 2 P$51.0. Quarterly Report October 25, CIDMEGA Market Outperformer 12m FWD Price Target P$51
Quarterly Report October 25, 2016 CIDMEGA Market Outperformer 12m FWD Price Target P$51 Price 44.0 12M Price Range 37.5 / 50 Shares Outstanding 68 Market Cap (Mill) 2,976 Float 27% Net Debt (Mill) 1,823
More informationBUY. Efforts on cost cutting paying off RAMCO CEMENTS. Target Price: Rs 435. Key highlights. Key drivers FY15 FY16E FY17E
RAMCO S BUY Target Price: Rs 435 Efforts on cost cutting paying off Q2 EBITDA at Rs 2.8 bn (up 30% YoY) was ahead of our estimates due to lower-than-expected costs. Average costs (excluding freight) declined
More informationBank Handlowy w Warszawie S.A. Preliminary consolidated financial results for 2017
Bank Handlowy w Warszawie S.A. Preliminary consolidated financial results for 2017 February 14th, 2018 www.citihandlowy.pl Bank Handlowy w Warszawie S.A. 2017 Summary Increasing profit on customer business
More informationBUY. China Suntien Green Energy [0956.HK] January 25, 2016
China Suntien Green Energy [0956.HK] Profit decline largely due to provision; Current valuation of 0.4x PBR already reflected significant impairment Suntien preannounced that its net profit in 2015 would
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 CMP: 32.30 February 11, 2016 Stock Details BSE code 526558 BSE ID JAMEHOT Face value ( ) 10 No of shares (m) 8.0 52 week
More informationPEP. Full of pep. Recommendation BUY. BUY. TP at PLN 39. Tactical stance. Poland, Alternative energy
PEP Poland, Alternative energy Reuters: PEPP.WA Bloomberg: PEP PW 21 May 2009 Full of pep BUY. TP at PLN 39 Recommendation Tactical stance BUY 1Q 09 results prove PEP s internal strength, with PLN 24m
More informationCompany Overview. Industry Overview. Financial Performance
Jan/15 Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 CMP: 27.80 January 20, 2016 Stock Details BSE code 534623 BSE ID JUPITERIN Face value ( ) 10 No of shares (m) 10 52 week
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationQuarterly results (YE Mar) 4QFY13 4QFY14 YoY(%) FY13 FY14 YoY(%)
India I Equities Metals & Mining Result Update Change in Estimates Target Reco 14 May 2014 Graphite India Cash generation accelerates; Buy Key takeaways Revenues driven by greater volumes. Graphite India
More information2008 financial performance of the Group
financial performance of the Group Investor presentation April 2009 financial performance of the Group PLN mln 4Q Revenues 335.9 (4.7%) 1 277.7 0.4% Operating cost, incl.: 361.3 12.3% 1 233.1 7. - provisions
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationBank Handlowy w Warszawie S.A. Preliminary consolidated financial results for 2018
Bank Handlowy w Warszawie S.A. Preliminary consolidated financial results for 20 February 14, 2019 www.citihandlowy.pl Bank Handlowy w Warszawie S.A. 20 Summary Financial data & profitability Treasury
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationCompany Overview. Financial Performance
Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Feb/16 Mar/16 Monarch Networth Capital Limited CMP: 26.00 March 23, 2016 Stock Details BSE code 511551 BSE ID MONARCH Face value (
More informationIndofood Sukses Makmur(INDF IJ)
Equity Research Company Update Thursday,27 September 2018 BUY MAINTAIN Last price (IDR) 5,975 Target Price (IDR) 8,200 Upside/Downside +37.2% Previous Target Price (IDR) 8,000 Stock Statistics Sector Bloomberg
More informationIntershop Communications AG
FIRST BERLIN Equity Research Intershop Communications AG RATING GERMANY / Technology Primary Exchange: Frankfurt Q2 figures PRICE TARGET 1.44 Bloomberg: ISH2 GR Return Potential -15.2% ISIN: DE000A0EPUH1
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationInvestor presentation September 2005
Investor presentation September 2005 Consolidated figures according to International Financial Reporting Standards (IFRS) IMPROVING ECONOMIC PICTURE Construction drives growth of industrial output Retail
More informationTransport Corporation of India Ltd.
Jul/12 Aug/12 Sep/12 Oct/12 Nov/12 Dec/12 Jan/13 Feb/13 Mar/13 Apr/13 May/13 Jun/13 Jul/13 July 26, 2013 COMPANY RESULTS REPORT REVIEW Nifty: 5,908; Sensex: 19,805 CMP Target Price Rs49 Rs81 Potential
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More information18 October 2016 aventron AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research aventron AG RATING Switzerland / Renewable Energy Berner Börse H1 figures PRICE TARGET CHF13.00 Bloomberg: AVEN SW Return Potential 47.7% ISIN: CH0023777235 Risk Rating medium
More informationHürriyet Investor Presentation. July 2007
Hürriyet Investor Presentation July 2007 1 Notice This presentation does not constitute an offer or invitation to purchase or subscription for any securities and no part of it shall form the basis of or
More informationTitas Gas Transmission and Distribution Company Limited Fair Value Estimate (Dec 14) : BDT 111 per share Sector : Fuel and Power; Rating: OUTPERFORM
Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Sep-12 Sep-12 Nov-12 Dec-12 Jan-13 Jan-13 Feb-13 Apr-13 Apr-13 May-13 Jun-13 Jul-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Price, BDT Turnover,
More informationCompany Overview. Financial Performance
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Anisha Impex Ltd CMP: 11.85 December 31, 2015 Stock Details BSE code 537785 BSE ID Face value ( ) 10 No of shares (m)
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationCompany Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Eastern Treads Ltd CMP: 91.20 February 11, 2016 Stock Details BSE code 531346 BSE ID EASTRED Face value ( ) 10 No of
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationExamples = + = + = = = =
Examples = + = + = = = = Calculation of ratios an example Formula Year 1 Year 2 Year 3 Year 4 Year 5 Comments Adjusted Profit/Loss for the Period excl. Minorities 33.0 37.4 36.8 62.3 79.4 Adjusted
More informationThe Company for Cooperative Insurance Insurance TAWUNIYA AB 8010.SE
Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Recommendation Overweight Current Price (SAR) 82.60 Target Price (SAR) 101.13 Upside/Downside (%) 22.4% As of
More informationStill on track. Exhibit 1: ICT is on track for FY09E
Country: India Sector: Indian Education Diviya Nagarajan Diviya.Nagarajan@jmfinancial.in Tel: (91 22) 6630 3066 Subhashini Gurumurthy Subhashini.Gurumurthy@jmfinancial.in Tel: (91 22) 6630 3069 Price:
More informationHaitong Securities [6837.HK]
July 14, 2015 Haitong Securities [6837.HK] Solid 1H Result Provides Buffer; Margin Financing Risk Manageable We believe a 36% correction of Haitong Securities (HTS) share price since early June has been
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationIOOF. Positive flows in 1Q17. FUM and Net Flows for September Qtr Source: Company data, Macquarie Research, Oct 2016.
AUSTRALIA IFL AU Price (at 06:35, 26 Oct 2016 GMT) Outperform A$8.34 Valuation A$ - DCF (WACC 8.8%, beta 1.1, ERP 5.0%, RFR 3.3%) 8.74 12-month target A$ 9.00 12-month TSR % +14.3 Volatility Index Low/Medium
More informationDollarama Inc. Q4 F2017 Results. A straight-forward beat and other notable business updates HIGHLIGHTS. The NBF Daily Bulletin.
DOL (T) $110.88 Stock Rating: Outperform (Unchanged) Target: $122.00 (Was $113.00) Risk Rating: Below Average (Unchanged) Est. Total Return: 10.4% Stock Data: 52-week High-Low (Canada) Bloomberg $104.94
More informationORMAT TECHNOLOGIES (NYSE:ORA) BY: Kelvin Li
ORMAT TECHNOLOGIES (NYSE:ORA) BY: Kelvin Li Company Overview Revenue Segmentation Details of Operations Product 42% Electricity 58% Other Foreign Countries 6% Kenya 20% United States 74% Ormat Technologies
More informationMATELAN Research. InVision 49.0 Buy. Excellent margin trend in Prelims. Update Note. 24 February Company / Sector Fair Value Recommendation
Update Note Price as of 21/02/13: 4 24 February 2014 Company / Sector Fair Value Recommendation InVision 49.0 Buy Technology: Cloud Computing ( 34) (Buy) Excellent margin trend in Prelims Share price performance
More informationCompany Overview. Industry Overview. Financial Performance
Feb/15 Mar/15 Apr/15 May/15 Jun/15 Jul/15 Aug/15 Sep/15 Oct/15 Nov/15 Dec/15 Jan/16 Trade Wings Limited CMP: 105.00 January 29, 2016 Stock Details BSE code 509953 BSE ID TRADWIN Face value ( ) 10 No of
More informationJ&P Avax. Hefty upside, but no catalysts. Greece, Construction. June 4, 2010
Greece, Construction J&P Avax Hefty upside, but no catalysts June 4, 2010 Current price 1.45 Target price 5.40 From 6.50 Upside potential 272.4% Remains Outperform Key data Reuters code AVAr.AT Bloomberg
More informationMaruti Suzuki. CMP:Rs1,327 TP:Rs1,625 Buy
25 April 2011 4QFY11 Results Update Sector: Automobiles Maruti Suzuki BSE SENSEX S&P CNX 19,584 5,875 Bloomberg MSIL IN Diluted Equity Shares (m) 289.0 52-Week Range (Rs) 1,600/1,126 1,6,12 Rel.Perf.(%)
More informationWipro. 4QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 287. Recommendation: Hold
Wipro 4QFY18 Result Update Still not of the woods, maintain Hold Sector: Technology CMP: ` 287 Recommendation: Hold Market statistics Current stock price (`) 287 Shares O/S (cr.) 452.3 Mcap (` cr) 129,927
More informationHAEMATO AG MARKET SHARE WIN IN PARALLEL IMPORT BUSINESS. FIRST BERLIN Equity Research H1/18 PRICE TARGET H A
FIRST BERLIN Equity Research HAEMATO AG RATING Germany / Pharma H1/18 Frankfurt PRICE TARGET 7.60 Bloomberg: HAE GR results Return Potential 41.8% ISIN: DE0006190705 Risk Rating High MARKET SHARE WIN IN
More information5 November C Solarparken AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research 5 7C Solarparken AG 7 RATING Germany / Cleantech Primary Exchange: Frankfurt Next growth phase PRICE TARGET 3.00 Bloomberg: HRPK GF Return Potential 30.4% ISIN: DE000A11QW68
More information17 May 2016 ISARIA Wohnbau AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research ISARIA Wohnbau AG RATING Germany / Real estate Frankfurt Q1/16 Results PRICE TARGET 5.70 Bloomberg: IWB GR Return Potential 71.8% ISIN: DE000A1E8H38 Risk Rating High SLOW Q1
More informationU.S. Corporate Issuers: Lending Surges Amid A Decline In Credit Risk In 1Q17
U.S. Corporate Issuers: Lending Surges Amid A Decline In Credit Risk In 1Q17 S&P Global Fixed Income Research Apr. 2017 Permission to reprint or distribute any content from this presentation requires the
More informationMARUTI SUZUKI INDIA LTD RESEARCH
EQUITY November 17, 2008 RESULTS REVIEW Maruti Suzuki India Limited Hold Share Data Market Cap Rs. 158.8 bn Price Rs. 549.80 BSE Sensex 9,291.01 Reuters Bloomberg Avg. Volume (52 Week) MRTI.BO MSIL IN
More informationSaudi Arabia BUY. Result Update. Saudi International Petrochemical Company (SIPCHEM) CMP: SR18.2 (as on May 03, 2009) Highlights
Result Update Saudi Arabia (SIPCHEM) Tickers: SIPCHEM AB (Bloomberg) 2310.SE (Reuters) Listing: Saudi Stock Exchange (Tadawul) CMP: SR18.2 (as on May 03, 2009) May, 2009 BUY Key Data CMP# (SR) 18.2 EPS*
More informationABB LTD (INDIA) RESEARCH
RESULTS REVIEW Share Data Market Cap Rs. 168.6 bn Price Rs. 795.80 BSE Sensex 16,741.30 Reuters Bloomberg Avg. Volume (52 Week) ABB.BO ABB IN 0.11 mn 52-Week High/Low Rs. 856.95 / 344 Shares Outstanding
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationNear-term pressure, but long-term outlook positive
INDUSTRY IT CMP (as on 2 Nov 2015) Rs 1,812 Target Price Rs 2,050 Nifty 8,051 Sensex 26,559 KEY STOCK DATA Bloomberg ECLX IN No. of Shares (mn) 30 MCap (Rs bn) / ($ mn) 55/843 6m avg traded value (Rs mn)
More informationVITRO Conglomerates. Quarterly Report July 29, VITRO Market Outperformer 12M FWD Price Target P$73.0
Quarterly Report VITRO Market Outperformer 12M FWD Price Target P$73.0 Price 61.1 12M Price Range 36.3/ 66.7 Shares Outstanding (Mill) 483.6 Market Cap (Mill) 1,564 Float 20% Net Debt ( Mill) -424 EV Adj.
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationHOLD BUY. China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally
September February 27, 1, 2015 2016 China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally Singyes s 1H16 earnings growth of 42% YoY
More informationChina Renewable Energy Investment Ltd (987_HK)
Wednesday, March 21, 2018 www.evaluateresearch.com Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ 66.90 mn 2,364.7 mn Free Float (FF %) 631.9
More informationCMP* (Rs) 840 Upside/ (Downside) (%) (2.4) Bloomberg Ticker Market Cap. (Rs bn) 379 Free Float (%) 53 Shares O/S (mn) 451.6
Event Update November 08, 2017 Market Cap. (Rs bn) 379 Free Float (%) 53 Shares O/S (mn) 451.6 USFDA Warning Letter Entails Further Downside Risk to US Biz The US FDA has issued a Warning Letter (WL) to
More informationPBT growth slightly ahead of FY guidance. 9th November 2015 EQUITY RESEARCH THE COOPERATIVE BANK 3Q15 RESULTS REVIEW
PBT growth slightly ahead of FY guidance COOP s PBT increased by 33% y/y to KES 12.2bn, slightly ahead of management s full year guidance of 30%. The beat can be ascribed to a lower base as 9M14 s PBT
More information6 September 2016 aventron AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research aventron AG RATING Switzerland / Renewable Energy Berner Börse Capital increase PRICE TARGET CHF13.00 Bloomberg: AVEN SW Return Potential 52.8% ISIN: CH0023777235 Risk Rating
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More information