China Renewable Energy Investment Ltd (987_HK)
|
|
- Lionel Rogers
- 5 years ago
- Views:
Transcription
1 Wednesday, March 21, Target Price HK$ 0.50 Current Price HK$ 0.23 Upside Potential 117% Market Cap. Shares Outstanding HK$ 525 mn $ mn 2,364.7 mn Free Float (FF %) / 27.3% 52 Week Range (HK$) 0.29 / 0.20 Avg. Daily Value HANG SENG Index Level 31,414 Insider Holding % 72.7% HK$ 0.15 mn EV/EBITDA 4.8x (FY12/2018E) P/B 0.31x Risk: Above Average Analyst: Ajeya Patil ajeya@evaluateresearch.com Client Servicing: Pooja Burgul pooja@evaluateresearch.com China Renewable Energy Investment Ltd (987_HK) Earnings Update Report Utilities: Renewable Energy FY2017 [ended December] Earnings Update Strong Results; EPS up 52% China Renewable Energy [CRE] reported strong results for the second half and year ended December 31, 2017 which were in-line with our estimates. For the second half of FY2017, EPS came in at HK1.08 cents vs. HK0.71 cents in 2H2016, an increase of about 52% YoY while revenue increased by 3.4% to HK$64.7 mn from HK$62.6 mn in 2H2016. The higher EPS growth came on the back of a 48.3% increase in income from associates which came in at HK$34.0 mn in 2H2017 vs. HK$22.9 mn in the corresponding period last year. After a slow first half, wind resources at the company s associate windfarms improved substantially during the second half resulting in higher income from associates. For the full year FY2017, revenue was flat at HK$131.3 mn [HK$131.0 mn in FY2016], while EPS declined slightly to HK2.54 cents from HK2.59 cents in FY2016, mainly due to lower associate income during the first half of the year. Attributable EBITDA for the year was HK$283 mn. 74 MW Henan Windfarm to Begin Operations in 2H2018 For the year, the company dispatched a total of 1,325.2 GWh of electricity, similar to the FY2016 level of 1,345.5 GWh. The average utilization hours for the year were 2,010 hours, 62 hours higher than the national average. The company s continued outperformance as compared to the national average is a strong positive indicator of its selective investment approach and technical expertise in operating its windfarms. In the fourth quarter, the company began construction of its 74 MW Henan Songxian windfarm. After the earnings, we spoke to management and they mentioned that they expect the Henan windfarm to become operational in the second half of FY2018. Furthermore, the company s pilot 4 MW solar project at Nanxun also became operational in the last quarter of the year, ahead of schedule. Given that its parent HKC Holdings [190_HK] is a property developer, CRE has a strong advantage in the distributed solar space and we expect the company to further explore more opportunities in the space. 1
2 Forecast 38% Revenue Growth for FY2018 During the year, performance of CRE s wholly-owned windfarms improved strongly mainly due to the reduction in curtailment. Utilization at the Mudanjiang and Muling windfarms increased by 27% YoY to 1,215 hours. On the other hand, the associate windfarms recorded lower utilization mainly due to lower than average wind resources especially during the first half of the year. However, wind conditions improved during the second half resulting in higher electricity generation at these farms. For FY2018, we forecast revenue to grow at 37.6% to HK$180.8 mn and EPS to grow at 18.6% to HK3.02 cents, driven mainly by the upcoming Henan Songxian windfarm which will become operational at the start of the second half of the year. For the year, we forecast revenue contribution of approximately HK$45 mn from the Henan windfarm. Maintain PT; 117% upside The stock continues to trade at attractive multiples of 4.8x FY2018E Attributable EV/EBITDA [please see the calculation further in the report] and 0.31x P/B. While the stock price has been flat since we initiated coverage last year, we believe that the upcoming completion of the Henan Songxian windfarm by the end of the first half of FY2018 will be a major catalyst for the stock price. We maintain our 12-month price target of HK$0.50 per share on the stock, which represents an upside of about 117% over the current stock price. Our price target is based on DCF and EV/EBITDA methodologies. Our DCF model, which assumes a WACC of 10.7% and a terminal growth rate of 2.5%, gives a price of HK$0.55 per share. Applying a 7x multiple to our FY2018 total attributable EBITDA estimate of HK$354.2 mn gives a price of HK$0.52 per share. On a P/B basis, our price target implies a 2018E P/B multiple of 0.77x. Financial Update The company distributed dividends of HK0.70 cents during the year, indicating a yield of approximately 3% on the current stock price. The company continues to have a conservative balance sheet with net debt to equity ratio at just 21%. On 19 May 2017, the Company issued mn warrants [Warrant Code: 1677] on the basis of one bonus warrant for every 5 existing shares of the Company held by the Shareholders. Each Bonus Warrant entitles its holder to subscribe for one new ordinary share of the company at a subscription price of HK$0.23 at any time during 19 May 2017 to 18 May If all the warrants are converted that will result in 20% increase in the number of shares outstanding. Till now, negligible numbers of these warrants have been converted. 2
3 Positive Sector Tailwinds The Chinese government continues to emphasize the use of renewable sources of energy. In FY2017, total wind power output in the country increased by 26.3% YoY, accounting for 4.8% of the country s total power generation output. The National Energy Administration [NEA] announced goals to further reduce wind and solar power curtailment from 20% in 2016 to less than 5% by The results can already be seen as both wind power and solar power curtailment [energy wastage] decreased from around 17% and 10% in FY2016 to around 12% and 6%, respectively in FY2017. The government is also constructing ultra-high voltage [UHV] transmission lines to reduce power curtailment especially in the Northern provinces of the country. Given these positive changes, we remain optimistic on the Chinese renewable energy sector. 3
4 Henan Windfarm (in mn HK$) CAPX/MW 9.15 Total CAPX (in 2017 and 2018) Assumed Debt Capacity in MW Utilization hours Capacity factor 25% 26% 26% Total Annual Power Generated in kwh 66,600, ,800, ,720, ,200,000 Tariff/KWh in HK$ Income Statement (in mn HK$) Total Annual Revenue Depreciation Expense Other Expenses Total Gross Profit Gross Profit Margin 47.0% 60.2% 62.5% 62.7% Administrative Expenses Total Operating Profit Interest 6.2% PBT Tax Rate 0% 0% 0% 12.5% Income Tax Expense PAT Net income Margin 7.4% 32.6% 35.7% 31.6% Per MW calculations (in mn HK$) Revenue Net income
5 EV/EBITDA Calculation EV Calculations (in mn HK$) FY2016 FY2017E FY2018E FY2019E FY2020E FY2021E Market value of CRE's Equity Add: Gross CRE Add: Attributable net debt in Associates Add: Minority interest Less: Cash Total attributable Enterprise Value EBITDA Calculations (in mn HK$ unless otherwise stated) FY2016 FY2017E FY2018E FY2019E FY2020E FY2021E Attributable Net Debt in associates (mn RMB) CRE's total initial equity investment (mn RMB) Total initial debt attributable to CRE (mn RMB) Gross PPE attributable to CRE (mn RMB) Gross PPE attributable to CRE (mn HKD) Assumed depreciation rate - 3.7% 5.0% 5.0% 5.0% 5.0% Depreciation attributable to CRE Assumed interest rate - 6.2% 6.2% 6.2% 6.2% 6.2% Interest expense attributable to CRE Associate income on CRE's IS Assumed tax rate 10% 10% 10% 10% 10% 10% PBT attributable to CRE Add: Attributable depr and interest expense of associates Total associate EBITDA attributable to CRE CRE's reported EBITDA Total EBITDA attributable to CRE EV/EBITDA
6 5-year Price Chart 6
7 Income Statement ( millions HK$ ) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E CAGR ( ) Revenue % y/y 14.3% -14.4% 36.6% -1.4% 0.3% 37.6% 37.6% 19.9% 6.6% Cost of Revenue Gross Profit % Gross margin (%) 37.1% 24.7% 33.3% 33.5% 34.8% 39.3% 47.8% 50.5% 51.1% Other Operating Revenue as a % of sales 3.2% -1.1% 0.0% 0.1% 5.0% 0.0% 0.0% 0.0% 0.0% Selling, General & Admin Expense as a % of sales 25.8% 22.0% 17.8% 17.4% 19.3% 14.5% 11.6% 10.6% 10.2% Other Operating expenses as a % of sales 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% Operating Income % y/y % -90.8% % 2.8% 26.4% 66.9% 100.8% 32.1% 9.4% Operating margin (%) 14.4% 1.6% 15.6% 16.2% 20.5% 24.8% 36.2% 39.9% 40.9% Interest Expense Interest income Equity in (losses)income of affiliates % Other recurring (expenses)/income Amortization of intangibles Goodwill impairment Other non recurring (expenses) income Pretax Income (reported) % y/y % -56.2% 202.5% 44.3% 8.2% 11.1% 50.1% 24.2% 10.2% Pretax Income (adjusted) % y/y 98.9% -53.4% 203.4% 44.3% -0.7% 21.1% 50.1% 24.2% 10.2% - Income Tax Expense Effective tax rate (%) 18.8% 12.9% 12.6% 10.5% 13.3% 7.6% 5.8% 5.2% 8.4% - Minority Interests Income Before XO Items % y/y % -48.7% 179.7% 51.0% -1.3% 18.6% 53.4% 25.2% 6.5% - Extraordinary Loss Net of Tax Net Income (reported) % y/y % -48.7% 179.7% 51.0% -1.3% 18.6% 53.4% 25.2% 6.5% Discontinued Operations Net Income (adjusted) % y/y -6.6% -44.6% 180.6% 51.0% -10.8% 31.2% 53.4% 25.2% 6.5% Basic EPS in HK cents (reported) Basic EPS in HK cents (adjusted) Basic Weighted Avg Shares 2,356 2,356 2,356 2,356 2,359 2,359 2,359 2,359 2,359 Diluted EPS in HK cents (reported) % y/y % -49.8% 192.4% 66.6% -1.9% 18.6% 53.4% 25.2% 6.5% Diluted EPS in HK cents (adjusted) % y/y -17.1% -45.9% 193.3% 66.6% -11.3% 31.2% 53.4% 25.2% 6.5% Diluted Weighted Avg Shares (mn) 2,656 2,717 2,599 2,356 2,371 2,371 2,371 2,371 2,371 7
8 Reference Items FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E EBITDA Total Attributable EBITDA Dividends per Share Dividend payout ratio 0% 0% 0% 7.71% 30.44% 33.14% 28.09% 27.63% 30.79% Dep & Amor as a % of sales 54.9% 63.4% 58.8% 63.0% 53.7% 52.8% 45.6% 43.0% 42.8% as a % of gross PPE 5.7% 4.3% 5.8% 5.7% 5.0% 5.0% 5.0% 5.2% 5.3% Balance Sheet (millions HK$) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2021E FY 2020E FY 2019E Assets + Cash & Near Cash Items Short-Term Investments Accounts & Notes Receivable Inventories Other Current Assets Total Current Assets Interest in Associates 1, Gross Fixed Assets 1, , , , , , , , , Accumulated Depreciation Net Fixed Assets , , , , , , Other Long-Term Assets Goodwill & other Intangible Assets Total Long-Term Assets 2, , , , , , , , ,695.1 Total Assets 2, , , , , , , , ,128.5 Liabilities & Shareholders' Equity + Accounts Payable Short-Term Borrowings Other Short-Term Liabilities Total Current Liabilities Long-Term Borrowings Other Long-Term Liabilities Total Liabilities , , , Total Preferred Equity Share Capital & APIC Retained Earnings & Other Equity 1, , , , , , , , ,049.1 Total Shareholders' Equity 1, , , , , , , , , Minority Interest Total Liabilities & Equity 2, , , , , , , , ,
9 Cash Flow (millions HK$) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E + Net Income Depreciation & Amortization Other Non-Cash Adjustments Changes in Non-Cash Capital Cash From Operating Activities Disposal of Fixed Assets Capital Expenditures Increase in Investments Decrease in Investments Other Investing Activities Cash From Investing Activities Dividends Paid Change in Short-Term Borrowings Increase in Long-Term Borrowing Decrease in Long-term Borrowing Increase in Capital Stocks Decrease in Capital Stocks Other Financing Activities Cash from Financing Activities Net Changes in Cash Effect of foreign exchange rate changes Opening cash Closing cash Ratio Analysis FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E Growth Ratios % Revenue 14.3% -14.4% 36.6% -1.4% 0.3% 37.6% 37.6% 19.9% 6.6% Total attributable EBITDA -5.4% -7.1% 27.6% 19.4% 10.9% 4.6% Operating Income % -90.8% % 2.8% 26.4% 66.9% 100.8% 32.1% 9.4% Net income reported % -48.7% 179.7% 51.0% -1.3% 18.6% 53.4% 25.2% 6.5% Net income adjusted -6.6% -44.6% 180.6% 51.0% -10.8% 31.2% 53.4% 25.2% 6.5% Diluted EPS reported % -49.8% 192.4% 66.6% -1.9% 18.6% 53.4% 25.2% 6.5% Diluted EPS adjusted -17.1% -45.9% 193.3% 66.6% -11.3% 31.2% 53.4% 25.2% 6.5% 9
10 Per Share Data (HK$) FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E Basic EPS (adjusted) Diluted EPS (adjusted) Dividend per share (DPS) Book Value per share (BVPS) Margins (%) Gross Margin 37.1% 24.7% 33.3% 33.5% 34.8% 39.3% 47.8% 50.5% 51.1% Operating Margin 14.4% 1.6% 15.6% 16.2% 20.5% 24.8% 36.2% 39.9% 40.9% Pre-Tax Margin (adjusted) 28.0% 15.2% 33.9% 49.6% 49.1% 43.2% 47.1% 48.8% 50.5% Net Income Margin (adjusted) 22.9% 14.8% 30.4% 46.6% 41.5% 39.6% 44.1% 46.0% 46.0% Dupont ROE (%) 1.5% 0.8% 2.5% 3.9% 3.1% 4.0% 5.9% 7.0% 7.1% Margin (%) 22.9% 14.8% 30.4% 46.6% 41.5% 39.6% 44.1% 46.0% 46.0% Turnover (x) Leverage (x) Return on Assets 1.0% 0.6% 1.8% 2.9% 2.2% 2.6% 3.6% 4.4% 4.7% Return on Capital Employed 3.6% 2.2% 4.2% 5.1% 4.9% 4.8% 6.1% 7.0% 7.5% Return on Invested Capital 3.0% 1.9% 3.7% 4.5% 4.2% 4.4% 5.7% 6.5% 6.8% FCF Calculation Op. cash capex FCF (HK$ million) FCF margin (%) 27.1% -55.8% 68.9% 30.5% 1.6% % -85.9% 12.8% 43.3% FCF per share Price/FCF per share Net Cash calculation Cash + short term investments Less: long term + Short term debt , , Net Cash
11 Valuation ratio's FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018E FY 2019E FY 2020E FY 2021E P/B P/E P/S EV/sales EV/EBITDA EV/EBIT EV/FCF Dividend Yield (%) 0.00% 0.00% 0.00% 0.61% 2.12% 3.03% 3.94% 4.85% 5.76% Div payout on FCF 0.0% 0.0% 0.0% 11.8% 782.5% -4.2% -14.4% 99.7% 32.7% Working Capital Ratios Receivable days Inventory days payables days Current ratio Quick ratio Working capital Cash conversion cycle Leverage Ratios Debt / equity 35% 39% 35% 30% 25% 48% 54% 51% 44% Net cash (debt) / equity -20% -23% -23% -16% -8% -31% -42% -40% -33% Net cash (debt) / mkt cap -53% -62% -60% -32% -26% -103% -146% -144% -125% Net cash (debt) / capital -15% -16% -17% -12% -6% -21% -28% -26% -23% Enterprise Value Calculation FY 12/2015 FY 12/2016 current Market Cap Minority Interest Total Debt (ST & LT Debt) Attributable Net debt in associates Cash & Equivalents Enterprise Value
12 DCF model E 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E (in HK$ million) EBIT % growth 0% -70% -207% -91% 1267% 3% 26% 67% 101% 32% 9% 8% 7% 5% 4% 4% 287% 14% 19% 13% 13% 11% 13% 8% 6% 5% 8% 8% 8% 8% 8% 8% EBIAT % growth 0% -114% -201% -90% 1273% 5% 22% 78% 105% 33% 6% 8% 7% 5% 4% 4% + D&A Capital expenditures Change in net WC Free Cash Flow to Firm FCY y/y growth -134% -168% -221% -294% -51% -86% -8566% -62% -118% 260% 1% 3% 3% 3% 2% Value per Share Cost of capital WACC 10.7% Terminal Growth 8.7% 9.7% 10.7% 11.7% 12.7% PV of Free Cash Flow % PV of Terminal Value % Add: Net Cash % Less: Minority Interest % Add: Value of associates 1, % Total Equity Value 1,305 Shares outstanding 2, DCF value
13 Disclaimer Evaluate Research provides institutional equity research on global public mid-cap companies. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable; and we do not seek insider information for writing this report. Opinions, estimates and projections in this report constitute the current judgment of the analyst(s) as on the date of this report. It is not guaranteed as to accuracy, nor is it a complete statement, of the financial products, securities, or markets referred to. Opinions are subject to change without notice. To the extent permitted by law, Evaluate does not accept any liability arising from the use of information in this report. This document is provided for information purposes only, and is not a solicitation or inducement to buy, sell, subscribe, or underwrite securities or units. Evaluate does not make individually tailored investment recommendations. Any valuation given in a research note is the theoretical result of a study of a range of possible outcomes, and not a forecast of a likely share price. The securities, issuances or investment strategies discussed in this report may not be suitable for all investors. Investments involve many risk and potential loss of capital. Past performance is not necessarily indicative of future results. Evaluate may publish further update notes on these securities/companies but has no scheduled commitment and may cease to follow these securities/companies as may be decided by the research management. The companies or funds covered in this research may pay us a fee in order for this research to be made available. Any fees are paid upfront without recourse. Evaluate and its analysts are free to issue any opinion on the security or issuance. Evaluate seeks to comply with the CFA Institute Standards as well as NIRI Guidelines (National Investor Relations Institute, USA) for all conduct, research and dissemination of research, particularly governing independence in issuer commissioned research. Evaluate Research Ltd. 30/F Singapore Land Tower 50 Raffles Place SINGAPORE Sai Capital Bldg Suite 402 Opp. JW Marriott Hotel SB RD, Pune INDIA Analyst: Ajeya Patil ajeya@evaluateresearch.com Client Servicing: Pooja Burgul pooja@evaluateresearch.com Forward-looking information or statements in this report contain information that is based on assumptions, forecasts and estimates of future results, and therefore involve known and unknown risks or uncertainties which may cause the actual results, performance or achievements of their subject matter to be materially different from the current expectations. Evaluate makes an effort to use reliable, comprehensive information, but makes no representation that this information is accurate or complete. Evaluate is under no obligation to update or keep current the information contained herein. The compensation of the analyst who prepares any Evaluate research report is determined exclusively by Evaluate s research and senior management. Evaluate Research Ltd. does not conduct any investment banking, stock brokerage or money management business and accordingly does not itself hold any positions in the securities mentioned in this report. However, Evaluate s directors, affiliates, and employees may have a position in any or related securities mentioned in this report at an appropriate time period after the report has already been disseminated, and in compliance with all CFA Institute Standards. No part of this report may be reproduced or published without the prior written consent from Evaluate Research Ltd. Please cite the source when quoting. Copyright 2015 Evaluate Research Limited. All rights reserved. I, Ajeya Patil, certify that the opinions expressed in this report accurately reflect my personal views about the subject and its underlying securities. I further certify that the performance of stocks or securities in this report is not directly tied to my compensation, though my compensation is based on firm profitability, including the investment research and management performance of Evaluate Research Ltd. 13
Rajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationRajesh Exports Bloomberg: RJEX_IN Consumer Discretionary: Gold Jewellery Manufacturer
Monday, February 15, 2016 www.evaluateresearch.com Target Price Rs. 915.00 Current Price Rs. 720.00 Upside Potential 25% Market Cap. Shares Outstanding Rs. 214,048mn $ 3.15bn 295mn Free Float (FF %) 77mn
More informationIRC Ltd. Bloomberg: 1029_HK Mining
Thursday, January 3, 2019 www.evaluateresearch.com Target Price HK$ 0.170 Current Price HS$ 0.051 Upside Potential 233% Rating: BUY Market Cap. Shares Outstanding HK$ 354.5 Mn US$ 45.3 Mn 7,093.4 Mn Free
More informationRajesh Exports. Wednesday, July 29, Target Price Rs Current Price Rs Upside Potential 66%
Wednesday, July 29, 2015 www.evaluateresearch.com Target Price Rs. 800.00 Current Price Rs. 482.20 Upside Potential 66% Market Cap. Shares Outstanding Rs. 142,400mn $ 2.2bn 295mn Free Float (FF %) 77mn
More information2014 E 2015 E 2016 E 2017 E
Equity Research 4 December 2014 Interpump Group Hydraulics M&A may power growth Rating BUY Target price EUR13 Interpump is up 25% since the beginning of the year, bolstered by strong interim results and
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Strong earnings recovery ahead amid continued revenue momentum; maintain Buy
Equity Research Information Technology Mar 29, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$24.7 Strong earnings recovery ahead amid continued revenue momentum; maintain Buy FY1 results in
More informationH&R Block (HRB_US; US$ 16.11) Strong Buy August 13, 2012
H&R Block (HRB_US; US$ 16.11) US Consumer Services Risk Level: High Initiation Report Strong Buy August 13, 2012 Industry Leader, Gaining Share H&R Block [HRB] represents a compelling mix of a branded
More informationCompany Report. TCL Comm (2618 HK) Strong FY15E ahead backed by solid product roadmap in smartphone/wearables/apps/cloud; Reiterate BUY BUY
Company Report China Merchants Securities (HK) Co.Ltd. Hong Kong Equity Research TCL Comm (2618 HK) Strong FY15E ahead backed by solid product roadmap in smartphone/wearables/apps/cloud; Reiterate BUY
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$20.77
Equity Research Information Technology May 24, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$2.77 Full-year earnings forecast trimmed as 1Q16 results miss; maintain Buy but lower target price
More informationBUY. China Suntien Green Energy [0956.HK] January 25, 2016
China Suntien Green Energy [0956.HK] Profit decline largely due to provision; Current valuation of 0.4x PBR already reflected significant impairment Suntien preannounced that its net profit in 2015 would
More informationChina TCM (570 HK) Buy (maintained) Target price: HK$ H17 earnings beat, 2017 growth guidance reaffirmed; TP raised to HK$5.
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Equity Research Healthcare China TCM (570 HK) Buy (maintained) Target price: HK$5.40
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Product mix improvement in 4Q15 order book 4Q15 order book kept at low-teen, better product mix Order
More informationGoodbaby (1086 HK) Buy (maintained) Target price: HK$ H16 results miss, but margin expansion continues. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Goodbaby (1086 HK) Buy (maintained) Target price: HK$4.20 1H16 results miss, but margin expansion continues Maintain Buy Net profit rose 21% YoY to HK$107m in 1H16,
More informationSingyes Solar (00750.HK/750 HK)
Singyes Solar (00750.HK/750 HK) Margin decline not a concern for earnings growth HK$12.64 Outperform Maintained 1 Huei-chen Flannery 2 852.2878.4270 3 hueichen.flannery@kgi.com Company update Estimate
More informationCompany Report. TCL Comm (2618 HK) NDR takeaways: Conservative shipment outlook; Positive on stable margin NEUTRAL WHAT S NEW N/A.
Company Report China Merchants Securities (HK) Co., Ltd. Hong Kong Equity Research TCL Comm (2618 HK) NDR takeaways: Conservative shipment outlook; Positive on stable margin Expect FY15E Smartphone/tablets/feature
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More information7C Solarparken GUIDANCE FOR 2016 INCREASED. FIRST BERLIN Equity Research. Preliminary 2014 PRICE TARGET 2.10
FIRST BERLIN Equity Research 12 7C Solarparken AG 7 RATING Germany / Cleantech Preliminary 2014 Primary Exchange: Frankfurt PRICE TARGET 2.10 Bloomberg: HRPK GF figures Return Potential 13.9% ISIN: DE000A11QW68
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Q16 results in line, renewed growth outlook; maintain Buy with target price of HK$20.
Equity Research Information Technology Kingsoft (3888 HK) Buy (maintained) Target price: HK$2.77 2Q16 results in line, renewed growth outlook; maintain Buy with target price of HK$2.77 2Q16 results in
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Hold (downgraded) Target price: HK$22.80 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong)
More informationGCL New Energy (451 HK) NOT RATED. Transformation on Track. 23 May Equities Hong Kong/China Company Update Company Report
Equities Hong Kong/China Company Update Company Report GCL New Energy (451 HK) Transformation on Track After our recent visit to GCL New Energy ( GNE ), we are impressed by the company s transformation
More informationQatar Electricity & Water Company (QEWS)
Qatar Electricity & Water Company (QEWS) Recommendation ACCUMULATE Risk Rating R-2 Share Price QR169.10 Current Target Price QR204.00 Implied Upside 20.6% Old Target Price QR209.00 Increasing EPS Estimates;
More informationDaphne (210 HK) Hold (maintained) Target price: HK$1.07. Takeaways from company visit. Equity Research Consumer Discretionary.
Equity Research Consumer Discretionary Daphne (21 HK) Hold (maintained) Target price: HK$1.7 Takeaways from company visit Maintain Hold We recently visited Daphne to gain a more in-depth insight into its
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationEddie Stobart Logistics
Eddie Stobart Logistics Interims show delivery on growth plans Interim results Industrial support services Eddie Stobart Logistics (ESL) H1 numbers, well trailed at the trading update in July, showed high
More informationContextVision. Expecting solid results and awaiting progress update on research program
1Q17 Preview (report due April 27 th ) April 24 th 2017 Share price: NOK 61.75 Target: NOK 100.00 (unchanged) Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV
More informationLuk Fook (590 HK) Hold Target price: HK$ Downgrade to Hold on more challenging HK & Macau market outlook. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold Target price: HK$24.60 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited
More informationYum Cha 飲茶. January 29, 2016 RESEARCH NOTES SNIPPETS TALKING POINT - POTENTIAL RISKS OF STOCK-PLEDGED LENDING. INDICES Closing DoD%
Yum Cha 飲茶 INDICES Closing DoD% TALKING POINT - POTENTIAL RISKS OF STOCK-PLEDGED LENDING January 29, 2016 Hang Seng Index 19,195.8 0.8 HSCEI 8,028.6 0.9 Shanghai COMP 2,655.7 (2.9) Shenzhen COMP 1,629.1
More informationVery solid Q3; excellent story, but priced in; TP upped to 60.00; downgrade to neutral. Q3 2016: Very solid quarter, better than expected
B a sl er A G # $T ypcap$ 1576 14 1 1 x 6495 2 Page 1/6 First Take Reco. lowered Neutral vs Buy Electronics Germany Neutral Target price : 60.00 EUR vs 52.00 EUR Price (11/01/2016) : 58.04 EUR Upside :
More informationCR Lands. Winner of next 5 years, BUY. March 21, 2018 Equity Research. Stock code: 1109.HK Rating: BUY Price target (HK$) 34.74
Equity Research Winner of next 5 years, BUY 2017 result: slow growth, but high profitability Revenue slightly improved by 8.5% YoY to HKD 118.5 bn. Thanks to GPM growing by 6.5 pts to 40%, gross profit
More informationE 2016E 2017E
November 26, 2015 Sinosoft Technology Group [1297.HK] A beneficiary of establishing carbon trading platform. BUY The development of the sales tax refund system for overseas visitors is in line with Sinosoft
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationWH Group (288 HK) 3Q17 growth continued to pick up Nov 20, 2017
WH Group (288 HK) 3Q17 growth continued to pick up 3Q17 growth momentum picked up and OPM continued to improved; NPM was lower than that of previous quarters Geographical segments saw varying performance
More informationLuk Fook (590 HK) Strong 1Q gem-set SSS in China. Core profit (HK$ m) Net profit (HK$ m) Turnover (HK$ m)
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (maintained) Target price: HK$23.10 Strong 1Q gem-set SSS in China China gem-set SSS outperformed CTF SSS in China improved from -5% in 1QFY15
More informationBUY SHARE PRICE CASH EARNINGS ($M) COMPANY DATA & RATIOS
BUY 0.11 0.39 0.69 SHARE PRICE CASH EARNINGS ($M) COMPANY DATA & RATIOS CONTENTS Competitors Products Sales channels Pricing Model INVESTMENT THESIS COMPANY OVERVIEW INDUSTRY OVERVIEW COMPETITORS BOARD
More informationLuk Fook (590 HK) Hold (maintained) Target price: HK$ In line results, 1QFY17 remains weak. Equity Research Consumer Discretionary.
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (maintained) Target price: HK$16.50 In line results, 1QFY17 remains weak In line results Net profit slumped 41% YoY to HK$959m in 1QFY17, in
More informationContextVision. Solid 2Q and more details on the contract awaited. August 18 th 2014 Share price: NOK Target: NOK Risk: Medium.
August 18 th 2014 Share price: NOK 21.70 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg Health Care COVI.OL COV:NO Market Cap (NOKm) 167.9 Net debt (NOKm) -28.6 EV
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More information06 July 2007 Flash Comment
06 July 2007 Flash Comment CR Power (0836.HK) Acquisition of Jinzhou Power Plant Expected Return Rating : Reduce Price (05/07/07) : HK$19.50 Target Price : HK$16.66 Expected Capital Gain : -14.6% Expected
More informationNTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins
Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 NTPC Ltd 11 May 2012 105 Power Result Review Rating: BUY Current Price: Rs 148 Target Price: Rs 189 Upside:
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationHOLD BUY. China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally
September February 27, 1, 2015 2016 China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally Singyes s 1H16 earnings growth of 42% YoY
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Strong FY14 results; order book momentum maintained FY14 results above expectation Net profit jumped
More informationCRRC (1766 HK) Accumulate (maintained) Target price: HK$8.20. Weak 1H17 results, but management s optimistic view on EMU orders eases market concern
Equity Research Rail Equipment CRRC (1766 HK) Accumulate (maintained) Target price: HK$8.2 Dominic Chan, CFA, FRM SFC CE No. APP69 dominicchan@gfgroup.com.hk +852 3719 1218 GF Securities (Hong Kong) Brokerage
More informationContextVision. Neutral stance maintained after 3Q. 3Q14 Results analysis November 5 th 2014 Share price: NOK Target: NOK 24.
3Q14 Results analysis November 5 th 2014 Share price: NOK 22.00 Target: NOK 24.00 Risk: Medium ContextVision Key share data Sector Reuters Bloomberg ContextVision is a market making client of Norne Securities
More informationTitas Gas Transmission and Distribution Company Limited Fair Value Estimate (Dec 14) : BDT 111 per share Sector : Fuel and Power; Rating: OUTPERFORM
Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Sep-12 Sep-12 Nov-12 Dec-12 Jan-13 Jan-13 Feb-13 Apr-13 Apr-13 May-13 Jun-13 Jul-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Price, BDT Turnover,
More informationSimmtech (222800) Focus on 2H earnings WHAT S THE STORY?
Company Update Simmtech (222800) Focus on 2H earnings Simmtech yesterday reported disappointing 4Q results, which compels us to cut our 2018 operating profit forecast by 10% to KRW52.9b and 12-month target
More informationThailand. Earnings Results 19 ก % YoY. (02) Description :
Earnings Results Thailand 19 ก 2557 : ( ). ก ก () ก CGR Scoring Rating ( ): 25.25 ( ): 31.60 ( ) http://www.maybank-ke.co.th (02) 658-6300 ( 18 ก 2557) Description : ก ก PCB Epoxy Glass ก PCB ก ก ก กก
More informationSiam Wellness Group (SPA TB)
COMPANY RESEARCH Company Update Siam Wellness Group (SPA TB) NEUTRAL Share Price: Bt11.60 Target Price: Bt12.30 (6.0%) A very good deal indeed SPA has bought 76% stake in a nail spa and eyelash business
More informationYili ( CH) Improved margins in 1Q17 May 8, 2017
Yili (600887 CH) Improved margins in 1Q17 In 1Q17, Yili s revenue, gross profit, and net profit grew 3.03% YoY, 10.49% YoY and 11.58% YoY The Group s NPM improved from 9.34% in FY16 to 10.98% in 1Q17;
More informationYamama Cement Company
Update Report- Transfer of Coverage Buy Year End Target Price SAR 62 120 110 100 90 80 70 May er 19, 27, 2014 2015 Expected Total Return Price as on May-26, 2015 49.07 Upside to Target Price 26.8% Expected
More informationTCL Communication (2618 HK) Painful transition period. Buy (Maintain) Target Price HK$2.33 Up/downside +28.5% Current price HK$1.
Securities Analysis (Equity) TCL Communication (218 HK) Painful transition period 1H12 profit warning. TCL Com announced profit warning on 15 Jul and expected to record a significant drop in 2Q12 net profit
More informationThailand : ( ). (TRT) Company Update x) Dividend Yield 5.6% (vs mai 1.5%) ( ): 8.10 ( )
Thailand Company Update 26 2557 : ( ). (TRT) CGR Scoring Rating ( ): 5.65 ( ): 8.10 ( ) http://www.maybank-ke.co.th (02) 658-6300 ( 25 2557) Description : ก (Made to Order) 300 MVA 230 kv กก ก Ticker :
More informationFila Korea (081660) Widespread growth potential
Fila Korea (8166) BUY (Maintain), TP: W98, (Maintain) Stock price (Apr 26, KRW) 83,5 Yr to Sales OP EBT NP EPS % chg EBITDA P/E EV/EBITDA P/B ROE Market cap (USD mn) 697 Dec (W bn) (W bn) (W bn) (W bn)
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationRecycling assets at a premium. Vector to sell non-auckland gas assets at a premium. We view the transaction as value accretive
Australasia New Zealand Utilities Institutional Research Breaking News Reuters Bloomberg Exchange Ticker VCT.NZ VCT NZ NZE VCT Recycling assets at a premium 9 November 015 Issued by: Craigs Investment
More informationAlmarai Steady performance
RSI10 ALMARAI AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR55.05 (-4.59% upside) SAR57.66 Key themes & implications Almarai reported a positive top-line in Q1 2016, showing resilience
More informationFY17A FY18E FY19F FY20F FY21F
Power Generation Research Nishat Power Limited (NPL) Declining yields but still attractive! BUY Company Name: Symbol June, 2018 Nishat Power Limited NPL Target Price PKR 34 Upside 21% Key Statistics Current
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `155 Target Price - 1QCY2011 Result Update Cement. Investment Period - Key financials (Standalone)
1QCY2011 Result Update Cement April 29, 2011 Ambuja Cements Performance Highlights Y/E Dec. (` cr) 1QCY2011 4QCY2010 % chg qoq 1QCY2010 % chg yoy Net sales 2,207 1,788 23.4 1,990 10.9 Operating profit
More informationThailand. Company Update ww.maybank-ke.co.th (02) Description : ก
Thailand Company Update 29 2557 : ( ). () CGR Scoring Rating ( ): 5.20 ( ): 8.10 ( ) http:// ww.maybank-ke.co.th (02) 658-6300 ( 28 2557) Description : ก 300 MVA 230 kv กก ก Ticker : ก () 308 ( ) 1,601
More information5 November C Solarparken AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research 5 7C Solarparken AG 7 RATING Germany / Cleantech Primary Exchange: Frankfurt Next growth phase PRICE TARGET 3.00 Bloomberg: HRPK GF Return Potential 30.4% ISIN: DE000A11QW68
More informationChow Tai Fook (1929 HK)
Equity Research Consumer Discretionary Chow Tai Fook (1929 HK) Accumulate Target price: HK$11.60 3QFY15 sales disappoint SSS plunge 21% YoY in HK and Macau The sluggish sales was attributable to protest
More informationSilicon Works (108320)
Earnings Review August 14, 2017 12M rating BUY (Maintain) 12M TP W50,000 from W50,000 Up/downside +44% Stock Data KOSPI (Aug 11, pt) 2,320 Stock price (Aug 11, KRW) 34,700 Market cap (USD mn) 494 Shares
More informationSipchem Petrochemicals Industrial SIPCHEM AB: Saudi Arabia 07 August 2014
RSI10 Sipchem SIPCHEM AB: Saudi Arabia Rating Target price Current price NEUTRAL SAR40.98 (7.6% upside) SAR38.10 Sector rating Company risk rating Key themes & implications Outperform Low Sipchem recently
More informationAdvanced Vision Techn Buy
16/9/13 16/11/13 16/1/14 16/3/14 16/5/14 16/7/14 16/9/14 16/11/14 16/1/15 16/3/15 16/5/15 16/7/15 MATELAN Research Update Note Closing price as of 13/8/15: 9.16 14 August 215 Company / Sector Fair Value
More informationShenzhen International [152.HK]
Shenzhen International [152.HK] Eyes on Higher 2017 DPS & Airlines Segment in 2018. Reiterate BUY. We met the management of Shenzhen International (SZI) recently, and we update our forecast accordingly.
More informationSuzlon Energy Ltd RESULT UPDATE 16th August, 2017
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationSaudi Ceramic Expansion plan key growth driver
RSI10 Construction and Materials Industrial SCERCO AB: Saudi Arabia Rating NEUTRAL Target price SAR116. 0 (4.5% upside) Current SAR111.3 price Key themes & implications Company is one of the leading ceramic
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More informationSilicon Works (108320)
Company Note June 8, 2018 12M rating BUY (Maintain) OLED growth starts with Silicon Works 12M TP W56,000 Up/downside +38% from W56,000 2Q18 OP to surge 165% YoY to W8.4bn Despite disappointing 1Q18 results,
More informationChow Tai Fook (1929 HK)
Equity Research Consumer Discretionary Hold (maintained) Target price: HK$8.50 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited 29-30/F,
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationGathering momentum. BUY Target Price: HK$2.70 (+37%) Price: HK$1.97 HKEx Code: 206 Mon, 28 Mar Result Update. Key points:
Mar-10 May-10. Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 TSC Group (TSC 集團 ) BUY Target Price: HK$2.70 (+37%) Price: HK$1.97 HKEx Code: 206 Mon, 28 Mar 2011 Gathering momentum Equity Research Oil & Gas equip/
More informationHold Dec 2018 TP (IDR) 1,850 Consensus Price (IDR) 2,193 TP to Consensus Price -15.6% vs. Last Price +4.5%
Bumi Serpong Damai Tbk (BSDE) Faces Challenge of Stagnant Middle- High Class Income Accomplishment in Marketing Sales Underlined by One-Off Factor In FY 2017, BSDE succeeded to post the sales of IDR10.4
More informationEarnings sustainability and asset quality remain under pressure
Bank of Chongqing (1963 HK; TP H KD6.85; H OLD) Bank of Chongqing (1963 HK) Equity Research Earnings sustainability and asset quality remain under pressure Huatai Research 30 October 2017 Equity China
More informationZain KSA bogged down by high debt
Vol th RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$2.464bn 48.3% US$16.50mn Market cap Free float Avg. daily volume Target price 7.30 12.31% over current Consensus price 7.62 17.2% over current Current
More informationLG International (001120) Poor 3Q expected to be just a blip WHAT S THE STORY? SUMMARY OF 3Q RESULTS
Company Update LG International (112) Poor 3Q expected to be just a blip Jaeseung Baek Analyst jaeseung.baek@samsung.com 822 22 7794 LG International (LGI) yesterday reported that its consolidated sales
More informationKWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.
Equity Research Seeking balance between scale and profitability Downgrade to HOLD and revise down TP to HK$12.50: 2017 result missed our estimation; core net profit dropped by 19% YoY, expansion execution
More informationSunway Unlocking value in construction
Equity Malaysia Real Estate 22 September 2014 Buy Price RM3.36 Target price RM4.20 Market data Bloomberg code SWB MK No. of shares (m) 1,723.5 Market cap (RMm) 5,790.3 52-week high/low (RM) 3.36 / 2.55
More informationNon-GAAP Information 5/3/2018
5/3/2018 Use of Non-GAAP Financial Information: The Company believes that non-gaap performance measures, which management uses in evaluating the Company's business, may provide users of the Company's financial
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `184 Target Price - 2QCY2012 Result Update Cement. Quarterly results (Standalone)
2QCY2012 Result Update Cement Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 2QCY2012 1QCY2012 % chg qoq 2QCY2011 % chg yoy Net Sales 2,566 2,633 (2.6) 2,173 18.1
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More information18 October 2016 aventron AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research aventron AG RATING Switzerland / Renewable Energy Berner Börse H1 figures PRICE TARGET CHF13.00 Bloomberg: AVEN SW Return Potential 47.7% ISIN: CH0023777235 Risk Rating medium
More informationMATELAN Research. InVision 49.0 Buy. Excellent margin trend in Prelims. Update Note. 24 February Company / Sector Fair Value Recommendation
Update Note Price as of 21/02/13: 4 24 February 2014 Company / Sector Fair Value Recommendation InVision 49.0 Buy Technology: Cloud Computing ( 34) (Buy) Excellent margin trend in Prelims Share price performance
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationThailand :. (JAS) Company Update ( ): (02) Ticker : JAS
Company Update 6 2557 SEE APPENDIX I FOR IMPORTANT DISCLOSURES AND ANALYST CERTIFICATIONS Thailand t :. (JAS)...... ก CGR Scoring Rating ( ): 7.25 ( ): 6.20 http://www.maybank-ke.co.th (02) 658-6300 (
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationACC NEUTRAL. Performance Highlights. CMP `1,261 Target Price - 4QCY2012 Result Update Cement. Quarterly results (Standalone) Investment Period -
4QCY2012 Result Update Cement February 11, 2013 ACC Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 4QCY2012 3QCY2012 % chg qoq 4QCY2011 % chg yoy Net sales 3,099 2,445 26.8 2,503
More informationS-Oil (010950) Healthier revenue structure already reflected in valuations
S-Oil (010950) Hold (Initiate) Stock price (Sep 15, KRW) 46,000 Market cap (USD mn) 4,989 Shares outstanding (mn) 113 52W High/Low (KRW) 81,200/43,500 6M avg. daily turnover (USD mn) 15.4 Free float (%)
More informationVodafone Qatar (VFQS)
Vodafone Qatar (VFQS) Recommendation MARKET PERFORM Risk Rating R-4 Share Price QR8.10 Current Target Price QR8.50 Implied Upside 4.9% Recent Positive Moves Already Priced In; Stay Market Perform We maintain
More information25 April 2014 OpenLimit Holding AG. FIRST BERLIN Equity Research
FIRST BERLIN Equity Research OpenLimit Holding AG RATING Switzerland / Software Primary exchange: Frankfurt FY 2013 figures PRICE TARGET 1.30 Bloomberg: O5H GR Return Potential 90.1% ISIN: CH0022237009
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationGulf Warehousing Company (GWCS)
Gulf Warehousing Company (GWCS) Recommendation OUTPERFORM Risk Rating R-4 Share Price QR39.70 Current Target Price QR51.00 Implied Upside 28.5% Old Target Price QR53.00 Updating Model Post 2017 Results;
More informationCentrale del Latte d'italia
Centrale del Latte d'italia Integration proceeding to plan Q316 results Food & beverages The domestic market remains challenging and beset by deflation, and Centrale del Latte d Italia s (CLI s) flat nine-month
More informationDaewoo E&C ( KS) WHAT S THE STORY?
Company Update (047040 KS) All-round margin improvements WHAT S THE STORY? Event: yesterday after market close reported that its parentbased operating profit hit KRW107.6b in 3Q, vs the consolidated consensus
More informationNational Industrialization Co. Diversified Operations Industrial NIC AB: Saudi Arabia 25 May 2014
RSI10 National Industrialization Co. NIC AB: Saudi Arabia 25 May 2014 Rating Target price Current price OVERWEIGHT SAR37.30 (18.7% upside) SAR31.40 Key themes & implications Sluggish petrochemical prices
More informationChow Sang Sang (116 HK)
Equity Research Consumer Discretionary Chow Sang Sang (116 HK) Hold (maintained) Target price: HK$14.00 1H16 China sales outperformed peers; still cautious on HK market Maintain Hold We revise down our
More informationThailand. Earnings Results ( ): ( ก 22.00) (02)
Thailand Earnings Results 12 2557 : T-BUY ( ก ). ก ก (NOK) CGR Scoring Rating - ( ): 17.10 ( ): 18.00 ( ก 22.00) http://www.maybank-ke.co.th (02) 658-6300 ( 9 2557) Description : ก ก ก กก ก ก (Low cost
More information