September 21, 2012 Motherson Sumi Systems Limited An emerging global auto-ancillary giant
|
|
- Marianna Fields
- 5 years ago
- Views:
Transcription
1 Motherson Sumi Systems Limited An emerging global auto-ancillary giant September 21, 2012
2 Recommendation CMP (Rs.) Sector Stock Details BSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo (Rs) Avg. Volume BSE (Monthly) Face Value (Rs) Dividend (FY 12) Shares o/s (Crs) BUY Rs.220 Auto-ancillary MSS IN /129 97, % Relative Performance 1Mth 6Mth 1Yr MSS(%) NIFTY(%) Aug-11 Oct-11 Dec-11 Feb-12 Apr-12 Jun-12 Aug-12 INDUSIND BANK Shareholding Pattern as of 30 June 2012 NSE S&P CNX NIFTY INDEX Promoters Holding 65.6% Institutional (Incl. FII) 22.2% Corporate Bodies 5.7% Public & others 6.5% Vishal Jajoo Sr. Research Analyst ( ) id: Snapshot With 124 manufacturing facilities spread across 25 countries, Motherson Sumi Systems Limited (MSSL) is emerging as a one-stop-shop for OEMs. Investment Rationale Strong performance from acquisitions: The management of MSSL has an impeccable track record with regard to turning around acquisitions (Visiocorp, now SMR) in the past. We are confident of the fact that the management will replicate the same performance in case of SMP also, going forward ( initial signs of improvement seen with EBITDA margin improving from 1.6 per cent to 4.2 per cent on a q-o-q basis) Moving towards vision 2015: MSSL is gradually inching towards vision 2015 and has performed on all parameters except RoCE. We expect the RoCE to improve over the next 2-year period on the back of signification traction from the acquired company, Peguform (now SMP). Growth not at the cost of equity: MSSL has grown its revenues at a CAGR of more than 35 per cent over the last decade but the corresponding equity dilution during this period stands at ~10 per cent only. Investor-friendly policies: MSSL not only has an excellent dividendpay-out ratio but also has a history of rewarding shareholders in terms of bonus issues at regular intervals. The present price is cumbonus (1:2, ex-date: October 3, 2012). Valuation & Recommendation We expect MSSL to post net sales of Rs crore in FY 13E with a PAT of Rs crore. This translates into an EPS of Rs.9.7. The company should post net sales of Rs crore in FY 14E. This, coupled with an improvement in overall margins should lead to a PAT figure of Rs crore, translating into an EPS of Rs.17. At the present price, the stock is available at less than 13x FY 14E earnings. We recommend a BUY with a target price of Rs.240 over the next six months. Particulars (Rs Cr) Net Sales Growth EBITDA PAT EPS P/E (x) FY' % FY' % FY' % FY'13E % FY'14E % (Source: Company, Nirmal Bang Research) 2 P a g e
3 INVESTMENT RATIONALE One-stop-shop for OEMS with improving product range Emerging as a dominant player in the auto-ancillary segment With 124 manufacturing facilities spread across 25 countries, Motherson Sumi Systems Limited (MSSL) is emerging as a one-stop-shop for OEMs. MSSL has established a strong presence globally across various product lines of the automotive component industry such as wiring harnesses, polymer processing, rear-view mirror systems and integrated modules. MSSL s consolidated sales grew 80 per cent in FY 12 with sales outside India growing 121 per cent y-o-y. The company s strong track record in deriving synergies out of acquisitions has paid-off well in the past. We expect this trend to continue in future also. Exhibit 1: New plants added during the year Business vertical Facilities added Wiring Harnesses 7 Wires 4 Rearview Mirrors 5 Polymers 4 Metal Machining 4 Total 24 (Source: Company, Nirmal Bang Research) Exhibit 2: Company strategy Particulars Access to new products Description With new acquisitions, the company is focusing on providing more products Access to new markets MSSL gets access to new markets (as well as customers) Increasing component The company is now supplying a wide range of auto components and accessories per car thereby focusing on improving revenues/car (Source: Nirmal Bang Research) Impeccable track record of the management The management of MSSL has an impeccable track record with regard to generating synergies out of acquisitions. The company had acquired Visiocorp (now SMR) during 2009 and turned around the same during the very first year of acquisition. Under the able management team at MSSL, Visiocorp registered a phenomenal improvement in margins from 1.6 per cent to 6 per cent plus levels. 3 P a g e
4 We expect this trend to continue going forward also with the benefits from the acquisition of Peguform (now SMP). SMP is a manufacturer of dashboards, door trims, bumpers and plastic modules and the company derives a significant portion of its revenues from the Volkswagen group. SMP registered a phenomenal improvement in EBITDA margins over the last two quarters. The EBITDA margins shot up from 1.6 per cent in Q4FY 12 to 4.2 per cent in Q1FY 13. We expect this improvement in margins to continue further, leading to an improvement in overall profits. SMR has close to 600 registered patents and 200 patents are pending. Remarkable progress with regard to deriving synergies out of acquisitions MSSL has completed nine acquisitions over the last decade with SMP being the largest in terms of value. The company features among the handful examples which have managed to do very well on the back of acquisitions. MSSL follows a differentiated strategy with regard to acquisitions MSSL s decisions with regard to acquisitions are influenced by the customers Rather than trying to derive benefits by shifting the manufacturing base to Indian operations and generating higher margins, the company focuses on the acquired entity itself SMR has a 20 per cent market share of global passenger cars in the rear view mirror segment. We expect the SMR and SMP to be significant growth drivers going forward in an otherwise lackluster market. Relatively much less impacted by the weakness in automobile sales figure MSSL s strategy of focusing on higher revenues per car has helped the company report excellent set of numbers in relatively weak market conditions. Considering the higher reliance on developed economies and the weak market conditions, the company has come up with excellent set of numbers on the back of relatively better set of sales being reported by the company s clients as well as focus on higher revenues per car. Effective utilization of resources MSSL s strategy has been to not just improve the earnings without diluting the capital significantly. This can be substantiated from the fact that the company s turnover has increased more than 30x over the last decade but the corresponding dilution in equity (by raising funds) is just 10 per cent during the corresponding period! The equity structure of the company since the public issue has been given below in a tabular form: 4 P a g e
5 Exhibit 3: Equity structure since listing Particulars Particulars Equity (Rs. crore) March 1994 Public issue 5.8 March 1996 Rights issue 6.9 August 2007 Rewarded shareholders thrice with bonus Issue in the ratio of 1:2 (refer exhibit 5 below) 35.2 June 2010 Shares issued against FCCB conversion 38.7 April 2012 Scheme of arrangement/amalgamation 39.2 (Source: Capitaline, Nirmal Bang Research) The company s efficiency can be gauged from the high return ratios that it earns from its investments. Barring the years in which the company has done big ticket acquisitions, the return ratios have eventually improved significantly. The company has set a five-year target to achieve an improvement in RoCE with strong focus on SMP. Brilliant track record in meeting the guidance The company has a brilliant track record in meeting the guidance. The management sets a fiveyear plan and has achieved/overachieved in the past two plans. The company is on track to meet the guidance of a turnover of USD5 billion by 2015 (present figure: USD2.9 billion). The marginal area of concern is the low RoCE (at 14 per cent) compared to 40 per cent. However, the management has more than two years to reach the targeted RoCE level and the sharp swing in the EBITDA margins of SMP would be a game-changer for the company going forward. Exhibit 4: Vision 2015 Particulars Target (FY 15) Achieved ( FY 12) Sales USD5 bn USD2.9 bn Countries of presence Dividend pay-out 40 per cent of consolidated 40 per cent of consolidated RoCE 40 per cent 14 per cent (Source: Company) Excellent wealth creator for investors The company has a consistent dividend pay-out policy. The dividend pay-out ratio averaged at 31.3 per cent since till date. The pay-out ratio for FY 12 stood at 40 per cent. The company has generated returns at a CAGR of 55.2 per cent over the last decade for its 5 P a g e
6 investors. MSSL has a track record of rewarding its shareholders in terms of bonus issues at regular intervals. A brief description of same has been given below in a tabular form: Exhibit 5: Bonus issue at regular intervals Particulars Bonus Ratio Equity (Rs. crore) December : November : February : August : (Source: Company, NB Research) At the present price, the stock is available cum-bonus in the ratio of 1:2(ex-date: October 3, 2012). Significant increase in FII holding in the stock There has been a consistent increase in FII holding in the stock over the last few years. This again substantiates the confidence which large funds, especially foreign ones, have in the company. Particulars March 2008 March 2009 March 2010 Mach 2011 March 2012 Present figure FII Holding (%) % (Source: Capitaline) COMPANY BACKGROUND Motherson Sumi Systems was incorporated in the year 1986 as a joint venture between Samvardhana Motherson Finance Limited ( SMFL, Sumitomo Wiring Systems and Sojitz Corporation, Japan. The company was incorporated with the objective of manufacturing integrated wiring harnesses, wires, high tension cords and components for integrated wiring harnesses including plastic and metal parts. Motherson Sumi is a world-class supplier of high performance components, modules and systems. The company is the largest supplier of EDS to the Indian automotive industry. It offers a range of products in the field of electrical distribution systems, plastic moulding, elastomers processing, tooling, metal machining, automotive rear view mirrors and integrated modules. The company also provides a range of services from design to manufacturing, supplies to logistics to its customers in India and abroad. 6 P a g e
7 RISKS & CONCERNS Prolonged slowdown in the automobile industry across the globe Automobile industry is a leading indicator of the economy. The same is yet to recover from the financial crisis of Yet, MSSL has performed well on the back of effectively utilization of resources, focusing on margins and turning around acquired entities inspite of the turbulent economic conditions. However, the company mainly caters to the OEM segment. A prolonged slowdown in the automobile segment across the globe does not augur well for the company. Integration issues in acquired entity The company s RoCE is subdued at 14 per cent and the management s target is to improve the same to 40 per cent by This requires effective utilization of existing resources leading to high focus on the margins. Considering the management s past track record of achieving what it had guided for, the expectations are high and any disappointment on that front shall not be taken by the market lightly. Managing the scale and the size of operations The company has grown more than 30x in revenue terms over the last decade. The product range, manufacturing facilities (124) and geographies (20 countries) have grown immensely over the last few years. Effectively managing the large scale of operations would be something that has to be monitored closely. VALUATION AND RECOMMENDATION We expect MSSL to post net sales of Rs crore in FY 13E with a PAT of Rs crore. This translates into an EPS of Rs.9.7. The company should post net sales of Rs crore in FY 14E. This, coupled with an improvement in overall margins should lead to a PAT figure of Rs crore, translating into an EPS of Rs.17. At the present price, the stock is available at less than 13x FY 14E earnings. We recommend a BUY with a target price of Rs.240 over the next six months. 7 P a g e
8 FINANCIALS Profit & Loss Account FY'10 FY'11 FY'12 FY'13E FY'14E Balance Sheet ( Rs. Cr.) FY'10 FY'11 FY'12 FY'13E FY'14E Net Sales Equity Capital Other Income Reserves & Surplus Total Income Networth Raw material expenses Secured loans Employee Expenses Unsecured loans Other expenses Total loan funds Total Expenses Total Liabilities PBIDT Net Block Depreciation Inventories Interest Sundry Debtors Profit before tax Cash & Bank Taxes Loans & Advances Minority Interest/others Current Assets Net Profit Less: Provisions & liabilities Quarterly results Jun.11 Sep.11 Dec.11 Mar.12 Jun Net Sales Total Assets Other Income Cash flow (Rs. Cr.) FY'10 FY'11 FY'12 FY'13E FY'14E Total Income Profit before tax ,054.9 Total Expenses Net cash from operations , ,627.0 PBIDT Net cash from investments (372.9) (805.4) (1,874.1) (809.0) -810 Interest Net cash from financing activities ,380.0 (509.0) -809 Note Depreciation Net change in cash (48.0) 8.0 Taxes Minority Interest PAT Profitability Ratios FY'10 FY'11 FY'12 FY'13E FY'14E Valuation Ratios FY'10 FY'11 FY'12 FY'13E FY'14E EBITDA margin 9.9% 11.3% 6.5% 6.8% 7.6% Marketcap/Sales PAT margin 3.7% 4.7% 1.7% 1.5% 2.4% EPS Growth Ratios FY'10 FY'11 FY'12E FY'13E FY'14E P/E Net Sales growth 158.2% 23.1% 79.1% 72.9% 7.9% EBITDA growth 71.1% 40.4% 2.2% 81.7% 20.3% PAT growth 149.3% 54.6% -33.7% 48.6% 76.6% 8 P a g e
9 Note Disclaimer This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt Ltd). The information, analysis, and estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for general information only. Nirmal Bang Research, its directors, officers or employees shall not in, anyway be responsible for the contents stated herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors, or omissions in this connection. This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or perform investment banking or other services for any company mentioned in this document. 9 P a g e
September 23, 2014 Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing
Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing September 23, 2014 Recommendation BUY Snapshot CMP (Rs.) Rs.147 Target Price (Rs.) Rs.192 (Upside 30%) Stock Details
More informationIN IFBI / Investment Rationale NA 4
Recommendation BUY Snapshot CMP (Rs.) Rs.79 Target Price (Rs.) Rs.100(Upside 27%) Stock Details BSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo (Rs) Avg. Volume NSE (Monthly) Face
More informationRecommendation Not Rated Snapshot Bajaj Finance Ltd (BFL), earlier known as Bajaj Auto Finance Ltd is a
Recommendation Not Rated Snapshot (BFL), earlier known as Bajaj Auto Finance Ltd is a CMP (13/07/2011) Rs. 686 Bajaj group company and was incorporated in 1987. BFL started its Sector NBFC operations as
More informationNovember 28, 2014 Camlin Fine Sciences Limited Taking a leap from chemicals to super chemicals
November 28, 2014 Taking a leap from chemicals to super chemicals Recommendation BUY Snapshot CMP (Rs.) 2 P a g e Rs.58 Target Price (Rs.) Rs.85 (Upside 46%) Stock Details BSE Code Bloomberg Code Market
More informationPennar Industries Ltd.
4 Recommendation CMP Target Price Sector Stock Details BUY Rs. 25 Rs.31 Metals Moderate Quarter Pennar Industries has reported a moderate consolidated quarter due to lower demand in the auto, engineering,
More informationRecommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs Target Rs Sector
Recommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs. 3212 Target Rs. 3208 Sector IT & Software BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo
More informationPhillips Carbon Black Ltd
4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293
More informationDecember 8, 2014 Sarla Performance Fibers On the cusp of an earnings break-out
Sarla Performance Fibers On the cusp of an earnings break-out December 8, 2014 Recommendation BUY Snapshot CMP (Rs.) Rs. 395 Target Price (Rs.) Stock Details BSE Code Bloomberg Code Market Cap (Rs. cr)
More informationKPIT Cummins Infosystems Ltd
4 Recommendation HOLD Q1FY13 results above expectations; onsite volume growth of 7%, pricing stable. CMP Target Price Sector Stock Details Rs.126 Rs.137 IT Software products BSE Code 532400 NSE Code Bloomberg
More informationKey highlights of the quarter
Recommendation BUY Results above expectations CMP (25/01/2010) Rs. 159 Target Rs. 186 Sector IT Consulting & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52-
More informationProud to be part of. Investor presentation
Proud to be part of. Investor presentation May 2016 Overview SMG overview MSSL overview MSSL performance 02 The 7.2 Billion USD Samvardhana Motherson Group is one of the world s fastest growing specialized
More informationBajaj Electricals Ltd.
4 Recommendation CMP Target Price Sector Stock Details Book Profit Rs. 197 Rs. 178 Consumer Durable Quarterly Analysis Bajaj Electricals has reported a dismal performance where the EBIDTA margin was down
More informationQuarterly Result Analysis
Recommendation BUY Snapshot CMP (04/02/2011) Rs. 640 Sector Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Shares o/s (Crs) Metals
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationKey highlights for the year
Recommendation Not Rated Snapshot CMP (26/04/2010) Rs. 693 Sector IT & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly)
More informationHoneywell Automation India Ltd
4 Recommendation SUBSCRIBE SUBSCRIBE FROM A LONG TERM VIEW CMP (14/12/2012) Rs. 2,335 Target Price Sector Stock Details N/A Automation BSE Code 500033 NSE Code Bloomberg Code HONAUT HWA IN Market Cap (Rs
More informationLIC Housing Finance Ltd
4 Recommendation BUY In line results; asset quality improves CMP (27/4/215) Rs. 421 Target Price Rs. 518 Sector Stock Details Housing Finance BSE Code 5253 NSE Code Bloomberg Code LICHSGFIN LICF IN Market
More informationResult Analysis. Recommendation CMP (09/02/2010) Rs. 212
Recommendation BUY CMP (09/02/2010) Rs. 212 Sector Stock Details BSE Code NSE Code Bloomberg Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly) Face Value Dividend (FY09) Shares
More informationGrindwell Norton Ltd
Grindwell Norton Ltd 4 Recommendation BUY Company Overview Grindwell Norton Ltd (GNO) is India s leading manufacturer of Abrasives (Bonded, CMP (11/07/2012) Rs. 258 Coated, Non-Woven, Superabrasives and
More informationRecommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in. Rs. 1,126.
Recommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in Rs. 1,126 Raw material costs pulled down Maruti s EBITDA margin to Rs 1,200 6.5% in Q2FY12
More informationDCB Bank Ltd. 1 P a g e
4 Recommendation HOLD Another strong quarter CMP (16/04/2015) Rs. 120 Target Price Rs. 140 Sector Stock Details Banking BSE Code 532772 NSE Code Bloomberg Code DCB DEVB IN Market Cap (Rs cr) 3383 Free
More informationQuarterly result- Revenues in line with our Expectations, Profits Disappoint.
Recommendation HOLD Snapshot CMP (09/06/2010) Rs. 1295 Maruti Suzuki India Limited, a subsidiary of Suzuki Motor Corporation Sector Auto of Japan, is the leader in the Indian car market with 54% market
More informationReligare Investment Call
Q2FY18 Result Update Auto Ancillary BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 144 173 % 33,219 10,303 Operational efficiency to continue ' Revenue (growth not comparable due to change
More informationMargin PAT (Rs Margin
4 Recommendation BUY Best bet at current FMCG space, Attractive Valuations; BUY CMP Rs. 345 ITC posted a good quarter in terms of Net Sales/Gross Profit/EBITDA/PAT increased by 11.8%/13.9%/18.4%/18.2%
More informationRecommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129
Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129 Sector Banking Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52 wk HI/Low Avg. volume BSE (Quarterly)
More informationPhillips Carbon Black Ltd
4 Recommendation BOOK PROFITS Pain not yet over CMP (09/02/2015)* Rs. 131 Phillips Carbon Black (PCB) reported results in line with expectations; with EBITDA margins at 10.0% vs 9.3% in Q2FY15. The company
More informationInvestment Rationale. Strong Parentage. Renewed focus of Ricoh Japan in India. Margin (%) Adj PAT
0 4 Recommendation BUY Delisting Offer Price - Still a long way CMP Rs. 73 Target Price Rs. 89 Sector Stock Details Comm. Trading & Distribution BSE Code 517496 NSE Code Bloomberg Code NA RPGR IN Market
More informationConsolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Promoter
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Promoter
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationMargin (%) PAT (Rs cr)
4 Recommendation HOLD Reiterating positive outlook CMP (27/7/2015) Rs. 115 Target Price Rs. 125 Sector Stock Details Pharmaceuticals BSE Code 532482 NSE Code Bloomberg Code GRANULES GRAN IN Market Cap
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationInitiating Coverage. Uflex Ltd.
2904 Recommendation CMP Target Price BUY Rs. 283 Rs. 444 Better times ahead! reported a good set of numbers for the year FY18 and for Q4. Sales for the quarter increase by 11.8% YoY to Rs 1809.8 Cr and
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationReligare Investment Call
Q3FY18 Result Update Auto Ancillary BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 10) Market Cap (Rs Cr) 3M Avg Volume 52 week
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationproduction (a return to Q1FY11 production level of 120ktons meeting ( ) E mail:
Recommendation BUY Investment Rationale CMP (23/12/2010) Sector Stock Details BSE Code NSE Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Dividend Shares o/s (Crs) Rs.70
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 378 430 13.7% 31,159 9,625 Future looks promising Wonderla Holidays Ltd's Q4FY17 result was a mixed bag as the company reported healthy growth
More informationMaruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart
Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationAPOLLO TYRES LTD. October 19 th, CMP (Rs.) 194. Key Developments
Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 s. APOLLO TYRES LTD.. October 19 th, 2015 BSE Code: 500877 NSE Code: APOLLOTYRE Reuters Code: APLO.NS Bloomberg
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationCompany Fundamentals
Plastic Products November 01, 2012 CMP Rs. 14.4 BSE Code 531287 BSE ID NATPLASTI High/Low 1Y (Rs.) 18.70/13.40 Average Volume (3M) 1,075 Market Cap (Rs. Cr.) 8 Shareholding % Sep-12 Jun-12 Promoters 48.51
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationBharat Forge Ltd. Rating: BUY. Auto Ancillaries. Bharat Forge STOCK IDEA
Bharat Forge Ltd. Auto Ancillaries Date Jul 23, 2014 CMP (Rs.) 708 Target (Rs.) 828 Potential Upside 17% BSE Sensex 26026 NSE Nifty 7768 Scrip Code Bloomberg BHFC IN Reuters BFRG.BO BSE Group A BSE Code
More informationGreenply Industries BUY. The plywood maker for growing India. Target Price. Initiating Coverage Plywood. 3-year price chart.
Initiating Coverage Plywood March 03, 2018 Greenply Industries The plywood maker for growing India Greenply Industries Ltd (GIL) manufactures plywood & allied products and medium density fibreboards (MDF).
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationPower Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy
2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues
More informationCCL Products BUY. Performance Update. CMP Target Price `278 `360. 3QFY2018 Result Update Coffee. Historical share price chart.
Feb-15 May-15 Aug-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 3QFY2018 Result Update Coffee February 5, 2018 CCL Products Performance Update Y/E March (` cr) Q3FY18 Q3FY17
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationVarroc Engineering Ltd.
IPO Note Auto ancillary June 25, 2018 Varroc Engineering Ltd. Varroc Engineering Ltd (VEL) is a tier-1 automotive component group. It designs, manufactures and supplies exterior lighting systems, plastic
More informationProcter & Gamble Hygiene & Health Care
3QFY216 Result Update FMCG May 6, 216 Procter & Gamble Hygiene & Health Care Performance Highlights Quarterly Data (` cr) 3QFY16 3QFY15 % yoy 2QFY16 % qoq Revenue 614 555 1.5 714 (14.) EBITDA 133 123 8.5
More informationQuick take. Ruchira Papers Ltd. BUY. Creating value through paper. Target Price. Investment Period 12 Months. 3 year daily price chart.
Ltd. Creating value through paper Limited (RPL) manufactures writing paper, printing paper and Kraft paper. The company's white writing and printing paper is used in making notebooks and writing material,
More informationCCL Products BUY. Brewing Steadily. CMP Target Price `300 `360. Initiating Coverage Coffee. January 4, year price chart
5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct CCL Products Brewing Steadily CCL Products Limited (CCL) is the largest Indian manufacturer and exporter of instant coffee. With
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationElgi Equipments. Analyst Meet Update. CMP Rs Key takeaways from the analyst meet
Analyst Meet Update We attended the analyst meet organized by (ELEQ), a key manufacturer of air compressors with a market share of > 2% in India. Elgi s total revenues grew at a healthy CAGR of 2% in the
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationBUY. KDDL LTD Result Update (PARENT BASIS): Q1 FY16 SYNOPSIS. CMP Target Price AUGUST 22 nd 2015 ISIN: INE291D01011
BUY CMP 280.10 Target Price 322.00 KDDL LTD Result Update (PARENT BASIS): Q1 FY16 AUGUST 22 nd 2015 ISIN: INE291D01011 Index Details Stock Data Sector Other Apparels & Accessories BSE Code 532054 Face
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationSkipper Ltd. May 17, Towering high. CMP INR 205 Target INR 238 Result Update - BUY. Company Background. Investment Rationale
May 17, 2017 Skipper Ltd. Towering high CMP INR 205 Target INR 238 Result Update - BUY Key Share Data Face Value (INR) 1.0 Equity Capital (INR Mn) 102.3 Market Cap (INR Mn) 20,979.9 52 Week High/Low (INR)
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationCMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7
2QFY18 Result Update November 23, 2017 Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 High Order Book Provides Revenue Visibility (PMPL) has delivered a healthy performance in 2QFY18.
More informationResult Update. Diversified Voltas Ltd BUY. Target Price Rs 197. Key Data. Key Highlights. One Year Price / Volume Chart
Result Update 29 th January 2010 Diversified BUY CMP Rs 159 Target Price Rs 197 Key Data Face Value (Rs) 1 Market Cap (Rs Crs) 5201.75 Total O/s Shares (Crs) 33.0 Free Float (%) 72.3 52 week H/L (Rs) 190/31
More informationCMP* (Rs) 208 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) Free Float (%) 65.6 Shares O/S (mn) 630
1QFY18 Result Update July 28,2017 CMP* (Rs) 208 Bloomberg Ticker CROMPTON IN Market Cap. (Rs bn) 130.6 Free Float (%) 65.6 Shares O/S (mn) 630 Channel De-stocking Impairs Top-line; Recovery Ahead Crompton
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 1) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Dec-16
More information19 th, September, Kwality Ltd. On Strong Profitability Growth Path
19 th, September, 2016 Kwality Ltd On Strong Profitability Growth Path 15-Sep-15 06-Oct-15 27-Oct-15 17-Nov-15 08-Dec-15 29-Dec-15 19-Jan-16 09-Feb-16 01-Mar-16 22-Mar-16 12-Apr-16 03-May-16 24-May-16
More informationPersistent Systems Ltd.
RESULT UPDATE 26 th April2017 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 India Equity Institutional Research II Result Update - Q4FY17 II 26th April, 2017 2 Investment Mode Off, Return Mode On CMP INR 564 Target
More informationDENSO INDIA LTD.(DENSO)
DENSO INDIA LTD.(DENSO) Date : 2 th September, 212 Stock Performance Details Current Price : Rs. 46.** Face Value : Rs. 1 per share 52 wk High / Low : Rs. 63.25 / Rs. 43.6 Total Traded Volumes : 24 shares**
More informationCMP* (Rs) 417 Upside/ (Downside) (%) 46 Bloomberg Ticker. SUNP IN Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399
Company Update January 22, 2019 Market Cap. (Rs bn) 1,001 Free Float (%) 46 Shares O/S (mn) 2399 Multiple Growth Drivers in Place despite Near-term Headwinds Industries (SUNP) has released an investor
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 85.15 Target Price 98.00 PATEL INTEGRATED LOGISTICS LTD Result Update (PARENT BASIS): Q4 FY15 JULY 1 st 2015 ISIN: INE529D01014 Index Details Stock Data Sector Surface Transportation BSE Code 526381
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationSuzlon Energy Ltd RESULT UPDATE 16th August, 2017
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationMaruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.
Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationKPIT Cummins Infosystems. In-line performance Strong FY14 guidance
[Type text] Result Update - Q4FY13 Buy Reco Maintained CMP ` 104 Target Price ` 144 Upside Potential 38.5% Price Performance 52 wk Hi/Lo 142/84 All time Hi/Lo 142/1 6 mnth Average Vol 316207 Stock Beta
More informationInstitutional Equities
Company Update Institutional Equities Dr. Reddy s Laboratories 5 September 2017 Reuters: REDY.BO; Bloomberg: DRRD IN Suboxone Generic Opportunity To Be Lucrative, Can Sustain For Longer Time The district
More informationTransport Corporation of India Ltd.
Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 January 31, 2013 COMPANY RESULTS REPORT REVIEW Nifty: 6,035; Sensex: 19,895 CMP Target Price Rs71 Rs66 Potential
More informationInstitutional Equities
Management Meet Update Institutional Equities Kaya Reuters: KAYA.NS; Bloomberg: KAYA IN We interacted with the management of Kaya at an investor conference held by us recently. Following are the key takeaways:
More informationTTK Prestige Ltd. Result Highlights. Revenue growth of 41% YoY, shows no slowdown yet. OPM at ~15.8%; in line with our estimate
Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 January 12, 212 COMPANY RESULTS REPORT REVIEW TTK Prestige Ltd. Enough steam left BUY Nifty: 4,831; Sensex: 16,38
More informationQuick take. VIP Industries BUY. Travelling smart on the luggage track. CMP Target Price `153 ` year daily price chart
Travelling smart on the luggage track Ltd (VIP) is engaged in the manufacturing of hard and soft luggage both. VIP's brands include Carlton, VIP Bags, Skybags, Aristocrat, Alfa and Caprese and its product
More informationIndian Oil Corporation
4QFY18 Result Update Institutional Equities Indian Oil Corporation 24 May 2018 Reuters: IOC.BO; Bloomberg: IOCL IN Subdued Earnings Because Of Lower GRM and Higher Expenses Indian Oil Corporation (IOCL)
More informationCadila Healthcare. Institutional Equities. 3QFY15 Result Update UNDER REVIEW. Stable Performance. Sector: Pharmaceuticals CMP: Rs1,514
3QFY15 Result Update Institutional Equities Cadila Healthcare 11 February 2015 Reuters: CADI.BO; Bloomberg: CDH IN Stable Performance Cadila Healthcare s (CHL) 3QFY15 earnings were in line with our expectations
More informationSAINT GOBAIN SEKURIT INDIA LTD. (SGSIL)
Date : 12 th September, 212 SAINT GOBAIN SEKURIT INDIA LTD. (SGSIL) Current Price : Rs. 37.55** Face Value : Rs. 1 per share 52 wk High / Low : Rs. 7. / Rs. 33. Total Traded Volumes : 1,5, shares** Market
More informationTitan Company BUY. Back to Value Zone Validate Rating Upgrade. Institutional Equity Research. November 05, Target Price Rs428.
CMP* (Rs) 369 Market Cap. (Rs bn) 328 Free Float (%) 47 Shares O/S (mn) 888 Titan Company Back to Value Zone Validate Rating Upgrade Titan Company delivered decent performance in 2QFY17 despite reporting
More informationPEER GROUPS CMP MARKET CAP EPS P/E (X) P/BV(X) DIVIDEND Company Name (Rs.) Rs. in mn. (Rs.) Ratio Ratio (%)
BUY CMP 1189.45 Target Price 1350.00 CUMMINS INDIA LTD Result Update (PARENT BASIS): Q1 FY16 AUGUST 10 th, 2015 ISIN: INE298A01020 Index Details Stock Data Sector Industrial Machinery BSE Code 500480 Face
More informationBharat Forge Ltd RESULT UPDATE
RESULT UPDATE 11 th August 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationQuick take. Ashok Leyland Ltd BUY. Scrappage policy to drive faster growth. Target Price. Investment Period 12 Months. 3-year price chart
Ltd Scrappage policy to drive faster growth Ltd (ALL) is the flagship company of the Hinduja Group, and one of the largest commercial vehicle manufacturers in India. ALL is engaged in the manufacturing
More informationAuto Ancillaries Target Rs th d August Company Background. Jamna Auto. Prominent Market Share 11% 11% 66%
Aug-9 Sep-9 Oct-9 Nov-9 Dec-9 Jan-1 Feb-1 Mar-1 Apr-1 May-1 Jun-1 Jul-1 Aug-1 Jamna Auto CMP Rs. 147.95 Auto Ancillaries Target Rs. 173 25th d August 21 Stock Info Market Cap (Rs cr) 541 Beta.99 52 WK
More informationMinda Industries Ltd.
Recommendation BUY Riding On Growth!!! CMP 810 Target Price 1,193 Sector Stock Details Auto Parts & Equipment BSE Code 532539 NSE Code Bloomberg Code MINDAIND MNDA IN Market Cap (Rs cr) 1,284 Free Float
More information