Honeywell Automation India Ltd
|
|
- Solomon Snow
- 5 years ago
- Views:
Transcription
1 4 Recommendation SUBSCRIBE SUBSCRIBE FROM A LONG TERM VIEW CMP (14/12/2012) Rs. 2,335 Target Price Sector Stock Details N/A Automation BSE Code NSE Code Bloomberg Code HONAUT HWA IN Market Cap (Rs crs) 2121 Free Float (%) 18.76% 52- wk HI/Lo (Rs) /1620 Avg. volume BSE (Quarterly) 7499 Face Value (Rs) 10.0 Dividend (FY 12) 100% Shares o/s (Crs) 0.88 Relative Performance 1Mth 3Mth 1Yr Honeywell -12.9% -6.43% 32.7% Sensex 3.64% 7.53% 20.95% Shareholding Pattern 30 th Sept 12 Promoters Holding 81.24% Institutional (Incl. FII) 5.49% Corporate Bodies 2.02% Public & others 11.25% Silky Jain Research Analyst ( ) silky.jain@nirmalbang.com Sunil Jain HOR Retail ( ) sunil.jain@nirmalbang.com (HAIL) has 81% of its stake held by the promoters implying 19% public share holding. Promoter has announced to reduce their stake through an offer for sale (OFS) to comply with minimum 25% public shareholding requirement. As such Honeywell Auto India (HAIL) proposes to sell an aggregate of 5.51 lakh shares representing 6.24% of the total share capital of the company. The offer for sale opens today at a floor price of Rs 2,150. At this price the share is trading at PE of 23x on trailing EPS. The company has witnessed declining results in the past two years on account of slow down in the overall capex cycle in various sectors considering the slowdown in economic environment. HAIL had witnessed EBITDA margins of 16% in CY09 which declined to 10.6% in CY10, 9.3% in CY11 and further to 5.8% in 9MCY12. Similarly, the return ratios have also declined from 30.3% in CY09 to 17% in CY11. The near term results may not be great considering the slowing capex cycle. However, a revival in the overall capex cycle will lead to an improvement in the results of the company and the stock can generate a substantial return in the long run. Moreover, considering the strong parentage and strong market leadership position of the company in the segments where it operates, the current offer for sale provides an excellent opportunity to generate decent returns in the long term. We recommend subscribing to the offer for sale from long term perspective. The stock had appreciated significantly on hopes of delisting (52 week high of Rs 3,391). Post the announcement of offer for sale the stock witnessed significant pressure and has corrected 29% since the announcement. However, we believe that this correction offers an attractive level to enter the stock from a long term perspective as we expect the price decline overhang to diminish substantially. Higher threat and awareness for security along with focus on energy conservation will lead to growth in the segment of Industrial security and safety applications where HAIL has a strong product and solution portfolio. HAIL is a debt free company and has cash balance of Rs ~Rs 176 Cr in CY11. Thus it has the ability to generate healthy cash flows to meet investment and financing needs thereby not relying on external sources of funds. HAIL has delivered decent RoE in times of good capex cycle of ~30%+ which has declined in the past two years. Going forward, we expect the company to improve back to its historical levels of performance. HAIL has been paying 100% dividend to its shareholders. HAIL enjoys a strong parentage of Honeywell International which is a Fortune 100 global diversified technology and manufacturing leader. Honeywell International has a market capitalization of US$47,864 mn as on 30 th September Honeywell International is a component of Dow Jones Industrial Average and S&P s 500 Index. Year Net Sales (Rs crs) Growth (%) EBITDA (Rs crs) Margin (%) PAT (Rs crs) Margin (%) EPS (Rs) PE (x) EV/Sales EV/EBITDA CY09 1, % % % CY10 1, % % % CY11 1, % % % P a g e
2 Company Description Honeywell Automation India Limited (HAIL) was incorporated in 1987 as a JV between the Tata group and Honeywell. Honeywell is a Fortune 100 company and is a leading provider of integrated automation and software solutions. It operates in the products and services business. HAIL is headquartered at Pune. Honeywell Auto operates through five business units, which are as follows: Honeywell process solutions (HPS): It provides knowledge-based process solutions to core industrial sectors of power, oil and gas, refining, paper, sugar industry. Nearly 65% of the total revenue comes from process solutions, including those provided in the exports business group. Honeywell building solutions (HBS): It provides various building automation solutions for commercial and industrial buildings, IT, retail outlets, hospitals, airports etc. Environmental and combustion control (ECC): This unit provides environmental and combustion products and solutions to various commercial, hospitality and industrial segments. Sensing and control (S&C): It provides various electronic sensors and electromechanical switches to OEMs in various manufacturing industries, including auto, medical instrumentation and aerospace. Exports business group (EBG): The unit caters the manufacturing and engineering service needs of Honeywell International as well as non-honeywell customers and organizations across the globe. Offer for Sale Announcement: (HAIL) has 81% of its stake held by the promoters implying 19% public share holding. The company has announced that the promoters intend to reduce their stake through an offer for sale (OFS). Honeywell Auto India (HAIL) proposes to sell an aggregate of 5.51 lakh shares representing 6.24% of the total share capital of the company at a floor price of Rs 2,150. Name of the seller (Promoter) Honeywell Asia Pacific Inc Date and time of opening and closing of sale The sale shall take place on December at 9.15 am to 3.30 pm Allocation Methodology The allocation shall be on a price-priority basis at multiple clearing prices A minimum of 25% of the sale will be reserved for allocation to mutual funds and insurance companies subject to receipt of valid bids. In the event of any under subscription by them, the unsubscribed portion will be available to other bidders. Name of the seller s broker Deutsche Equities India Private Ltd 2 P a g e
3 Investment Rationale Diversified business mix HAIL operates in a diversified business environment wherein it operates in 5 major business segments as discussed in company description. HAIL is the market leader in most of the business and caters the needs and demands of various sectors like power, automobiles, metals, paper, oil and gas, sugar etc. Such a huge client network ensures that a downturn in any of the sector will not have a significant impact on the performance of the company and it will be able to maintain its revenue growth momentum. Strong Parentage HAIL enjoys a strong parentage of Honey Well Inc which is a Fortune 100 global diversified technology and manufacturing leader. Honey Well International operates in segments like aerospace products and services; automation and control solutions; transportation systems; and specialty materials. It has a market capitalization of US$47,864 mn as on 30 th September Honeywell International is a component of Dow Jones Industrial Average and S&P s 500 Index. Honeywell International has a cash and cash equivalent to US$5,471 mn and free cash flow of US$2,727 mn with EBITDA margins of 11% and Net profit margin of 6.31%. We believe that such a strong parentage group will augur well for the company in the long term. Zero Debt and Cash Rich HAIL is a debt free company and has cash balance of Rs ~Rs 176 Cr in CY11. Thus it has the ability to generate healthy cash flows to meet investment and financing needs thereby not relying on external sources of funds. Moreover, the company has successfully delivered RoE of ~30%+ in times of good capex cycle and 17% in CY11. In addition the company has been paying 100% dividend to its shareholders. Strong Client Base In CY11, HAIL bagged orders from OPAL Petrochemicals, Reliance Industries and NOCL. The Honeywell building solutions (HBS) unit s customers include Kolkata Airport, Tata Consultancy Services, Cognizant Technology Solutions, AIIMS, Sahyadri Hospital, Dr Reddy s Laboratories and Royal Bank of Scotland. The environment and combustion control (ECC) division saw double digit growth in CY11 driven by increasing demand in Tier 2 and Tier 3 cities and revival in hospitality and commercial real estate. The sensing and control (S&C) unit saw growth across all lines of business, viz, electromechanical, electro sensing, test & measurement; the transportation vertical bagged orders from Mahindra & Mahindra, Kirloskar Oil Engines etc, during FY12. 3 P a g e
4 Financial performance 1700 Sales & Sales growth 40.0% % 35.0% % 25.0% % 20.0% 17.3% 15.4% 15.3% 15.0% 10.0% 8.6% 5.0% CY07 CY08 CY09 CY10 CY11 9MCY12 Sales growth PAT & PAT Growth 62.2% 80.0% 60.0% % % 26.2% 1.9% 20.0% 0.0% % -20.0% 20 CY07 CY08 CY09 CY10 CY11 9MCY % -40.0% PAT growth EBITDA & EBITDA Margins 17.0% 16.0% 15.0% 12.4% 13.0% 11.7% 10.6% 11.0% 9.3% 9.0% 7.0% 5.8% 5.0% CY07 CY08 CY09 CY10 CY11 9MCY12 EBITDA Margins 4 P a g e
5 9MCY12 Result Analysis Particulars 9MCY12 9MCY11 YoY Net sales % Other operating income (51.3%) Total income % RM cost % RM cost % of sales 59.1% 58.8% Employee cost % Other exp % Total expenditure % EBITDA (30.9%) EBITDA margin 5.8% 9.1% Other income (31.9%) Interest (71.2%) Depreciation (6.6%) PBT (33.4%) Tax (35.6%) Tax rate 1.5% 2.5% PAT (32.5%) PAT margin 4.1% 6.6% EPS N/A Sales grew 8.6% YoY to Rs 1,207 cr in 9MCY12 while EBITDA declined 30.9% YoY due to higher % of RM cost leading to 330 bps decline in EBITDA margin. PAT witnessed a decline of 32.5% YoY as compared to 9MCY11. We believe that the decline in performance was owing to slow down in the overall capex cycle in the industry coupled with higher raw material cost. Going forward, we do not expect the company to report significant improvement in results in near term as there are no visible signs of improvement in the capex cycle. However, in the long run with a revival expected in the capex cycle, the overall sentiment will witness an improvement leading to improvement in sales and EBITDA levels. 5 P a g e
6 Financials Profitability (Rs. In Cr) CY09 CY10 CY11 Balance sheet (Rs. In Cr) CY09 CY10 CY11 Net Sales 1,175 1,355 1,613 Share Capital Other op income Reserves & Surplus Total Income 1,175 1,356 1,619 Share Holder's Funds Total Cost 987 1,212 1,468 Loans Funds EBITDA Total Liabilities Dep Net Fixed Assets Op Income Total Investments Interest Current Assets ,009 Other Income Sundry Debtors Extraordinary 2 Cash & Bank PBT Contracts in Progress Tax Inventories PAT (reported) Loans and Advances & Others Shares o/s ( No. in Cr.) Current Liabilities & Provision EPS Net Current Assets Adj Cash EPS Deffered Tax Asset Quarterly (Rs. In Cr) Mar.12 June.12 Sept.12 Total Assets Net Sales Performance Ratio CY09 CY10 CY11 EBITDA Sales growth (%) 20.7% 15.3% 19.0% Dep EBITDA margin (%) 16.0% 10.6% 9.3% Op Income PAT margin (%) 11.3% 7.7% 6.6% Interest ROE (%) 30.3% 19.7% 17.0% Other Inc ROCE (%) 40.2% 24.6% 21.6% PBT Valuation Ratio CY09 CY10 CY11 Tax Price Earnings (x) PAT Price / Book Value (x) Per Share Data CY09 CY10 CY11 EV / Sales Reported EPS EV / EBIDTA BV per share EV / Total Assets Dividend per share Dividend Yield 0.4% 0.4% 0.4% 6 P a g e
7 NOTES Disclaimer: This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities PVT LTD). The information, analysis and estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection. This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or perform investment banking or other services for any company mentioned in this document. Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. Ltd.) B-2, 301/302, Marathon Innova, Opp. Peninsula Corporate Park Off. Ganpatrao Kadam Marg Lower Parel (W), Mumbai Board No. : /8001 Fax. : P a g e
Phillips Carbon Black Ltd
4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293
More informationPhillips Carbon Black Ltd
4 Recommendation BOOK PROFITS Pain not yet over CMP (09/02/2015)* Rs. 131 Phillips Carbon Black (PCB) reported results in line with expectations; with EBITDA margins at 10.0% vs 9.3% in Q2FY15. The company
More informationKPIT Cummins Infosystems Ltd
4 Recommendation HOLD Q1FY13 results above expectations; onsite volume growth of 7%, pricing stable. CMP Target Price Sector Stock Details Rs.126 Rs.137 IT Software products BSE Code 532400 NSE Code Bloomberg
More informationPennar Industries Ltd.
4 Recommendation CMP Target Price Sector Stock Details BUY Rs. 25 Rs.31 Metals Moderate Quarter Pennar Industries has reported a moderate consolidated quarter due to lower demand in the auto, engineering,
More informationBajaj Electricals Ltd.
4 Recommendation CMP Target Price Sector Stock Details Book Profit Rs. 197 Rs. 178 Consumer Durable Quarterly Analysis Bajaj Electricals has reported a dismal performance where the EBIDTA margin was down
More informationGrindwell Norton Ltd
Grindwell Norton Ltd 4 Recommendation BUY Company Overview Grindwell Norton Ltd (GNO) is India s leading manufacturer of Abrasives (Bonded, CMP (11/07/2012) Rs. 258 Coated, Non-Woven, Superabrasives and
More informationInvestment Rationale. Strong Parentage. Renewed focus of Ricoh Japan in India. Margin (%) Adj PAT
0 4 Recommendation BUY Delisting Offer Price - Still a long way CMP Rs. 73 Target Price Rs. 89 Sector Stock Details Comm. Trading & Distribution BSE Code 517496 NSE Code Bloomberg Code NA RPGR IN Market
More informationRecommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in. Rs. 1,126.
Recommendation HOLD Dismal performance drags margins Appreciating Japanese Yen, drop in volumes and increase in Rs. 1,126 Raw material costs pulled down Maruti s EBITDA margin to Rs 1,200 6.5% in Q2FY12
More informationMargin (%) PAT (Rs cr)
4 Recommendation HOLD Reiterating positive outlook CMP (27/7/2015) Rs. 115 Target Price Rs. 125 Sector Stock Details Pharmaceuticals BSE Code 532482 NSE Code Bloomberg Code GRANULES GRAN IN Market Cap
More informationResult Analysis. Recommendation CMP (09/02/2010) Rs. 212
Recommendation BUY CMP (09/02/2010) Rs. 212 Sector Stock Details BSE Code NSE Code Bloomberg Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly) Face Value Dividend (FY09) Shares
More informationDCB Bank Ltd. 1 P a g e
4 Recommendation HOLD Another strong quarter CMP (16/04/2015) Rs. 120 Target Price Rs. 140 Sector Stock Details Banking BSE Code 532772 NSE Code Bloomberg Code DCB DEVB IN Market Cap (Rs cr) 3383 Free
More informationLIC Housing Finance Ltd
4 Recommendation BUY In line results; asset quality improves CMP (27/4/215) Rs. 421 Target Price Rs. 518 Sector Stock Details Housing Finance BSE Code 5253 NSE Code Bloomberg Code LICHSGFIN LICF IN Market
More informationRecommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs Target Rs Sector
Recommendation HOLD Results in line with our expectations CMP (15/10/2010) Rs. 3212 Target Rs. 3208 Sector IT & Software BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk HI/Lo
More informationInitiating Coverage. Uflex Ltd.
2904 Recommendation CMP Target Price BUY Rs. 283 Rs. 444 Better times ahead! reported a good set of numbers for the year FY18 and for Q4. Sales for the quarter increase by 11.8% YoY to Rs 1809.8 Cr and
More informationMargin PAT (Rs Margin
4 Recommendation BUY Best bet at current FMCG space, Attractive Valuations; BUY CMP Rs. 345 ITC posted a good quarter in terms of Net Sales/Gross Profit/EBITDA/PAT increased by 11.8%/13.9%/18.4%/18.2%
More informationConsolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in
More informationKey highlights of the quarter
Recommendation BUY Results above expectations CMP (25/01/2010) Rs. 159 Target Rs. 186 Sector IT Consulting & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52-
More informationKey highlights for the year
Recommendation Not Rated Snapshot CMP (26/04/2010) Rs. 693 Sector IT & Software Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52- wk HI/Lo Avg. volume BSE (Quarterly)
More informationQuarterly Result Analysis
Recommendation BUY Snapshot CMP (04/02/2011) Rs. 640 Sector Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Shares o/s (Crs) Metals
More informationRecommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129
Recommendation BUY Snapshot CMP (01/08/2011) Rs. 85 Target Rs. 129 Sector Banking Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float (%) 52 wk HI/Low Avg. volume BSE (Quarterly)
More informationInitiating Coverage. Dr Lal Path Labs Ltd. 1 P a g e. related healthcare tests and services in India. Dr Lal Path Labs has strong.
4 Recommendation BUY Dr Lal Path Labs (DLPL) is India s second largest provider of diagnostic and related healthcare tests and services in India. Dr Lal Path Labs has strong CMP Rs 973 pedigree of promoters.
More informationDilip Buildcon Ltd. 1 P a g e. Stock Details. Dilip Buildcon 2.1% Sensex 0.9%
Recommendation BUY CMP 889 Target Price 1324 Sector Stock Details Construction-Roads BSE Code 540047 NSE Code Bloomberg Code DBL DBL IN Market Cap (Rs cr) 12162 Free Float (%) 24.4 52- wk HI/Lo (Rs) 1009/217
More informationQuarterly result- Revenues in line with our Expectations, Profits Disappoint.
Recommendation HOLD Snapshot CMP (09/06/2010) Rs. 1295 Maruti Suzuki India Limited, a subsidiary of Suzuki Motor Corporation Sector Auto of Japan, is the leader in the Indian car market with 54% market
More informationInitiating Coverage. Vaibhav Global Ltd. (VGL) BUY Back On Track Huge Potential Ahead. 1 P a g e
4 Recommendation CMP Rs. 725 Target Price Rs. 887 Sector Stock Details BUY Back On Track Huge Potential Ahead Vaibhav Global Ltd s (VGL) journey has been a roller coaster ride since its inception. After
More informationSeptember 23, 2014 Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing
Mold-Tek Technologies Limited Building (on) Infrastructure Management and Cloud Computing September 23, 2014 Recommendation BUY Snapshot CMP (Rs.) Rs.147 Target Price (Rs.) Rs.192 (Upside 30%) Stock Details
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationPSP Projects Ltd. 1 P a g e. Subscribe with Long Recommendation. Term View BACKGROUND
Subscribe with Long Recommendation Term View BACKGROUND Price Band Rs. 205 Rs. 210 (PSP) is a multidisciplinary construction company Bidding Date 17 th Sep - 19 th May 2017 Book Running Lead Manager Registrar
More informationInvestment Rationale: Adj PAT (Rs cr)
4 Recommendation CMP BUY Rs 92 Cementing the Turnaround NCL Industries Limited is a south based small cement company. The Target Price Rs 131 company operates through four related business divisions such
More informationRecommendation Not Rated Snapshot Bajaj Finance Ltd (BFL), earlier known as Bajaj Auto Finance Ltd is a
Recommendation Not Rated Snapshot (BFL), earlier known as Bajaj Auto Finance Ltd is a CMP (13/07/2011) Rs. 686 Bajaj group company and was incorporated in 1987. BFL started its Sector NBFC operations as
More informationGREAVES COTTON LTD. ENGINEERED FOR GROWTH
GREAVES COTTON LTD. ENGINEERED FOR GROWTH 4 Recommendation BUY Engine-ered for Growth!!! CMP (06/05/2013) Rs. 71 Target Price Rs 92 Sector Stock Details Industrial Machinery BSE Code 501455 NSE Code Bloomberg
More informationSeptember 21, 2012 Motherson Sumi Systems Limited An emerging global auto-ancillary giant
Motherson Sumi Systems Limited An emerging global auto-ancillary giant September 21, 2012 Recommendation CMP (Rs.) Sector Stock Details BSE Code Bloomberg Code Market Cap (Rs. cr) Free Float (%) 52- wk
More informationPHILLIPS CARBON BLACK LTD
PHILLIPS CARBON BLACK LTD 4 Recommendation BUY Worst is priced in!!! Multiple triggers for revival CMP (25/09/2012) Rs. 93 Target Price Rs. 138 Sector Stock Details Carbon Black BSE Code 506590 NSE Code
More informationMinda Industries Ltd.
Recommendation BUY Riding On Growth!!! CMP 810 Target Price 1,193 Sector Stock Details Auto Parts & Equipment BSE Code 532539 NSE Code Bloomberg Code MINDAIND MNDA IN Market Cap (Rs cr) 1,284 Free Float
More informationBharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1
[ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,
More informationMRF BUY. Performance Highlights. CMP `40,703 Target Price `47,548. 1QSY2015 Result Update Tyre
1QSY2015 Result Update Tyre February 13, 2015 MRF Performance Highlights Y/E Sept. (` cr) 1QSY2015 1QSY2014 % chg (yoy) 4QSY2014 % chg (qoq) Net sales 3,353 3,201 4.8 3,361 (0.2) EBITDA 626 419 49.5 608
More informationCapacity expansion to drive growth and profitability
STOCK POINTER Swaraj Engines Ltd. BUY Target Price `656 CMP `41 FY14 PE 6.9x Index Details Sensex 17,853 Nifty 5,39 BSE 1 5,367 Industry Auto parts Scrip Details Mkt Cap (` cr) 59 BVPS (`) 161 O/s Shares
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationInstitutional Equities
4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationNavkar Corporation Ltd
27 June 2016 Recommendation BUY Expansion on cards which will drive the future growth Navkar Corporation,incorporated in the year 2008, purely focused at JNPT, is a CMP Rs. 203 CFS(Container freight station)
More informationPower Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy
2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues
More informationBajaj Electricals. Institutional Equities. 3QFY15 Result Update
3QFY15 Result Update Institutional Equities Bajaj Electricals 13 February 2015 Reuters: BJEL.BO; Bloomberg: BJE IN Final Phase Of Transition Pain; Retain Buy Bajaj Electricals (BJE) posted 3QFY15 revenue
More informationGillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance
2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationS Chand and Company Ltd
h e t G g rowth n i d i R Recommendation BUY Riding the growth!!! CMP 489 Target Price 632 Sector Stock Details Education BSE Code 54097 NSE Code Bloomberg Code SCHAND SCHAND IN Market Cap (Rs cr) 1704
More informationproduction (a return to Q1FY11 production level of 120ktons meeting ( ) E mail:
Recommendation BUY Investment Rationale CMP (23/12/2010) Sector Stock Details BSE Code NSE Code Market Cap (Rs. cr) Free Float (%) 52 wk HI/Lo Avg. volume BSE (Monthly) Dividend Shares o/s (Crs) Rs.70
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationResult Update. Diversified Voltas Ltd BUY. Target Price Rs 197. Key Data. Key Highlights. One Year Price / Volume Chart
Result Update 29 th January 2010 Diversified BUY CMP Rs 159 Target Price Rs 197 Key Data Face Value (Rs) 1 Market Cap (Rs Crs) 5201.75 Total O/s Shares (Crs) 33.0 Free Float (%) 72.3 52 week H/L (Rs) 190/31
More informationCrisil. Institutional Equities. 3QCY17 Result Update ACCUMULATE. Weak SME Rating Revenues & Currency Movement Play Spoilsport
3QCY17 Result Update Institutional Equities Crisil 18 October 2017 Reuters: CRSL.BO; Bloomberg: CRISIL IN Weak SME Rating Revenues & Currency Movement Play Spoilsport Crisil s 3QCY17 performance was below
More informationITC Ltd. RESULT UPDATE 27th October, 2017
. RESULT UPDATE 27th October, 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update - II 27th October, 2017 CMP INR 269 Target INR 349 Potential Upside
More informationMatrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.
4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8
More informationCadila Healthcare. Institutional Equities. 3QFY15 Result Update UNDER REVIEW. Stable Performance. Sector: Pharmaceuticals CMP: Rs1,514
3QFY15 Result Update Institutional Equities Cadila Healthcare 11 February 2015 Reuters: CADI.BO; Bloomberg: CDH IN Stable Performance Cadila Healthcare s (CHL) 3QFY15 earnings were in line with our expectations
More informationGraphite India BUY. Performance Highlights CMP. `93 Target Price `124. 4QFY2012 Result Update Capital Goods. Investment Period 12 Months
4QFY2012 Result Update Capital Goods May 11, 2012 Graphite India Performance Highlights Y/E March (` cr) 4QFY2012 3QFY2012 % chg (qoq) 4QFY2011 % chg (yoy) Net sales 452 437 3.5 304 48.6 EBITDA 83 90 (7.7)
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationAutoline Industries Ltd.
Autoline Industries Ltd. CMP 151.7 TARGET 193.0 Buy Sensex 19,091.2 Nifty 5,729.1 STOCK DETAILS Sector Auto Ancillary Market Cap. (Rs Cr) 185.1 Beta 0.7 52 Week High/Low 279.8/106.0 Face Value (Rs) 10
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationNovember 28, 2014 Camlin Fine Sciences Limited Taking a leap from chemicals to super chemicals
November 28, 2014 Taking a leap from chemicals to super chemicals Recommendation BUY Snapshot CMP (Rs.) 2 P a g e Rs.58 Target Price (Rs.) Rs.85 (Upside 46%) Stock Details BSE Code Bloomberg Code Market
More informationReligare Investment Call
Q2FY18 Result Update Auto Ancillary BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 144 173 % 33,219 10,303 Operational efficiency to continue ' Revenue (growth not comparable due to change
More informationSanofi India. Institutional Equities. 3QCY18 Result Update. Robust Performance BUY
3QCY18 Result Update Institutional Equities Sanofi India Reuters: SANO.BO; Bloomberg: SANL IN Robust Performance Sanofi India s revenues in 3QCY18 stood at Rs7,438mn which were above our/consensus estimate
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationGoodyear India BUY. Company Update. CMP Target Price `515 `631. Company Update Tyres. 3-year Daily Price Chart. Key Financials
Company Update Tyres June 10, 2016 Goodyear India Company Update Expectation of normal monsoon to energize stagnant tractor demand: Goodyear India (GIL) is a leader in the farm tyre segment in India with
More informationBloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 3QFY2019 Result Update Media January 31, 2019 Music Broadcast Performance Update Y/E March (` cr) 3QFY19 3QFY18 % yoy
More informationSanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation
Institutional Equity Research Key data 3 June 28 Sector Capital Goods Market Cap Rs9bn/US$.2bn 52 Wk H/L (Rs) 337/15.5 BSE Avg. daily vol. (6m) 4,437 BSE Code 5373 NSE Code SANGHVIMOV Bloomberg SGM IN
More informationE&P To Stay Strong; Consumer Segment To Revive
Management Meet Update Institutional Equities Bajaj Electricals 30 August 2017 Reuters: BJEL.BO; Bloomberg: BJE IN E&P To Stay Strong; Consumer Segment To Revive We had a meeting with the management of
More informationMusic Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 2QFY2019 Result Update Media November 3, 2018 Music Broadcast Performance Update Y/E March (` cr) 2QFY19 2QFY18 % yoy 1QFY19 % qoq
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationEBITDA 5,076 3, , EBITDA
Result Update Ambuja Cements 21 February 218 Reuters: ABUJ.BO; Bloomberg: ACEM IN Healthy Volume Growth, Operating Costs Under Control Ambuja Cements (ACEM) reported a good set of numbers for owing to
More informationReligare Investment Call
BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M Avg Volume 52 week H/L Shareholding Pattern (%) Promoter
More informationOn a boulevard to success!!!!!!
On a boulevard to success!!!!!! Recommendation Accumulate on Decline On a boulevard to success!!!!!! CMP (24/11/2011) Sector Stock Details BSE Code NSE Code Bloomberg Code Market Cap (Rs. Crs) Free Float
More informationBHEL SELL RESULTS REVIEW 1QFY15 13 AUG CMP (as on 12 Aug 2014) Rs 224 Target Price Rs 188
RESULTS REVIEW 1QFY15 13 AUG 2014 BHEL SELL INDUSTRY CAPITAL GOODS CMP (as on 12 Aug 2014) Rs 224 Target Price Rs 188 Nifty 7,727 Sensex 25,881 KEY STOCK DATA Bloomberg/Reuters BHEL IN/BHEL.BO No. of Shares
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationCrompton Greaves. Institutional Equities. 4QFY15 Result Update ACCUMULATE. Overseas Losses Continue; More Business Exits Likely
4QFY15 Result Update Crompton Greaves 29 May 2015 Reuters: CROM.BO; Bloomberg: CRG IN Overseas Losses Continue; More Business Exits Likely The 4QFY15 performance of Crompton Greaves (CGL) was below expectation
More informationInstitutional Equities
3QFY15 Result Update Institutional Equities GlaxoSmithKline Consumer Healthcare Reuters: GLSM.BO; Bloomberg: SKB IN 4 February 2015 Price Hike Leads To Sales Growth Glaxo SmithKline Consumer Healthcare
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationKEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.
May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18
More informationTV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Media February 14, 2019 TV Today Network Performance Update Y/E March (` cr) 3QFY19 3QFY18
More informationBharat Forge Ltd. Rating: BUY. Auto Ancillaries. Bharat Forge STOCK IDEA
Bharat Forge Ltd. Auto Ancillaries Date Jul 23, 2014 CMP (Rs.) 708 Target (Rs.) 828 Potential Upside 17% BSE Sensex 26026 NSE Nifty 7768 Scrip Code Bloomberg BHFC IN Reuters BFRG.BO BSE Group A BSE Code
More informationExide Industries BUY. Auto Components February 03, Volume Recovery & Cost Saving to Cushion Margins RESULT UPDATE
Feb-14 Mar-14 Apr-14 Jun-14 Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Jan-15 Institutional Equities India Research Auto Components February 03, 2015 RESULT UPDATE Bloomberg: EXID IN Reuters: EXID.BO BUY Volume
More informationCMP Rs. 27. Usha Martin Limited. Iron & Steel. Key highlights of the quarter and FY12
Iron & Steel CMP Rs. 27 May 1, 212 BSE Code 517146 BSE ID USHAMARTIN High/Low 1Y (Rs.) 6 / 22 Avg. vol (3m) 122,74 Market Cap (Rs Cr) 812 Net IB Debt (Rs Cr) 1,943 Enterprise value(rs Cr) 2,755 Shareholding
More informationPower Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution
2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of
More informationSpiceJet ACCUMULATE. Performance Highlights. 4QFY2010 Result Update I Aviation
4QFY2010 Result Update I Aviation June 3, 2010 SpiceJet Performance Highlights For 4QFY2010, SpiceJet s Top-line grew 34.3% yoy but fell 12.8% qoq to Rs560cr, slightly lower than our estimate of Rs590cr.
More informationGillette India. Institutional Equities. 1QFY18 Result Update
1QFY18 Result Update Institutional Equities Gillette India 14 November 2017 Reuters: GILE.NS; Bloomberg: GILL IN Robust Growth In Operating Margin Gillette India s or GIL s overall top-line performance
More informationCMP* (Rs) 346 Upside/ (Downside) (%) 17. Market Cap. (Rs bn) 23 Free Float (%) 42.0 Shares O/S (mn) 67
Consturction India 3QFY18 Result Update February 20, 2018 Market Cap. (Rs bn) 23 Free Float (%) 42.0 Shares O/S (mn) 67 Healthy Show on Higher Margin: Maintain (ACIL) has reported a better-than-expected
More informationValuation and Outlook. Growth (%) PAT (Rs cr)
Feb-18 May-18 Aug-18 Nov-18 Feb-19 4 Recommendation Hold CMP Rs. 67 Target Price Rs. 90 Sector Stock Details Banking BSE Code 590003 NSE Code Bloomberg Code KARURVYSYA KVB IN Market Cap (Rs Cr) Rs. 5,355
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationTVS Motor Company BUY. Performance Highlights. CMP Target Price `39 `45. 2QFY2013 Result Update Automobile. Quarterly highlights (Standalone)
2QFY2013 Result Update Automobile November 1, 2012 TVS Motor Company Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY13 2QFY12 % chg (yoy) 1QFY13 % chg (qoq) Net Sales 1,691
More informationDabur India. Institutional Equities. 1QFY19 Result Update
1QFY19 Result Update Institutional Equities Dabur India 2 August 2018 Reuters: DABU.NS; Bloomberg: DABUR IN Consistency Is Key To The Game Dabur India s (DABUR) operating performance in 1QFY19 was better
More information9,807 8,007 9, NIM
1QFY16 Result Update Institutional Equities IndusInd Bank Reuters: INBK.BO; Bloomberg: IIB IN Yet Another Stellar Performance IndusInd Bank s 1QFY16 profit beat our estimate by 4%. Its bottom-line grew
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationBata India. Institutional Equities. Management Meet Update. On Right Track ACCUMULATE. Sector: Retail CMP: Rs692 Target Price: 696 Upside: 1%
Management Meet Update Bata India Reuters: BATA.BO; Bloomberg: BATA IN On Right Track We had a meeting recently with Mr. R. K. Gupta, Chief Financial Officer (CFO) of Bata India (BIL) to understand recent
More informationKey Highlights. YoY (% change) Q1FY10. QoQ % Particulars 2Q FY10 2Q FY09 Realizations per tone 31,899 53,436-40% 30,462 5% Source: Company
29th October, 2009 Key Data INR CMP 743 Target Price 646 Earlier target price 481 Bloomberg Code JSTL IN Reuters Code JSTL.BO BSE Code 500228 NSE Code JSWSTEEL Face Value (INR) 10 Market Cap (INR bn) 142
More informationTime to remain in the market. but cautiously
Time to remain in the market. but cautiously Sunil Jain Head Equity Research (Retail) Date: Nov 2014 Indian equity outperformed all other markets in 2014 Country Index YTD % India NIFTY 32.97% US S&P 500
More informationProcter & Gamble Hygiene & Health Care
3QFY216 Result Update FMCG May 6, 216 Procter & Gamble Hygiene & Health Care Performance Highlights Quarterly Data (` cr) 3QFY16 3QFY15 % yoy 2QFY16 % qoq Revenue 614 555 1.5 714 (14.) EBITDA 133 123 8.5
More informationSimplex Infrastructures
3QFY2014 Result Update Infrastructure February 18, 2014 Simplex Infrastructures Performance Highlights Quarterly Highlights Standalone Y/E March (` cr) 3QFY14 3QFY13 2QFY14 % chg (yoy) % chg (qoq) Net
More informationFY17 FY18 FY19E FY20E
3-Aug-15 3-Oct-15 3-Dec-15 3-Feb-16 3-Apr-16 3-Jun-16 3-Aug-16 3-Oct-16 3-Dec-16 3-Feb-17 3-Apr-17 3-Jun-17 3-Aug-17 3-Oct-17 3-Dec-17 3-Feb-18 3-Apr-18 3-Jun-18 Result Update STRONG BUY * August 6, 218
More information