Debt Service Funds. City of c.brook(yn Center 2012 c.butfget

Size: px
Start display at page:

Download "Debt Service Funds. City of c.brook(yn Center 2012 c.butfget"

Transcription

1 City of c.brook(yn Center 2012 c.butfget Debt Service Funds Debt Service Funds track the monies collected and paid for the retirement of bond debt obligations ofthe City. Funds are collected in various ways. Some dollars are collected through tax levies established solely for payment of these obligations. Some dollars are collected through special assessments against specific properties in the City which receive the benefits of debt projects. Some funds are transferred for the payment of bonds from Utility Funds when utility projects are financed through the debt process. Tax increments are also dedicated to payment of debt obligations in some cases. If a general pledge of the tax base ofthe City is made against a bond obligation it is accounted for in the Debt Service Funds. For 2012 those funds are: 2001 A GO Improvement Bonds 2003A GO Improvement Bonds 2004C GO Improvement Bonds 2004A GO Building Refunding Bonds 2006A GO Improvement Bonds 2008B GO Improvement Bonds 2004D GO Tax Increment Bonds 2008A GO Tax Increment Bonds 265

2 City of Brooklyn Center 2012 Debt Service Funds Debt Payment Revenues & Expenditures Assessment Property Tax Interest TOTAL Revenues Revenue Revenue Income BUDGET Improvement Bonds 2001 Street Improvement Bonds 74,800 1,500 76, Street Improvement Bonds 131, , Street Improvement Bonds 123,036 1, , Street Improvement Bonds 185,082 1, , Street Improvement Bonds 352,116 1, , ,584 5, ,684 General Obligation Bonds Police & Fire Building Refunding Bonds 708,581 2, ,581 Tax Increment Bonds G.O. Tax Increment Bonds 1,413,712 1,413,712 G.O. Tax Increment Bonds 166, ,031 1,579,743 1,579,743 TOTAL DEBT SERVICE REVENUES 866,584 2,288,324 7,100 3,162,008 Principal Interest Agent Fees TOTAL Expenditures Payment Payments and Administration BUDGET Improvement Bonds 2001 Street Improvement Bonds 65,000 1,430 1,500 67, Street Improvement Bonds 110,000 6,317 1, , Street Improvement Bonds 95,000 11,576 1, , Street Improvement Bonds 145,000 25,200 1, , Street Improvement Bonds 255,000 66,997 1, , , ,520 7, ,020 General Obligation Bonds Police & Fire Building Refunding Bonds 685,000 34,581 1, ,081 Tax Increment Bonds G.O. Tax Increment Bonds 800, ,212 1,500 1,413,712 G.O. Tax Increment Bonds 125,000 39,531 1, , , ,743 3,000 1,579,743 TOTAL DEBT SERVICE EXPENDITURES 2,280, ,844 12,000 3,089,844 NET TOTAL DEBT SERVICE BUDGET 72,164 debt principal.xlsx 266 1/9/2012

3 City of (BrooNJyn Center 2012 (Budget FUND: DEPT/ ACTIVITY /PROJECT: 2001A G.O. Improvement Bonds Debt Service PROFILE Provides for revenues special assessments against benefited property owners for public improvements as part of the neighborhood street projects program. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing, continued financial reporting and arbitrage calculations. This debt will be fully retired on February 1, REVENUES Special Assessments Interest Allocation EXPENDITURES Principal Interest Agent Fees: $74, $1, $65, $1, $1,

4 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Budget Actual Budget Budget GO IMPROVEMENT BONDS-2001A A-GO IMPROVEMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4601 SPECIAL ASSESSMENTS 41,530-36,400-79,800-12,682-74,800-74, INTEREST EARNINGS 2, ,500-2,649-1,500-1, UNREALIZED INVESTMENT GAIN/LOS MISCELLANEOUS REVENUE 43,970-36,687-81,300-15,331-76,300-76, MISCELLANEOUS REVENUE 43,970-36,687-81,300-15,331-76,300-76, OTHER FINANCING SOURCES TRANSFERS IN FROM DEBT SERV FD 818, OTHER FINANCING SOURCES 818, REVENUES 43,970-36,687-81, ,926-76,300-76, EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 70,000 65,000 65,000 65,000 65,000 65, BOND INTEREST 9,820 7,020 4,258 4,258 1,430 1, PAYING AGENT/OTHER FEES , ,500 1, DEBT SERVICE 80,705 73,015 70,758 70,239 67,930 67, EXPENDITURES/EXPENSES 80,705 73,015 70,758 70,239 67,930 67, REVENUES AND EXPENSES 36,735 36,327 10, ,687-8,370-8, A-GO IMPROVEMENT BONDS 36,735 36,327 10, ,687-8,370-8, GO IMPROVEMENT BONDS-2001A 36,735 36,327 10, ,687-8,370-8,

5 City of c.broo~ Center 2012 c.butfget FUND: DEPT/ ACTIVITY /PROJECT: 2003A G.O. Improvement Bonds Debt Service PROFILE Provides for revenues from special assessments against benefited property owners for public improvements as part of the neighborhood street projects program. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Special Assessments Interest Allocation EXPENDITURES Principal Interest Agent Fees: $131, $110, $6, $1,

6 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Budget Actual Budget A-GO IMPROVEMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4601 SPECIAL ASSESSMENTS 110,273-93, ,550-44, , , INTEREST EARNINGS 1, UNREALIZED INVESTMENT GAIN/LOS MISCELLANEOUS REVENUE 111,852-93, ,650-44, , , MISCELLANEOUS REVENUE 111,852-93, ,650-44, , , OTHER FINANCING SOURCES 6001 EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 120, , , , , , BOND INTEREST 18,393 14,489 10,470 10,470 6,317 6, PAYING AGENT/OTHER FEES 1,170 1,272 1,500 1,244 1,500 1, DEBT SERVICE 139, , , , , , EXPENDITURES/EXPENSES 139, , , , , , REVENUES 111,852-93, ,650-44, , ~ REVENUES AND EXPENSES 27,711 36,948 9,680-76,943 13,833-13, A-GO IMPROVEMENT BONDS 36,948 9,680-76,943 13,833-13, GO IMPROVEMENT BONDS-2003A 27,711 36,948 9,680-76,943 13,833-13,

7 City of c.brookfyn Center 2012 c.burfoet FUND: DEPT/ ACTIVITY/PROJECT: 2004C G.O. Improvement Bonds Debt Service PROFILE Provides for revenues from special assessments against benefited property owners for public improvements as part of the neighborhood street projects program. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Special Assessments Interest Allocation EXPENDITURES Principal Interest Agent Fees: $123, $1, $95, $11, $1,

8 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Actual Budget Budget GO IMPROVEMENT BONDS-2004C C-GO IMPROVEMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4601 SPECIAL ASSESSMENTS 81,053-72, ,383-36, , , INTEREST EARNINGS 2,850-1,126-1, ,000-1, UNREALIZED INVESTMENT GAIN/LOS MISCELLANEOUS REVENUE 84,024-73, ,383-37, , , MISCELLANEOUS REVENUE 84,024-73, ,383-37, , , OTHER FINANCING SOURCES 4001 REVENUES 84,024-73, ,383-37, , , EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 105, , , ,000 95,000 95, BOND INTEREST 14,775 14,775 11,576 11, PAYING AGENT/OTHER FEES 1,047 1,148 1,500 3,883 1, DEBT SERVICE 126, , , , , , EXPENDITURES/EXPENSES 126, , , , , , REVENUES AND EXPENSES 42,892 46,056 14,108-81,132 15,960-15, C-GO IMPROVEMENT BONDS 46,056 14,108-81,132 15,960-15, GO IMPROVEMENT BONDS-2004C 42,892 46,056 14,108-81,132 15,960-15,

9 City of r.brookfyn Center 2012 r.butfget FUND: DEPT I ACTIVITY /PROJECT: 2004A G.O. Bldg Bonds Refunding Debt Service PROFILE Provides for revenues from taxes for payment of refinanced bonds used to construct voter-approved facilities. These facilities included a new police facility, a new fire station, and renovation of an existing fire station. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt was issued in 2004 to refinance the original issue at a lower interest rate. Funds escrowed in that transaction have been applied to principal and interest payments on the original debt. This debt will be fully retired on February 1, REVENUES Tax Levy EXPENDITURES Principal Interest Agent Fees: $708, $685, $34, $1,

10 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Budget Actual Budget Budget GO BLDG BONDS REFINANCE-2004A A- GO BLDG BONDS REFUNDING 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4101 CURRENT AD VALOREM TAXES 685, , , , , , DELINQUENT AD VALOREM TAXES 20,300-8,949-7, AD VALOREM TAXES 705, , , , , , TAXES 705, , , , , , MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4603 INTEREST EARNINGS 7,356-3,304-1,000-3,248-2,000-2, UNREALIZED INVESTMENT GAIN/LOS 411-3, MISCELLANEOUS REVENUE 7, ,000-3,248-2,000-2, MISCELLANEOUS REVENUE 7, ,000-3,248-2,000-2, OTHER FINANCING SOURCES 4001 REVENUES 713, , , , , , EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 610, , , , , , BOND INTEREST 93,903 75,153 55,633 55,633 34,581 34, PAYING AGENT/OTHER FEES 3, , ,500 1, DEBT SERVICE 707, , , , , , EXPENDITURES/EXPENSES 707, , , , , , REVENUES AND EXPENSES 6,479-8, ,715 10,500 10, A- GO BLDG BONDS REFUNDING 6, ,715 10,500 10, GO BLDG BONDS REFINANCE-2004A 6,479-8, ,715 10,500 10,

11 City of c.broo~ Center 2012 c.bud'get FUND: DEPT/ ACTIVITY /PROJECT: 2006A G.O. Improvements Bonds Debt Service PROFILE Provides for revenues from special assessments against benefited property owners for public improvements as part of the neighborhood street projects program. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Special Assessments Interest Allocation EXPENDITURES Principal Interest Agent Fees: $185, $1, $145, $25, $1,

12 CITY OF BROOKLYN CENTER Budget Report GO IMPROVEMENT BONDS-2006A A-GO IMPROVEMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES /30/ Actual Actual Final YTD Recommended Approved Amount Amount Budget Actual Budget Budget 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4601 SPECIAL ASSESSMENTS 203, , ,083-92, , , INTEREST EARNINGS 3,056-1,340-1,000-1,296-1,000-1, UNREALIZED INVESTMENT GAIN/LOS 147-1, MISCELLANEOUS REVENUE 206, , ,083-93, , , MISCELLANEOUS REVENUE 206, , ,083-93, , , OTHER FINANCING SOURCES REVENUES 206, , ,083-93, , , EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 150, , , , , , BOND INTEREST 40,945 35,620 30,384 30,384 25,200 25, PAYING AGENT/OTHER FEES 1,246 1,298 1,500 1,280 1,500 1, ~ DEBT SERVICE 192, , , , , , EXPENDITURES/EXPENSES 192, , , , , , ~ REVENUES AND EXPENSES 14,765-30,287 9,199-83,062 14,382-14, A-GO IMPROVEMENT BONDS 14,765-30,287 9,199-83,062 14,382-14, GO IMPROVEMENT BONDS-2006A 14,765-30,287 9,199-83,062 14,382-14,

13 City of CBrooRJyn Center 2012 c.butfget FUND: DEPT/ ACTIVITY /PROJECT: 2008B G.O. Improvements Bonds Debt Service PROFILE Provides for revenues from special assessments against benefited property owners for public improvements as part of the neighborhood street projects program. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Special Assessments Interest Allocation EXPENDITURES Principal Interest Agent Fees: $352, $ $255, $66, $1,

14 CITY OF BROOKLYN CENTER Budget Report GO IMPROVEMENT BONDS-2008B B-GO IMPROVEMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES /30/ Actual Actual Final YTD Recommended Approved Amount Amount Budget Actual Budget Budget 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4601 SPECIAL ASSESSMENTS 587, , , , , , INTEREST EARNINGS 3,339-2, ,302-1,500-1, UNREALIZED INVESTMENT GAIN/LOS MISCELLANEOUS REVENUE 591, , , , , , MISCELLANEOUS REVENUE 591, , , , , , OTHER FINANCING SOURCES 4915 TRANSFERS IN 4900 OTHER FINANCING SOURCES 6, REVENUES 597, , , , , , EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 275, , , , , BOND INTEREST 84,089 75,395 75,395 66,997 66, ~~ PAYING AGENT/OTHER FEES 876 2,000 1,500 1,107 1,500 1, DEBT SERVICE 56, , , , , , EXPENDITURES/EXPENSES 56, , , , , , REVENUES AND EXPENSES 540,913-6,845 30,157-79,814 30,119-30, B-GO IMPROVEMENT BONDS 540,913-6,845 30,157-79,814 30,119-30, GO IMPROVEMENT BONDS-2008B 540,913-6,845 30,157-79,814 30,119-30,

15 City of (Brooklyn Center 2012 r.butfaet FUND: DEPT I ACTIVITY /PROJECT: 2008A G.O. Tax Increment Bonds Debt Service PROFILE Proceeds from this bond issue are being used to make qualified improvements in the Tax Increment Financing District # 3. These include acquisition and demolition of existing buildings and installation of new infrastructure. Revenues for payment of this bond issue come from tax increments generated by TIF District #3. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Transfer from Tax Increment $166, EXPENDITURES Principal Interest Agent Fees: $125, $39, $1,

16 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Budget Actual TAX INCREMENT BONDS-2008A A-GO TIF BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4900 OTHER FINANCING SOURCES TRANSFERS IN FROM TIF #3 FUND 1,833,922-1,739, , , , , OTHER FINANCING SOURCES 1,833,922-1,739, , , , , REVENUES 1,833,922-1,739, , , , , EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 1,670,000 1,665, , , , , BOND INTEREST 163,497 73,681 44,375 44,375 39,531 39, PAYING AGENT/OTHER FEES , ,500 1, DEBT SERVICE 1,833,922 1,739, , , , , EXPENDITURES/EXPENSES 1,833,922 1,739, , , , ,

17 City of CBroo~ Center 2012 CBucfget FUND: DEPT/ ACTIVITY /PROJECT: 2004D G.O. Tax Increment Bonds Debt Service PROFILE Proceeds from this bond issue are being used to make qualified improvements in the Tax Increment Financing District # 3. These include acquisition and demolition of existing buildings and installation of new infrastructure. Revenues for payment of this bond issue come from tax increments generated by TIF District #3. Expenditures from this fund are for principal and interest on the bonds and agent fees for bond servicing. This debt will be fully retired on February 1, REVENUES Tax Increment Collections Transfer EXPENDITURES Principal Interest Agent Fees $1,413, $800, $612, $1,

18 CITY OF BROOKLYN CENTER Budget Report /30/ Actual Actual Final YTD Recommended Approved Object Code I Description Amount Amount Budget Actual Budget Budget GO TAX INCREMENT BONDS-2004D D-GO TAX INCREMENT BONDS 4000 REVENUES AND EXPENSES 4001 REVENUES 4050 TAXES 4100 AD VALOREM TAXES 4599 MISCELLANEOUS REVENUE 4600 MISCELLANEOUS REVENUE 4603 INTEREST EARNINGS MISCELLANEOUS REVENUE MISCELLANEOUS REVENUE OTHER FINANCING SOURCES TRANSFERS IN FROM TIF #3 FUND 206,356-1,399,575-1,400,525-1,399,781-1,413,712-1,413, OTHER FINANCING SOURCES 206,356-1,399,575-1,400,525-1,399,781-1,413,712-1,413, REVENUES 206,757-1,399,575-1,400,525-1,399,781-1,413,712-1,413, EXPENDITURES/EXPENSES 6600 DEBT SERVICE 6601 BOND PRINCIPAL 685, , , , , , BOND INTEREST 717, , , , , , PAYING AGENT/OTHER FEES , , DEBT SERVICE 1,402,700 1,399,575 1,400,525 1,399,781 1,413,712 1,413, EXPENDITURES/EXPENSES 1,402,700 1,399,575 1,400,525 1,399,781 1,413,712 1,413, REVENUES AND EXPENSES 1,195, D-GO TAX INCREMENT BONDS 1,195, GO TAX INCREMENT BONDS-2004D 1,195,

Computation of the General Obligation Debt Margin ($ in thousands) TOTAL ESTIMATED ACTUAL PROPERTY VALUATION $134,976,735

Computation of the General Obligation Debt Margin ($ in thousands) TOTAL ESTIMATED ACTUAL PROPERTY VALUATION $134,976,735 Debt Service Funds Long Term Debt and Lease Obligations Provided herein is an overview of long-term debt and lease obligations, which addresses the methods used by the City and County of Denver to finance

More information

City of Ocala. Fiscal Year Proposed General & Ancillary Funds Budget - Summary. Ocala is a great place to live, play, and prosper

City of Ocala. Fiscal Year Proposed General & Ancillary Funds Budget - Summary. Ocala is a great place to live, play, and prosper City of Ocala Fiscal Year 217-218 Proposed General & Ancillary Funds Budget - Summary Ocala is a great place to live, play, and prosper TABLE OF CONTENTS Fiscal Year 217-218 General Fund and Ancillary

More information

Debt Service Funds Overview

Debt Service Funds Overview Debt Service Funds Overview Irving issues longterm debt to finance major capital purchases; most often to improve or expand city facilities and infrastructure, but also for major capital equipment such

More information

Tarrant County s Outstanding Debt

Tarrant County s Outstanding Debt The following financial information was obtained from Commissioners Court archive records and Series Official Statements. The original issue premium associated with sale of the s is included in the. Refunding

More information

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2 DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,

More information

Tax Interest & Sinking Fund

Tax Interest & Sinking Fund Tax Interest & Sinking Fund Program Description The Tax Interest & Sinking Fund is used to retire bonded indebtedness issued by the City for capital improvements and pay related interest. Utilityrelated

More information

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2 DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,

More information

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES

TOTAL ASSETS $ 467,688 4,760,628 2,298,743 4,127, ,782. Deferred Revenue $ TOTAL LIABILITIES DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited

More information

LOCAL REVENUE SOURCES

LOCAL REVENUE SOURCES Statement of Purpose Scope Objective Type of Authorized Debt Unlimited Tax Bonds Maintenance Tax Notes and Tax Anticipation Notes The purpose of the District s debt management policy is to establish and

More information

GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS

GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 PROPRIETARY ESTIMATED FUNDS ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2011 YEAR 6/30/2012 YEAR 6/30/2013 YEAR 6/30/2013 COLUMNS 3+4

More information

DATE ISSUED: 7/7/ of 11 LDU CA(LOCAL)-X

DATE ISSUED: 7/7/ of 11 LDU CA(LOCAL)-X FISL MANAGEMENT GOALS AND OBJECTIVES Purpose Scope Objective Debt Financing Guidelines Definition of Debt Cash Flow Financing Short-Term Debt Long-Term Debt The purpose of the District s debt management

More information

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017

CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS. Including Independent Auditor s Report. As of and for the year ended December 31, 2017 CITY OF WAUPACA, WISCONSIN AUDITED FINANCIAL STATEMENTS Including Independent Auditor s Report As of and for the year ended Johnson Block and Company, Inc. Certified Public Accountants 2500 Business Park

More information

Fund 200 Revenue vs Expenses. $- Fy 06 Actual Fy 07 Actual Fy 08 Actual Fy 09 Modified Fy 10 Adopted

Fund 200 Revenue vs Expenses. $- Fy 06 Actual Fy 07 Actual Fy 08 Actual Fy 09 Modified Fy 10 Adopted Fund 2 Debt Service Fund 2 Revenue vs Expenses $25,, $2,, $15,, $1,, Revenue Expenses $5,, $- Fy 6 Actual Fy 7 Actual Fy 8 Actual Fy 9 Modified Fy 1 Adopted The Debt Service Fund is used to account for

More information

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136

TOTAL ASSETS $ 479,362 5,444,464 4,077,867 1,187,657 1,868,721 1,745,339 2,018,191 75,535 16,897,136 DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited Revenue Bonds, Guaranteed Entitlement

More information

City of Concordia, KS Monthly Financial Report August 31, 2013

City of Concordia, KS Monthly Financial Report August 31, 2013 City of Concordia, KS Monthly Financial Report August 31, 2013 BUDGETED FUNDS Beginning Ending Encumbrances Subtract Cash Balance Unencumbered Cash Unencumbered and Accounts Accounts August 31, Funds Cash

More information

There is no legal debt limit for counties in Virginia, since the issuance of all county general obligation debt is subject to referendum.

There is no legal debt limit for counties in Virginia, since the issuance of all county general obligation debt is subject to referendum. DEBT MANAGEMENT DEBT MANAGEMENT AND POLICIES Pursuant to the Constitution of Virginia and the Public Finance Act, the County is authorized to issue general obligation bonds secured by a pledge of its full

More information

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year

City of Colleyville General Fund Monthly Financial Report As of 12/31/ End of 25% of the Fiscal Year City of Colleyville General Fund Monthly Financial Report As of 12/31/2018 - End of 25% of the Fiscal Year GENERAL FUND ACTIVITY FY 2019 YTD PERCENT FY 2019 AS OF OF BUDGET SUMMARY BUDGET 12/31/2018 USED

More information

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2

DEBT SERVICE BUDGET. This section is organized in the following manner: Page. Debt Service Budget 6-1. Debt Service Budget Fund Summary 6-2 DEBT SERVICE BUDGET Local governments traditionally issue debt to pay for capital projects for several reasons. First, the cost of these projects is normally too high to absorb into an annual budget. Second,

More information

TOTAL ASSETS $ 471,285 5,004,902 1,964,424 4,099, ,194. Accounts Payable $ Deferred Revenue TOTAL LIABILITIES

TOTAL ASSETS $ 471,285 5,004,902 1,964,424 4,099, ,194. Accounts Payable $ Deferred Revenue TOTAL LIABILITIES DEBT SERVICE FUNDS The Gas Tax Revenue Bonds, Sales Tax Improvement Revenue and Refunding Bonds, Subordinate Lien Sales Tax Revenue Bonds, Tourist Development Tax Refunding Revenue Bonds, Service Fee Limited

More information

PROPERTY TAX House Omnibus Tax Bill Articles 1, 4, and 5

PROPERTY TAX House Omnibus Tax Bill Articles 1, 4, and 5 PROPERTY TAX House Omnibus Tax Bill Articles 1, 4, and 5 March 26, 2012 Property Taxes and Local Aids Only -- See Separate Analysis for State Taxes DOR Administrative Costs/Savings Yes X No Department

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through May % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through May % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Through May 2018 Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through April % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through April % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

City of Fishers, Indiana Debt Management Policy

City of Fishers, Indiana Debt Management Policy 1. Policy Statement City of Fishers, Indiana Debt Management Policy It is the policy of the City of Fishers, Indiana (the City ) to appropriately and advantageously issue public debt in response to the

More information

There is no legal debt limit for counties in Virginia, since the issuance of all county general obligation debt is subject to referendum.

There is no legal debt limit for counties in Virginia, since the issuance of all county general obligation debt is subject to referendum. DEBT MANAGEMENT DEBT MANAGEMENT AND POLICIES Pursuant to the Constitution of Virginia and the Public Finance Act, the County is authorized to issue general obligation bonds secured by a pledge of its full

More information

Mountain House Debt. A Synopsis of How Mountain House Is Financed

Mountain House Debt. A Synopsis of How Mountain House Is Financed Mountain House Debt A Synopsis of How Mountain House Is Financed Source of Debt California works under the premise that development pays for itself and does not impose a burden on existing residents. Several

More information

Tarrant County s Outstanding Debt

Tarrant County s Outstanding Debt Definitions General Obligation s (G.O. s) are secured by the County s ad valorem taxes. Tarrant County issues G.O. s after the approval of the voters at a bond election. Limited Tax s can be issued by

More information

CITY OF BREVARD

CITY OF BREVARD ANNUAL BUDGET ESTIMATE - REVENUE Amended - 2018-2019 CITY OF BREVARD FY 2017-2018 2016-2017 2017-2018 4/30/2018 2017-2018 2018-2019 Account Actual ($) Budget ($) Actual ($) Estimate %Remaining Requested

More information

CITY OF INVER GROVE HEIGHTS A G E N D A CITY COUNCIL WORK SESSION September 3, :00 PM INVER GROVE HEIGHTS CITY HALL LOWER LEVEL TRAINING ROOM

CITY OF INVER GROVE HEIGHTS A G E N D A CITY COUNCIL WORK SESSION September 3, :00 PM INVER GROVE HEIGHTS CITY HALL LOWER LEVEL TRAINING ROOM CITY OF INVER GROVE HEIGHTS A G E N D A CITY COUNCIL WORK SESSION September 3, 2013 7:00 PM INVER GROVE HEIGHTS CITY HALL LOWER LEVEL TRAINING ROOM 1. CALL TO ORDER Mayor Tourville 2. CAPITAL IMPROVEMENT

More information

MANSURA VOLUNTEER FIRE DEPARTMENT, INC.

MANSURA VOLUNTEER FIRE DEPARTMENT, INC. RECEIVED! rp,r. Ar. V r AJIQITOP 06 JAN 30 AH II: 03 MANSURA VOLUNTEER FIRE DEPARTMENT, INC. Financial Report For the Six Month Period Ended June 30,2005 Under provisions of state law, this report is a

More information

DEBT STRATEGY REPORT. City of Boise FY 2012/2013 Biennial Budget OVERVIEW

DEBT STRATEGY REPORT. City of Boise FY 2012/2013 Biennial Budget OVERVIEW OVERVIEW The Mayor and City Council adopt a debt strategy to guide the planning for recognized capital projects and other activities, which may require long-term funding. The debt strategy is a significant

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through March % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

Financing Options Using Bonds for Illinois Cities and Villages PART 1

Financing Options Using Bonds for Illinois Cities and Villages PART 1 Financing Options Using Bonds for Illinois Cities and Villages PART 1 BY JIM SNYDER, ENZO INCANDELA AND MARK HUDDLE, ICE MILLER LLP This is the first of four articles explaining the basics of municipal

More information

FINANCIAL STATEMENTS. June 30, 2017 and 2016

FINANCIAL STATEMENTS. June 30, 2017 and 2016 FINANCIAL STATEMENTS June 30, 2017 and 2016 CONTENTS Page INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION 3-4 MANAGEMENT'S DISCUSSION AND ANALYSIS 5-11 FINANCIAL STATEMENTS

More information

Fiscal Year 2018 COMMUNITY REDEVELOPMENT AGENCY (CRA) PROFILE

Fiscal Year 2018 COMMUNITY REDEVELOPMENT AGENCY (CRA) PROFILE Fiscal Year 2018 COMMUNITY REDEVELOPMENT AGENCY (CRA) PROFILE NAME OF ENTITY Lauderdale Lakes Community Redevelopment Agency PURPOSE OF ENTITY The Lauderdale Lakes Community Redevelopment Agency (CRA)

More information

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award... Table of Contents Transmittal... i Introduction Executive Overview...1 Organization Chart...7 Community Profile...8 GFOA Budget Award...18 Budget Calendar...19 How to use this document...20 General Fund

More information

November Financing Plan for the Capital Improvement Plan. City of Inver Grove Heights, Minnesota. Prepared By: City Staff And Ehlers

November Financing Plan for the Capital Improvement Plan. City of Inver Grove Heights, Minnesota. Prepared By: City Staff And Ehlers November 2017 Financing Plan for the 2018 2022 Capital Improvement Plan City of Inver Grove Heights, Minnesota Prepared By: City Staff And Ehlers Table of Contents Introduction and Summary 1 Funds 7 Tax

More information

FINANCE DEPARTMENT Monthly Financial Report

FINANCE DEPARTMENT Monthly Financial Report CITY OF 31 San Jose CAPITAL OF SILICON VALLEY FINANCE DEPARTMENT Monthly Financial Report Financial Results for the Month Ended June 3, 218 Fiscal Year 217-218 ( UNAUDITED) Finance Department, City of

More information

Debt Service FunDS & Debt ScheDuleS

Debt Service FunDS & Debt ScheDuleS Debt Service Funds & Debt Schedules The City issues general obligation bonds, certificates of obligation, combination tax and revenue certificates of obligation and tax notes to provide for the acquisition

More information

VILLAGE OF MOUNT HOREB TAX INCREMENTAL DISTRICT NO. 3 Mount Horeb, Wisconsin

VILLAGE OF MOUNT HOREB TAX INCREMENTAL DISTRICT NO. 3 Mount Horeb, Wisconsin Mount Horeb, Wisconsin FINANCIAL STATEMENTS Including Accountants Compilation Report As of and for the Year Ended December 31, 2016 and TABLE OF CONTENTS As of and For the Year Ended December 31, 2016

More information

OFFICIAL BUDGET FORMS TOWN OF PAYSON. Fiscal Year 2015

OFFICIAL BUDGET FORMS TOWN OF PAYSON. Fiscal Year 2015 OFFICIAL BUDGET FORMS TOWN OF PAYSON TABLE OF CONTENTS Resolution Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses Schedule B Tax Levy and Tax Rate Information Schedule C Revenues

More information

UNAUDITED ASPEN VALLEY HOSPITAL PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING JUNE 2018

UNAUDITED ASPEN VALLEY HOSPITAL PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING JUNE 2018 PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING JUNE 2018 ACTUAL BUDGET VARIANCE VAR AMOUNT % PATIENT SERVICE REVENUE INPATIENT 1,725,407 1,389,135 336,272 24.21% OUTPATIENT 8,012,461 8,165,648 (153,187)

More information

Tax Increment Financing TIF Presented to the Leelanau County Brownfield Redevelopment Authority

Tax Increment Financing TIF Presented to the Leelanau County Brownfield Redevelopment Authority Tax Increment Financing TIF Presented to the Leelanau County Brownfield Redevelopment Authority Presented by Envirologic Technologies, Inc. October 28, 2008 What is Tax Increment Financing? Use of ad valorem

More information

CITY OF RACINE. Racine, Wisconsin FINANCIAL STATEMENTS. December 31, 2003

CITY OF RACINE. Racine, Wisconsin FINANCIAL STATEMENTS. December 31, 2003 Racine, Wisconsin FINANCIAL STATEMENTS December 31, 2003 TABLE OF CONTENTS December 31, 2003 Independent Auditors' Report 1 2 Management s Discussion and Analysis 3 16 Basic Financial Statements Government-wide

More information

This page left blank intentionally

This page left blank intentionally GLOSSARY This page left blank intentionally Glossary ALL OTHER EXPENDITURES - These expenditures reflect the costs of activities that were not allocated to a specific function. Some activities included

More information

Allocated Costs A method for allocating overhead time and other expenses to activities that provide direct services.

Allocated Costs A method for allocating overhead time and other expenses to activities that provide direct services. Accounting System - The total set of records and procedures used to record, classify, and report information on the financial status and operations of an entity. Accrual A method of accounting that matches

More information

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year

GENERAL FUND REVENUES AND EXPENDITURES FY Through June % of Budget Year GENERAL FUND REVENUES AND EXPENDITURES Current Actual Projected YTD Budget Final Amended Month Current YTD YTD Projected Actual YTD% Projected % REVENUES Budget Actuals Amount Amount Variance of Budget

More information

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820

State of Kansas City. Water & Sewer Utility Fund 15 1,686,031 Gas Utility Fund 16 54,820 CERTIFICATE 2015 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

GILBERT ORTIZ PUEBLO COUNTY CLERK AND RECORDER 720 N. MAIN STREET, SUITE 200 PUEBLO, CO GENERAL ELECTION

GILBERT ORTIZ PUEBLO COUNTY CLERK AND RECORDER 720 N. MAIN STREET, SUITE 200 PUEBLO, CO GENERAL ELECTION GILBERT ORTIZ PUEBLO COUNTY CLERK AND RECORDER 720 N. MAIN STREET, SUITE 200 PUEBLO, CO 81003-3020 GENERAL ELECTION TO BE HELD ON TUESDAY, NOVEMBER 8, 2016 This is a Composite of All Local Ballot Issues

More information

Debt Service Funds

Debt Service Funds Debt Service Funds & Debt Schedules 327 The City issues general obligation bonds, certificates of obligation, combination tax and revenue certificates of obligation and tax notes to provide for the acquisition

More information

Debt Service. Recordation Tax. Transfer Tax. Impact Fee. County Practice

Debt Service. Recordation Tax. Transfer Tax. Impact Fee. County Practice Debt Service Debt Service is required to be reported in the budget certification statement to the Maryland State Department of Education under the Public School Laws of Maryland 1978, Chapter 22 of the

More information

Cash Basis Reporting Form Excerpts

Cash Basis Reporting Form Excerpts Cash Basis Reporting Form Excerpts 2017 SECTION I: REVENUES 2015 2016 2017 Change 1. Property Taxes $109,624.19 $117,155.47 $115,238.96-1.6% 10. Special Assessments (Rural Fire District Charges) $3,169.92

More information

ARLINGTON COUNTY, VIRGINIA. County Board Agenda Item Meeting of April 22, 2017

ARLINGTON COUNTY, VIRGINIA. County Board Agenda Item Meeting of April 22, 2017 ARLINGTON COUNTY, VIRGINIA County Board Agenda Item Meeting of April 22, 2017 DATE: April 21, 2017 SUBJECT: Fiscal Year 2018 County Budget Resolution and Appropriations Resolution C. M. RECOMMENDATIONS:

More information

City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg

City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg City of Orangeburg Monthly Financial Report FY 2010 2011 For Month Ending June 30, 2011 City of Orangeburg City of Orangeburg City of Orangeburg City of City of Orangeburg City of Financial Management

More information

There is no legal debt limit for counties in Virginia since the issuance of all county general obligation debt is subject to referendum.

There is no legal debt limit for counties in Virginia since the issuance of all county general obligation debt is subject to referendum. DEBT MANAGEMENT DEBT MANAGEMENT AND POLICIES Pursuant to the Constitution of Virginia and the Public Finance Act, the County is authorized to issue general obligation bonds secured by a pledge of its full

More information

POWAY UNIFIED SCHOOL DISTRICT

POWAY UNIFIED SCHOOL DISTRICT POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 IMPROVEMENT AREA C OF COMMUNITY FACILITIES DISTRICT NO. 6 June 29, 2017 PREPARED FOR: Poway Unified School District Planning Department

More information

THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of The People of the State of Michigan enact:

THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of The People of the State of Michigan enact: THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of 1980 AN ACT to prevent urban deterioration and encourage economic development and activity and to encourage neighborhood revitalization and historic preservation;

More information

DENTON COUNTY FRESH WATER SUPPLY DISTRICT NO. 1-B

DENTON COUNTY FRESH WATER SUPPLY DISTRICT NO. 1-B DENTON COUNTY, TEXAS ANNUAL FINANCIAL REPORT SEPTEMBER 30, 2015 McCALL GIBSON SWEDLUND BARFOOT PLLC Certified Public Accountants DENTON COUNTY, TEXAS ANNUAL FINANCIAL REPORT SEPTEMBER 30, 2015 T A B

More information

DATE ISSUED: 9/16/ of 9 LDU CCA(LOCAL)-X

DATE ISSUED: 9/16/ of 9 LDU CCA(LOCAL)-X Purpose Scope Debt Management Objectives Policy Review Delegation of Responsibility Ethics Disclosures The purpose of this policy is to establish guidelines governing the issuance, management, and reporting

More information

THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of The People of the State of Michigan enact:

THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of The People of the State of Michigan enact: THE TAX INCREMENT FINANCE AUTHORITY ACT Act 450 of 1980 AN ACT to prevent urban deterioration and encourage economic development and activity and to encourage neighborhood revitalization and historic preservation;

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000

State of Kansas City. Water & Sewer Utility Fund 14 1,352,556 Gas Utility Fund 15 58,000 CERTIFICATE 2016 To the Clerk of Cloud, State of Kansas We, the undersigned, officers of of Concordia certify that: (1) the hearing mentioned in the attached publication was held; (2) after the Budget

More information

BONITA SPRINGS FIRE CONTROL AND RESCUE DISTRICT BASIC FINANCIAL STATEMENTS TOGETHER WITH REPORTS OF INDEPENDENT AUDITOR YEAR ENDED SEPTEMBER 30, 2015

BONITA SPRINGS FIRE CONTROL AND RESCUE DISTRICT BASIC FINANCIAL STATEMENTS TOGETHER WITH REPORTS OF INDEPENDENT AUDITOR YEAR ENDED SEPTEMBER 30, 2015 BONITA SPRINGS FIRE CONTROL AND RESCUE DISTRICT BASIC FINANCIAL STATEMENTS TOGETHER WITH REPORTS OF INDEPENDENT AUDITOR YEAR ENDED SEPTEMBER 30, 2015 TABLE OF CONTENTS Page(s) INDEPENDENT AUDITOR'S REPORT

More information

Source: the City. Unaudited. As of January 1, 2017

Source: the City. Unaudited. As of January 1, 2017 Summary of Outstanding Obligations: Golf Enterprise Debt Water Enterprise Debt Sewer Enterprise Debt ACLC Capital Leases Certificates of Participation GIDs SIDs Aurora Urban Renewal Authority As of January

More information

CITY OF TEXARKANA, TEXAS

CITY OF TEXARKANA, TEXAS CITY OF TEXARKANA, TEXAS Debt Management Policy The City of Texarkana, Texas (the City ) recognizes that the foundation of any wellmanaged debt program is a comprehensive debt management and post issuance

More information

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED

BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED BUDGET SUMMARY FOR WASHOE COUNTY SCHEDULE S-1 GOVERNMENTAL FUND TYPES AND EXPENDABLE TRUST FUNDS PROPRIETARY ESTIMATED FUNDS TOTAL ACTUAL PRIOR CURRENT BUDGET BUDGET (MEMO ONLY) REVENUES YEAR 6/30/2010

More information

State of New Mexico. Town of Silver City FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR S REPORT THEREON. For The Fiscal Year Ended June 30, 2017

State of New Mexico. Town of Silver City FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR S REPORT THEREON. For The Fiscal Year Ended June 30, 2017 State of New Mexico FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR S REPORT THEREON For The Fiscal Year Ended June 30, 2017 TABLE OF CONTENTS June 30, 2017 INTRODUCTORY SECTION: PAGE Directory of officials

More information

City of Lawton, Oklahoma

City of Lawton, Oklahoma UNAUDITED City of Lawton, Oklahoma 1 The City of Lawton, Oklahoma General Obligation Bonds, Series 2016, $2,900,000 Dated: June 1, 2016 2 The City of Lawton, Oklahoma General Obligation Combined Purpose

More information

ASPEN VALLEY HOSPITAL PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING OCTOBER 2017

ASPEN VALLEY HOSPITAL PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING OCTOBER 2017 PROFIT & LOSS STATEMENT FOR THE PERIOD ENDING OCTOBER 2017 ACTUAL BUDGET VARIANCE VAR October-17 October-17 AMOUNT % PATIENT SERVICE REVENUE INPATIENT 1,400,451 1,723,813 (323,362) -18.76% OUTPATIENT 6,652,261

More information

CITY AND COUNTY OF SAN FRANCISCO. NOTES TO BASIC FINANCIAL STATEMENTS (Continued)

CITY AND COUNTY OF SAN FRANCISCO. NOTES TO BASIC FINANCIAL STATEMENTS (Continued) (8) Bonds, Loans, Capital Leases and Other Payables The following is a summary of long-term obligations of the City as of June 30, 2001 (in thousands): GOVERNMENTAL ACTIVITIES Final Remaining Maturity

More information

TOWN OF COLORADO CITY

TOWN OF COLORADO CITY OFFICIAL BUDGET FORMS DEVELOPED BY THE STATE OF ARIZONA OFFICE OF THE AUDITOR GENERAL TOWN OF COLORADO CITY ADOPTED FINAL BUDGET FISCAL YEAR 2017-2018 Town of Colorado City TABLE OF CONTENTS Fiscal Year

More information

FINANCIAL STATEMENTS. For the years ended June 30, 2013 and 2012

FINANCIAL STATEMENTS. For the years ended June 30, 2013 and 2012 FINANCIAL STATEMENTS For the years ended June 30, 2013 and 2012 CONTENTS Page INDEPENDENT AUDITORS REPORT ON FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION 3-4 MANAGEMENT S DISCUSSION & ANALYSIS 5-10

More information

CITY OF CAPE CORAL ANNUAL DEBT AND CREDIT REPORT

CITY OF CAPE CORAL ANNUAL DEBT AND CREDIT REPORT CITY OF CAPE CORAL ANNUAL DEBT AND CREDIT REPORT September 30, 2012 Prepared by: Financial Services Department TABLE OF CONTENTS Executive Summary... I Total Debt Summary Information... 1 Targets, Ratios,

More information

COMMUNITY FACILITIES DISTRICT NO.

COMMUNITY FACILITIES DISTRICT NO. DAVID TAUSSIG & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 06-2 ADMINISTRATION REPORT FISCAL YEAR 2015-2016 AUGUST 3, 2015 Public Finance Facilities Planning Urban Economics Newport

More information

VILLAGE OF TOLONO CHAMPAIGN COUNTY, ILLINOIS ORDINANCE NO TAX LEVY ORDINANCE

VILLAGE OF TOLONO CHAMPAIGN COUNTY, ILLINOIS ORDINANCE NO TAX LEVY ORDINANCE FILED DEC 16 2M)9 9+ZiLd~uh ~ P A I G COUNTY N CLERK VILLAGE OF TOLONO CHAMPAIGN COUNTY, ILLINOIS ORDINANCE NO. 09 - TAX LEVY ORDINANCE 2009-2010 Adopted by the Board of Trustees of the Village of Tolono

More information

DEBT POLICY Policy 520

DEBT POLICY Policy 520 DEBT POLICY Policy 520 Table of Contents.1 ROLES AND RESPONSIBILITIES... 1.2 DEBT PLANNING... 1.3 CREDIT OBJECTIVES... 1 3.1 Credit Ratings... 1 3.2 Credit Enhancement... 2.4 PURPOSE, TYPE AND USE OF DEBT...

More information

CAPITAL IMPROVEMENT ELEMENT Inventory Analysis

CAPITAL IMPROVEMENT ELEMENT Inventory Analysis CAPITAL IMPROVEMENT ELEMENT Inventory Analysis 2.191 INTRODUCTION The principal purpose of this element is to identify the capital improvements that are needed to implement the comprehensive plan and ensure

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 22, 2015 TIME: 6:50 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

AUDITED FINANCIAL STATEMENTS

AUDITED FINANCIAL STATEMENTS AUDITED FINANCIAL STATEMENTS For the years ended June 30, 2010 and 2009 Audited Financial Statements WEST VIRGINIA HOUSING DEVELOPMENT FUND For the Years Ended June 30, 2010 and 2009 Audited Financial

More information

City of Denton Debt Summary Report Fiscal Year Ending September 30, 2017

City of Denton Debt Summary Report Fiscal Year Ending September 30, 2017 Debt Summary Report Contact: City of Denton Finance Department Attn: Antonio Puente, Jr. Director of Finance 215 E. McKinney St. Denton, Texas 76201 Email: Antonio.Puente@cityofdenton.com Phone: 940-349-8566

More information

Financial Summaries. Long Range Financial Plan Multi-Year Budget

Financial Summaries. Long Range Financial Plan Multi-Year Budget Long Range Financial Plan MultiYear Budget 20152018 The City of Novi has long recognized the need for planning to provide quality services to its residents. This is evident in the work performed by the

More information

To the Citizens of Cedar Falls:

To the Citizens of Cedar Falls: To the Citizens of Cedar Falls: The Department of Administrative Services hereby submits the Budget Brochure for 2014. This report is intended to provide the public with a brief summary of the City s Budget

More information

Premiums Surplus Bond Proceeds Debt Exclusions

Premiums Surplus Bond Proceeds Debt Exclusions Christopher C. Harding Commissioner of Revenue Sean R. Cronin Senior Deputy Commissioner Premiums Surplus Bond Proceeds Debt Exclusions Prepared for Massachusetts Municipal Auditors and Accountants Association

More information

IC Chapter 14. Miscellaneous Provisions

IC Chapter 14. Miscellaneous Provisions IC 5-1-14 Chapter 14. Miscellaneous Provisions IC 5-1-14-1 Bonds, notes, or warrants not subject to maximum interest rate limitations Sec. 1. (a) Any bonds, notes, or warrants, whether payable from property

More information

CITY OF KEMPNER US Hwy 190 P.O. Box 660 KEMPNER, TEXAS BUDGET YEAR

CITY OF KEMPNER US Hwy 190 P.O. Box 660 KEMPNER, TEXAS BUDGET YEAR CITY OF KEMPNER 12288 US Hwy 190 P.O. Box 660 KEMPNER, TEAS 76539 BUDGET YEAR 2017-2018 THE 2017-2018 BUDGET WILL RAISE MORE TOTAL PROPERTY TA THAN THE 2016-2017 BUDGET BY $9,711.00 BUDGET YEAR 2016-2017

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TIME: PLACE: TUESDAY, SEPTEMBER 20, 2016 6:50 P.M. WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

CITY OF WAYNE, MICHIGAN

CITY OF WAYNE, MICHIGAN FINANCIAL REPORT WITH SUPPLEMENTAL INFORMATION TABLE OF CONTENTS Independent Auditor's Report 1 Management s Discussion and Analysis 4 Financial Statements Government-wide Financial Statements Statement

More information

DEBT SERVICE. Permanent Full Time Positions 0 0

DEBT SERVICE. Permanent Full Time Positions 0 0 DEBT SERVICE Debt Service Costs include the annual payments of interest, principal and other fees on long term bond indebtedness. This section includes the budgeted debt service for obligations which provide

More information

CITY OF COFFEYVILLE, KANSAS

CITY OF COFFEYVILLE, KANSAS CITY OF COFFEYVILLE, KANSAS Independent Auditors Report and Financial Statement with Supplementary Information For the Ended December 31, 2016 CITY OF COFFEYVILLE, KANSAS TABLE OF CONTENTS PAGE NUMBER

More information

El Paso County Hospital District

El Paso County Hospital District Contact: Christopher Janning Managing Director 1201 Elm Street Suite 3500 Dallas, TX 75270 El Paso County Hospital District Phone: 214.953.4042 christopher.janning@hilltopsecurities.com Bond Refinancing

More information

MONTGOMERY COUNTY EMERGENCY SERVICES DISTRICT NO. 8

MONTGOMERY COUNTY EMERGENCY SERVICES DISTRICT NO. 8 MONTGOMERY COUNTY EMERGENCY SERVICES DISTRICT NO. 8 MONTGOMERY COUNTY, TEXAS ANNUAL FINANCIAL REPORT McCALL GIBSON SWEDLUND BARFOOT PLLC Certified Public Accountants MONTGOMERY COUNTY EMERGENCY SERVICES

More information

CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS (C)

CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS (C) CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS 350.013 1(C) JUNE 30, 2009 TABLE OF CONTENTS Summary of Debt... 2 Affordability of Debt... 8 General Obligation Bonds Supported

More information

DEBT SERVICE GENERAL OBLIGATION DEBT. Introduction. Credit Rating

DEBT SERVICE GENERAL OBLIGATION DEBT. Introduction. Credit Rating GENERAL OBLIGATION DEBT Introduction The General Obligation Debt Service Fund provides for the payment of principal and interest on the City s outstanding general obligation bonds, certificates of obligation

More information

FY2017 BUDGET WHERE DOES THE MONEY COME FROM? AND WHERE DOES IT GO?

FY2017 BUDGET WHERE DOES THE MONEY COME FROM? AND WHERE DOES IT GO? FY2017 BUDGET WHERE DOES THE MONEY COME FROM? AND WHERE DOES IT GO? To the Citizens of Cedar Falls: The Department of Finance & Business Operations hereby submits the Budget Brochure for 2017. This report

More information

DEBT SERVICE GENERAL OBLIGATION DEBT. Introduction. Credit Rating

DEBT SERVICE GENERAL OBLIGATION DEBT. Introduction. Credit Rating GENERAL OBLIGATION DEBT Introduction The General Obligation Debt Service Fund provides for the payment of principal and interest on the City s outstanding general obligation bonds and certificates of obligation,

More information

To the Citizens of Cedar Falls:

To the Citizens of Cedar Falls: To the Citizens of Cedar Falls: The Department of Finance & Business Operations hereby submits the Budget Brochure for 2016. This report is intended to provide the public with a brief summary of the City

More information

We are pleased to present the Rochester Hills City Council the City s Seven-Year Financial Forecast.

We are pleased to present the Rochester Hills City Council the City s Seven-Year Financial Forecast. CITY OF ROCHESTER HILLS SEVEN YEAR FINANCIAL FORECAST For Fiscal Years 2017 2023 June 6, 2016 We are pleased to present the Rochester Hills City Council the City s Seven-Year Financial Forecast. The City

More information

City of Corsicana, Texas Financial Report

City of Corsicana, Texas Financial Report City of Corsicana, Texas Financial Report For the Nine Months Ending June 30, 2011 ***This report provides a summary of financial activity as of the date this report was issued. Due to the nature of accrual

More information

Debt Service Fund Overview

Debt Service Fund Overview The Debt Service Fund is used to manage payments on all general government related debt. Required by Texas law, the Debt Service Fund is linked to the Interest and Sinking (I&S) component of the ad valorem

More information

Other Supplemental Schedules For GASB 54

Other Supplemental Schedules For GASB 54 Other Supplemental Schedules For GASB 54 THIS PAGE INTENTIONALLY LEFT BLANK Street Fund 120 Original Final Actual Final Property taxes $ $ $ $ Retail sales & use taxes Intergovernmental 251,801 251,801

More information

CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS (C)

CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS (C) CITY OF NORTH LAS VEGAS, NEVADA DEBT MANAGEMENT POLICY IN ACCORDANCE WITH NRS 350.013 1(C) JUNE 30, 2007 TABLE OF CONTENTS DEBT MANAGEMENT POLICY NRS 350.013 Subsection 1(c)... 1 Summary of Debt... 2 Affordability

More information