OPERATING BUDGET 2018
|
|
- Cora Bryan
- 5 years ago
- Views:
Transcription
1 Estimate Proposed Proposed Balance Description Balance Transfers In Transfers Out Estimate 1-Jan-18 During Year During Year 31-Dec-18 Agriculture Equipment 876, , , , Bridge Reserve 6,862, ,027, ,972, ,917, *Note 1 Cemetery Development 271, , , Community Aggregate Levy 3,181, , , ,736, *Note 2 Development Road 1,589, ,977, ,677, ,889, *Note 3 Emergency Management 500, , Funds in Lieu of Reserve Land 1,029, , ,052, Gravel 2,278, , ,478, Hamlet of Mirror Contingency 37, , , , * Note 4 Hamlet of Mirror Sanitary Sewer 149, , , * Note 5 Hamlet of Mirror Water System 84, , , Hamlet Street Improvement 473, , , , * Note 6 Lake Access 859, , Lakeview Estates - Water System 33, , , Land Development 416, , Main Road 19,698, ,541, ,198, ,042, * Note 7 Municipal Facilities Reserve 828, ,483, , ,275, * Note 8 New Pavement 846, , Operational Reserve 3,855, , ,334, ,262, *Note 9 Operations Equipment 10,311, ,068, ,760, ,620, Peace Officers Equipment 259, , , , *Note 10 Protective Services 3,713, , , ,080, *Note 11 Recreation Capital Assistance 2,197, ,793, , ,749, * Note 12 Shared Fire Funds Reserve 254, , , , * Note 13 Subdivision Pavement 3,704, , , ,592, * Note 14 Tax Rate Stabilization 2,047, ,047, * Note 15 Trails and Parks 539, , , * Note 16 Water/Wastewater 7,545, , ,626, ,073, *Note 17 Water/Wastewater - Shores 42, , Waste/Water - Slopes 53, , ,543, ,756, ,262, ,038, /26/2018 Page 1
2 Note 1 Allocation to Bridge Reserve - 1) Tax supported funding $1,877,470 2) Bridge material sales surplus $55,000 3) MSI Reallocation $1,094,670 Reductions to the reserve Bridge Projects $1,972,510 Note 2 Community Aggregate - Projected Levy Revenue $715,000 Reserve decreases 1) Portion of peace officer salary $43,150 2) Fund Enhanced Police Services position $117,230 commencing April 1, 2018 Note 3 Road Development Reserve increase as a result of levies collected through developments to fund future road infrastructure. Degraff's Resort - Range Rd 28-2, Twp Rd 41-4 $1,122,190 North Aspelund $25,500 Sandhill Estates $70,000 MSI Reallocation Slopes Range Rd 39-2, Range Rd 1-4 $759,440 Reduction from the Road Development Reserve to fund 1) Degraff's $1,280,950 2) Wilson's Beach Intersectional treatment $75,570 3) Sandy Point $320,490 Note 4 Reduction to fund 1) partial cost of lagoon cleaning $37,460 2) Mirror Waste Utility deficit $130 Note 5 Hamlet of Mirror Sewer Reserve reduction to fund 1) partial cost of lagoon cleaning $27,540, 2) Manhole aprons $16,000 3) Non-routine maintenance $15,000 Note 6 Draw from the Hamlet Street Improvement Reserve to fund paving in Rosedale $397,390 4/26/2018 Page 2
3 Note 7 Transfer to Main Road Reserve 1) Annual Allocation $2,541,950 Reduction to the Main Road Reserve 1) Centerview Road $6,028,500 2) Chip Seal Projects $602,600 3) Range Road 28-2 $572,400 3) Range Road 1-1 $1,823,510 4) Alix North $1,171,220 Note 8 Increases to the Muncipal Facilities Reserve includes $1,483,290 for MSI Reallocation Reductions include 1) Electric Security Door $17,000 2) Virtual Server $20,000 Note 9 Transfer to the Operational Reserve includes 1) MSI Grant Reallocation $741,640 Transfer from the Operational Reserve include projects carried forward from prior years budgets, funds set aside through long range plans and use of MSI contingency allocations Administration - Operating $10,000 Administration - CaseWare Sofware $20,000 Assessment Legal Fees $50,000 Fire - Hazardous Waste Disposal $4,400 Planning - Area Structure Plans $15,000 Planning - Engineering Contingency $5,000 Operations - General Operating $386,010 Operations - Capital Equipment $126,500 Operations - Road Stabilization $50,000 Peace Officer AFRRCS Radios $75,640 Hamlet of Mirror Sewer - Capital $54,000 Hamlet of Mirror Boulevard Paving $102,570 Recreation - Sylvan Recreation Facilities $25,000 Common Services - Asset Management Plan $12,500 Common Services - Records Management Program $318,000 Commons Services - Questica Budget $20,000 Common Services - Software Carry Forward $60,000 $1,334,620 4/26/2018 Page 3
4 Note 10 Reduction in Peace Officer Equipment Reserve to fund the replacement of video recorders and two vehicles Note 11 Alix Fire Dept - Lifepack AED $5,000 Note 12 Transfer from the Recreation Capital Assistance Reserve to fund 1) Alix Ag Society- Rodeo $5,000 2) Clive Arena plant repairs $65,000 3) City of Lacombe $40,930 4) Eckville Arena upgrade $70,510 5) $70,510 Eckville Community Centre $15,000 6) Bentley - Blindman Valley AG Centre $45,000 Note 13 Shared Fire Funds Reserve represents Lacombe Counties 50% share of surplus funds from the operation of jointly owned fire equipment with urban communities Reduction to fund Lacombe Fire Department boat Note 14 Draw from the Subdivision Pavement Reserve to fund paving at the Fairbrother subdivision $381,690 Note 15 Draw from the Tax Rate Stabilization Reserve 1) No draw down of reserve anticipated Note 16 Draw from the Trails & Parks Reserve to fund amenities at Anderson Park $55,500 4/26/2018 Page 4
5 Note 17 Increase in Water/Watewater Reserve 1) Utility Vehicle Replacement $8,850 2) Aspelund Water Utility - Partial Reimbursement $9,890 3) North Aspelund Industrial $136,000 Transfers from the Water/Wastewater Reserve 1) Funding deficits $59,920 to be repaid to reserve once utility is at full capacity 2) MSI Reallocation-West QE II Water/Wastewater Infrastructure $5,562,320 3) Purchase of used vehicle for utility department $4,000 4/26/2018 Page 5
OPERATING BUDGET 2018
OPERATING BUDGET 2018 CONSOLIDATED SUMMARY 2017 Budget 2018 Budget % Variance Attachment 2 AGRICULTURAL DEVELOPMENT ENVIRONMENTAL SERVICES FISCAL SERVICES GENERAL GOVERNMENT SERVICES PLANNING & DEVELOPMENT
More informationOPERATING BUDGET 2017
OPERATING 2017 CONSOLIDATED SUMMARY 2016 Budget 2017 Budget % Variance AGRICULTURAL DEVELOPMENT ENVIRONMENTAL SERVICES FISCAL SERVICES GENERAL GOVERNMENT SERVICES PLANNING & DEVELOPMENT PROTECTIVE SERVICES
More informationMunicipality of Bluewater Draft Budget
Municipality of Bluewater - 2010 Draft Budget 1 Draft 2010 Budget Bluewater Municipal Council has approved a draft 2010 budget of $5,551,702, a 4.66% overall increase which protects the current levels
More information2015 Budget. Public Works, Parks and Fleet Maintenance Departments
2015 Budget Public Works, Parks and Fleet Maintenance Departments Public Works, Parks, & Fleet Maintenance Operations $179,750 $1,759,296 $1,496,292 $792,750 Works Operations Sewer Operations Water Operations
More informationTHE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO
THE CORPORATION OF THE TOWNSHIP OF GEORGIAN BAY BY-LAW NO. 2014-20 Being a By-law to adopt the estimates for all the sums required during the year 2014 for the purposes of the Municipality of the Township
More informationCounty of Wetaskiwin No. 10 Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended ConsoLidated Financial Statements For the year ended Contents Independent Auditors Report 1 Consolidated Financial Statements Statement of Financial
More informationBudget
2016-2018 Budget table of contents Red Deer County Corporate Identity...3 Message from the Mayor...4 Message from the CAO...5 Executive Summary...6-7 Budget Highlights 2016...8-9 2017...10-11 2018...12-13
More informationTown Of Lake Lure Annual Budget Public Hearing and Presentation to Town Council June 13, 2017
Town Of Lake Lure 2017 2018 Annual Budget Public Hearing and Presentation to Town Council June 13, 2017 2017-2018 Budget Overview Total Budget: $6,743,700 General Fund Budget: $5,174,000 $95,707 increase
More information2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018
2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial
More informationCondensed Unconsolidated Financial Statements of. The City of Spruce Grove
Condensed Unconsolidated Financial Statements of The City of Spruce Grove CONTENTS Management's Report...1 Condensed Unconsolidated Statement of Financial Position...2 Condensed Unconsolidated Statement
More information2018 PRELIMINARY BUDGET April 16, 2018 Public Budget Review
2018 PRELIMINARY BUDGET April 16, 2018 Public Budget Review 1 Fire and Emergency Services Public Facilities, Arenas, Parks and Recreation Garbage Collection and Landfill Water, Wastewater Services Cemetery
More information2017 Capital Budget. December 12, 2016 Approved Version
2017 Capital Budget December 12, 2016 Approved Version Executive Summary The 2017 Capital Budget proposes $22.15 million in expenditures spread through 34 projects. The vast majority of costs are related
More informationCondensed Unconsolidated Financial Statements of. The City of Spruce Grove
Condensed Unconsolidated Financial Statements of The City of Spruce Grove For the Nine Months Ended 30, CONTENTS Management's Report...1 Condensed Unconsolidated Statement of Financial Position...2 Condensed
More informationYEAREND OPERATING AND CAPITAL REPORT
YEAREND OPERATING AND CAPITAL REPORT YEAR ENDED YEAREND OPERATING AND CAPITAL REPORT TABLE OF CONTENTS: OPERATING REPORT: ANALYSIS BY DEPARTMENT - OVERVIEW 2-7 BREAKDOWN OF OPERATING REVENUES - DEPARTMENT
More informationMountain View County 2018 Project Budget
Mountain View County 2018 Project Budget 2018 Budget 1. Table of Contents 2. Matrix 2018 Projects Matrix Increased Funding Required Due to 2018 Service Enhancements Projects Funded from General Revenue
More informationConsolidated Financial Statements of CITY OF LANGFORD. Year ended December 31, 2009
Consolidated Financial Statements of British Columbia Canada Municipal Council Mayor Councillors Stewart Young Denise Blackwell Matt Sahlstrom Lanny Seaton Winnie Sifert Lillian Szpak Roger Wade Municipal
More informationCapital and Debt. Capital Expenditures 2017 to 2021 Capital Plan. Capital Plan Introduction. PSAB Tangible Capital Asset Five year Capital Plan
Capital and Debt CAPITAL AND DEBT Capital Expenditures 2017 to 2021 Capital Plan Capital Plan Introduction Asset Management Plans Bringing it all Together The City of Regina is building an asset management
More information2015 BUDGET SUMMARY Approved by Council December 15, 2014
BUDGET SUMMARY Approved by Council December 15, TOWN OF TABER APPROVED BUDGET SUMMARY TABLE OF CONTENTS APPROVED OPERATING BUDGET SUMMARY 1 OBJECT SUMMARY 2 FUNCTIONAL AREA SUMMARY 3-4 EXPENDITURE ESTIMATES
More information2017 Draft Budget Presentation
Green And Growing 2017 Draft Budget Presentation January 23, 2017 2017 Draft Budget Presentation AGENDA 1) Introduction 2) 2017 Survey Results 3) 2017 Budget Pressures & Drivers 4) 2017 Budget Highlights
More informationThe 2011 Budget was constructed assuming a status
2011 BUDGET INTRODUCTION & OVERVIEW The 2011 Budget was constructed assuming a status quo budget. The tax rate used to estimate 2011 tax revenues remained at the 2010 rate. A 1% change to the tax rate
More informationThe Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended December 31, 2017
The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements For the year ended The Corporation of the Municipality of Strathroy-Caradoc Consolidated Financial Statements
More informationLetter of Transmittal
Letter of Transmittal November 15, 2017 To: New Hanover Township Board of Supervisors Introduction I am pleased to submit the proposed 2018 Budget for your consideration. The budget document consists of
More informationTHE CORPORATION OF THE VILLAGE OF LUMBY
THE CORPORATION OF THE VILLAGE OF LUMBY CONSOLIDATED FINANCIAL STATEMENTS December 31, 2016 December 31, 2016 CONTENTS Page INDEPENDENT AUDITORS' REPORT 3 FINANCIAL STATEMENTS Consolidated Statement of
More informationVillage of Innisfree Viability Plan June 2018
Village of Innisfree Viability Plan June 2018 A report concerning the viability of the Village of Innisfree Drafted by the Innisfree Viability Review Team Village of Innisfree Viability Review Team Village
More informationLEDUC COUNTY CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS Year Ended December 31, 2014 INDEPENDENT AUDITORS' REPORT To the Mayor and Council of Leduc County We have audited the accompanying financial statements of Leduc County,
More informationCity of Mountlake Terrace. Second Quarter 2016 Financial Report September 19, 2016
City of Mountlake Terrace Second Quarter 2016 Financial Report September 19, 2016 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the
More informationCORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011
CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers of the Corporation of the Town
More informationCORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2015
CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2015 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement
More informationCORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2016
CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2016 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement
More informationIndependent Auditors' Report
Independent Auditors' Report To the Members of Council, Inhabitants and Ratepayers of The Corporation of the City of Stratford We have audited the accompanying consolidated financial statements of The
More informationName. Basic Form Instructions
Adopted Budget Form for: Cities, Towns & Counties Name Perry City Fiscal Year Ended 6/30/2018 1. As required by Utah statutes, budget forms submitted must present a balanced budget, meaning budgeted expenditures
More informationCity of Cumberland. FY 2017 Budget Summary June 21, /21/2016
City of Cumberland FY 2017 Budget Summary June 21, 2016 1 Table of Contents Page Assessable Real Property Tax Base 3 Capital Expenditure Summary 4 Capital Expenditure Detail 5 Debt Service Requirements
More informationVillage of Minburn Viability Review
Village of Minburn Viability Review Viability Plan February 2015 A report concerning the viability of the Village of Minburn by the Village of Minburn Viability Review Team Village of Minburn Viability
More information2016 APPROVED BUDGET
18/02/ 15:17 January 1, DETERMINATION OF ANNUAL TAX RATE Page 1. All Wards Ward 1 Ward 2 Wards 3 & 4 Wards 2,3 & 4 Total Weighted Assessment 517,837,946 149,557,086 132,175,831 236,105,029 368,280,860
More informationCITY OF WAUSAU 2017 BUDGET
CITY OF WAUSAU 2017 BUDGET PROPERTY TAX INCREASES Year Levy Dollar Change % Increase 2007 $20,121,923 $980,324 5.12% 2008 $21,242,811 $1,120,888 5.57% 2009 $21,979,852 $737,041 3.47% 2010 $22,803,079 $823,227
More informationREVENUE KNEEHILL COUNTY OPERATING BUDGET SUMMARY Fiscal Year 2018 Budget
REVENUE GENERAL REVENUE PROPERTY TAXES (22,450,764.40) REQUISITIONS (5,471,091.29) RURAL WATER AND WSA TAXES (1,078,042.17) FRONTAGE/SPECIAL BENEFIT LEVY (325,619.00) OTHER TAXES (100,000.00) RETURN ON
More informationBylaw No The Capital Reserve Bylaw. Codified to Bylaw No (December 18, 2017)
Bylaw No. 6774 The Capital Reserve Bylaw Codified to Bylaw No. 9476 (December 18, 2017) Page 1 Bylaw No. 6774 The Capital Reserve Bylaw The Council of The City of Saskatoon enacts: Purpose 1. The purpose
More informationThe Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement
More informationVillage of Galahad Viability Review
Village of Galahad Viability Review Viability Plan July 2015 A report concerning the viability of the Village of Galahad by the Village of Galahad Viability Review Team Contact If you have questions or
More informationTotal Operating Expenditures: $16,444,059. Total Capital Expenditures: $12,365,071
Total Operating Expenditures: $16,444,059 (E.g. Fire Services, Snowplowing/Sanding, By-law Enforcement, Parks & Recreation) Total Capital Expenditures: $12,365,071 (E.g. Road & Bridge Reconstruction, Facility
More informationFinance and Audit Committee April 4, 2018
Finance and Audit Committee April 4, 2018 Development and Review to Date Finance and Audit Committee meetings: In-camera meetings occurred during October and November 2017 Draft 2018 2022 Financial Plan
More informationWHEREAS, for the ongoing operation of the municipal government, it is necessary to appropriate funds for fiscal year 2017; and
CITY OF FAIRVIEW PARK ORDINANCE NO. 17-59 ORIGINATED BY: THE FINANCE DEPARTMENT REQUESTED BY: MAYOR EILEEN PATTON SPONSORED BY: COUNCILWOMAN CLEARY AN ORDINANCE APPROPRIATING FUNDS FOR CURRENT EXPENSES
More informationKneehill County Consolidated Financial Statements For the year ended December 31, 2016
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Auditors' Report 1 Consolidated Financial Statements Consolidated Statement of Financial
More informationVILLAGE OF CREMONA 2016 Budget Tax Rate Analysis
VILLAGE OF CREMONA Tax Rate Analysis Tax impact with 2% increase to municipal taxes on Residential and Vacant Residential property (including education tax rates) % Change to Mill Rate: Residential 2%
More informationThe Corporation of the Town of Hanover Financial Statements For the year ended December 31, 2006
The Corporation of the Town of Hanover Financial Statements For the year ended The Corporation of the Town of Hanover Financial Statements For the year ended Contents The Corporation of the Town of Hanover
More informationGovernance & Services Committee Meeting. February 25, 2016
Governance & Services Committee Meeting February 25, 2016 Presentation / Overview Budget Memo Review & Questions Public Input 2015 Total Tax per House. Avg House Value $499,000 2016 House Value Feb 25
More informationGuelph/Eramosa 2016 Budget Presentation. Thursday, February 18, 2016
Guelph/Eramosa 2016 Budget Presentation Thursday, February 18, 2016 1 Our Township We cover 292 km 2 and provide services to 12,380 residents The Township is responsible for maintaining: 225 km of roads
More informationBudget. Quick. Reference. Guide
Budget Quick Reference Guide Contents 1 Distribution of Tax Dollars 2 Long-term Budget Goals 3 Operating and Capital Budgets What s the Difference? Impact of Capital Budgets on Operating Budgets 7 Funding
More informationNORTH LEBANON TOWNSHIP PROPOSED BUDGET
NORTH LEBANON TOWNSHIP 2013 PROPOSED BUDGET Prepared by: Cheri Grumbine Presented: 11/19/2012 w/corrections 11/20/2012 North Lebanon Township Description of Various Funds The 2013 Preliminary Budget and
More informationCity of Apple Valley Popular Annual Financial Report
City of Apple Valley Popular Annual Financial Report To The Community FOR THE YEAR ENDED DECEMBER 31, 2017 City of Apple Valley 7100 147th Street West Apple Valley, MN 55124 952-953-2500 CityofAppleValley.org
More informationCity of Port Moody Financial Plan. April 08, 2008
City of Port Moody 2008 2012 Financial Plan April 08, 2008 Presentation Contents 1. Financial Plan Process 2. Financial Position 3. Financial Plan Drivers 4. General Revenue Fund 5. Capital & Operating
More informationCorporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017
Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's
More informationFinancial Statements December 31, April 25, 2016
Financial Statements December 31, 2015 April 25, 2016 Operating & Water Works & Waste Water Contributions to/(from) Reserves Summary General Surplus (Working Reserve $41,342) $ 666,342 (Winter Control
More informationCITY OF SAGINAW 2016/2017 PROPOSED BUDGET
CITY OF SAGINAW 2016/2017 PROPOSED BUDGET Enterprises, Internal Service, and Fiduciary Funds May 16, 2016 Presentation Overview Enterprise Funds Discussion of Sewer and Water Operations and Maintenance
More information2018 Budget Highlights
2018 Budget Highlights Budget Highlights The 2018 Budget builds on the foundation of last year s budget. Helping residents understand the relationship between the services the municipality provides, and
More informationCORPORATION OF THE TOWNSHIP OF MALAHIDE. Consolidated Financial Statements
CORPORATION OF THE TOWNSHIP OF MALAHIDE Consolidated Financial Statements December 31, 2015 Consolidated Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Consolidated Statement
More informationCity of Lacombe Consolidated Financial Statements For the year ended December 31, 2017
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Auditors' Report 1 Consolidated Financial Statements Consolidated Statement of Financial
More informationFinancial Report. Corporation of the City of Thorold
Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement
More informationtable of contents Budget
Budget 2017-2019 table of contents Red Deer County Corporate Identity...3 Community Profile...5 Council Profile...9 Message from the Mayor...10 Message from the CAO...11 Executive Summary...12 Budget Highlights...15
More informationThe Corporation of the Town of Hanover Financial Statements For the year ended December 31, 2005
The Corporation of the Town of Hanover Financial Statements For the year ended Contents Auditors Report 1 Financial Statements Consolidated Statement of Financial Position 2 Consolidated Statement of Financial
More informationMUNICIPALITY OF ARRAN-ELDERSLIE
MUNICIPALITY OF ARRAN-ELDERSLIE Council Meeting C#06 2013 Wednesday, March 20 th, 2013 9:00 a.m. Council Chambers Municipal Administration Offices 1925 Bruce County Road 10 Chesley, Ontario His Worship
More informationREPORT TO THE CHIEF ADMINISTRATIVE OFFICER FROM THE FINANCE DEPARTMENT
December 4, 2014 REPORT TO THE CHIEF ADMINISTRATIVE OFFICER FROM THE FINANCE DEPARTMENT ON INTRODUCTION OF THE FIVE-YEAR FINANCIAL PLAN 2015-2019 AND AMENDMENT TO THE FIVE-YEAR FINANCIAL PLAN BYLAW 2014-2018
More informationTable of Contents. Executive Summary 1-2. Capital Projects 3. Personnel Summary 4-5. Departmental Operating Performance. SUMMARY Operating Budget 6-9
Budget Variance Report June 2016 Table of Contents Executive Summary 12 Capital Projects 3 Personnel Summary 45 Departmental Operating Performance SUMMARY Operating Budget 69 General Government 10 Legislative
More informationFY CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements)
FY 2007-08 CURRENT REVENUE BUDGET MONTHLY ESTIMATED CASH INFLOW COMPARED TO ACTUAL RECEIPTS (CUMULATIVE) TOTAL (Excludes Reclamation Reimbursements) $13,000,000 $12,000,000 $11,000,000 $10,000,000 $9,000,000
More informationTOWNSHIP OF WILMOT 2016 MUNICIPAL BUDGET
TOWNSHIP OF WILMOT 2016 MUNICIPAL BUDGET The Corporation of the Township of Wilmot Council Mayor Les Armstrong Councillors Ward 1 Ward 2 Ward 3 Ward 4 Ward 4 Al Junker Peter Roe Barry Fisher Jeff Gerber
More informationREPORT Finance and Information Technology
REPORT Finance and Information Technology To: Mayor Coté and Members of Council Date: 6/11/2018 From: Colleen Ponzini, CPA, CGA Acting Chief Financial Officer File: Item #: 253/2018 Subject: 2017 Statement
More informationDistrict of North Saanich 2019 Dra Budget
District of North Saanich 2019 Dra Budget Budget in Brief Each year, the District develops an annual budget outlining how tax dollars are invested to support our residents and community. We include a five-year
More informationCorporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017
Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's
More informationUNINCORPORATED CAPITAL
UNINCORPORATED CAPITAL The total funding to be appropriated for the unincorporated capital program in FY13 is $13,665,000. This reflects funds committed to drainage, pavement, sidewalk, and other infrastructure
More informationFISCAL YEAR 2014 PROPOSED OPERATING BUDGETS
FISCAL YEAR 2014 PROPOSED OPERATING BUDGETS May 16, 2013 Presented By: Thomas K. Lynch, Town Manager Mark A. Milne, Director of Finance Financial Accountability Structurally Balanced Budget Conservative
More informationCapital Improvement Plan
Fiscal Year 2016-17 through Fiscal Year 2021-22 Adopted: Overview City of Jonesville 2016-17 through 2021-22 The (CIP) is a six year schedule of all proposed major capital improvement projects including
More informationSummary of fiscal principles, practices and policies
General Financial Objectives Financial Viability To maintain a financially viable City that can provide for an adequate level of municipal services. Sound Fiscal Condition To maintain and enhance the sound
More informationThinking Two Steps Ahead: Multi-Year Budgeting in Small Municipalities. Presented by Trevor Pinn, CPA, CA Deputy Treasurer Municipality of Clarington
Thinking Two Steps Ahead: Multi-Year Budgeting in Small Municipalities Presented by Trevor Pinn, CPA, CA Deputy Treasurer Municipality of Clarington What Are We Going to Talk About? What is multi-year
More informationThe City of Owen Sound Asset Management Plan
The City of Owen Sound Asset Management Plan December 013 Adopted by Council March 4, 014 TABLE OF CONTENTS 1 EXECUTIVE SUMMARY... 1 INTRODUCTION....1 Vision.... What is Asset Management?....3 Link to
More informationPOLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON BUDGET AGENDA
POLK COUNTY BOARD OF COUNTY COMMISSIONERS PUBLIC HEARING ON 2018-2019 BUDGET AGENDA September 10, 2018 6:00 p.m. Commission Boardroom 1. Call to order Commissioner R. Todd Dantzler, Chair 2. Public Hearing
More informationGOVERNMENT OF YUKON. ($000s)
($s) REVENUE: 214-15 215-16 216-17 218-19 Supplementary Main Projected Projected Projected Forecast Estimate Estimate Estimate Estimate Territorial Revenue $ 165,778 $ 169,183 $ 169,721 $ 171,328 $ 172,975
More informationConsolidated financial statements. Municipality of the County of Colchester. March 31, 2012
Consolidated financial statements Municipality of the County of Colchester March 31, 2012 Municipality of the County of Colchester Contents Page Independent auditors report 1 Consolidated statement of
More informationMOUNTAIN VIEW COUNTY CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT. December 31, 2013
CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORT December 31, 2013 CONSOLIDATED FINANCIAL STATEMENTS December 31, 2013 CONTENTS Page Auditor's Report 2 Consolidated Statement of Financial
More informationMUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS
MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS DECEMBER 31, 2016 VODDEN, BENDER & SEEBACH LLP Chartered Professional Accountants Vodden, Bender & Seebach LLP Chartered Professional Accountants P.O. Box
More informationBoard Meeting. March 31, 2016
Board Meeting March 31, 2016 Overview Review of Budget Public Comment Budget Report Agenda Item Review & Questions Bylaw approvals Public Input opportunities: Two prior G&S Budget Meetings Feb. 25 & Mar
More informationVillage of Caroline Consolidated Financial Statements For the year ended December 31, 2017
Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Auditor's Report 1 Consolidated Financial Statements Consolidated Statement of Financial
More information2018 Development Charges Background Study. Stakeholder Meeting #3. May 28, 2018
Development Charges Background Study Stakeholder Meeting #3 May 28, 1 Agenda Timeline Summary of Correspondence Capital Summary Changes Next Steps 2 Project Schedule Jun 201 7 Dec 2017 Feb Mar Apr May
More informationCAPITAL PROJECTS FUND VARIOUS DEPARTMENTS
280 Beginning Fund Balance $ 7,343,619 $ 8,284,816 $ 7,546,173 $ 7,546,173 $ 4,612,627 Revenue 3,977,881 4,625,284 1,918,550 1,704,550 2,831,067 Expenditures (3,036,684) (5,363,927) (6,832,500) (4,638,096)
More informationTHE CORPORATION OF THE CITY OF SAULT STE. MARIE
Consolidated Financial Statements of THE CORPORATION OF THE CITY OF SAULT STE. MARIE Consolidated Financial Statements Page Management s Responsibility for the Consolidated Financial Statements... 1 Independent
More information2017 Citizen Satisfaction Survey Final Report
2017 Citizen Satisfaction Survey Final Report Survey conducted for the City of Colwood by: DISCOVERY RESEARCH Purpose Apply scientific methods to public consultation. Hear from a broad range of citizens
More informationTo establish standards regarding the management of Parkland County s restricted surplus.
Restricted Surplus Policy C-FI05 COUNCIL POLICY C-FI05 Restricted Surplus Prepared By: Chief Financial Office Council Approval Effective References: Public Sector Accounting Board Previous Revision July
More informationWhat Is Affecting The 2017 Budget
2017 Budget What Is Affecting The 2017 Budget Policing costs up $154,722.00 from 2016 which is an increase of 9.80% Increasing insurance premiums-up $16,391.00 (9.57%) in 2016 Year two of Septic Inspection
More informationVulcan County 2017 ANNUAL OPERATING AND CAPITAL BUDGET
Vulcan County 2017 ANNUAL OPERATING AND CAPITAL BUDGET BUDGETED STATEMENT OF OPERATIONS REVENUE Net municipal taxes (schedule 3) $ 14,717,913 Government transfers (schedule 4) 694,241 Return on investments
More informationTHE CORPORATION OF THE TOWNSHIP OF RYERSON
THE CORPORATION OF THE TOWNSHIP OF RYERSON CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2014 CONTENTS Page Independent Auditor's Report 1-2 Consolidated Statement of Financial Position 3 Consolidated
More informationVILLAGE OF LUMBY FINANCIAL PLAN
VILLAGE OF LUMBY 2018 2022 FINANCIAL PLAN Municipal Taxation Provision for growth: $8,057 Additional tax requirement: $12,399 Decrease for building inspection: -$3,333 Total $17,123 ** *** +1.97% Taxes
More informationOverview of the 2016 Proposed Budget
Overview of the 2016 Proposed Budget City of Burnsville November 24, 2015 2016 Budget Process Meeting Dates June 9 July 14 August 11 September 8 October 20 October 27 Discussion Topics Financial Management
More informationOPERATING BUDGET - REVENUE CONTENTS
OPERATING BUDGET - REVENUE CONTENTS by Source... C-1 by... C-2 County Property Tax... C-3 ed Property Tax... C-3 Property Tax... C-4 Assessed Valuation & Residential Assessment Rate History... C-4 County
More informationCity of Mountlake Terrace. Fourth Quarter 2014 Financial Report April 2, 2015
City of Mountlake Terrace Fourth Quarter 2014 Financial Report April 2, 2015 1 Overview Reviewing the City s finances on a regular basis, and posting the review on the City s website, highlights the City
More informationCapital Overview. Capital projects also include purchase of infrastructure, plant, and equipment that meet the following thresholds:
Capital Overview The capital budget consists of capital projects, which are a set of activities that maintain or improve a city asset, often referred to as infrastructure-from buildings, to park trails,
More information1. Committed Balance - Funding approved as per FIN : Financial Reserves policy to be applied towards specific expenditures.
Policy Financial Reserves Policy Statement A Reserve Policy is a prudent business practice that will enhance Strathcona County's financial strength, flexibility, cash flow management, and ability to achieve
More informationConsolidated Financial Statements of. The City of Spruce Grove
Consolidated Financial Statements of The City of Spruce Grove CONTENTS Independent Auditors' Report Management's Report...1 Consolidated Statement of Financial Position...2 Consolidated Statement of Operations
More informationVulcan County 2017 SUPPLEMENTARY FINAL BUDGET INFORMATION
Vulcan County 217 SUPPLEMENTARY FINAL BUDGET INFORMATION VULCAN COUNTY 3 YEAR OPERATING BUDGET SUMMARY AND ANNUAL COMPARATIVE ANALYSIS 2:44 PM 4/12/217 Function 1 General Municipal 11 Legislative Services
More informationFinancial Statements. Woodlands County December 31, 2012
Financial Statements INDEPENDENT AUDITORS' REPORT To the Members of Council of We have audited the accompanying financial statements of, which comprise the statement of financial position as at and the
More information2016 Financial Statements
2016 Financial Statements The Corporation of the District of Saanich British Columbia Fiscal year ended December 31, 2016 Prepared by: District of Saanich Finance Department saanich.ca June 13, 2017 Mayor
More informationTaxes: This 2019 Budget holds property and income taxes for city services at their current rates.
January 30, 2019 Dear Members of City Council: I present to you our 2019 Oakwood City Budget. This is my 17 th budget as your city manager. Many people assisted in the preparation of this document, most
More information