879 Dandenong Road MALVERN EAST, VIC 3145

Size: px

Start display at page:

Download "879 Dandenong Road MALVERN EAST, VIC 3145"

Roxanne Atkins
5 years ago
Views:

1 879 Dandenong Road MALVERN EAST, VIC 3145

2 14 August, 2014 Capital Property Marketing Level St Kilda Road MELBOURNE, VIC 3004 Dear Sir/Madam, 879 Dandenong Road, MALVERN EAST, VIC Please find attached the BMT Tax Depreciation Estimates for the above property detailing the depreciation and associated tax allowances that may be available to the owner under the Income Tax Assessment Act 1997 (ITAA97). This document is intended to provide a guide to the potential depreciation and building allowances available from the purchase of the above residential property, facilitating the estimation of the after tax return on the investment over the first 10 full years of ownership. 1.0 Information The following information was used in the preparation of the schedules: Written and verbal information provided by Capital Property Marketing. 2.0 Depreciation Potential Plant and Capital Allowance The purchaser of the property, intending to use it for income producing purposes, is entitled to depreciation including: Division 40, Depreciation of Plant and ; and, Capital Works Allowance (2.5 % pa). The depreciation of plant and equipment items is based on the diminishing value effective life rates as published by the commissioner of taxation (TR2009/4). In the scenario where plant and equipment items are not sold at an agreed value these items will be depreciated on the basis of a just attribution of the total expenditure (42-65 ITAA97). 3.0 Capital Work Allowance The special building write off allowance is based on the industry specific eligible dates. If the property qualifies for the special building write off, the applicable depreciation rate will be used. Where properties do not qualify for the special building write off allowance, no capital works allowance will be used.

3 BMTTax Depreciation The allowance for capital works will be based on the historical cost of construction less nondepreciable items. 4.0 Estimate Calculation This report is based on a just attribution of the total expenditure to estimate the allowances for plant. The estimates provided are based on the sale price as indicated, as the final purchase price at this time is not known. This estimate has been provided for the purpose of informing the investor of the depreciation potential. Different depreciation returns are available and are influenced by the purchase price of the property. Please note that the first year calculations are based on ownership over a full financial year. 5.0 Disclaimer This report has been based on very preliminary documentation, and the figures provided should be treated as a guide only. As documentation improves, BMT Tax Depreciation will be able to provide more accurate estimates of depreciation. 6.0 Conclusion As can be extracted from the attached tables, the units will obtain maximum depreciation potential within the first 5 years of ownership. BMT Tax Depreciation would be pleased to provide a complete detailed tax depreciation report on any of the units in the above property upon request. Our results suggest employing a specialist to maximise the various tax allowances has a significant effect on improving the after tax return. Should you or the purchaser wish to discuss the contents of this report in more detail, please do not hesitate to contact Bradley Beer of this office. Yours Sincerely, BMT Tax Depreciation Pty Ltd Quantity Surveyors

4 BMTTax Depreciation Appendix One BMT Tax Depreciation Estimate 879 Dandenong Road MALVERN EAST, VIC 3145

6 Estimate of Depreciation Claimable Typical 1 Bedroom + Study Apartment 879 Dandenong Road, MALVERN EAST, VIC ,194 5,475 10, ,126 5,475 8, ,423 5,475 7, ,918 5,475 7, ,526 5,475 7, ,202 5,475 6, ,475 6, ,475 6, ,475 5, ,475 5, , , ,691 $18,783 $218,968 $237,751 Comparison Yr 1-10 (Min & Max) $11,000 $9,900 $8,800 $7,700 $6,600 $5,500 $4,400 $3,300 $2,200 $1, ,250 4,479 8, ,558 4,479 7, ,983 4,479 6, ,570 4,479 6, ,248 4,479 5, ,479 5, ,479 5, ,479 4, ,479 4, ,479 4, , , ,565 $15,369 $179,150 $194,519 * assumes settlement on 1 July in any given year. $73,000 $65,700 $58,400 $51,100 $43,800 $36,500 $29,200 $21,900 $14,600 $7,300 Cumulative Yr 1-10 (Min & Max) This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Bradley Beer at BMT Tax Depreciation on

7 Estimate of Depreciation Claimable Typical 2 Bedroom Apartment 879 Dandenong Road, MALVERN EAST, VIC ,002 7,413 13, ,564 7,413 10, ,732 7,413 10, ,146 7,413 9, ,696 7,413 9, ,165 7,413 8, ,413 8, ,413 8, ,413 7, ,413 7, , , ,335 $21,651 $296,547 $318,198 Comparison Yr 1-10 (Min & Max) $14,000 $12,600 $11,200 $9,800 $8,400 $7,000 $5,600 $4,200 $2,800 $1, ,910 6,065 10, ,916 6,065 8, ,236 6,065 8, ,756 6,065 7, ,388 6,065 7, ,065 7, ,065 6, ,065 6, ,065 6, ,065 6, , , ,547 $17,717 $242,627 $260,344 * assumes settlement on 1 July in any given year. $94,000 $84,600 $75,200 $65,800 $56,400 $47,000 $37,600 $28,200 $18,800 $9,400 Cumulative Yr 1-10 (Min & Max) This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Bradley Beer at BMT Tax Depreciation on

8 Estimate of Depreciation Claimable Typical 2 Bedroom 2 Bathroom Apartment 879 Dandenong Road, MALVERN EAST, VIC ,856 6,963 12, ,664 6,963 10, ,793 6,963 9, ,177 6,963 9, ,714 6,963 8, ,173 6,963 8, ,963 7, ,963 7, ,963 7, ,963 7, , , ,782 $21,679 $278,534 $300,213 Comparison Yr 1-10 (Min & Max) $13,000 $11,700 $10,400 $9,100 $7,800 $6,500 $5,200 $3,900 $2,600 $1, ,792 5,697 10, ,998 5,697 8, ,285 5,697 7, ,781 5,697 7, ,402 5,697 7, ,697 6, ,697 6, ,697 6, ,697 6, ,697 5, , , ,458 $17,737 $227,892 $245,629 * assumes settlement on 1 July in any given year. $90,000 $81,000 $72,000 $63,000 $54,000 $45,000 $36,000 $27,000 $18,000 $9,000 Cumulative Yr 1-10 (Min & Max) This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Bradley Beer at BMT Tax Depreciation on

9 Estimate of Depreciation Claimable Typical 2 Bedroom + Study Apartment 879 Dandenong Road, MALVERN EAST, VIC ,142 7,472 13, ,627 7,472 11, ,781 7,472 10, ,182 7,472 9, ,726 7,472 9, ,187 7,472 8, ,022 7,472 8, ,472 8, ,472 7, ,472 7, , , ,162 $22,144 $298,887 $321,031 Comparison Yr 1-10 (Min & Max) $14,000 $12,600 $11,200 $9,800 $8,400 $7,000 $5,600 $4,200 $2,800 $1, ,026 6,114 11, ,967 6,114 9, ,275 6,114 8, ,786 6,114 7, ,412 6,114 7, ,114 7, ,114 6, ,114 6, ,114 6, ,114 6, , , ,042 $18,119 $244,549 $262,668 * assumes settlement on 1 July in any given year. $95,000 $85,500 $76,000 $66,500 $57,000 $47,500 $38,000 $28,500 $19,000 $9,500 Cumulative Yr 1-10 (Min & Max) This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Bradley Beer at BMT Tax Depreciation on

10 Estimate of Depreciation Claimable Typical 3 Bedroom Apartment 879 Dandenong Road, MALVERN EAST, VIC ,457 8,601 15, ,017 8,601 12, ,040 8,601 11, ,358 8,601 10, ,847 8,601 10, ,272 8,601 9, ,601 9, ,601 9, ,601 9, ,601 8, , , ,236 $23,868 $344,021 $367,889 Comparison Yr 1-10 (Min & Max) $16,000 $14,400 $12,800 $11,200 $9,600 $8,000 $6,400 $4,800 $3,200 $1, ,283 7,037 12, ,287 7,037 10, ,488 7,037 9, ,930 7,037 8, ,511 7,037 8, ,040 7,037 8, ,037 7, ,037 7, ,037 7, ,037 7, , , ,921 $19,530 $281,470 $301,000 * assumes settlement on 1 July in any given year. $108,000 $97,200 $86,400 $75,600 $64,800 $54,000 $43,200 $32,400 $21,600 $10,800 Cumulative Yr 1-10 (Min & Max) This is an estimate only and should not be applied or acted upon. Depreciation of plant is based on the Diminishing Value method of depreciation applying Low-Value Pooling. The Write Off Allowance is calculated using 2.5% or 4% depending on the property type and date of construction. This estimate is based upon legislation in force at the date of report production. This Estimate Cannot Be Used For Taxation Purposes To discuss the contents of this report please contact Bradley Beer at BMT Tax Depreciation on

80 Lynch Street HAWTHORN, VIC 3122

80 Lynch Street HAWTHORN, VIC 3122 1 June, 2015 Capital Property Marketing Level 3 499 St Kilda Road MELBOURNE, VIC 3004 Dear Sir/Madam, 80 Lynch Street, HAWTHORN, VIC 3122 - Please find attached the BMT