Mohegan Sun Arena at Casey Plaza 2016 Budget January 1, December 31, 2017 Distribution
|
|
|
- Angelica Wilkinson
- 5 years ago
- Views:
Transcription
1 2016 Budget January 1, December 31, 2017 Distribution LUZERNE COUNTY CONVENTION CENTER AUTHORITY Dave Palermo - Chairman Angelo Answini Donna Cupinski Hal Bloss Ed Harry David Capin Alex Milanes Atty. Jonathon S. Comitz Barry Payne Frank Conyngham Thomas Woods
2 2017 Budget CONTENTS PAGE 2017 BUDGET 2017 Budget Summary BUDGET COMPARISONS Income Statement Comparison 4 Event Comparison 5 Other Income Comparison 6 Total Indirect Expense Comparison 7-9 Other Non-Operating / LCCCA Comparison 10 INDEX
3 Lead Income Statement FY 2017 Budget Event Income Direct Event Income Rental Income 892,560 Service Income 838,969 Service Expenses (1,516,905) Total Direct Event Income 214,624 Ancillary Income F & B Concessions 967,042 F & B Catering 191,341 Novelty Sales 73,037 Parking: Self Parking 507,725 Total Ancillary Income 1,739,145 Other Event Income Luxury Box Ticket Sales 70,600 Facility Fees 424,758 Total Other Event Income 495,358 Total Event Income 2,449,127 Other Operating Income 1,459,747 Adjusted Gross Income 3,908,874 Operating Expenses Employee Salaries and Wages 2,295,115 Benefits 622,857 Less: Event Labor Allocations (1,195,471) Net Employee Wages and Benefits 1,722,501 Contracted Services 55,513 General and Administrative 413,006 Operations 185,756 Repair & Maintenance 147,850 Supplies 83,300 Insurance 114,216 Utilities 554,000 Other 5,200 SMG Management Fees 340,850 Less: Expenses Allocated (78,212) Total Operating Expenses 3,543,980 Net Income (Loss) From Operations 364,894 Non-Operating Income Non-Operating Revenue - Hotel Tax 2,145,000 Non-Operating Revenue - Misc 78,106 Non-Operating Expense (320,969) Non-Operating Depreciation (1,440,000) Net Non-Operating Income (Loss) 462,137 Net Income After Non-Operating Income (Loss) 827,031 Lead Income Statement Page 3
4 Lead Income Statement Prior Year Prior Year Two Years Three Years FY 2017 FY 2016 FY 2016 Prior Prior Actual Actual Event Income Direct Event Income Rental Income 892, , , , ,018 Service Income 838, , , , ,076 Service Expenses (1,516,905) (1,708,573) (1,586,949) (1,396,228) (1,641,878) Total Direct Event Income 214, , , , ,216 Ancillary Income F & B Concessions 967, , , , ,238 F & B Catering 191, , , , ,544 Novelty Sales 73,037 78,173 72,369 49,781 61,738 Parking: Self Parking 507, , , , ,212 Total Ancillary Income 1,739,145 1,813,893 1,648,720 1,452,195 1,522,732 Other Event Income Luxury Box Ticket Sales 70, ,855 66,650 57,794 69,585 Facility Fees 424, , , , ,522 Total Other Event Income 495, , , , ,107 Total Event Income 2,449,127 2,595,927 2,364,466 2,110,006 2,218,055 Other Operating Income 1,459,747 1,509,180 1,372,349 1,369,528 1,355,488 Adjusted Gross Income 3,908,874 4,105,107 3,736,815 3,479,535 3,573,543 Operating Expenses Employee Salaries and Wages 2,295,115 2,297,408 2,481,136 2,189,342 2,308,810 Benefits 622, , , , ,169 Less: Event Labor Allocations (1,195,471) (1,236,410) (1,395,153) (1,232,441) (1,286,740) Net Employee Wages and Benefits 1,722,501 1,673,384 1,727,539 1,518,468 1,589,239 Contracted Services 55,513 62,064 54,317 58,247 48,726 General and Administrative 413, , , , ,091 Operations 185, , , , ,306 Repair & Maintenance 147, , , , ,311 Supplies 83,300 82,912 82,300 59,301 79,749 Insurance 114, , , , ,574 Utilities 554, , , , ,997 Other 5,200 3,450 5,050 1,396 27,514 SMG Management Fees 340, , , , ,518 Less: Expenses Allocated (78,212) (84,525) (76,142) (77,921) (66,260) Total Operating Expenses 3,543,980 3,497,970 3,534,802 3,122,788 3,347,765 Net Income (Loss) From Operations 364, , , , ,779 Non-Operating Income Non-Operating Revenue - Hotel Tax 2,145,000 2,142,554 2,111,860 2,140,045 2,041,538 Non-Operating Revenue - Misc 78,106 79,993 78,106 78,106 78,106 Non-Operating Expense (320,969) (368,764) (335,596) (319,799) (289,639) Non-Operating Depreciation (1,440,000) (1,396,664) (1,500,000) (1,327,330) (1,283,313) Net Non-Operating Income (Loss) 462, , , , ,692 Net Income After Non-Operating Income (Loss) 827,031 1,064, , , ,471 Lead Income Statement Compare Page 4
5 Event Comparison Prior Year Prior Year Two Years Three Years FY 2017 FY 2016 FY 2016 Prior Prior Actual Actual Total # of Events by Type Assemblies Consumer / Public Shows Concerts Entertainment Family Shows Trade Shows / Misc Other AHL Hockey Total # of Events Total Attendance 353, , , , ,410 Direct Event Income Rental Income 892, , , , ,018 Service Income 838, , , , ,076 Service Expenses (1,516,905) (1,708,573) (1,586,949) (1,396,228) (1,641,878) Total Direct Event Income 214, , , , ,216 Ancillary Income F & B Concessions 967, , , , ,238 F & B Catering 191, , , , ,544 Novelty Sales 73,037 78,173 72,369 49,781 61,738 Parking: Self Parking 507, , , , ,212 Total Ancillary Income 1,739,145 1,813,893 1,648,720 1,452,195 1,522,732 Other Event Income Luxury Box Ticket Sales 70, ,855 66,650 57,794 69,585 Facility Fees 424, , , , ,522 Total Other Event Income 495, , , , ,107 Total Event Income 2,449,127 2,595,927 2,364,466 2,110,006 2,218,055 Event Compare Page 5
6 OTHER INCOME Prior Year Prior Year Two Years Three Years 900 FY 2017 FY 2016 FY 2016 Prior Prior Account Title Actual Actual Luxury Box Agreement Income 88, , , , ,500 Luxury Box Ticket Package Income 5,000 9,999 12,500 11,875 12,500 Luxury Box Other Income 157, , , , ,500 Luxury Box Marketing Expense (10,000) (15,582) (20,500) (14,767) (16,954) Luxury Box Maj. Ten #1 (55,020) (60,713) (64,505) (63,556) (63,556) Club Seats Agreement Income 296, , , , ,442 Club Seats Other Income 117,000 89,582 55,000 60,824 34,703 Club Seats Marketing Expense (10,000) (8,229) (12,000) (4,752) (9,953) Club Seats Maj. Ten #1 (379,440) (379,440) (379,440) (379,440) (373,860) Advertising Income 500, , , , ,849 Advertising Income- Trade 140, , , , ,955 Advertising Income-Naming Rights 250, , , , ,000 Naming Rights Expense (3,500) (2,044) (3,500) (428) (535) Advertising Production Cost (5,000) (2,245) (5,000) (613) (3,730) Advertising Other Expenses (27,000) (24,525) - (4,875) - Ticket Rebates 347, , , , ,573 Other Rent 30,000 32,090 30,000 33,000 9,000 Ice Rental 3,000 1,800 3,000 5,700 3,918 Billed Labor - 1,500-7, Bank Earned Interest (209) Vending Machine Commissions 1, ,500 1, Telephone Commissions Payroll - Misc Income (13) Other Income - TM 10,000 13,614 10,000 6,868 3,556 Miscellaneous Income 2,500 2,491 2,500 1,159 1, $ 1,459,747 $ 1,509,180 $ 1,372,349 $ 1,369,528 $ 1,355,488 Other Income Compare Page 6
7 ALL INDIRECT DEPARTMENTS Prior Year Prior Year Two Years Three Years FY 2017 FY 2016 FY 2016 Prior Prior Account Title Actual Actual Salaries Administration $ 995,428 $ 991,243 $ 1,031,472 $ 935,649 $ 949,245 Salaries Operations 97,286 79,947 84,188 79,356 85,129 Novelty / F&B - Wages 13,684 12,089 15,324 6,670 10,224 Changeover Labor - Part-Time 26,180 44,359 28,789 31,943 18,927 Changeover Labor - Event 114,238 89,456 99,881 82, ,729 Custodial - Part-Time 68,283 71,714 61,016 63,457 69,283 Custodial - Event 34,152 42,586 30,965 20,622 34,856 Zamboni Driver - Part-Time 12,193 10,757 10,783 11,763 11,656 Audio/Video Tech - Part-Time 5,639 4,759 3,533 5,138 4,001 General - Event 6,803 6,084 7,869 5,865 4,464 Warehouse / F&B - Wages 27,902 29,663 26,130 24,343 23,765 Concessions / F&B - Wages 135, , , , ,252 Kitchen / F&B - Wages 24,703 23,752 24,653 17,896 19,385 Catering / F&B - Wages 40,425 37,808 39,918 36,942 40,885 Parking - Event 67,746 78,550 82,787 69,306 83,108 Security - Part-Time 78,000 76,099 78,000 75,228 75,931 Security - Event , , ,124 Stagehands - Event 225, , , , ,877 B.O./Ticket Sellers - Part-Time 30,492 26,230 29,512 25,894 30,119 B.O./Ticket Sellers - Event 5, ,500 - (72) Ushers&Tckt. Takers - Event 176, , , , ,147 Bonus - Performance 50,000 47,882 48,000 46,204 43,771 Commissions 40,000 38,803 40,000 33,946 27,551 Auto Allowance 19,452 19,451 19,452 19,450 19,450 Payroll Taxes 300, , , , ,672 Benefits 212, , , , , (k) 15,806 15,488 16,029 10,737 11,044 Union Pension 19,176 20,537 20,537 17,353 15,485 Worker Compensation Ins. 67,088 72,322 72,759 61,567 67,134 Vacation Expense 4,500 4,500 4,500 8,166 4,189 Other Employee Benefits 3,000 3,065 3,000 1,836 2,110 Contracted Non-Profit Groups 55,513 51,880 54,317 45,776 45,456 Other Contracted Services - 10,184-12,471 3,270 Professional Fees - Other 1,000 1,000 1, Bad Debt Expense 5,000 5,000 5, Bank Service Charges (25) Travel 1,800 3,107 2,725 1,851 1,263 Corporate Travel 1,000 1,252 2, Meals & Entertainment 6,700 6,959 7,475 4,549 4,801 Meetings & Conventions 19,000 17,159 15,500 11,577 12,666 Dues & Subscriptions 11,960 11,864 9,939 9,825 10,389 Postage 5,000 6,460 6,700 4,173 6,269 Courier Fees 7,000 7,636 6,000 6,705 6,444 Rental Office Equipment 28,900 28,933 29,640 27,042 30,925 Office Supplies 22,500 19,236 22,500 18,835 18,235 Printing & Stationary 9,200 9,578 9,200 6,731 5,733 Payroll Processing 39,000 42,184 36,000 38,537 36,496 Advertising 52,425 46,825 51,500 59,163 24,002 Advertising Website 5,600 4,588 13,250 10,588 9,237 Corporate Advertising 1, , Indirect Department Compare Page 7
8 ALL INDIRECT DEPARTMENTS Prior Year Prior Year Two Years Three Years FY 2017 FY 2016 FY 2016 Prior Prior Account Title Actual Actual Legal Fee Advertising 1,500 1,500 1, Newspaper Adver-Employment 2,500 3,003 2,000 1,490 6,116 Photography Expense 3,000 2,813 3, Printing Marketing 2,000 1,750 2, Promotional 6,800 6,497 6,500 2,485 2,348 Licenses & Fees 2,500 2,082 2,500 1, Other Taxes 4,028 3,954 3,954 3,524 3,206 Box Office Service Charges 63,597 89,439 48,430 61,836 51,646 Credit Card Discounts 58,796 78,437 58,952 59,611 57,355 Computer Expense 12,000 12,363 9,000 3,765 4,975 Computer Maintenance 29,000 30,233 25,720 21,320 33,341 Employee Training 2,000 2,000 2,000 1, Cable 8,000 7,550 7,560 7,531 7,531 Trash Removal 16,000 15,339 18,000 11,776 14,956 Snow Removal 50,000 31,996 50,000 44,322 72,612 Landscaping 2,500 1,800 1,800-1,377 Exterminating 1,500 1,200 1,200 1,160 1,140 Equipment Rental 2,500 2,500 2,500-6,314 Small Equipment 3,000 2,441 1,700 2,637 1,971 Safety Equipment 4,650 4,162 3,650 2,240 3,353 Vehicle Maintenance 11,500 12,877 10,500 10,289 10,493 Employee Trade Training 5,800 3,200 3,200 1,246 3,500 Operating Supplies-F&B 30,610 31,240 30,810 28,100 27,099 Flower Decoration-F&B 1, , Cleaning Supplies-F&B 8,444 9,564 8,216 8,083 8,089 Renewals & Replacements-F&B 6,000 7,469 6, ,456 Laundry & Linen - F&B 6,500 7,886 6,000 5,770 5,672 Menu Costs-F&B 1, Repair & Maintenance-F&B 27,000 23,983 27,000 24,155 26,052 Protective Service-F&B Equipment Rental-F&B 4,000 5,064 4,000 4,518 2,000 Uniforms-F&B 2,500 2,345 2,500 1,113 2,353 General Building Repairs 13,000 12,550 13,000 3,839 3,992 Sound Equipment Maintenance 2,500 2,500 2,500-4,020 Electrical Systems 22,000 19,376 20,000 10,816 19,579 Marquee Maintenance 2,500 1,775 1,500 1,175 - Telecommunication Equipment 14,600 15,348 12,160 11,520 9,269 Elevator/Escalator R&M 3,150 2,862 2,825 1, Floor Maintenance 22,000 25,372 20,000 19,818 20,411 HVAC Systems 19,000 17,960 19,000 15,355 19,953 Maintenance Agreements 36,600 46,666 43,031 35,665 36,934 Kitchen Equipment Maint. 7,500 6,287 7,500 6,615 5,324 Site Repairs / Maintenance 5,000 2,190 2,000 3, Indirect Department Compare Page 8
9 ALL INDIRECT DEPARTMENTS Prior Year Prior Year Two Years Three Years FY 2017 FY 2016 FY 2016 Prior Prior Account Title Actual Actual General Building Supplies 22,000 20,264 22,000 17,643 21,238 Plumbing 8,800 8,861 8,300 7,019 10,050 Small Tools 1,500 1,500 1, First Aid 4,500 2,070 3,000 2,013 1,782 Janitorial 31,000 36,264 33,000 27,510 32,805 Uniforms 4,000 4,359 4, ,426 Parking Supplies 5,000 4,815 5,000 3,883 3,970 Signage 6,500 4,779 5, ,477 General Liability Insurance 114, , , , ,574 Electricity 375, , , , ,750 Heating Fuel 90,000 95, ,000 80, ,605 Telephone 19,000 18,958 20,500 19,786 19,656 Water & Sewage 70,000 71,802 70,000 57,571 67,987 Community Relations 3,250 2,100 3, Contributions 1, , ,294 Miscellaneous Expense Base Fee 227, , , , ,446 Base Fee - F&B 113, , , , ,072 Allocated Operations Labor (38,275) (33,248) (39,515) (33,908) (34,220) Allocated Novelties / F&B (16,695) (14,749) (18,695) (8,331) (12,473) Allocated Change Over Labor (101,550) (106,269) (84,035) (106,398) (76,249) Allocated Changeover - PT (18,275) (11,599) (21,458) (18,234) (12,892) Allocated Custodial (41,665) (43,648) (37,777) (24,305) (36,352) Allocated Custodial - PT (40,605) (50,645) (31,740) (54,476) (38,126) Allocated Audio / Video Labor (6,880) (5,775) (4,310) (6,099) (4,692) Allocated Zamboni Driver (13,045) (8,762) (11,325) (11,030) (10,612) Allocated General (8,300) (7,435) (9,600) (6,820) (4,816) Allocated Warehouse / F&B (24,891) (30,098) (22,728) (23,533) (22,767) Allocated Concessions / F&B (164,763) (158,466) (160,783) (141,766) (161,015) Allocated Kitchen / F&B (21,598) (24,230) (21,537) (20,537) (20,498) Allocated Catering / F&B (49,319) (46,143) (48,700) (42,698) (46,517) Allocated Parking (82,650) (95,956) (101,000) (84,340) (101,254) Allocated Security - PT (35,255) (33,000) (29,120) (29,353) (31,477) Allocated Security - - (152,850) (129,772) (145,106) Allocated Stagehands (291,030) (343,898) (353,245) (300,384) (282,088) Allocated BO/Tkt Sellers - PT (525) (110) (335) - (310) Allocated BO/Tkt Sellers (25,000) (22,647) (23,805) (22,770) (24,465) Allocated Ushers&Tkt Tkrs. (215,150) (199,732) (222,595) (167,689) (220,811) Allocated Contracted Services (55,513) (58,689) (54,317) (56,852) (45,456) Allocated Other Expenses (22,699) (25,836) (21,825) (21,069) (20,804) ALL INDIRECT DEPARTMENTS $ 3,543,980 $ 3,497,970 $ 3,534,802 $ 3,122,788 $ 3,347,765 Indirect Department Compare Page 9
10 NON-OPERATING Prior Year Prior Year Two Years Three Years 815 FY 2017 FY 2016 FY 2016 Prior Prior Account Title Actual Actual Hotel Tax Revenue $ (2,145,000) $ (2,142,554) $ (2,111,860) $ (2,140,045) $ (2,041,538) Misc Revenue - SMG Loan Forgiveness (78,106) (78,106) (78,106) (78,106) (78,106) Misc Revenue - Derivative Settlement - (1,887) Sale of Disposable Assets (1,451) - Depreciation 1,440,000 1,396,664 1,500,000 1,328,781 1,283,313 Incentive Fee 31,048 83,406 31,098 79,165 30,056 Annual Audit Fee 49,000 47,500 47,500 45,500 48,500 Professional Fees - Legal 85,000 84,451 85,000 40,351 78,520 Professional Fees - Other 10,000 10,000 10,000 13,900 - Consulting Expense , Legal Fees Advertising 3,500 3,561 1,500 7,275 2,476 Other Administrative , Insurance Expense 141, , , , , $ (462,137) $ (457,119) $ (354,370) $ (571,022) $ (546,692) Non-Operating Compare Page 10
Profit Loss / Cash Basis Management Report
1 DEFERRED REVENUE $0.00 This is revenue from ticket sales for shows yet to be performed and closed out. These figures are not factored until after the show is held for an accurate account of actual revenue
USE OF THIS CHART ABOUT COMPARABILITY AND COMPLIANCE
USE OF THIS CHART This chart of accounts was developed by Computer Ingenuity Associates for CHOICE HOTELS INTERNATIONAL. The account numbers and descriptions are the exclusive property of CHOICE HOTELS
Financial Statements. Holiday Inn Express A Division of First Hospitality Group, LLC. July, 2007
Financial Statements A Division of First Hospitality Group, LLC July, 2007 First Hospitality Group, LLC Balance Sheet As of July 31, 2007 Assets Current Assets 1040 Checking $ (24,284.72) Accounts Receivable
The Restaurant Wizard Restaurant Fast Food Chart of Accounts
4113 Carryout Food $0.00 4114 Catering Offsite Food Sales $0.00 4115 Delivery Food $0.00 4116 Dining Room Food Sales $0.00 4110 Total Food Sales 0.0% $0.00 Normal Revenue $0.00 4130 Misc. Sales Income
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2018 Fiscal Period 1 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending June 30, 2017 Fiscal Period 9
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending June 30, 2017 Fiscal Period 9 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet Pages
Examples of FTA Eligible Revenues by Category
Examples of FTA Eligible Revenues by Category A. TRANSPORTATION REVENUES DESCRIPTION OF REVENUES Includes regular and discounted cash fares, pre-purchased tickets or tokens, and cash contributions or donations
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2018 Fiscal Period 4
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2018 Fiscal Period 4 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
The Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending February 28, 2016 Fiscal Period 5 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2017 Fiscal Period 4
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending January 31, 2017 Fiscal Period 4 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
Facility Management Term Sheet. SMG Worldwide Entertainment and Convention Venue Management
Facility Management Term Sheet SMG Worldwide Entertainment and Convention Venue Management The following Term Sheet is provided with this staff report that reflects points for the agreement between SMG
Howland Tax Services
Howland Tax Services 2007 Self-Employment Checklist (United States) What is your main product or service? Name of business Business address Fiscal year end (usually Dec. 31) Do you use the Cash or Accrual
Howland Tax Services International
Howland Tax Services International 2010 Self-Employment Checklist (United States) Identification What is your main product or service? Name of business Business address Fiscal year end (usually Dec. 31)
Attachment C. 3. The Budget Narrative must accurately support the Budget Overview detail. Costs not properly supported in the narrative may be denied.
Council on Domestic Violence and Sexual Assault Department of Public Safety BUDGET OVERVIEW/NARRATIVE GUIDELINES Community-based Victim Services Grant Program FY19 FY21 I. OVERVIEW 1. Review these Budget
REQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS
REQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS The financial statements of the owner must conform with the following requirements: 1. The financial statements must be audited.
THE PARKSHORE CONDOMINIUM ASSOCIATION. Financial Statements December 31, 2017 and 2016
THE PARKSHORE CONDOMINIUM ASSOCIATION Financial Statements December 31, 2017 and 2016 THE PARKSHORE CONDOMINIUM ASSOCIATION - 2 - FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS PAGE(S)
Approved FOSCA 2019 Operations, Capital, Bingo Reserve Budgets
2019 LINE FOUNTAIN OF THE SUN COMMUNITY Budget ITEM ASSOCIATION OPERATIONS & RESERVE BUDGETS 2019 10.00% ASSESSMENT #'S INCREASE $ 704.00 ASSESSMENT INCOME 40100 FOSHA Assessment Income $ 1,050,368.00
Statement of Changes in Net Position
Statement of Changes in Net Position BIRMINGHAM AIRPORT AUTHORITY STATEMENT OF NET POSITION Actual 2017 Budget 2018 Proposed Budget 2019 % Change ASSETS Current Assets Cash and cash equivalents $ 33,584,557
METROPOLITAN SPORTS FACILITIES COMMISSION YEAR 2011 BUDGET AND REPORT ON USER FEE CHARGES
This document is made available electronically by the Minnesota Legislative Reference Library as part of an ongoing digital archiving project. http://www.leg.state.mn.us/lrl/lrl.asp METROPOLITAN SPORTS
The Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For Fiscal Period 5 Ending The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet Pages 7 8 Financial Statement
2019 General Fund Budget
Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita
Finance Department Memorandum
Finance Department Memorandum DATE: August 20, 2014 FROM: SUBJECT: Tom Duensing, CPA, Director, Finance and Technology IceArizona Manager Co LP - FY14-15 Budget Package Summary On May 30, 2014, the City
Trilogy at Vistancia Community Association c/o AAM, LLC 1600 West Broadway Road, Suite 200 Tempe, Arizona Phone / Fax
Trilogy at Vistancia Community Association c/o AAM, LLC 1600 West Broadway Road, Suite 200 Tempe, Arizona 85282 Phone 602.957.9191 / Fax 602.957.8802 December 1, 2016 Dear Trilogy at Vistancia Community
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2016 Fiscal Period 1
The Landings Yacht Golf & Tennis Club, Inc. For The Month Ending October 31, 2016 Fiscal Period 1 The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet
Rental and Royalty Income 10
Rental and Royalty Income 10 TSJ ]]]]]]]]]]] Type of property ]]] Have you prepared or will you prepare all required Forms 1099? ]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]] 2015 2014 Ownership percentage if not
Kirkwood Accounting Colleague/Datatel
Kirkwood Accounting Colleague/Datatel The GL (General Ledger) Code: Fund Location Function Unit Object Fund Code: 11 Unrestricted General Fund 13 Auxiliary Fund 17 Unexpended Plant Fund 22 Restricted General
2018 Proposed Budget
Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real
SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY
THIS PRINT COVERS CALENDAR ITEM NO. : 10.9 DIVISION: Sustainable Streets BRIEF DESCRIPTION: SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY Approving the City of San Francisco Japan Center Garage Corporation
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO.
FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO. 80-RHC-002 JUNE 30, 2005 San Diego Housing Commission Scattered Sites Housing
ORGANIZER FOR 2018 TAXES
Gerald Hersh EA Page 1 800 Main St Amherst MA 01002 Tel: (413) 256-1663 Fax: (413) 256-1665 Email: gerrystaxhelp@aol.com website: www.amhersttaxpreparation.com ORGANIZER FOR 2018 TAXES Name Social Security
TOTAL ASSETS 7,614,545.12
Statement of Assets, Liabilities, and Equity (Net Assets), Cash Basis (Balance Sheet) December 31, 2014 ASSETS Current Assets Checking/Savings 50th Anniversary (Leader Bank) 100,890.56 Community Center
Borough of Ebensburg FY 2018 Budget Operating Fund Budget
OPERATING FUND REVENUES Real Property Taxes 301.100 Real Estate Tax, Current Levy $430,000 301.400 Real Estate Tax, Delinquent $24,000 Total Real Property Taxes $454,000 Local Act 511 Taxes 310.100 Real
Park Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH
Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015
REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324
Account code Description Pool
61010 Salary-Faculty 61013 Salary-Faculty Off Contract 61014 Salary-Faculty Extra Comp Teaching 61016 Salary-Fac. FT Academic Specialist 61017 Salary-Faculty Extra Comp Admin 61020 Salary-Fac. Extra Comp
Ave Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2016/2017 October 1, 2016 - September 30, 2017 CONTENTS I AMENDED FINAL OPERATING FUND BUDGET II AMENDED FINAL DEBT SERVICE
Ave Maria Stewardship Community District
Ave Maria Stewardship Community District Amended Final Budget For Fiscal Year 2017/2018 October 1, 2017 - September 30, 2018 AVE MARIA STEWARDSHIP COMMUNITY DISTRICT FY 2017/2018 AMENDED FINAL BUDGET TABLE
Howland Tax Services
Howland Tax Services 2007 Musician s Checklist (United States) Business name and address (Your name if you don t have a separate business name) Do you use the Cash or Accrual method of accounting? Cash
CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017
October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller
APPENDIX A Treasurer s Report Page 64 $1,571,588.40 $1,581,581.68 -$9,993.28 -$702,563.55 -$699,174.88 -$3,388.67 $869,024.85 $882,406.80 -$13,381.95 -$2,173.07 $0.00 -$2,173.07 $300,367.65 $315,381.64
PARTNERSHIP/LLC TAX ORGANIZER FORM 1065 (SHORT VERSION)
Enclosed is an organizer that we provide to our tax clients to assist in gathering the information necessary to prepare the current year tax returns. The Internal Revenue Service matches information returns
VHFA INSTRUCTIONS TO THE OPERATING BUDGET PROJECTION (Rev. 8/13)
VHFA INSTRUCTIONS TO THE OPERATING BUDGET PROJECTION (Rev. 8/13) Please read these instructions in their entirety before starting to prepare your budget. The VHFA Operating Budget Projection Form 805 (Rev.
Heather Ridge Metropolitan District Financial Statements. March 31, 2019
Financial Statements March 31, 2019 SIMMONS & WHEELER, P.C. Certified Public Accountants 304 Inverness Way South, Suite 490, Englewood, CO 80112 (303) 689-0833 ACCOUNTANT S COMPILATION REPORT Board of
Financial Analysis. Table of Contents. Financial Analysis Summary Base Rent
Financial Analysis Table of Contents TAB Schedule SUM BR RENT ROLL BS DD RI PRI OI PT&TB U I GA PF RM AP PR&STAFF Financial Analysis Summary Base Rent Rent Roll Analysis Bank Statement Analysis Deposit
Profit & Loss July 19 - Aug 15, 2017
Accrual Basis Jimmy John's Profit & Loss July 19 - Aug 15, 2017 July 19 - Aug 15, 17 Ordinary Income/Expense Income 4000 Sales 4010 In Shop Sales 47,343.25 74.8% 4020 Delivery Sales 17,241.11 27.2% 4030
Adopted Budget Fiscal Year East Homestead Community Development District
Adopted Budget Fiscal Year 2018 East Homestead Community Development District August 11, 2017 TABLE OF CONTENTS General Fund Budget Page 12 Narrative Page 37 Debt Service Fund Series 2011B Budget Page
Venetian Community Development District
Venetian Community Development District Vcdd.org Adopted Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone: 239-936-0913 rizzetta.com Adopted Budget
TOWNSHIP OF HAVERFORD 2016 ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD ADOPTED BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Real Estate Taxes $ 23,715,283 Local Enabling Taxes 3,325,000 License & Permits 1,956,500 Fines & Forfeitures
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO.
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION SCATTERED SITES HOUSING DEVELOPMENT PROJECT NO. 80-RHC-002 JUNE 30, 2012 San Diego Housing Commission Scattered Sites Housing
Fort Monroe Authority - Enterprise Fund. FY15/FY16 Budgets
Personnel Services 12 Salaries, Wages Cost 13 Salary Increase (2% prorated for 10 months plus fringe) 14 Bonus Program (23% based on reviews) 15 Fringe Benefits 16 Total Payroll and Fringe Full Time Contractors
Profit & Loss Data Account Number
Profit & Loss 1 2 Title Rent Revenue 5120 Rent Revenue - Gross Potential 5120 Rent Revenue - Gross Potential P $ This account is required for all properties EXCEPT those designated as Nursing Homes or
Proposal to Use Building
Proposal to Use Building Please fill out this form if you propose to use either the old Lafayette library or the old doctor s office at 949 Moraga Road. This form should be viewed as a guide; feel free
SG&A AND EXPENSE CATEGORIZATION POLICY
fjrake,&scull QHSE Ref. No. IMS/FIN/SGA/05Rev. 01 SG&A AND EXPENSE CA TEGORIZA TION 21st May2009 SG&A AND EXPENSE CATEGORIZATION POLICY Rev Date Revision Record 21/05/09 First issue for approval Page 1
PROPOSED FY 2018 MISCELLANEOUS AUXILIARY BUDGETS
PROPOSED FY 2018 MISCELLANEOUS AUXILIARY BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 2017 TABLE OF CONTENTS Page No. Introduction 1 Chart of Miscellaneous
HUNTERS RIDGE COMMUNITY ASSOCIATION 2019 BUDGET
2019 SUMMARY OF ANNUAL DUES: Golf Dues $ 2,990.00 $ 2,900.00 Golf Assessment $ 60.00 $ - (Assessment to all equity golf and charter members for golf course reserves.) Trackage $ 1,500.00 $ 1,500.00 Social
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION OTAY VILLAS HOUSING DEVELOPMENT PROJECT NO. 80-RHC-026 JUNE 30, 2007
FINANCIAL STATEMENT AND INDEPENDENT AUDITORS REPORT SAN DIEGO HOUSING COMMISSION OTAY VILLAS HOUSING DEVELOPMENT PROJECT NO. 80-RHC-026 JUNE 30, 2007 San Diego Housing Commission Otay Villas Housing Development
SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY
THIS PRINT COVERS CALENDAR ITEM NO. : 10.8 DIVISION: Sustainable Streets BRIEF DESCRIPTION: SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY Approving the City of San Francisco Japan Center Garage Corporation
The Landings Yacht Golf & Tennis Club, Inc.
The Landings Yacht Golf & Tennis Club, Inc. For Fiscal Period 7 Ending The Landings Yacht Golf & Tennis Club, Inc. Table of Contents Financial Overview Pages 1-6 Balance Sheet Pages 7 8 Financial Statement
MUNICIPALITY OF NORRISTOWN GENERAL FUND OPERATING BUDGET FISCAL YEAR 2017 REVENUE
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 10,846,034.62 302000 REAL ESTATE TAXES - DELINQUENT 350,000.00 302200 BOROUGH-INTERIM 5,000.00 Total REAL PROPERTY TAXES 11,201,034.62
TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY
TOWNSHIP OF HAVERFORD 2018 PROPOSED PRELIMINARY BUDGET - GENERAL FUND REVENUE SUMMARY FUND 1 - GENERAL FUND REVENUES Budget 9/30/ Projected Variance Budget Budget Budget Budget Real Estate Taxes $ 24,472,415
FORKS TOWNSHIP GENERAL FUND 2012 PROPOSED BUDGET
ACCOUNT 212 DESCRIPTION APPROVED REAL ESTATE TAXES Real Estate Tax - Current Year 2,75, Real Estate Tax - Prior Year 25, Real Estate Tax - Delinquent from Tax Claim Bureau 86, 2,861, TAXES Real Estate
Village of DeForest 2018 Adopted Budget
Village of DeForest 2018 Adopted Budget Public Hearing December 5, Village Board Adopted December 5, 2018 Village of DeForest Table of Contents - Adopted Budget All Funds Schedule Page # Public Hearing
Expenditure Classification by Object Code
6100 PERSONNEL SERVICES - This classification includes all expenditures made as compensation for services rendered by City employees and officials; and outside consultant services. 6111 Salaries & Wages
MUNICIPALITY OF NORRISTOWN BUDGET REPORT FISCAL YEAR ENDING DECEMBER 31, 2015
REVENUE 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,857,731 302000 REAL ESTATE TAXES - DELINQUENT 200,000 302200 BOROUGH-INTERIM 20,000 Total REAL PROPERTY TAXES 11,077,731 310 LOCAL
Rental and Royalty Income and Expenses 10
Rental and Royalty Income and Expenses 10 TSJ ]]]]]]]]]]] Type of property ]]] Have you prepared or will you prepare all required Forms 1099? ]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]]] 2011 2010 Ownership percentage
Fox Township Supervisors General Fund Proposed 2019 Budget
General Fund 301.100 Real estate - Current $ 94,000 301.200 Real Estate - Prior $ 1,500 301.400 Tax Claim $ 5,000 310.010 Per Capita - current $ 9,300 310.020 Per Capita - Prior $ 150 310.100 Reality Transfer
SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA Phone Fax
SUN-KAP ENTERPRISES,LLC TAX AND FINANCIAL PLANNING 1260 Huntington Dr., Suite 205 South Pasadena, CA 91030 Phone 323-254-2729 Fax 323-254-2739 NOTE: REMEMBER TO BRING ALL OF YOUR W-2, 1099, 1098, K-1 AND
Municipal Budget 2019
Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM
BUDGETED COUNCIL $ $333.Month. $ TOTAL 400 $ 19,944.00
EXPENSE BUDGETED 2016 400LEGAL 400.11COUNCIL 6@166.Mo. Pres @$333.Month $ 15,948.00 400.12 MAYOR @ $333.Month. $ 3,996.00 TOTAL 400 $ 19,944.00 401.EXECUTIVE 401.12 TREASURER 401.132 BORO MANAGER $ 69,452.82
WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES
WHITEMARSH TOWNSHIP 2017 GENERAL FUND OPERATING BUDGET REVENUE & TRANSFERS IN REAL ESTATE TAXES -3,231,000 ACT 511 TAXES -11,320,000 LICENSE & PERMITS -333,000 FINES -60,000 INTEREST EARNED -23,000 RENTS
ID: BP WOW FUND: GENERAL FUND
DATE: 11/27/2013 VILLAGE OF GERMANTOWN PAGE: 1 TIME: 12:02:17 FUND: GENERAL FUND BEGINNING BALANCE 0 TAXES TAXES 10-410-411-1100 GENERAL PROPERTY TAXES 8,689,638 7,240,965 8,689,158 8,950,755 10-410-411-1400
Title Income and Expenses for Independent Agents. Page 1 of 6
Calendar Year 2017 Agency Name Underwriter CLUP(s) Contact(s) Income Section Zone 1 Zone 2 ALL ZONES Income Category Item Count Revenue Item Count Revenue Revenue 1 Policy Charges 2 Endorsements 3 Special
FY2018 General Fund Budget
FY2018 General Fund Budget 2018 Budget Carry Forward 43,270 Reserves 74,145 General Fund Revenues Ad Valorem Taxes 1,038,315 Insurance Premium Tax (Excise) 80,000 Utility Service Tax - Electricity 195,000
PURE ROMANCE TAX ORGANIZER
PURE ROMANCE TAX ORGANIZER This tax organizer has been developed to assist you in collecting and summarizing the information needed for your Pure Romance business. The following pages contain many of the
Resort Development. Lake Clinton. REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT
Resort Development Lake Clinton REQUEST FOR PROPOSAL - COST RESPONSE Bid Event Number: EVT0002445 Tax Exempt Bond Financing Bond Investors Qualified Institutional Buyers ( QIBs ) Non-Recourse Tax-Exempt
CITY OF KEMPNER US Hwy 190 P.O. Box 660 KEMPNER, TEXAS BUDGET YEAR
CITY OF KEMPNER 12288 US Hwy 190 P.O. Box 660 KEMPNER, TEAS 76539 BUDGET YEAR 2017-2018 THE 2017-2018 BUDGET WILL RAISE MORE TOTAL PROPERTY TA THAN THE 2016-2017 BUDGET BY $9,711.00 BUDGET YEAR 2016-2017
Walnut Creek Community Development District. Proposed Budget For Fiscal Year 2016/2017 October 1, September 30, 2017
Walnut Creek Community Development District Proposed Budget For Fiscal Year 2016/2017 October 1, 2016 September 30, 2017 CONTENTS I II PROPOSED BUDGET DETAILED PROPOSED BUDGET III DETAILED PROPOSED DEBT
Park Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT
2019 PROPOSED BUDGET ACCOUNT 2019
219 PROPOSED BUDGET ACCOUNT 219 DESCRIPTION PROPOSED REAL ESTATE TAXES Real Estate Tax - Current Year 3,953,14 Real Estate Tax - Delinquent from Tax Claim Bureau 55, 4,8,14 TAXES Real Estate Transfer Tax
Innovation Village Presentation. Request for Stadium Development Authorization
Innovation Village Presentation Request for Stadium Development Authorization David Kian FAU General Counsel Introduction Review Overview ORDER OF PRESENTATION C. H. Johnson, Inc. Dunlap and Associates,
Racine Event Center & Hotel. RDA & Committee of the Whole Meeting Tuesday, June 27
Racine Event Center & Hotel RDA & Committee of the Whole Meeting Tuesday, June 27 Agenda o o o o o o Team introductions What the event center and hotel will do for our city? The schedule/process What will
New London Country Club, Inc Finance Comm. Budget Budget Projected 2011 (Proposed) 2010
2011 Finance Comm. Budget Budget Projected 2011 (Proposed) 2010 2010 Actual REVENUE Initiation Fees 17,000 50,000 47,000 Installment Plan Admin Charge 1,900 3,600 1,900 Member Charges: Membership Dues
MUNICIPALITY OF NORRISTOWN PROPOSED GENERAL FUND BUDGET 1/1/ /31/2016 DEPT/ ACCT DESCRIPTION FY 2016 BUDGET
REVENUES 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT 10,920,000.00 302000 REAL ESTATE TAXES - DELINQUENT 550,000.00 302200 BOROUGH-INTERIM 20,000.00 11,490,000.00 310 LOCAL TAX ENABLING
I-leather Ridge Metropolitan District Financial Statements. June3O,2015
Ileather Ridge Metropolitan District Financial Statements June3O,2015 Governmental Budget SIMMONS & V%THEELER, P.C. Certified Public Accountants 8005 South Chester Street, Suite 150, Centennial, CO 80112
Proposed Annual Budget May 1, April 30, 2016
March 7 th, 2015 Proposed Annual Budget May 1, 2015 April 30, 2016 Dear unit owners, Attached, for your review and consideration, is the proposed annual budget for the fiscal year beginning on May 1, 2015.
Sep 2017 Actual. Variance $ Variance % Sales Bar 81,537 95,814 (14,277) (14.9)% 75, , ,051 18, % 757,626
BAR Sales Bar 81,537 95,814 (14,277) (14.9)% 75,580 824,795 806,051 18,744 2.3 % 757,626 Less Cost of Sales Purchases (31,059) (37,000) 5,941 16.1 % (29,401) (325,408) (322,717) (2,691) (0.8)% (300,210)
OAKLAND COUNTY, MICHIGAN
PROPRIETARY FUNDS 53500 - CLEMIS Revenues Revenue Charges for Services 630004 Access Fees Non Oakland 0 596,187 596,187 643,882 695,392 619,025 668,547 722,030 630005 Access Fees Oakland 0 267,740 267,740
GLEN OAKS VILLAGE OWNERS, INC GL#'s
REVENUE: 5001 Shareholders 15,725,700 5022 Special Assessment (NYC $400 Rebate) 418,393 5022 Special Assessment (NYC Abatement) 836,785 5022 Special Assessment (NYS STAR) 502,071 Total SH Maintenance Revenue
VIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS
VIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS Introduction This appendix lists and defines the prescribed uniform chart of accounts used by owners of all VHDA direct loan
How to Prepare Your Taxes
How to Prepare Your Taxes Along with these notes, you will also need to print a copy of the File Folder Quick Reference page, as well as the Tax Organization Labels. It would be helpful to use a 31 pocket
General Fund FY2016 Final Budget
General Fund FY RESERVES & CARRY FORWARD Reserves 27,000 Carry Forward 75,000 Carry Forward (T-Pier Park) 10,000 REVENUES 112,000 Ad Valorem Taxes (5.024 Mills) 942,500 Insurance Premium Tax (Excise) 41,000
Board Budget Request Overview
May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview
San Diego Housing Commission Otay Villas Housing Development Project No. 12-HLCP-0003 (Formerly No. 80-RHC-026)
San Diego Housing Commission Otay Villas Housing Development Project No. 12-HLCP-0003 (Formerly No. 80-RHC-026) Special Purpose Financial Statement (With Supplementary Information) and Independent Auditor
VILLAGE OF KENMORE, NEW YORK
, NEW YORK 2009-2010 Adopted Budget BUDGET 2009-2010 Exhibit / Schedule Page Summary of Budget by Fund Exhibit A 1 Summary of Appropriations by Fund Exhibit B 2 Summary of Budget - Debt Service Fund Exhibit
2012 Summary of Mill Levies Mill Levy
2012 Summary of Mill Levies Mill Levy 2012 Mill Levy Change From General Fund 36.663 36.494-0.169 Recreation 2.078 2.494 0.416 Library 3.747 3.75.003 Library Employee Benefits 0.833 0.852 0.019 Bond &
LEVY, LEVY AND NELSON
LEVY, LEVY AND NELSON A PROFESSIONAL ACCOUNTANCY CORPORATION 23801 CALABASAS ROAD, SUITE 2012 CALABASAS, CA 91302 PHONE:(818)346-8034 FAX:(818)346-6409 EMAIL:APPOINTMENTS@LEVYNELSON.COM TAX RETURN YEAR
PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of October 31, 2017
OPERATING REVENUES PORT OF PALM BEACH DISTRICT Management s Discussion and Analysis FY 2018 For the month of 31, 2017 Net Operating Revenue for 2017 is $1,176,207 which is unfavorable to the FY by only
SCHOOL DISTRICT OF OKALOOSA COUNTY CHART OF ACCOUNTS - EXPENDITURES - OBJECT CODES FISCAL YEAR UPDATED 02/27/2004.
4 0100 SALARY - NON-INSTRUCTIONAL 4 0102 SALARY - OTHER COMPENSATION 4 0103 SALARY - SUPPLEMENTS 4 0104 SALARY - PERFORMANCE PAY 4 0105 SALARY - BONUS 4 0107 SALARY - EXTENDED SUBSTITUTES 4 0111 SALARY
ADMINISTRATION DEPARTMENT ADMINISTRATION DIVISION
CITY OF SEMINOLE CITY ADMINISTRATION DEPARTMENT ADMINISTRATION DIVISION FY17 PERSONNEL SUMMARY ADMINISTRATION DEPARTMENT POSITION FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 Director of Administration 1 1
USA TAEKWONDO, INC. Financial Statements For the Year Ended December 31, 2007
Financial Statements For the Year Ended December 31, 2007 1 TABLE OF CONTENTS Independent Auditors' Report................. 1 Statement of Financial Position............... 2 Statement of Activities and