Budget Plan Cabinet Approved
|
|
- Ashlynn Foster
- 5 years ago
- Views:
Transcription
1 Budget Plan Cabinet Approved AUGUST 29, 2018
2 CONTENTS Budget Plan General Fund, Lottery, Capital Outlay and Auxiliary Funds Page General Fund Allocation Exhibits I. Budget Planning Summary - Overall II. Budget Planning Summary - By Officer III. Total Resource Summary - By Officer IV. Permanent Baseline Analysis V Permanent Redirection VI. Fee Revenue and Other Receipts Charts Chart - I FTE & Headcount Chart - II Ratio FTE to Headcount Chart - III Spring to Fall FTE Chart - IV Fees Chart - V Risk Pool Premiums History Appendices - Summary and Other Funds A-1 Overall Funding Summary A-2 Lottery A-3 Capital Outlay A-4 Other Campus Funds A-5 Auxiliary Organizations-AS and Foundations Appendices - Supplemental Schedules B-1 Salaries and Wages Budgets B-2 Workstudy B-3 Risk Pool Premiums B-4 Campus-Based Fee Increase Revenue Footnotes
3 Exhibit I BUDGET PLANNING SUMMARY - Overall FINAL SUPPORT BUDGET State Support Fee Revenue and Other Receipts Grand SUMMARY Tuition Fees Non-Resident Other Revenue Subtotal Total Baseline /18 Per Campus $ 115,826,232 $ 93,884,750 $ 4,381,000 $ 8,962,092 $ 107,227,842 $ 223,054,074 Less: Prior Year Adjustments - Campus Financial Aid and Workstudy_(2) $ (1,664,592) $ (1,664,592) $ (1,664,592) Retirement Rate Adjustment _(1) $ 1,507,000 $ - $ 1,507, /18 Additional Compensation $ 2,008,000 $ - $ 2,008,000 Baseline-2017/18 Per Chancellor's Office $ 119,341,232 $ 93,884,750 $ 4,381,000 $ 7,297,500 $ 105,563,250 $ 224,904,482 New GF Allocations per Chanc Office Budget Plan (B ) Tuition Fee Discount (SUG) Adjustment $ 126,700 $ - $ 126,700 Health & Dental Cost Increase Funding $ 528,000 $ - $ 528, /19 Compensation/Benefits $ 4,129,000 $ - $ 4,129,000 Graduation Initiative 2025 $ 2,566,000 $ - $ 2,566,000 Campus Adjustments Subtotal Changes $ 7,349,700 $ - $ - $ - $ - $ 7,349,700 Baseline /19 Per CO Letter B $ 126,690,932 $ 93,884,750 $ 4,381,000 $ 7,297,500 $ 105,563,250 $ 232,254,182 Add: Prior Year Adjustments - Campus Financial Aid and Workstudy_(2) $ 1,664,592 $ 1,664,592 $ 1,664,592 Campus Financial Aid and Workstudy Adjustment _(4) $ 215,902 $ 215,902 $ 215,902 Fee Revenue Adjustments _(3) $ 840,250 $ (960,000) $ 4,481,000 $ 4,361,250 $ 4,361,250 Source: B , 2018/19 Allocations Subtotal $ - $ 840,250 $ (960,000) $ 6,361,494 $ 6,241,744 $ 6,241,744 Baseline /19 per Campus $ 126,690,932 $ 94,725,000 $ 3,421,000 $ 13,658,994 $ 111,804,994 $ 238,495,926 Change From Prior Year $ 10,864,700 $ 840,250 $ (960,000) $ 6,361,494 $ 6,241,744 $ 15,441, Page 1
4 Exhibit II BUDGET PLANNING SUMMARY Officer Allocations Centrally Managed Grand OFFICER ALLOCATION SUMMARY PRES PROVOST VPBF VPSA VPUA Subtotal Financial Aid Util/Risk Pool/Other Enterprise Systems Base Budget Adjustments Restricted Student Fees Subtotal Total Initial Baseline 2017/18 -Final Budget (Exh. II) $ 1,241,925 $ 129,564,108 $ 27,169,067 $ 16,962,824 $ 5,258,019 $ 180,195,943 $ 24,781,919 $ 9,909,305 $ 2,026,907 $ - $ 6,140,000 $ 42,858,131 $ 223,054,074 $ $ 1,993,665 $ 700,175 $ 586,283 $ 146,865 $ 3,462,725 $ - $ - $ 52,275 $ - $ - $ 52,275 $ 3,515, /18 Baseline Adjustments (Exhibit IV) 35,737 Final Baseline 2017/18 (Exhibit IV) $ 1,277,662 $ 131,557,773 $ 27,869,242 $ 17,549,107 $ 5,404,884 $ 183,658,668 $ 24,781,919 $ 9,909,305 $ 2,079,182 $ - $ 6,140,000 $ 42,910,406 $ 226,569,074 Internal Reallocation Adjustment _(5) $ 232,380 $ 266,922 $ 42,144 $ (607,662) $ 160,087 $ 93,871 $ (12,871) $ 9,000 $ (90,000) $ (93,871) $ - Adjusted Beginning Baseline 2018/19 $ 1,510,042 $ 131,824,695 $ 27,911,386 $ 16,941,445 $ 5,564,971 $ 183,752,539 $ 24,781,919 $ 9,896,434 $ 2,088,182 $ (90,000) $ 6,140,000 $ 42,816,535 $ 226,569,074 % Share of Baseline 72.3% 15.3% 9.3% 3.1% % % Share of Baseline w/ President 0.8% 71.7% 15.2% 9.2% 3.0% % Fee Revenue Adjustments _(3) $ - $ 840,250 $ 840,250 $ 840,250 Fee Revenue Adjustment - Non-Resident _(3) $ - $ (960,000) $ (960,000) $ (960,000) Receipts - Other Revenue - Undesignated _(3) $ - $ 111,000 $ 111,000 $ 111,000 Receipts - Other Revenue - Designated _(3) $ - $ 4,370,000 $ 4,370,000 $ 4,370,000 Receipts -Fin Aid Fees (Work Study) _(4) $ 20,000 $ 73,065 $ 25,184 $ 87,653 $ 10,000 $ 215,902 $ - $ 215,902 Subtotal Revenue/Enrollment Funding $ 20,000 $ 73,065 $ 25,184 $ 87,653 $ 10,000 $ 215,902 $ - $ - $ - $ (8,750) $ 4,370,000 $ 4,361,250 $ 4,577,152 $ $ 126,700 $ 126,700 $ $ 4,585 $ 4,585 $ 528,000 $ $ 41,689 $ 41,689 $ 4,129,000 $ $ - $ 2,566,000 Subtotal All Other Funding $ 36,366 $ 5,252,473 $ 572,288 $ 1,179,969 $ 135,630 $ 7,176,726 $ 126,700 $ - $ 46,274 $ - $ - $ 172,974 $ 7,349,700 Tuition Fee Discount (SUG) Adjustment 126,700 Health & Dental Cost Increase Funding $ 2,660 $ 359,684 $ 93,336 $ 52,142 $ 15, , /19 Compensation/Benefits $ 33,706 $ 2,968,289 $ 478,952 $ 486,327 $ 120,037 4,087,311 Graduation Initiative 2025 $ 1,924,500 $ 641,500 2,566,000 Redirection In/Fixed Cost Decreases _(7) $ - $ (78,558) $ (16,633) $ (10,096) $ (3,316) $ (108,603) $ 108,603 $ 108,603 - Subtotal Redirection & Reserves $ - $ (78,558) $ (16,633) $ (10,096) $ (3,316) $ (108,603) $ - $ 108,603 $ - $ - $ - $ 108,603 $ - Adjusted Campus Baseline $ 1,566,408 $ 137,071,675 $ 28,492,225 $ 18,198,971 $ 5,707,285 $ 191,036,564 $ 24,908,619 $ 10,005,037 $ 2,134,456 $ (98,750) $ 10,510,000 $ 47,459,362 $ 238,495,926 Base Budget Adjustments _(6) $ - $ (71,431) $ (15,124) $ (9,180) $ (3,015) $ (98,750) $ 98,750 $ 98,750 $ - Net Allocable Baseline 2018/19 $ 1,566,408 $ 137,000,244 $ 28,477,101 $ 18,189,791 $ 5,704,269 $ 190,937,814 $ 24,908,619 $ 10,005,037 $ 2,134,456 $ - $ 10,510,000 $ 47,558,112 $ 238,495,926 $ Change $ 324,483 $ 7,436,136 $ 1,308,034 $ 1,226,967 $ 446,250 $ 10,741,871 $ 126,700 $ 95,732 $ 107,549 $ - $ 4,370,000 $ 4,699,981 $ 15,441,852 % Change 26.1% 5.7% 4.8% 7.2% 8.5% 6.0% 0.5% 1.0% 5.3% 0.0% 71.2% 11.0% 6.9% Page 2
5 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE PRESIDENT $ $ $ % FUNDING SOURCES Net Allocable Baseline - Exhibit II 1,277,662 1,566,408 FUNDING USES PERSONNEL COSTS SALARIES AND WAGES Nonfaculty & Management 758, , ,754 Subtotal, Salaries and Wages 758, , , % BENEFITS 339, ,974 62,992 Subtotal, Personnel Costs 1,098,162 1,321, , % GENERAL OPERATING EXPENSE 170, ,000 45, % WORK STUDY 11,000 31,000 20, % WORK STUDY MATCH -1,500-1, % REDIRECTION REDIRECTED IN-Permanent Items REDIRECTED OUT % Subtotal, Redirection RESERVES CONTRIBUTION CAPITAL OUTLAY RESERVE % Subtotal, Reserves Contribution Subtotal, Expenses 1,277,662 1,566, , % Unallocated 0 0 TOTAL, FUNDING USES 1,277,662 1,566,408 Page 3
6 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE PROVOST AND VICE PRESIDENT FOR ACADEMIC AFFAIRS $ $ $ % FUNDING SOURCES Net Allocable Baseline - Exhibit II 131,557, ,000,244 FUNDING USES PERSONNEL SALARIES AND WAGES Faculty 57,844,961 59,111,241 1,266,280 Nonfaculty & Management 19,141,931 19,911, ,738 Temporary Help 500, ,000 0 Overtime 55,000 55,000 0 Subtotal, Salaries and Wages 77,541,892 79,577,910 2,036, % BENEFITS 44,226,000 45,696,784 1,470,784 Subtotal, Personnel Costs 121,767, ,274,694 3,506, % GENERAL OPERATING EXPENSE 7,043,163 7,131,256 88, % GRADUATION INITIATIVE ,924,500 1,924,500 WORK STUDY 1,079,340 1,152,405 73, % WORK STUDY MATCH -205, , % REDIRECTION Subtotal 129,684, ,277,372 5,592, % REDIRECTED IN-Permanent Items 2,502,256 2,502,256 0 REDIRECTED OUT -357, ,976-78,558 _(7) Subtotal, Redirection 2,144,837 2,066,279-78, % RESERVES CONTRIBUTION CAPITAL OUTLAY RESERVE -271, ,976 0 Subtotal, Reserves Contribution -271, , % Subtotal, Expenses 131,557, ,071,675 5,513, % Unallocated 0-71,431 _(6) TOTAL, FUNDING USES 131,557, ,000,244 Page 4
7 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE $ $ $ % VICE PRESIDENT FOR BUSINESS & FINANCE FUNDING SOURCES Net Allocable Baseline - Exhibit II 27,869,242 28,477,101 FUNDING USES PERSONNEL COSTS SALARIES AND WAGES Nonfaculty & Management 14,383,390 14,784, ,238 Temporary Help 10,000 10,000 0 Overtime 200, ,000 0 Shift Differentials 150, ,000 0 Subtotal, Salaries and Wages 14,743,391 15,144, , % BENEFITS 10,268,575 10,569, ,286 Subtotal, Personnel Costs 25,011,966 25,714, , % GENERAL OPERATING EXPENSE 2,203,083 2,114,990-88, % WORK STUDY 321, ,315 25, % WORK STUDY MATCH -61,977-61, % Subtotal, Baseline 27,474,203 28,113, , % REDIRECTION REDIRECTED IN-Permanent Items 513, ,982 0 REDIRECTED OUT -76,710-93,343-16,633 _(7) Subtotal, Redirection 437, ,640-16, % RESERVES CONTRIBUTION CAPITAL OUTLAY RESERVE -42,233-42,233 0 Subtotal, Reserves Contribution -42,233-42, % Subtotal, Expenses 27,869,242 28,492, , % Unallocated 0-15,124 _(6) TOTAL, FUNDING USES 27,869,242 28,477,101 Page 5
8 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE $ $ $ % VICE PRESIDENT FOR STUDENT AFFAIRS FUNDING SOURCES Net Allocable Baseline - Exhibit II 17,549,107 18,189,791 FUNDING USES PERSONNEL COSTS SALARIES AND WAGES Faculty 45,848 62,069 16,221 Nonfaculty & Management 9,617,357 9,554,431-62,926 Temporary Help 35,854 35,854 0 Subtotal, Salaries and Wages 9,699,059 9,652,354-46, % BENEFITS 6,027,658 6,016,670-10,988 Subtotal, Personnel Costs 15,726,717 15,669,025-57, % GENERAL OPERATING EXPENSE 1,171,100 1,159,600-11, % GRADUATION INITIATIVE , ,500 WORK STUDY 558, ,863 87, % WORK STUDY MATCH -53,324-53, % Subtotal, Baseline 17,402,703 18,062, , % REDIRECTION REDIRECTED IN-Permanent Items 209, ,059 0 REDIRECTED OUT -38,058-48,154-10,096 _(7) Subtotal, Redirection 171, ,905-10, % RESERVES CONTRIBUTION CAPITAL OUTLAY RESERVE -24,597-24,597 0 Subtotal, Reserves Contribution -24,597-24, % Subtotal, Expenses 17,549,107 18,198, , % Unallocated 0-9,180 _(6) TOTAL, FUNDING USES 17,549,107 18,189,791 Page 6
9 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE VICE PRESIDENT FOR UNIVERSITY ADVANCEMENT $ $ $ % FUNDING SOURCES Net Allocable Baseline - Exhibit II 5,404,884 5,704,269 FUNDING USES PERSONNEL COSTS SALARIES AND WAGES Nonfaculty & Management 2,926,725 3,092, ,619 Temporary Help 102, ,146 0 Subtotal, Salaries and Wages 3,028,871 3,194, , % BENEFITS 1,871,543 1,986, ,727 Subtotal, Personnel Costs 4,900,414 5,180, , % GENERAL OPERATING EXPENSE 468, ,090 15, % WORK STUDY 39,793 49,793 10, % WORK STUDY MATCH -11,850-11, % Subtotal, Baseline 5,397,076 5,702, , % REDIRECTION REDIRECTED IN-Permanent Items 73,424 73,424 0 REDIRECTED OUT -53,490-56,806-3,316 _(7) Subtotal, Redirection 19,934 16,618-3, % RESERVES CONTRIBUTION CAPITAL OUTLAY RESERVE -12,126-12,126 0 Subtotal, Reserves Contribution -12,126-12, % Subtotal, Expenses 5,404,884 5,707, , % Unallocated 0-3,015 _(6) TOTAL, FUNDING USES 5,404,884 5,704,269 Page 7
10 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE $ $ $ % CENTRALLY MANAGED FUNDING SOURCES Net Allocable Baseline - Exhibit II 42,910,406 47,558,112 FUNDING USES FINANCIAL AID EOPG 718, ,919 0 Tuition Fee Discount (SUG) 23,991,999 24,118, ,700 Grad Equity Fellowship 21,000 21,000 0 WS Job Locator Development 50,000 50,000 0 Subtotal, Financial Aid 24,781,918 24,908, , % UTIL/RISK POOL/OTHER Utilities Electric, Gas, Water, Sewage, Waste 5,129,296 5,129,296 0 Compensation & Benefits 4,335 4,335 0 Energy Projects 770, ,950 0 Subtotal Utilities 5,904,581 5,904, % Risk Pool Premiums Liability Insurance/Athletics Med 737, ,608 20,549 Workers Compensation 1,229,320 1,298,121 68,801 Unemployment Compensation 274, ,370 13,755 NDI/IDL 141, ,289 7,074 Vehicle Insurance 33,144 27,663-5,481 Property 359, ,254-39,002 Premiums & Deductibles - Reserve 300, ,000 0 Less: Self Support Funds -386, ,169 12,907 Subtotal Risk Pool Premiums 2,688,533 2,767,136 78,603 _(7) Other Expenses Space Rental/Lease 105, ,629 17,129 0 HR Central Costs (SCO, benefit, arbitration) 61,099 61,099 0 Fin Serv Central Costs (DGS, Credit Card) 39,489 39,489 0 Auxiliary Audit Chargeback -59,258-59,258 0 Subtotal Other Expenses 146, ,959 17,129 _(7) Reserves Capital Outlay Reserve 1,169,361 1,169,361 0 Subtotal, Util/ Risk Pool/Other 9,909,305 10,005,037 95,732 ENTERPRISE SYSTEMS Enterprise Systems Enterprise Baseline Budget 1,947,643 1,956,643 9,000 Enterprise Compensation & Benefits 599, ,813 46,274 CMS CO Software Maint Assessment -468, ,000 0 Subtotal Enterprise Systems 2,079,182 2,134,456 55,274 RESTRICTED STUDENT FEES Augmented Health Services Revenue Budget 250, ,000 0 Misc/Consolidated Course Fees/SLF 1,280,000 2,550,000 1,270,000 _(3) Graduate Business Fee Budget 210, ,000 0 _(3) Health Services Fee Revenue Budget 4,400,000 7,500,000 3,100,000 _(3) Subtotal Restricted Student Fees 6,140,000 10,510,000 4,370, % Subtotal, Expenses 42,910,406 47,558,112 4,647, % Unallocated 0 0 TOTAL, FUNDING USES 42,910,406 47,558,112 Page 8
11 Exhibit III TOTAL RESOURCE SUMMARY - GENERAL FUND 2017/ /19 FINAL ALLOCATIONS CAMPUS BUDGET PLAN CHANGE $ $ $ % SUMMARY PERSONNEL COSTS SALARIES AND WAGES Faculty 57,890,809 59,173,310 1,282,501 Nonfaculty & Management 46,827,581 48,262,006 1,434,425 Temporary Help 648, ,000 0 Overtime 255, ,000 0 Shift p Differentials 150, ,000 0 Subtotal, Salaries and Wages 105,771, ,488,317 2,716, % BENEFITS 62,733,759 64,672,560 1,938,801 Subtotal, Personnel Costs 168,505, ,160,876 4,655, % OPERATING EXPENSE GENERAL OPERATING EXPENSE 10,705,133 10,754,004 48,872 FINANCIAL AID 24,781,918 24,908, ,701 UTIL/RISK POOL/OTHER 9,909,305 10,005,037 95,732 ENTERPRISE SYSTEMS 2,079,182 2,134,456 55,274 RESTRICTED STUDENT FEES 6,140,000 10,510,000 4,370,000 Subtotal, OEE 53,615,539 58,312,117 4,696, % GRADUATION INITIATIVE ,566,000 2,566,000 WORK STUDY 2,009,474 2,225, , % WORK STUDY MATCH -334, , % REDIRECTION REDIRECTED IN-Permanent Items 3,298,721 3,298,721 0 REDIRECTED OUT -525, ,278 _(7) -108,603 Subtotal, Redirection 2,773,046 2,664, , % Unallocated 0-98,750 _(6) Grand Total 226,569, ,495,926 12,025, % Page 9
12 Exhibit IV Permanent 2017/18 Baseline Adjustment Officers Centrally Managed Grand Util/Risk Pool/Other Enterprise Systems Base Budget Adjustments Restricted Student Fees Subtotal Total PRES PROVOST VPBF VPSA VPUA Subtotal Financial Aid Permanent Baseline Derivation 2017/18 Beginning Baseline 1,241, ,564,108 27,169,067 16,962,824 5,258, ,195,943 24,781,919 9,909,305 2,026,907-6,140,000 42,858, ,054,074 PERS Retirement Perm Adjmt_(1) ( a ) 10,765 1,096, , ,897 42,050 1,493,260 13,740-13,740 1,507, /18 Additional Compensation 24, , , , ,815 1,969,465 38,535 38,535 2,008,000 Subtotal Baseline Adjustments 35,737 1,993, , , ,865 3,462, , ,275 3,515,000 Final Baseline 2017/18 (to match Exhibit II) 1,277, ,557,773 27,869,242 17,549,107 5,404, ,658,668 24,781,919 9,909,305 2,079,182-6,140,000 42,910, ,569, % 15.3% 9.6% 3.0% ( a ) Permanent increase in retirement allocations based on PERS rate change from 26.73% in 2016/17 to 28.33% in 2017/18. Page 10
13 Exhibit V PERMANENT REDIRECTION Officer Full Year Cost Permanent - Redirect In CM Risk Pool Premiums 78,603 CM Space Budget 30,000 Subtotal, Redirect In 108,603 Permanent - Redirect Out Subtotal, Redirect Out 0 Net Redirection In<Out> 108,603 _(7) AA = Academic Affairs BF = Business & Finance CM = Centrally Managed ES = Enterprise Systems SA = Student Affairs UA = University Advancement Page 11
14 Exhibit VI Fee Revenue and Other Receipts 2017/18 Final Campus Budget Plan 2018/19 Budget Plan to CSU 2018/19 Campus Budget Plan Difference Tuition Fees State Tuition Fee $93,884,750 $94,725,000 $94,725,000 $840,250 Non-Resident Tuition Fee 4,381,000 4,381,000 3,421, ,000 Other Revenue - Undesignated Application Fee 1,000,000 1,100,000 1,100, ,000 Miscellaneous 157, , ,500 11,000 _(3) Miscellaneous-Fin Aid Portion of Fees 810,129 0 * 1,026, ,902 _(4) Federal Student Aid - Workstudy 854,462 0 * 854,462 0 Restricted Student Fees Health Services Fee 4,400,000 7,500,000 7,500,000 3,100,000 _(3) Augmented Health Services 250, , ,000 0 Graduate Business Fee 210, , ,000 0 Miscellaneous Course Fees 100, , ,000 0 Consolidated Course/Student Learning Fees 1,180,000 2,450,000 ** 2,450,000 1,270,000 _(3) Subtotal - Other Revenue $8,962,092 $11,778,500 $13,658,994 $4,696,902 Total $107,227,842 $110,884,500 $111,804,994 $4,577,152 * No longer submitted in campus budget figures to Chancellor's Office but still included in campus budget plan. ** Shown net of financial aid set-aside in prior years. 2018/19 State Support & Fees Nonresident 1% All Other Fees 6% Compensation Increase /15_(13) State Tuition Fees 40% State Support 53% Page 12
15 Chart I FTE & HEADCOUNT FTE Budget Actual Diff 2009/10 15,204 15, /11 14,582 14, /12 14,683 14, /13 14,730 14, /14 14,898 15, /15 15,147 15, /16 15,689 15, /17 16,006 16, /18 15,875 16, /19* 16,130 16,130 0 *projected FTE 16,500 16,000 15,500 15,000 14,500 14,000 FTE Enrollment Budget to Actual Budget Actual 13,500 Headcount Enrollment Budget to Actual 18,000 Headcount Budget Actual Diff 2009/10 15,677 16, /11 15,351 15, /12 15,710 15, /13 15,660 15, /14 16,025 16, /15 16,185 16, /16 16,775 16, /17 17,081 17, /18 16,964 17, /19* 17,236 17,236 0 *projected Headcount 17,500 17,000 16,500 16,000 15,500 15,000 14,500 14,000 13,500 Budget Actual Page 13
16 Chart II Ratio FTE to HEADCOUNT Ratio FTE to Headcount FTE to Headcount Fall Spring Annual 2009/ / / / / / / / / /19* * projected Ratio Fall Spring Annual The ratio of FTE to Headcount is a key variable in financial planning. As FTE enrollment estimates are made they are converted to individuals for fee revenue projections. The following chart regarding the ratio of Spring FTE to Fall FTE also plays a key role in projecting annual student fee revenues. Page 14
17 Chart III FALL to SPRING FTE FTE Fall Spring Ratio 2009/10 15,797 14, /11 15,007 14, /12 14,984 14, /13 15,257 14, /14 15,375 14, /15 16,246 15, /16 16,136 15, /17 16,340 15, /18 16,643 15, /19* 16,515 15, *Projected FTE 17,000 16,500 16,000 15,500 15,000 14,500 14,000 13,500 13,000 Fall to Spring FTE Ratio Fall Spring Ratio Ratio , The ratio of Fall FTE to Spring FTE is used to assist with the projection of annualized FTE. Once Fall FTE is Compensation determined Spring Increase FTE - can 2014/15_(13) be estimated. Coupling this estimate with the FTE/Headcount ratio in the previous chart allows for estimating annual fee revenue collections. Page 15
18 Chart IV FEES State Tuition Fees (Full-Time Undergraduates Only) $7,000 $6,000 $5,472 $5,472 $5,472 $5,472 $5,472 $5,472 $5,742 $5,742 $5,000 $4,000 $4,026 $4,335 $3,000 $2,000 $1,000 $2,200 Mandatory Campus Based Fees (Full-Time Undergraduates Only) $2,000 $1,876 $1,800 $1,600 $1,400 $1,310 $1,344 $1,364 $1,468 $1,500 $1,530 $1,550 $1,568 $1,606 $1,200 $1,000 $800 $600 $400 Total Fees (Full-Time Undergraduates Only) $8,500 $7,500 $6,836 $6,940 $6,972 $7,002 $7,022 $7,040 $7,348 $7,618 $6,500 $5,500 $5,336 $5,679 $4,500 $3,500 $2,500 $1,500 Page 16
19 Chart V Risk Pool 10-Year Premium History Fiscal Year 2018/ Series5 Series4 Series3 Series2 Series1 Property Vehicle Ins. UI_Disability Workers Comp Liability / / / / / / / / / /19 Risk Pool Premiums 2009/ / / / / / / / / /19 % Change Over 10 Years Average % Incr per Year Liability $ 608,182 $ 516,761 $ 559,745 $ 542,141 $ 515,048 $ 452,641 $ 524,436 $ 640,637 $ 737,059 $ 757, % 2.5% Workers Comp $ 1,072,779 $ 1,161,693 $ 1,148,573 $ 1,156,504 $ 1,167,653 $ 1,321,996 $ 1,358,833 $ 1,328,110 $ 1,229,320 $ 1,298, % 2.1% UI_Disability $ 342,890 $ 321,556 $ 391,180 $ 423,796 $ 445,613 $ 388,258 $ 392,204 $ 376,073 $ 415,830 $ 436, % 2.7% Vehicle Ins. $ 18,454 $ 18,454 $ 18,454 $ 27,959 $ 26,543 $ 28,359 $ 27,509 $ 33,796 $ 33,144 $ 27, % 5.0% Property $ 315,960 $ 383,928 $ 385,740 $ 339,640 $ 296,017 $ 310,394 $ 277,568 $ 286,116 $ 359,256 $ 320, % 0.1% Total Premiums $ 2,358,265 $ 2,402,392 $ 2,503,692 $ 2,490,040 $ 2,450,874 $ 2,501,648 $ 2,580,550 $ 2,664,732 $ 2,774,609 $ 2,840, % 2.0% Page 17
20 Appendix A-1 Overall Funding Summary Expenditure Plans Revenue Estimates CSU Operating Fund $ 238,495, % $ 238,495, % IRA $ 4,358, % $ 4,358, % Lottery $ 1,325, % $ 1,325, % Capital Outlay State Funded $ 85,633, % $ 85,633, % Non-State Funded $ 2,885,285 $ 2,885,285 State Enterprise Funds $ 88,518, % $ 88,518, % Housing $ 22,400, % $ 22,400, % Parking $ 1,400, % $ 1,400, % Continuing Education $ 5,678, % $ 5,678, % Auxiliary Organizations $ 29,478, % $ 29,478, % Associated Students $ 23,013, % $ 24,064, % University Foundation $ 7,788, % $ 11,454, % Research Foundation $ 39,329, % $ 38,901, % $ 70,131, % $ 74,420, % Total $ 432,308, % $ 436,596, % 2018/19 Expenditure Plan % by Funding Source CSU Operating Fund 0.3% 20.5% 6.8% 16.2% IRA Lottery Capital Outlay State Enterprise Funds 1.0% Auxiliary Organizations 55.2% Note: This summary does not include other revenue funds that are not budgeted but are administered by the University. (i.e., contracts and grants trust, other financial aid funds, miscellaneous trust, etc.) Page 18
21 Appendix A-2 LOTTERY BUDGET 2017/ /19 FINAL FINAL BUDGET BUDGET CHANGE $ $ $ % The California Pre-Doctoral Program $ - $ - $ - 0.0% Interest Earnings $ 5,000 $ 5,000 $ - 0.0% CSU Scholarship Program for Future Scholars $ 30,000 $ 30,000 $ - 0.0% Teacher Recruitment Project (Teacher Diversity) $ 86,370 $ 86,370 $ - 0.0% Access & Academic Development $ 119,464 $ 119,464 $ - 0.0% Campus-Based programs $ 1,084,166 $ 1,084,166 $ - 0.0% Total Lottery Budget $ 1,325,000 $ 1,325,000 $ - 0% 2018/19 Lottery Budget Campus-Based programs 81.8% The California Pre- Doctoral Program 0.0% Interest Earnings 0.4% Access & Academic Development 9.0% CSU Scholarship Program for Future Scholars 2.3% Teacher Recruitment Project (Teacher Diversity) 6.5% Page 19
22 Appendix A-3 CAPITAL OUTLAY PROGRAM 2018/19 CSU, CHICO State Funded Capital Projects Phase $ I. SYSTEMWIDE INFRASTRUCTURE & DEFERRED MAINTENANCE PROJECTS Science Replacement Building - 18/19 PWC $ 82,327,171 Main Switchgear - 18/19 APWCE $ 3,306,000 II. FUNDS FOR RENOVATION Beginning in 18/19 None Total, State Capital Outlay Program $ 85,633,171 Non-State Funded Capital Projects III. NON-STATE FUNDED PROJECTS University Village Upgrades PWC $ 2,885,285 Total, Non-State Funded Capital Projects $ 2,885,285 Key to Phase A = Acquisition P = Preliminary Plans W = Working Drawings C = Construction E = Group II Equipment Page 20
23 Continuing Education Revenue Fund CALIFORNIA STATE UNIVERSITY, CHICO Appendix A-4 Other Campus Funds Budgeted Expenditures & Revenue Expenditure $ 5,678,890 Revenue $ (5,678,890) Net Revenue $ - Housing Revenue Fund Expenditure $ 21,592,000 Transfer to Dorm Building Maint. Equip. Reserve $ 1,500,000 Operating Reserve $ (692,000) Revenue $ (22,400,000) Net Revenue $ - Parking Revenue Funds Baseline Parking Fines & Forfeiture Expenditure $ 1,200,000 Transfer to Construction & Repair $ - Revenue $ (1,200,000) Subtotal, Baseline Parking $ - Expenditure $ 200,000 Revenue $ (200,000) Total, Fines & Forfeiture $ - Combined Expenditure $ 1,400,000 Transfer to Construction $ - Revenue $ (1,400,000) Net Revenue $ - Student & Augmented Health Services Expenditure $ 7,750,000 Revenue $ (7,750,000) Net Revenue $ - Total Other Campus Funds Expenditure $ 36,420,890 Transfer to Construction $ - Transfer to Dorm Building Maint. Equip. Reserve $ 1,500,000 Operating Reserve $ (692,000) Revenue $ (37,228,890) Net Revenue $ - Page 21
24 Appendix A-5 Auxiliary Organizations Budget Expenditure Plan Estimate Revenue Estimate Sales & Services Federal Funds Revenue Over (Under) Expenditures Associated Students 23,013,080 23,919, ,000 1,051,657 University Foundation 7,788,776 11,454, ,665,385 Research Foundation 39,329,591 20,764,173 18,136,970 (428,448) Total Auxiliary Organizations 70,131,447 56,138,071 18,281,970 4,288,594 Page 22
25 Appendix B-1 SALARIES & BENEFITS Compensation Increases 2017/18 Baseline Prior Year Adjustment 2017/18 Retirement Increase Full - Year Cost 2017/18 Additional Compensation Full -Year Cost Subtotal 2017/18 Final Permanent Adjmts Including Reorgs 2018/19 Health & Dental Increase 2018/19 Faculty/Staff Full -Year Cost 2018/19 Baseline PRESIDENT PROVOST Nonfaculty Salaries $ 734,160 $ 24,020 $ 758,180 $ 136,152 $ 24, ,934 Benefits $ 328,265 $ 10,765 $ 952 $ 339,982 $ 51,228 $ 2,660 $ 9, ,974 PRESIDENT Total $ 1,062,425 $ - $ 10,765 $ 24,972 $ 1,098,162 $ 187,380 $ 2,660 $ 33,706 1,321,908 Faculty Salaries $ 56,839,091 $ 1,005,870 $ 57,844,961 $ 1,266,280 59,111,241 Nonfaculty Salaries $ 18,556,938 $ 350,290 $ 789,703 $ 19,696,931 $ 114,486 $ 655,252 20,466,669 Benefits $ 42,321,113 $ 700,926 $ 1,096,090 $ 107,872 $ 44,226,000 $ 64,343 $ 359,684 $ 1,046,757 45,696,784 PROVOST Total $ 117,717,142 $ 2,057,085 $ 1,096,090 $ 897,575 $ 121,767,892 $ 178,829 $ 359,684 $ 2,968, ,274,694 VP BUSINESS & FINANCE VP STUDENT AFFAIRS VP UNIVERSITY ADVANCEMENT CMS ENTERPRISE Nonfaculty Salaries $ 14,378,615 $ 1,874 $ 362,901 $ 14,743,390 $ 79,717 $ 321,522 15,144,629 Benefits $ 9,930,292 $ 1,009 $ 224,458 $ 112,816 $ 10,268,575 $ 50,520 $ 93,336 $ 157,430 10,569,861 VPBF Total $ 24,308,907 $ 2,884 $ 224,458 $ 475,717 $ 25,011,966 $ 130,237 $ 93,336 $ 478,952 25,714,491 Faculty Salaries $ 45,848 $ 45,848 $ 16,221 62,069 Nonfaculty Salaries $ 8,987,587 $ 282,401 $ 383,224 $ 9,653,211 $ (368,071) $ 305,145 9,590,285 Benefits $ 5,542,885 $ 281,715 $ 119,897 $ 83,162 $ 6,027,658 $ (228,091) $ 52,142 $ 164,961 6,016,670 VPSA Total $ 14,576,319 $ 564,116 $ 119,897 $ 466,386 $ 15,726,718 $ (596,162) $ 52,142 $ 486,327 15,669,025 Nonfaculty Salaries $ 2,929,786 $ 368 $ 98,717 $ 3,028,871 $ 82,716 $ 82,903 3,194,490 Benefits $ 1,823,197 $ 198 $ 42,050 $ 6,098 $ 1,871,543 $ 62,000 $ 15,593 $ 37,134 1,986,270 VPUA Total $ 4,752,983 $ 566 $ 42,050 $ 104,815 $ 4,900,413 $ 144,716 $ 15,593 $ 120,037 5,180,759 Nonfaculty Salaries $ 367,020 $ 37,435 $ 404,455 $ 26, ,346 Benefits $ 180,244 $ 13,740 $ 1,100 $ 195,084 $ 4,585 $ 14, ,467 CMS ENTERPRISE Total $ 547,264 $ - $ 13,740 $ 38,535 $ 599,539 $ - $ 4,585 $ 41, ,813 SUMMARY Faculty Salaries $ 56,884,939 $ 1,005,870 $ - $ - $ 57,890,809 $ - $ - $ 1,282,501 59,173,310 Nonfaculty Salaries $ 45,954,105 $ 634,933 $ - $ 1,696,000 $ 48,285,038 $ 45,000 $ - $ 1,416,315 49,746,353 Benefits $ 60,125,995 $ 983,848 $ 1,507,000 $ 312,000 $ 62,928,843 $ - $ 528,000 $ 1,430,184 64,887,027 Total $ 162,965,039 $ 2,624,650 $ 1,507,000 $ 2,008,000 $ 169,104,689 $ 45,000 $ 528,000 $ 4,129, ,806,689 Page 23
26 Appendix B-2 WORKSTUDY 2017/ /19 CHANGE $ $ $ % MATCHED WORKSTUDY Baseline Baseline PRESIDENT 11,000 11, % PROVOST 701, , % VPBF 211, , % VPSA 176, , % VPUA 39,793 39, % Subtotal, On-Campus 1,139,533 1,139, % JOB DEVELOPMENT 21,429 21, % Subtotal, Matched Workstudy 1,160,962 1,160, % WORKSTUDY, PROGRAM SPECIFIC (100% ) PRESIDENT DIVERSITY & TRIBAL RELATIONS 0 20,000 20,000 0% PROVOST AMERICA READS 59,812 59, % FINANCIAL AID FEE INCREASE 187, ,491 43,020 23% IRA FEE INCREASE 130, ,977 30,045 23% VPBF FINANCIAL AID FEE INCREASE 109, ,930 25,184 23% VPSA FINANCIAL AID FEE INCREASE 319, ,202 73,202 23% IRA ATHLETIC FEE INCREASE 37,716 46,371 8,655 23% IRA REC SPORTS FEE INCREASE 25,264 31,061 5, % JOB DEVELOPMENT 28,571 28, % VPUA 0 10,000 10,000 0% Subtotal, 100% Workstudy 898,512 1,114, ,903 24% TOTAL WORKSTUDY PRESIDENT 11,000 31,000 20,000 0% PROVOST 1,079,340 1,152,405 73,065 7% VPBF 321, ,315 25,184 8% VPSA 558, ,863 87,653 16% VPUA 39,793 49,793 10,000 0% 2,009,474 2,225, ,902 11% JOB DEVELOPMENT 50,000 50, % Total, Workstudy 2,059,474 2,275, ,902 10% MATCH REQUIREMENTS PRESIDENT 1,500 1,500 0 PROVOST 205, , % VPBF 61,977 61, % VPSA 53,324 53, % VPUA 11,850 11, % Total, Workstudy Match Requirement 334, , % Work Study % Distribution by Officer 29% 2% 1% PRESIDENT PROVOST VPBF VPSA VPUA $645,863 Work Study $ by Officer $49,793 $31,000 PRESIDENT PROVOST VPBF VPSA VPUA 16% 52% $346,315 $1,152,405 Page 24
27 Appendix B-3 RISK POOL PREMIUMS Premiums Campus Total Campus Total CSU Operating Fund Release Time Internal Service Funds (now Printshop - IRES) Enterprise (now Live Scan & Prometrics) Health Services Premiums Distribution of Risk Pool Premiums by Self Support IRA IRA - Athletics Continuing Education Housing Parking Lottery Auxiliaries Total Self Supporting Funds _5/ % Chg Liability _1/ $ 685,604 $ 713,145 $ 614,178 $ - $ 1,443 $ 591 $ 17,407 $ 13,525 $ - $ 15,737 $ 43,485 $ 2,200 $ 4,580 $ - $ 98, % Athletics Med/Liability _6/ $ 51,455 $ 44,463 $ - $ - $ - $ - $ - $ - $ 44,463 $ - $ - $ - $ - $ - $ 44, % Workers' Comp _2/ $ 1,229,320 $ 1,298,121 $ 1,166,941 $ - $ 1,717 $ 825 $ 37,379 $ 17,683 $ - $ 28,462 $ 42,503 $ 984 $ 1,625 $ - $ 131, % UI/Disability Insurance UI _2/ $ 274,614 $ 288,370 $ 259,229 $ - $ 382 $ 183 $ 8,304 $ 3,928 $ - $ 6,323 $ 9,442 $ 219 $ 361 $ - $ 29, % IDL _2/ $ 58,962 $ 61,915 $ 55,658 $ - $ 82 $ 39 $ 1,783 $ 843 $ - $ 1,358 $ 2,027 $ 47 $ 78 $ - $ 6, % NDI _2/ $ 82,254 $ 86,374 $ 77,646 $ - $ 114 $ 55 $ 2,487 $ 1,177 $ - $ 1,894 $ 2,828 $ 65 $ 108 $ - $ 8, % Subtotal $ 415,830 $ 436,659 $ 392,533 $ - $ 578 $ 277 $ 12,573 $ 5,948 $ - $ 9,574 $ 14,297 $ 331 $ 547 $ - $ 44, % Vehicle Insurance _3/ $ 33,144 $ 27,663 $ 25,521 $ - $ - $ - $ - $ - $ - $ - $ 1,989 $ 153 $ - $ - $ 2, % Property _4/ $ 359,256 $ 320,254 $ 267,963 $ - $ - $ - $ 2,362 $ - $ - $ 2,390 $ 46,172 $ 1,367 $ - $ - $ 52, % Net Premium $2,774,609 $2,840,305 $2,467,136 $ - $3,738 $1,694 $69,721 $37,157 $44,463 $56,163 $148,446 $5,035 $6,752 $ - $373, % Deductible Coverage $300,000 $300,000 $300,000 (self-supporting funds plan for deductible coverage within their individual budgets) Total Risk Pool Costs $3,074,609 $3,140,305 $2,767,136 $ - $3,738 $1,694 $69,721 $37,157 $44,463 $56,163 $148,446 $5,035 $6,752 $ - $ 373, % Distribution by Fund $ 3,074,609 $ 2,688,533 $ 29,393 $ 5,120 $ 5,680 $ 66,717 $ 35,276 $ 51,455 $ 50,187 $ 130,550 $ 5,156 $ 6,541 $ - $ 386,075 $ Change $65,696 $78,603 ($29,393) ($1,382) ($3,987) $3,004 $1,881 ($6,992) $5,976 $17,896 ($121) $211 $ - $ (12,906) % Change 2.1% 2.9% % -27.0% -70.2% 4.5% 5.3% -13.6% 11.9% 13.7% -2.3% 3.2% -3.3% _1/ Liability premiums are distributed based on prior-year Total Expenditures. _2/ Workers' Compensation, IDL, NDI, and Unemployment Insurance are distributed based on prior-year Total Compensation costs. _3/ Vehicle premiums are apportioned according to the number of insured vehicles. _4/ Property premiums are apportioned according to insured value of buildings. _5/ This amount represents the self-supporting funds prorata share of insurance premium expense and is reimbused/credited back to the CSU Operating Fund. _6/ Medical Liability insurance paid by Athletics Page 25
28 Appendix B-4 10-Year Campus-Based Fee Increase Revenue Baseline Year Total 2009/ / / / / / / / / /19 Fee Fee Type Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fixed CPI Fee Incr Driven Incr Driven Incr Driven Incr Driven Incr Driven Incr Driven Incr Driven Incr Driven Incr Driven Student Union $ $9.00 $5.00 $11.00 $6.00 $6.00 $3.00 $3.00 $8.00 $8.00 $ Student Activity $58.00 $2.00 $1.00 $2.00 $1.00 $1.00 $1.00 $0.00 $1.00 $1.00 $68.00 Consolidated Course Fee $0.00 $13.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.00 Student Learning Fee (C) $0.00 $10.00 $4.00 $4.00 $4.00 $4.00 $4.00 $4.00 $4.00 $44.00 $82.00 IRA - Baseline $40.00 $1.00 $1.00 $1.00 $1.00 $1.00 $0.00 $0.00 $1.00 $1.00 $47.00 IRA - Athletics $84.00 $2.00 $1.00 $3.00 $2.00 $1.00 $1.00 $1.00 $2.00 $0.00 $2.00 $99.00 Health Services Fee $ $3.00 $2.00 $4.00 $2.00 $2.00 $1.00 $1.00 $3.00 $99.00 $0.00 $ Health Facilities Fee $3.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A $3.00 ID Card $2.00 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A $2.00 Per Semester $ $ Annual $1, $80.00 $28.00 $50.00 $32.00 $30.00 $20.00 $18.00 $38.00 $ $1, CPI 2.5% 2.7% 1.5% 3.0% 1.7% 1.5% 0.8% 0.7% 2.1% 2.1% Ratio FTE/Headcount: 94.12% Ratio Paying Individuals: 95.63% FTE (A) Headcount (B) Paying Headcount 15, % 95.63% 93.88% 95.33% 94.04% 95.33% 92.97% 95.65% 14,582 15,557 14,877 14,683 15,570 14,843 14,730 15,660 14,929 14,898 16,025 15, % 95.22% 15,147 16,185 15, % 94.88% 15,689 16,774 15, % 95.15% 15,911 17,017 16, % 95.57% 15,850 16,952 16, % 95.61% 16,130 17,251 16,415 (A) Source: Annual FTE projection (B) Reflects Actual FTE/Headcount through Spring Census. (C) For 2018/19, Student Learning Fee increases to $42 for Fall 2018 and to $82 for Spring 2019 CPI is from Bureau of Labor Statistics - CPI for all Urban Consumers (CPI-U) as of December each year. Page 26
29 Campus Budget Plan Footnotes _(1) _(2) _(3) _(4) _(5) _(6) _(7) Retirement benefit expenses in the prior year, 2017/18, were increased within each officer's line for the permanent increase related to the PERS retirement rate changes that went into effect on July 1, The Tier 1 PERS rate changed from 26.73% for 2016/17 to 28.33% for 2017/18. Additional funding offsets the increased PERS retirement cost to the campus. (Exhibit I & IV) Federal and Campus Workstudy revenue is not included in the budgeted fee revenue from the Chancellor's Office. This revenue is deducted from the Baseline /18 per Campus budget line to arrive at the 2017/18 beginning Chancelor's Office Baseline budget on Exhibit I. (Exhibit I) This line includes an adjustment to accurately align revenues expected to be received by the campus. It includes undesignated revenues which are available for general use, and designated revenue for specific programs. The 2018/19 undesignated revenue increases include $100,000 for Application Fees and $11,000 for Miscellaneous Fees. The 2018/19 increase of $3,100,000 is revenue designated for Health Services Fee, and the increase of $1,270,000 is revenue designated for Student Learning Fees. Tuition Fee revenues are increased by $840,250 and Non-Resident Tuition Fees are reduced by $960,000 to more accurately reflect campus tuition estimates based on expected student enrollment. (Exhibit I, II, III and VI) Campus revenue set aside for financial aid work study is expected to increase by $215,902 due to the campus based fee increases in 2018/19. (Exhibit I, II, VI and B-2) This line represents any permanent reassignments between officers. 2018/19 includes the permanent reassignment of $23,000 in salaries and benefits from VPSA to VPBF for Student Club/Org position, $178,829 in salaries and benefits from VPSA to VPAA for CRM (2) positions, $142,380 in salaries and benefits from VPSA to President's Office for Tribal Liaison, $88,093 in O&E from VPBF to VPAA for Farm OMP costs, $147,216 from VPSA to VPUA for salaries, benefits and O&E for FRES positions, $9,000 in O&E from VPSA to Enterprise for Astra costs, $107,237 in salaries and benefits from VPSA to VPBF for Title IX position, $80,000 in salaries and O&E for a Base Budget increase for the President's Office, $10,000 in O&E for Tribal Liaison for a Base Budget increase for the President's Office, and $12,871 in O&E from Central Space budget to VPUA for NSPR leases. (Exhibit II) Base budget adjustments to officers include the unallocated net budget changes from tuition fees, state support, enrollment changes, central costs, and internal adjustments. (Exhibit II and III) For 2018/19, fixed costs are redirected to address the increase in Risk Pool Premiums of $78,603. Details of the premium amounts are shown on Appendix B-3. The Central Space budget increased by $30,000 for the use of Whitney Hall, and decreased by $12,871 for the internal reallocation to VPUA for NSPR leases. See Exhibit V for detail of this permanent redirect of funds. (Exhibit II and III) Page 27
California State University Chico Budget Plan
California State University Chico 21718 Budget Plan Cabinet Approved September 5, 217 CONTENTS 21718 Budget Plan General Fund, Lottery, Capital Outlay and Auxiliary Funds General Fund Allocation Exhibits
More informationCalifornia State University Chico Budget Plan
California State University Chico 201213 Budget Plan Executive Session Approved November 26, 2012 CONTENTS 201213 Budget Plan General Fund, Lottery, Capital Outlay and Auxiliary Funds Page General Fund
More informationFiscal Year 2017 (FY17) Operating Budget Amendment October 20, 2016
Fiscal Year 2017 (FY17) Operating Budget Amendment October 20, 2016 The following provides an amendment to the FY17 budget approved by President Rush in June 2016. Subsequent to President Rush s approval
More informationCampus Budget & Funding Basics CALIFORNIA STATE UNIVERSITY, CHICO
Campus Budget & Funding Basics CALIFORNIA STATE UNIVERSITY, CHICO October 20, 2016 & March 20, 2017 Campus Budget & Funding Basics 2 What funding sources are available? How are funds allocated? Who do
More informationFiscal Year 2014 (FY14) Operating and Capital Budget Overview
Fiscal Year 2014 (FY14) Operating and Capital Budget Overview Approved by President Rush Background The FY14 CSU Channel Islands budget provides an update on budget actions for the next fiscal year and
More informationCampus Budget & Funding Basics
Campus Budget & Funding Basics CALIFORNIA STATE UNIVERSITY, CHICO March 2018 Campus Budget & Funding Basics 2 What funding sources are available? How are funds allocated? Who do I call for help or additional
More informationCSUF CALIFORNIA STATE UNIVERSITY, FULLERTON
CSUF CALIFORNIA STATE UNIVERSITY, FULLERTON Budget Report Fiscal Year 2014-2015 Table of Contents I. Foreword II. University Resources a. Fiscal Year Budget 1 b. Highlights: 2014-15 Operating Fund Budget
More information2013/14 University Budget Presentation. Josee Larochelle Associate Vice President for Finance
2013/14 University Budget Presentation Josee Larochelle Associate Vice President for Finance 1 Agenda Prop 30 Impacts FTES Target and Projection Base Operating Fund Budget Sources & Uses of Funds Budget
More informationThis budget is the first to incorporate our university community s shared goals as expressed in our new strategic plan, Building on Excellence.
Office of the President San Diego State University 5500 Campanile Drive San Diego, CA 92182 8000 Tel: 619 594 5201 Fax: 619 594 8894 September 30, 2014 Members of the university community: San Diego State
More informationCal Poly San Luis Obispo Sources & Uses Budget - Summary Fiscal Year 2016/17
Sources & Uses Budget - Summary Changes to FY 2015/16 Base FY 16/17 FY 2016/17 Sources State Tax Revenues 114,403,468 10,197,000.00 124,600,468 Campus Based Fees 174,605,000 6,024,000 180,629,000 Interest
More informationCal Poly San Luis Obispo Sources & Uses Budget - Summary Fiscal Year 2013/14
Sources & Uses Budget - Summary Changes to FY 2012/13 Base - FY 13/14 FY 2013/14 Sources State Tax Revenues 83,073,668 12,923,400 95,997,068 Campus Based Fees 143,994,000 10,334,000 154,328,000 Interest
More informationUniversity Town Hall Budget Presentation 2016
University Town Hall Budget Presentation 2016 Presenters Robert Fenning, VP Administration and Finance Stephen Mastro, AVP Administration and Finance Homaira Masoud, University Budget Director March 17,
More informationCalifornia State University. Fullerton. Financial Report Fiscal Year Budget Report Fiscal Year
California State University Fullerton California State University Fullerton Financial Report Fiscal Year 2017-18 Budget Report Fiscal Year 2016-17 Table of Contents I. Foreword II. Fiscal Year Budget 1
More informationCALIFORNIA STATE UNIVERSITY DOMINGUEZ HILLS BUDGET PLAN
CALIFORNIA STATE UNIVERSITY DOMINGUEZ HILLS BUDGET PLAN FISCAL YEAR 2017-2018 Prepared by: Budget Planning and Administration CALIFORNIA STATE UNIVERSITY, DOMINGUEZ HILLS CONTENTS 2017-18 BUDGET PLAN Total
More informationCalifornia State University, Long Beach
California State University, Long Beach 2011-2012 Annual Management Report A Supplement to the Annual Audited Financial Report Foreword August 15, 2012 Dr. F. King Alexander President The Annual Management
More informationUniversity of Houston-Clear Lake Appendix A - Allocation of New FY 2014 Resources
Appendix A - Allocation of New FY 2014 Resources Revenue Changes A Reallocations/Reductions B Appropriations Bill 1 Reallocations $ (920,892) 1 General Revenue $ 1,310,875 2 Reductions (985,000) 2 State
More informationBudget 101. Sarah Song Director of Budget Planning and Administration Division of Administration and Finance
Budget 101 Sarah Song Director of Budget Planning and Administration Division of Administration and Finance Objectives of Presentation Provide a perspective on budgeting Provide an overview of the State,
More informationFlorida A&M University Budget
BACKGROUND INFORMATION The 2017-18 Final Operating Budget will be developed by the University by mid-july and is due to the BOG on August 18, 2017. See timetable below. However, universities must provide
More informationCampus Budget Submissions Due: August 19, 2008
System Budget Office 401 Golden Shore, 5 th Floor Long Beach, CA 90802-4210 562-951-4560 Fax 562-951-4971 www.calstate.edu/budget FINAL-Budget Act of 2008 was chaptered on 9/23/08, AB 1781, Chapter 268
More informationCalifornia State University, Long Beach
California State University, Long Beach 2008-2009 Annual Management Report A Supplement to the Annual Audited Financial Report Foreword September 18, 2009 Dr F King Alexander President The Annual Management
More informationSTATE FUNDING REQUESTED VS. GOVERNOR S PROPOSAL. Proposed by the Governor
2 STATE FUNDING REQUESTED VS. GOVERNOR S PROPOSAL CSU Request $216.6M Proposed by the Governor $119.5M Funding Gap $97.1M 3 ENROLLMENT PLAN 2013/14 2014/15 2015/16 Base Surplus Total Base Surplus Total
More informationPRBC Budget Update April 29, Willie J. Hagan Vice President for Administration and Finance/CFO
PRBC Budget Update April 29, 2011 Willie J. Hagan Vice President for Administration and Finance/CFO First, We Have To Lock All The Doors and Hide All The Children This will be Painful! Agenda Quick Reminder
More informationUH-Clear Lake Budget
FY2016 Total Budget $ Millions Operating Budget $ 131.5 Capital Facilities 23.1 Total $ 154.6 Operating Budget Source of Funds Other Operating, $2.0M 2% Tuition & Fees $71.1M 54% Contracts & Grants *,
More informationALL FUNDS OPERATING BUDGET FY2016. Institutional Budget Document Page 1
ALL FUNDS OPERATING BUDGET FY2016 Institutional Budget Document Page 1 Table of Contents Introduction... 3 Budget Highlights... 4 General Fund Changes... 4 Tuition & Fees Rate Increase %... 4 Enrollments...
More informationTown Hall: FY18 Final Budget. Grand Salon Monday, September 25, :00 am
Town Hall: FY18 Final Budget Grand Salon Monday, September 25, 2017 10:00 am Agenda 1. 2017/18 Approved Budget (System-wide and campus-level overview) 2. Strategic Initiatives Steering Committee 3. 2018/19
More informationCALIFORNIA STATE UNIVERSITY
CALIFORNIA STATE UNIVERSITY DOMINGUEZ HILLS BUDGET PLAN FISCAL YEAR 2011/2012 Prepared by: Budget Planning and Administration Profile of the University California State University Dominguez Hills was founded
More informationFinancial Management Guidelines and Procedures
The financial position and future of the Colorado School of Mines is dependent on several variables including enrollment, research growth, changes in industry demand, and competing institutions at the
More informationInformational Session for Fiscal Year Budget
Informational Session for Fiscal Year 2016-2017 Budget PRESENTED BY Angela M. Poole, CPA Acting Vice President for Finance and Administration Florida Agricultural and Mechanical University Budget and Finance
More information"Bottom Line" Recap of Exhibits B, C, & D
Line No. CSU Final Budget "Bottom Line" Recap of Exhibits B, C, & D 2012-2013 Base Funds 2012-2013 One-Time Funds Total 1 Net, Changes to Base (Exhibit B) -3,162,900 0-3,162,900 2 Net, Changes to Non-Recurring
More informationUH-Downtown Budget. Other Operating, $4.8, 3% Contracts & Grants*, $38.7, 22% Endowment / Gifts, $2.9, 2% HEAF, $11.7, 6% Total $179.
FY2017 UH-Downtown Budget Operating Budget Source of Funds Other Operating, $4.8, 3% Operating Budget Use of Funds Total Budget $ Millions Operating Budget $ 179.1 Capital Facilities 6.0 Total $ 185.1
More informationCALIFORNIA STATE UNIVERSITY
CALIFORNIA STATE UNIVERSITY DOMINGUEZ HILLS BUDGET PLAN FISCAL YEAR 2010/2011 Prepared by: Budget Planning and Administration Profile of the University California State University Dominguez Hills was founded
More informationOPERATING BUDGETS FOR FISCAL YEAR
OPERATING BUDGETS FOR FISCAL YEAR 2018 FY 2018 BUDGET DOCUMENTS A. The FY 2018 Education and General Budget Page 1. Executive Summary 1 2. General Budget Priorities 1 3. Revenue Assumptions 1 4. Planned
More informationCalifornia State University, Long Beach Annual Management Report A Supplement to the Annual Audited Financial Report
California State University, Long Beach 2009-2010 Annual Management Report A Supplement to the Annual Audited Financial Report Foreword August 9, 2010 Dr. F. King Alexander President The Annual Management
More informationToday Decides Tomorrow
Today Decides Tomorrow California State University, Chico Combined Financial Statements Table of Contents Presentation Letter 2 Independent Auditors Report 3 Combined Balance Sheet 4 Combined Statement
More informationSan Francisco State University. We Make Great Things Happen
San Francisco State University We Make Great Things Happen Fiscal Year 2015/16 November 2015 University Budget Committee 2 Summary of the Governor s 2015/16 Budget Summary of the Governor s 2015/16 State
More informationGeneral Fund Summary. Faculty Senate Presentation August 30, 2006
General Fund Summary Faculty Senate Presentation August 30, 2006 1 General Fund Summary Agenda State Budget Process CSU and Sac State General Fund Process Higher Education Compact Student Fees FTES Comparison
More informationAnnual Budget Report. Charlie Faas VP Administration & Finance/CFO
2018-19 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Facilities Special Year Student Recreation & Aquatic Center (SRAC) Interdisciplinary Science Building (ISB) Mubadala Silicon Valley
More informationOffice of Finance & Administration. June BGS SU FY Pr ropo osed Budgets. Educational & General Budgets (Bowling Green & Firelands Campus)
Office of Finance & Administration June 2012 BGS SU FY 20 13 Pr ropo osed Budgets BGSU FY 2013 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
More informationFISCAL YEAR BUDGET REPORT
FISCAL YEAR 2017 2018 BUDGET REPORT Table of Contents FOREWORD... 4 EXECUTIVE SUMMARY... 5 SAN FRANCISCO STATE UNIVERSITY BUDGETING AND PLANNING PROCESS... 10 COLLABORATIVE INPUT INTO BUDGET PLANNING...
More informationFY 2019 UNIVERSITY BUDGET CALENDAR
FY 2019 UNIVERSITY BUDGET CALENDAR FY2019 UNIVERSITY BUDGET CALENDAR PLANNING: July, 2017 Office of Budget Management distributes the following to all Vice Presidents, Provost Office, and Business Representatives
More informationDRAFT Fiscal State of the University Spring 2010
DRAFT Fiscal State of the University Spring 2010 May 20, 2010 2005 2010 Electrical Consumption 04/05 05/06 06/07 07/08 08/09 09/10 KWH (Million) 50 53.8 51.4 55.5 52.7 50 Campus SF (Million) 3.87 3.98
More informationOKLAHOMA STATE UNIVERSITY SYSTEM SUMMARY OF REVENUE & EXPENDITURES FISCAL YEAR ENDING JUNE 30, 2015
OKLAHOMA STATE UNIVERSITY SYSTEM SUMMARY OF REVENUE & EXPENDITURES FISCAL YEAR ENDING JUNE 30, 2015 OKLAHOMA OKLAHOMA OSU CENTER FOR CENTER FOR GENERAL AGRICULTURAL COOPERATIVE INSTITUTE OF VETERINARY
More informationFiscal State of the University. Presentation to the Academic Senate
Fiscal State of the University Presentation to the Academic Senate November 21, 2013 Administration and Finance Budget Planning and Administration Agenda FY 2013-14 Budget Update University Strategic Plan
More informationBUDGET PLAN FISCAL YEAR 2008/2009
C A L I F O R N I A S T A T E U N I V E R S I T Y DOMINGUEZ HILLS BUDGET PLAN FISCAL YEAR 2008/2009 Prepared by: Budget Administration & Financial Reporting Profile of the University California State University
More informationFiscal Year (FY13) Operating Budget and Capital Budget Overview
Approved by President Rush Fiscal Year 2012-2013 (FY13) Operating Budget and Capital Budget Overview Background A university budget represents the complex interchange between revenue streams that support
More informationFISCAL PROFILE
FISCAL PROFILE 2007-2011 The University of North Carolina at Greensboro FISCAL PROFILE 2007-2011 INTRODUCTION This document is an overview of financial, budgetary, and student data for The University of
More informationBudget Town Hall Meeting
Budget Town Hall Meeting FY 2018-19 Operating Budget Proposal Chancellor Steven Angle & EVC Richard Brown Factors Impacting the FY 2019 Budget UTC #1 University in CCTA Metrics for Fourth Year in a Row!
More informationPROPOSED FY 2017 EDUCATIONAL & GENERAL BUDGETS
PROPOSED FY 2017 EDUCATIONAL & GENERAL BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 23, 2016 TABLE OF CONTENTS Page No. Bowling Green Campus Income &
More informationRoger Williams University. Business Plan for Expansion or Initiation of an Academic or Support Program
Program title: Please check one: [ ] Academic program [ ] Support program Please check one: [ ] Expansion of an existing program [ ] Initiation of a new program Department: Prepared by: Program proposer
More informationTHE CALIFORNIA STATE UNIVERSITY
THE CALIFORNIA STATE UNIVERSITY BAKERSFIELD CHANNEL ISLANDS CHICO DOMINGUEZ HILLS FRESNO FULLERTON HAYWARD HUMBOLDT LONG BEACH LOS ANGELES MARITIME ACADEMY MONTEREY BAY NORTHRIDGE POMONA SACRAMENTO SAN
More informationALL FUNDS OPERATING BUDGET FY2017. Institutional Budget Document Page 1
ALL FUNDS OPERATING BUDGET FY2017 Institutional Budget Document Page 1 Table of Contents Introduction... 3 Budget Highlights... 4 General Fund Changes... 4 Tuition & Fees Rate Increase %... 4 Enrollments...
More informationNEW DEPARTMENT CHAIR ORIENTATION
NEW DEPARTMENT CHAIR ORIENTATION August 14, 2015 Diane S. Stephens Associate Vice President Eleanor Jones Director Academic Budget Management BUDGET 101 Department of Academic Resources and Planning California
More informationSan Francisco State University. We Make Great Things Happen
San Francisco State University We Make Great Things Happen Fiscal Year 2015/16 November 2015 Academic Senate 2 Summary of the Governor s 2015/16 Budget Budget Highlights Summary of the Governor s 2015/16
More informationPROPOSED FY 2018 EDUCATIONAL & GENERAL BUDGETS
PROPOSED FY 2018 EDUCATIONAL & GENERAL BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 2017 TABLE OF CONTENTS Page No. Bowling Green Campus Income & Expenditure
More informationq. PLANNING, RESOURCE, AND BUDGET COMMITTEE CURRENT
q. PLANNING, RESOURCE, AND BUDGET COMMITTEE CURRENT 1) Composition. Vice President for Academic Affairs, Vice President for Administration and Finance, Vice President for Human Resources, Equity and Inclusiveness,
More information2017/18 Annual Budget Report. Charlie Faas VP Administration & Finance/CFO
2017/18 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Fiscal Year Budget Overview Increase in tuition and General Fund appropriation Tuition rate increase ($270, 4.9% increase) +240
More informationWICHITA STATE UNIVERSITY
WICHITA STATE UNIVERSITY Expenditure Actual FY 2015 Operating Expenditures: State General Fund $ 70,934,109 $ 75,278,380 $ 74,275,237 $ 74,879,391 $ 74,879,391 Other Funds 218,063,313 226,509,672 227,512,815
More informationCOLORADO STATE UNIVERSITY-PUEBLO BUDGET. Version 1 ( )
COLORADO STATE UNIVERSITY-PUEBLO 2017-2018 BUDGET Version 1 (08.22.2017) TITLE PAGE NO. 3 EDUCATION AND GENERAL REVENUE CHART 4 EDUCATION AND GENERAL EXPENSE CHART 5 INSTRUCTION - COLLEGE OF HUMANITIES
More informationUniversity Resources & Planning Committee
University Resources & Planning Committee Date: June 15, 2016 TO: FROM: RE: President Rossbacher, Humboldt State University University Resources & Planning Committee (URPC) URPC Recommendation to the President
More informationBGSU FY P ropose ed Bu dgets
Office of Finance & Administration June 2013 BGSU FY 20 014 P ropose ed Bu dgets BGSU FY 2014 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
More informationOPERATING FUND
2012-13 OPERATING FUND 5. 2012-13 OPERATING FUND PROJECTED SOURCES AND USES - OPERATING FUND SUMMARY 2012-13 Fiscal Year As of 11-14-12 CO Memo B 2012-02 CO Memo B 2012-03 Total Re-benched FTES* 21,659
More informationFiscal State of the University. Fall Semester October 16, 2008
Fiscal State of the University Fall Semester 2008 October 16, 2008 1 Charge From Academic Senate BL 07-03 At a Senate meeting as close as possible to the beginning of the spring and dfll fall semesters,
More informationUW-Platteville Pioneer Budget Model
UW-Platteville Pioneer Budget Model This document is intended to provide a comprehensive overview of the UW-Platteville s budget model. Specifically, this document will cover the following topics: Model
More informationPolicy on University & Auxiliary Operating Reserves
President Page 1 of 5 PURPOSE: To provide guidelines for CSU Channel Islands (CI) operating, auxiliary enterprises, and auxiliary organizaitons in establishing adequate reserves and reporting proper reserve
More informationBudget Document FY
Budget Document FY 2017 2018 THE UNIVERSITY of TENNESSEE Chattanooga Knoxville Space Institute Martin Health Science Center Institute of Agriculture Agricultural Experiment Station Extension College of
More informationProposed Budget Document FY
Proposed Budget Document FY 2018-19 THE UNIVERSITY of TENNESSEE Chattanooga Knoxville Space Institute Martin Health Science Center Institute of Agriculture Agricultural Experiment Station Tennessee Extension
More informationFiscal State of the University Spring Semester 2007
Fiscal State of the University Spring Semester 2007 California State University Fullerton Office of the Vice President for Administration and Finance May 17, 2007 1 Goals Overview CSUF Budget Overview
More informationJoseph Trubacz Senior Vice President for Finance and Administration
TO: FROM: Board of Trustees Joseph Trubacz Senior Vice President for Finance and Administration DATE: May 21, 2011 SUBJECT: FY 2013 Budget I. BACKGROUND INFORMATION Fiscal Year 2013 Operating Budget Summary
More informationFY2017 Budget Discussion Administrative Council Presentation April
FY2017 Budget Discussion Administrative Council Presentation April 6 2016 2015 Boise State University 1 2016-17 General State Appropriations College and University Allocation BSU ISU UI LCSC Systemwide
More informationPlease indicate your approval of the attached 2017/18 Preliminary Cost Allocation Plan with your signature below.
SJSU SAN JOSE STATE UNIVERSITY April 14, 2017 Finance Office of The Associate Vice President Accounting Services Accounts Payable Budget & Risk Management Bursar's Office Contracts & Purchasing Distribution
More informationBudget Manual FISCAL YEAR SAN FRANCISCO STATE UNIVERSITY BUDGET ADMINISTRATION AND OPERATIONS OFFICE
Budget Manual FISCAL YEAR 2019 20 SAN FRANCISCO STATE UNIVERSITY BUDGET ADMINISTRATION AND OPERATIONS OFFICE Date Created: 4/27/18 Date Revised: 04/19/19 Table of Contents CAMPUS BUDGET FRAMEWORK... 3
More informationWednesday, November 8, 2006
Item: VI. AF: I-1 Wednesday, November 8, 2006 SUBJECT: FIRST QUARTER STATUS OF FLORIDA ATLANTIC UNIVERSITY S 2006 2007 OPERATING BUDGET, JULY 1 SEPTEMBER 30, 2006. PROPOSED BOARD RECOMMENDATION Information
More informationEXECUTIVE SUMMARY. Performance Fund* 4,414,100 Total $74,448,900
EXECUTIVE SUMMARY House Bill 200, the Executive Branch Budget, was passed by the 2018 Regular Session of the Kentucky General Assembly and provides a state expenditure plan for the 2018-20 biennium. The
More informationNew Jersey Institute of Technology
New Jersey Institute of Technology FY2018 Budget Development Presented to the Board of Trustees June 1, 2017 1 FY2018 Developing Operating Budget The developing FY2018 operating budget is the result of
More informationDEANS, VICE CHANCELLORS, UNIVERSITY LIBRARIAN, ATHLETIC DIRECTOR AND CHIEF INFORMATION OFFICER
DEANS, VICE CHANCELLORS, UNIVERSITY LIBRARIAN, ATHLETIC DIRECTOR AND CHIEF INFORMATION OFFICER Re: Dear Colleagues, The budget planning process for 2019-20 marks a point of inflection for our financial
More informationFinancial Operating. & Capital Plan Reviews FY Budget Forum. February 14, FY 2014 Budget Forum - February
Financial Operating & Capital Plan Reviews FY 2014 Budget Forum February 14, 2013 FY 2014 Budget Forum - February 2013 0 University Budget Council (UBC) Bob Warren, Chair VP Administration & Finance Dennis
More informationEAST TENNESSEE STATE UNIVERSITY BOARD OF TRUSTEES FINANCE AND ADMINISTRATION COMMITTEE MARCH 2018 SPECIAL CALLED MEETING AGENDA
EAST TENNESSEE STATE UNIVERSITY BOARD OF TRUSTEES FINANCE AND ADMINISTRATION COMMITTEE MARCH 2018 SPECIAL CALLED MEETING 3:00-4:00pm EDT Thursday March 29, 2018 President s Conference Room Burgin Dossett
More informationWelcome to the Spring 2018 Budget Forum! Hosted by the President s Budget Advisory Committee
Welcome to the Spring 2018 Budget Forum! Hosted by the President s Budget Advisory Committee Campus Budget Spring 2018 Budget Forum Sonoma State University March 13, 2018 Budget Basics About My Unit Laura
More informationFor Yale Faculty, Staff, and Students only
For Yale Faculty, Staff, and Students only Budget Book Fiscal Year 2017 Cover photo: Brandon Boyer YC 15 Analyst, Office of Financial Planning & Analysis, Yale University FY17 Operating and Capital Budget
More informationBudget Model Refinement Discussion. October 2018
Budget Model Refinement Discussion October 2018 1 Agenda 1. Budget Model Refinement Schedule 2. Opportunities for Refinement Significant Financial Challenges/Issues Overall Policy Issues Budget Model Formula
More informationUniversity Budget Committee. April 13, 2018
University Budget Committee April 13, 2018 1 Agenda I. Welcome II. Review and Approve Minutes from March 23, 2018 III. IV. UBC Feedback on Academic Senate Resolution on Increasing Faculty Involvement in
More informationCSU Stanislaus FY Budget. General Operating Fund FY Base Budget. General Operating Fund One- Time Carryforward
CSU Stanislaus 2012-13 FY Budget General Operating Fund 2012-13 FY Base Budget General Operating Fund One- Time Carryforward Lottery 2012-13 FY Base Budget Lottery One- Time Budget University Extended
More informationCALIFORNIA STATE UNIVERSITY, FULLERTON BUDGET REPORT FISCAL YEAR
CALIFORNIA STATE UNIVERSITY, FULLERTON BUDGET REPORT FISCAL YEAR 2009-2010 TABLE OF CONTENTS CFO's Cover Letter a Foreward b Executive Summary... c 2009-10 Reports University Revenue......... 1 University
More informationFY 2018 Budget Overview
Page 11 of 48 Budget Overview With our Charter as the guiding principle, Arizona State University continues to thrive and make progress toward the challenging goals set by the Arizona Board of Regents.
More informationProposed Budget Document FY
Proposed Budget Document FY 2016 2017 THE UNIVERSITY of TENNESSEE University of Tennessee at Chattanooga University of Tennessee, Knoxville University of Tennessee Space Institute University of Tennessee
More informationUNIVERSITY OF KANSAS MEDICAL CENTER
UNIVERSITY OF KANSAS MEDICAL CENTER Expenditure Actual FY 2015 Est. Est. Operating Expenditures: State General Fund $ 107,261,725 $ 107,973,763 $ 106,488,966 $ 111,555,200 $ 111,555,200 Other Funds 218,372,066
More informationFY17 Budget Highlights
FY17 Budget Highlights GENERAL FUND REVENUE STATE FUNDING Capital Component A scheduled payout of funds remaining from previous State of Ohio capital bills, this amount is scheduled to decrease by $11,428
More informationOperating Budget FY 2009 Budget (in $M)
Operating Budget REVENUES Tuition and Fees 671.8 Financial Aid (230.4) Grants and Contracts - (Direct and Indirect) 387.4 Endowment Distribution 272.5 Other Investment Income 48.1 Gifts and Restricted
More informationREPORT TO THE 2010 LEGISLATURE STUDENT SCHOLARSHIP AND ASSISTANCE SPECIAL FUND HRS 304A Office of the Vice President for Student Affairs
REPORT TO THE 2010 LEGISLATURE STUDENT SCHOLARSHIP AND ASSISTANCE SPECIAL FUND 2008-09 HRS 304A-2159 Office of the Vice President for Student Affairs December 2009 2008-09 REPORT ON THE STUDENT SCHOLARSHIP
More informationPresentation to the UH Faculty Senate. University of Houston FY 2016 Budget For current information see
Presentation to the UH Faculty Senate University of Houston FY 2016 Budget For current information see http://www.uh.edu/af/budget/index.htm 1 Contents Background and Process Slides 3-12 Budget Topic:
More informationRyan Storm Interim Assistant Vice Chancellor for Budget CSU Business Conference March 11, 2014
Ryan Storm Interim Assistant Vice Chancellor for Budget CSU Business Conference March 11, 2014 1 Roadmap Current Year Finances Budget Year Finances Multi-Year Trends CSU Support Budget Governor s Budget
More informationLEHIGH University. Financial Planning Report With Budget
LEHIGH University Financial Planning Report With 2012-2013 Budget L E H I G H U N I V E R S I T Y 2 0 1 2-1 3 B U D G E T ------------------------- T A B L E O F C O N T E N T S PAGE I. COMMENTARY 1-9
More informationOperating Budget for Fiscal Year (FY) For Consideration by the Board of Trustees March 27, 2015
Operating Budget for Fiscal Year () 2016 For Consideration by the Board of Trustees March 27, 2015 Executive Overview Purpose of Report The purpose of this report is to review the 2016 Operating Budget
More informationFY 2019 Budget Guidelines
DIVISION OF FINANCE & ADMINISTRATION OFFICE OF BUDGET & PLANNING FY 2019 Budget Guidelines WHAT S NEW FOR FY 2019 Dates: Phase I Lump Sum Budget Process will run from Friday, February 9, 2018, until Wednesday,
More informationGov s Proposed Budget
May 10, 2012 Gov s Proposed 2012-13 Budget Jan 05, 2012 Addressed $9.2b budget deficit Depends on successful November 2012 initiative on temporary tax increases No change to CSU budget if initiative passes
More informationClick to Add Title. What HR Professionals Need to Know About Budgets at UIC. HR Academy November 7, 2014
What HR Professionals Need to Know About Budgets at UIC Click to Add Title HR Academy November 7, 2014 Janet Parker Associate Chancellor & Vice Provost Budget & Resource Planning Agenda Fund Accounting
More informationBudget Forum February 2, 2018
Budget Forum February 2, 2018 Open Forum on Budget 2/2/18 Goals Have a common understanding of our current budget challenges Appreciate the urgency of addressing our fiscal situation See that we have a
More informationFY 2012 CURRENT FUNDS BUDGET
FY 2012 CURRENT FUNDS BUDGET This page left blank intentionally. WAYNE STATE UNIVERSITY FY 2012 CURRENT FUNDS BUDGET Table of Contents I. Highlights Overview Presentation... 1 II. III. IV. Board Documents
More informationFiscal Year Budget Planning & Outlook
Fiscal Year 2016-2017 Budget Planning & Outlook David Bea Executive Vice Chancellor for Finance and Administration Spring 2016 Major Factors Impacting Budget No State Appropriations Continued Enrollment
More informationUniversity Cabinet Outline of Budget Reduction Decisions February 22, 2018
Priorities in Budget Planning Student success Equity and diversity Fiscal stability and good stewardship of resources Shared responsibility and accountability Values (These are summarized from the Values
More information