Orca Gold Inc. (ORG-V)
|
|
- Damian Dalton
- 6 years ago
- Views:
Transcription
1 (ORG-V) Block 14 Resource Update February 6, 2017 Michael Curran, CFA (416) Orca s main asset is the Block 14 gold project located in Sudan, in northeastern Africa. The May 2016 PEA outlined a robust 1.8MMtpa open pit mine capable of producing, on average, 73Koz/yr over a 16-year minelife (+1MMoz in total) at an AISC of US$805/oz, for an initial capital investment of US$123 million. Orca also recently added a portfolio of early-staged exploration ground in Cote d Ivoire, in West Africa. Updated Gold Resources: last week, Orca reported an updated resource estimate for the Block 14 project. Indicated resources were increased 10%, to 1.8MMoz (30.6MMt grading 1.82g/t gold). Inferred resources add a further 0.5MMoz (grading 1.7g/t). We d expect the conversion of inferred into indicated to lower the overall strip ratio in the open pit, thus benefitting project economics. The updated resources will now be used in a prefeasibility study (PFS) currently underway (expected completion later this quarter or in Q2/17). Longer-term Underground Potential?: several higher grade intercepts show good potential to support an underground mine (after open pit mining completed). Better intercepts at the Wadi Doum (WD) deposit include: 25m grading 18.4g/t gold, 27m grading 5.5g/t, 30m grading 8.1g/t, 30m grading 5.8g/t, and 14m grading 13.4g/t. Resource Update BUY (unch.) $0.90 (unch.) Previous Close $ month Target Price $0.90 Potential Return 97.8% Dividend Yield 0.0% Low High 52 Week Price Range $0.14 $0.55 Annual Estimates (C$MM, except per unit) FY15 FY16e FY17e FY18e Revenue $0.0 $0.0 $0.0 $0.0 Net Income -$9.9 -$10.3 -$6.8 -$6.0 Shares O/S (wgt avg) EPS (operating) -$0.09 -$0.09 -$0.04 -$0.03 CFPS -$0.09 -$0.09 -$0.04 -$0.03 Valuation P/E neg. neg. neg. neg. P/CF neg. neg. neg. neg. NAV $0.66 $0.82 $0.86 P/NAV 0.7x 0.6x 0.5x Financials Shares Outstanding million Mgt/Insiders 8% (C$MM) Market Cap $51.5 LT Debt (corporate) $0.0 Working Capital $10.0 Enterprise Value $41.5 Fiscal Year End December 31 Reserves / Resources 2P Reserves - MMoz M+I Resources 1.6 MMoz Total Resources (M+I+I) 2.2 MMoz Quarterly Actuals/Estimates (C$/sh) Q1/15 Q2/15 Q3/15 Q4/15 EPS (operating) -$0.02 -$0.02 -$0.02 -$0.03 CFPS -$0.02 -$0.02 -$0.02 -$0.03 Q1/16 Q2/16 Q3/16 Q4/16e EPS (operating) -$0.01 -$0.02 -$0.02 -$0.03 CFPS -$0.01 -$0.02 -$0.02 -$0.03 Company at a Glance Orca Gold is a Canadian public company engaged in the acquisition and exploration of mineral properties in Africa. The main asset is the Block 14 project in Sudan. All prices in C$ unless otherwise indicated. Stock Performance Similarly at the Galat Sufar South (GSS) deposit, intercepts with underground potential include: 30m grading 8g/t, 20m grading 7.2g/t, as well as several teens-over-teens 10-20m grading 10-20g/t, both at GSS and Liseiwi (a new target area 15km north of WD). However, economics for potential underground mining will not be part of the current PFS. Beacon Securities Ltd. 66 Wellington Street West Suite 4050, Toronto, Ontario, M5K 1H
2 Investment Thesis Re-rating Opportunity As Block 14 Advances (and drills start turning in Cote d Ivoire) We consider Orca Gold Mining to be an attractive investment for the combination of an undervalued emerging junior gold producer with expansion potential and exploration upside for free. Orca s Block 14 deposit in northern Sudan could become a 73Koz/yr open pit mine with AISC ~US$800/oz. We also see good potential to both increase production closer to the 100Koz/yr level and lower AISC (for moderately higher capital investment). Developing Africa-experienced Management Team a number of the senior management and Board of Directors of Orca Gold were involved with Red Back Mining, which built/expanded the Tasiast gold mine in Mauritania, before being taken over by Kinross Gold. They were also active explorers in Cote d Ivoire. Fig 1 Block 14 Project: Project Ownership (left) and Location Map (right) Source: Company reports Fig 2 Economic Parameters: Block 14 Project Jul-16 Beacon PEA model Initial capital US$MM Sustaining capital US$MM Resource Size MMt Throughput - daily t 5,150 6,300 Throughput - annual MMt Minelife years Mined Grade - Gold g/t Gold recovery % 86% 88% Gold Production - avg annual Koz Gold Production - total lom MMoz Op Costs US$/t AISC US$/oz IRR - after tax % 22% Payback - after tax years 4 Source: Company report and Beacon Securities estimates February 6, 2017 Page 2 Michael Curran mcurran@beaconsecurities.ca
3 Valuation Methodology Our favored valuation method for precious metals producers is a price-tonet-asset-value (P/NAV) multiple based on a discounted cash flow (DCF) model constructed using our estimates of the parameters of existing or potential mining operations. We employ long-term assumptions of US$1,300/oz for gold starting in Future year cash flows are then discounted using a base rate of 5%, to which a risk premium is added, depending on the overall political risk the company s assets are exposed to. Orca s asset exposure to the Sudan is considered medium-high risk (5% base + 2% premium). Until a prefeasibility study is completed, we also impose a further 2% premium to our valuation (7% + 2 % premium). For the newly-acquired exploration portfolio in Cote d Ivoire, we carry the assets at the value of ORG shares paid to Kinross. Fig 3 Net Asset Value Breakdown: Orca Gold Inc. Discount Rate Ownership Value Per Share (C$/sh) C$MM FY17e FY18e FY19e Block 14 (Sudan) 9.0% 70% $140 $0.59 $0.75 $0.79 Other exploration $0 $0.00 $0.00 $0.00 OPERATING ASSETS $140 $0.59 $0.75 $0.79 Cote d'ivoire properties $4 $0.04 $0.04 $0.04 Working Capital $10 $0.04 $0.03 $0.03 LT Debt (corporate only) $0 $0.00 $0.00 $0.00 CORPORATE ASSETS $14 $0.08 $0.07 $0.07 NET ASSET VALUE $154 $0.66 $0.82 $0.86 Source: Beacon Securities estimates In Fig. 3 we provide forward-looking NAV/sh estimates to show how the company s NAV is forecast to change over the next few years. For junior gold producers (gold production <250Koz/yr), we employ a target range of 0.50x-1.50x P/NAV. Using a target P/NAV multiple of 0.8x on our 2017 NAV estimate suggests a fair value of $0.55/sh for Orca Gold. On a forward-looking P/CF multiple analysis basis, we forecast Orca could achieve average CFPS of US$0.26/sh in its first year of production (2020). Discounting back to the present (at 20% per annum) suggests $0.15/sh. Applying our target multiple of 8.0x P/CF to this estimate, which is towards the middle of our 5.0x-15.0x target range for junior gold producers, suggests a fair value of $1.25/sh. On an adjusted market capitalization per total resource ounce basis (AMC or EV/oz), we see that Orca Gold trades at a significant discount to the peer group of non-producing golds with deposits of a similar grade. February 6, 2017 Page 3 Michael Curran mcurran@beaconsecurities.ca
4 Fig 4 AMC/oz For Similar Grade Non-Producers (M+I) (M+I+I) Share Shares Market Measured Total Gold AMC/ AMC/ Sym- Price O/S Cap AMC Indicated Resource Grade M+I oz M+I+I oz Area of Company Exch C$/sh M US$M US$M 000oz 000oz g/t US$/oz US$/oz Major Exploration Amarillo Gold AGC-V $ $25 $25 1,210 1, Brazil Atlantic Gold AGB-V $ $125 $126 1,158 2, Nova Scotia California Gold Mining CGM-V $ $12 $ California Columbus Gold CGT-T $ $96 $89 1,885 2, French Guyana Falco Resources FPC-V $ $107 $61 4,563 5, Quebec Midas Gold Corp. MAX-T $ $125 $99 5,464 6, Idaho Sarama Resources SWA-V $ $18 $ , Burkina Faso Treasury Metals TML-T $ $50 $54 1,111 1, Ontario West African Resources WAF-V $ $94 $ , Burkina Faso Mean Orca Gold ORG-V $ $37 $27 1,599 2, Sudan Orca Gold - 70% of resource ORG-V $ $37 $27 1,119 1, Sudan Source: Company reports and Thompson Reuters Eikon data Using a 50/50 blend of fair values generated by NAV and CF analysis, generates our 12-month target price of $0.90 per ORG share. Fig 5 Property Location Map: Cote d Ivoire Source: Company reports February 6, 2017 Page 4 Michael Curran mcurran@beaconsecurities.ca
5 Appendix: Summary Financials Orca Gold Inc. Beacon Securities Limited Symbol ORG-V Share Price $0.46 Stock Rating BUY Shares O/S (MM) Price Target $0.90 Mkt Cap ($MM) 52 Michael Curran, CFA (416) INCOME STATEMENT FY15 FY16e FY17e FY18e RATIO ANALYSIS FY15 FY16e FY17e FY18e Revenues C$MM Dividends Per Share $/sh Operating Costs C$MM Dividend Yield % EBITDA C$MM (10.4) (10.5) (6.0) (6.0) LT Debt/(Total Capital) % DD&A C$MM EV/EBITDA x EBIT C$MM (10.4) (10.5) (6.0) (6.0) PRICES/EXCHANGE RATES FY15 FY16e FY17e FY18e Interest Expense C$MM (0.5) (0.2) Gold Price US$/oz $1,166 $1,250 $1,300 $1,300 EBT C$MM (9.5) (9.3) (5.8) (5.0) Realized Gold Price US$/oz Taxes/Recovery C$MM Silver Price US$/oz $15.38 $17.50 $18.00 $19.00 Net Income (reported) C$MM (9.9) (10.3) (6.8) (6.0) Realized Silver Price US$/oz Non-Recurring Items/Other C$MM US$:C$ Net Income (operating) C$MM (9.5) (9.3) (5.8) (5.0) MINE/EQUITY PRODUCTION FY15 FY16e FY17e FY18e Shares o/s (wgt avg.) MM Gold Production 000 oz EPS (operating) $/sh ($0.09) ($0.09) ($0.04) ($0.03) Total Cash Costs US$/oz P/E Multiple x n.m. n.m. n.m. n.m. All-in Sustaining Costs (AISC) US$/oz Cash Flow (operating) C$MM (9.5) (9.3) (5.8) (5.0) Total incl. Cash Costs + royalties AISC incl. sustex, exploration, corpg&a CFPS $/sh ($0.09) ($0.09) ($0.04) ($0.03) P/CF Multiple x n.m. n.m. n.m. n.m. 200 $1,000 SCFP Cash Flow from Operations Gold Prod'n (000oz) Cash Costs (US$/oz) Net Income C$MM (9.9) (10.3) (6.8) (6.0) 150 $750 DD&A C$MM Deferred Taxes C$MM Other C$MM Changes in Working Capital C$MM (0.9) $500 (10.0) (8.3) (5.8) (5.0) Cash Flow From Investing Capital Expenditure (net) C$MM (4.7) - (5.0) (50.0) Acquis./Investments C$MM $250 Other C$MM (4.7) 2.7 (5.0) (50.0) Cash Flow From Financing 0 $0 Equity Issues (net of costs) C$MM e 2017e 2018e 2019e 2020e 2021e Net Borrowings C$MM Dividends Paid & Other C$MM RESERVES / RESOURCES Reserves MMoz - Net Inc/Dec (incl FX) C$MM (14.7) (3.6) AMC/oz* US$/oz - Cash at End of Year C$MM Total Resources MMoz 2.2 BALANCE SHEET AMC/oz** US$/oz 14 Cash & Equivalents C$MM * AMC = Adjusted Market Capitalization = Market Cap + LT Debt - working cap Total Current Assets C$MM ** Total Resources include measured, indicated, and inferred PP&E & Mining Interests C$MM ESTIMATED NET ASSET VALUE (NAV)/SHARE Other C$MM Status Own'ship $MM $/Sh %NAV Total Assets C$MM Block 14 devo. 100% $140 $ % Current Liabilities C$MM Other $0 $0.00 0% Long Term Debt C$MM Total Operating $140 $0.59 Other LT Liabilities C$MM Working capital $10 $0.04 7% Total Liabilities C$MM LT Debt $0 $0.00 0% S/Holder Equity C$MM NAV $150 $0.63 Total Liab. & S/Holder Equity C$MM Current P/NAV 0.7x Working Capital C$MM Source: Company reports, Beacon estimates February 6, 2017 Page 5 Michael Curran mcurran@beaconsecurities.ca
6 Disclosure Requirements Does Beacon, or its affiliates or analysts collectively, beneficially own 1% or more of any class of the issuer's equity securities? Yes No Does the analyst who prepared this research report have a position, either long or short, in any of the issuer s securities? Yes No Does Beacon Securities beneficially own more than 1% of equity securities of the issuer? Yes No Has any director, partner, or officer of Beacon Securities, or the analyst involved in the preparation of the research report, received remuneration for any services provided to the securities issuer during the preceding 12 months? Yes No Has Beacon Securities performed investment banking services in the past 12 months and received compensation for investment banking services for this issuer in the past 12 months? Yes No Was the analyst who prepared this research report compensated from revenues generated solely by the Beacon Securities Investment Banking Department? Yes No Does any director, officer, or employee of Beacon Securities serve as a director, officer, or in any advisory capacity to the issuer? Yes No Are there any material conflicts of interest with Beacon Securities or the analyst who prepared the report and the issuer? Yes No Is Beacon Securities a market maker in the equity of the issuer? Yes No Has the analyst visited the head office of the issuer and viewed its operations in a limited context? Yes No Did the issuer pay for or reimburse the analyst for the travel expenses? Yes No All information contained herein has been collected and compiled by Beacon Securities Limited, an independently owned and operated member of the Investment Industry Regulatory Organization of Canada (IIROC). All facts and statistical data have been obtained or ascertained from sources, which we believe to be reliable, but are not warranted as accurate or complete. All projections and estimates are the expressed opinion of Beacon Securities Limited, and are subject to change without notice. Beacon Securities Limited takes no responsibility for any errors or omissions contained herein, and accepts no legal responsibility from any losses resulting from investment decisions based on the content of this report. This report is provided for informational purposes only and does not constitute an offer or solicitation to buy or sell securities discussed herein. Based on their volatility, income structure, or eligibility for sale, the securities mentioned herein may not be suitable or available for all investors in all countries. As at January 31, 2017 # Stocks Distribution Buy 70 81% Buy Total 12-month return expected to be >15% Speculative BUY 8 9% Speculative Buy Potential total 12-month return is high (>15%) but given elevated risk, investment could result in a material loss Hold 3 3% Hold Total 12-month return expected to be between 0% and 15% Sell 0 0% Sell Total 12-month return expected to be negative Under Review 5 6% Under Review No current rating/target Tender 0 0% Tender Clients are advised to tender their shares to takeover bid or similar offer Total % Dissemination Beacon Securities distributes its research products simultaneously, via , to its authorized client base. All research is then available on via login and password. Analyst Certification The Beacon Securities Analyst named on the report hereby certifies that the recommendations and/or opinions expressed herein accurately reflect such research analyst s personal views about the company and securities that are the subject of the report; or any other companies mentioned in the report that are also covered by the named analyst. In addition, no part of the research analyst s compensation is, or will be, directly or indirectly, related to the specific recommendations or views expressed by such research analyst in this report. Beacon Securities Ltd. 66 Wellington Street West Suite 4050, Toronto, Ontario, M5K 1H
Kaminak Gold Corp. (KAM-T)
Corp. (KAM-T) 2015 is All About The BFS At Coffee January 13, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Kaminak Gold Corp. is advancing its 100%-owned Coffee gold project in the
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) Q4 Operating Results and 2015 Guidance January 16, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up of its
More informationIntegra Gold Corp. (ICG-V)
(ICG-V) Drills Adding Gold Resources at Lamaque South May 20, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca ICG s main asset is the 100%-owned Lamaque South gold project in Val d
More informationDalradian Resources Inc. (DNA-T) Drills Turning Once Again In Northern Ireland
(DNA-T) Drills Turning Once Again In Northern Ireland March 31, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Dalradian Resources 100%-owned Curraghinalt gold project in Northern
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) 2014 Financial Results Roughly In Line March 10, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up of its
More informationPremier Gold Mines (PG-T)
(PG-T) Q4/16 Results: Solid Beat on Cashflow March 27, 2017 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Q4/16 Operating Results: Premier pre-released attributable gold production of
More informationDetour Gold Corp. (DGC:TSX)
(DGC:TSX) Updated Mineplan Largely As Expected February 6, 2014 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s current focus is the ramp up of its 100%- owned Detour Lake
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) Q2 Results Advancing Towards Full Production August 6, 2014 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up
More informationAlgold Resources (ALG-V)
(ALG-V) More Drill Results From Tijirit Project in Mauritania September 08, 2016 Michael D. Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Algold Resources controls land positions to the north
More informationAlgold Resources (ALG-V)
(ALG-V) Phase 3 Drilling Looking To Expand Strike & Depth Of Gold Mineralization At Eleonore April 11, 2017 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca controls land positions to the
More informationAlgold Resources (ALG-V)
(ALG-V) New Gold Zone At Tijirit Project in Mauritania November 2, 2016 Michael D. Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Algold Resources controls land positions to the north and southeast
More informationAllegiant Gold Ltd. (AUAU-V)
(AUAU-V) Nevada-focused Gold Explorer April 10, 2018 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Allegiant Gold is a recently-listed explorer for gold in the western US states, primarily
More informationPremier Gold Mines (PG:TSX)
(PG:TSX) Transitioning From Explorer To Mine Developer March 26, 2013 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca We are initiating coverage of Premier Gold Mines with a Buy rating and
More informationWassa Underground to Get Bigger September 20, 2017
Nana Sangmuah, MBA 416-343-3350 nsangmuah@clarussecurities.com Varun Arora, Associate 416-343-2779 Bhargav Bandhala, Associate 416-343-4203 Golden Star Resources Ltd. : $0.83 Rating: Buy Target: $2.00
More informationGolden Reign Resource Ltd. Trenching at Las Conchitas Highlights Growth Potential
Jamie Spratt, CFA 416-343-4204 jspratt@clarussecurities.com Varun Arora, Associate 416-343-2779 Bhargav Bandhala, Associate 416-343-4203 Golden Reign Resource Ltd. : $0.22 Rating: Speculative Buy Target:
More informationAveda Transportation and Energy Services Inc. (AVE-V)
Aveda Transportation and Energy Services Inc. (AVE-V) Strong Q3 Results Driven by Impressive US Growth November 5, 2013 Michael Mills, CFA (902) 425-8897 mmills@beaconsecurities.ca Aveda reported inline
More informationBTO: Q2/15 Earnings Preview
B2Gold Corp. (BTO-T: C$1.69), (BTG-N: US$1.31) August 13, 2015 BUY, High Risk Dundee target: C$2.75 BTO: Q2/15 Earnings Preview Joseph Fazzini, CPA, CA, CFA / (647) 428-8248 jfazzini@dundeecapitalmarkets.com
More informationResearch Report November 21, New Resource, New Plan. Event TLG released an updated resource for the Troilus Deposit.
Research Report November 21, 20 Member of the Canadian Investor Protection Fund Troilus Gold Corp. (TLG-V, C$0.60) Rating BUY Pierre Vaillancourt 416-507-2309 pvaillancourt@haywood.com Target Price C$2.00
More informationDetour Gold (DGC-TSX)
(DGC-TSX) Stock Rating: Outperform(S) Industry Rating: Market Perform August 1, 213 Research Comment Toronto, Ontario John Hayes, P.Geo. BMO Nesbitt Burns Inc. (416) 39-6189 johnp.hayes@bmo.com Assoc:
More informationProject Update Progress Slowed as Financing & Engineering Take Precedence
Share Price (C$) Volume (M) March 25, 2019 Corporate Update NEMASKA LITHIUM INC. Project Update Progress Slowed as Financing & Engineering Take Precedence Equity Research EVENT Nemaska Lithium provided
More informationLas Chispas Maiden Resource Sparkles: Raising Target Price
SilverCrest Metals Inc. (SIL-T: C$2.40) February 27, 2018 BUY Target: C$3.40 (from C$3.00) Craig Stanley / (416) 365-2550 cstanley@viiicapital.com Graeme Kreindler, CPA, CA / (416) 350-5065 gkreindler@viiicapital.com
More informationAveda Transportaion and Energy Services Inc. (AVE-V)
Aveda Transportaion and Energy Services Inc. (AVE-V) Revenue Growth Leads to Target Price Increase; New Bank Line Requires Equity January 16, 2017 Kirk Wilson, CFA (403) 910-5379 kwilson@beaconsecurities.ca
More informationThe Reasons Why OSK Holds the Title of Top Pick
Osisko Mining (OSK-T: C$4.20) November 26, 2013 BUY, High Risk, Top Pick Dundee target: C$7.00 Joseph Fazzini, CPA, CA, CFA / (647) 428-8248 jfazzini@dundeecapitalmarkets.com The Reasons Why OSK Holds
More informationSecond 2015 Mineral Increase Announced for Lost Creek; Target Price Increased. Associate: Michael Wichterle, MBA,CAIA
Equity Research Price (C$) Volume (M) December 8, 2015 Company Update UR-ENERGY Second 2015 Mineral Increase Announced for Lost Creek; Target Price Increased EVENT Ur-Energy announced a new mineral resource
More informationAdvantage Lithium Corp. (AAL-V: C$0.62) March 11, 2019 David A. Talbot / (416) BUY Target: C$2.60 (from C$1.
Advantage Lithium Corp. (AAL-V: C$0.62) March 11, 2019 David A. Talbot / (416) 350-3082 dtalbot@viiicapital.com BUY Target: C$2.60 (from C$1.90) Mitch Vanderydt, P.Eng, MBA / (416) 849-7887 mvanderydt@viiicapital.com
More informationCGT: TSX CGTFF: OTCQX 3CG: Frankfurt. Columbus Gold Corp.
CGT: TSX CGTFF: OTCQX 3CG: Frankfurt Columbus Gold Corp. www.columbusgold.com Corporate Presentation May 2018 DISCLAIMER This presentation contains forward-looking information and statements, as defined
More informationCGT: TSX CGTFF: OTCQX 3CG: Frankfurt. Columbus Gold Corp.
CGT: TSX CGTFF: OTCQX 3CG: Frankfurt Columbus Gold Corp. www.columbusgold.com Corporate Presentation September 2018 DISCLAIMER This presentation contains forward-looking information and statements, as
More informationNORTHERN DYNASTY MINERALS LTD. Positive Draft EIS Filed by the U.S. Army Corps of Engineers. Associate: Michael Wichterle, MBA, CAIA
Volume (MM) Price ($) February 21, 2019 Company update NORTHERN DYNASTY MINERALS LTD. Positive Draft EIS Filed by the U.S. Army Corps of Engineers Equity Research EVENT Yesterday afternoon, the U.S. Army
More informationContinuing to make progress at Fruta del Norte
EQUITY RESEARCH August 26, 2015 Continuing to make progress at Fruta del Norte Our view: Lundin Gold continues to advance the Fruta del Norte (FDN) project, with a feasibility study expected to be completed
More informationEquity Research ADVANTAGE LITHIUM CORP. $12M Financing Closed - PEA to Come Shortly EVENT BOTTOM LINE FOCUS POINTS. July 27, 2018 Corporate Update
Price (C$) Volume (M) July 27, 2018 Corporate Update ADVANTAGE LITHIUM CORP. $12M Financing Closed - PEA to Come Shortly Equity Research EVENT Advantage Lithium announced that it has closed its previously
More informationSolGold Plc (TSX:SOLG; LON:SOLG) Alpala Exceeds Expectations. Resource Update. Highlights:
RCKS Talk Team, RCKSTalk@RedCloudKS SolGold Plc (TSX:SOLG; LON:SOLG) Alpala Exceeds Expectations Resource Update (Currency is C$ unless noted otherwise) Closing Price ($/sh) $0.65 52 Week Low / High ($/sh)
More informationTSX.V:ORG Page 1 of 7. Orca Gold Inc West Georgia St. Vancouver, B.C., V6C 3E8, Canada Tel: Fax: HIGHLIGHTS
Orca Gold Inc. 2000-885 West Georgia St. Vancouver, B.C., V6C 3E8, Canada Tel: +1 604 689 7842 Fax: +1 604 689 4250 NEWS RELEASE Orca Gold Intercepts Broad Mineralization, Including 162m at 2.01 g/t Au
More informationGROWTH THROUGH CASH FLOW. Q Results 3 August 2017
GROWTH THROUGH CASH FLOW 2017 Results 3 August 2017 2 DISCLOSURES Forward Looking Statements: There are risks associated with an investment in the shares of Centamin. Recipients of this presentation should
More informationTSX-V: ORG. Advancing GOLD. in Africa OCT 2016
Advancing GOLD in Africa OCT 2016 1 Forward-Looking Disclaimer This presentation contains forward-looking information and forward-looking statements within the meaning of applicable Canadian securities
More informationAvnel Acquisition. June 2017
Avnel Acquisition June 2017 TRANSACTION HIGHLIGHTS Endeavour to acquire Avnel, which owns the Kalana Gold project in Mali An all-share transaction values Avnel at US$122m (C$159m), representing a 48% premium
More informationNEWS RELEASE. Preliminary Economic Assessment of Block 14 Strong Economics at US$1,200/oz
Orca Gold Inc., 2000-885 West Georgia St., Vancouver, B.C., V6C 3E8, Canada Tel: +1 604 689 7842 Fax: +1 604 689 4250 NEWS RELEASE Preliminary Economic Assessment of Block 14 Strong Economics at US$1,200/oz
More informationSite Visit: NEE Progressing Towards First Gold Pour
RCKS TALK Derek Macpherson VP Mining Analysis DMacpherson@RedCloudKS.com Victoria Ellis Hayes Associate VEllisHayes@RedCloudKS.com Northern Vertex Mining Corp. - TSXV:NEE Recently we had the opportunity
More informationHUMMINGBIRD RESOURCES
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationFarallon Mining Ltd. (FAN-TSX) C$0.80 Cash Bid From Nyrstar
Recommendation: Tender Target Price: C$0.80 Farallon Mining Ltd. (FAN-TSX) C$0.80 Cash Bid From Nyrstar Current Price C$0.78 Shares Outstanding (MM) 52 Wk High C$0.71 Basic 52 Wk Low C$0.32 Diluted Cash
More informationYaoure project development timeline. EPS growth (%) Adj EPS (c)
Buy Amara Mining # AMA Data Price 16p Target price 27p (was 28p) Market cap 66m EV 58m Net cash 8m Free float 76% Index FTSE AIM AllShare Sector Mining Next news H1 2016 BFS UK sales 0% European sales
More informationFinancing Assumptions Modified After Discussions with Management
Berkeley Energy Limited (BKY-AIM:.26; BKY-ASX: A$.56) November 5, 215 BUY, High Risk Dundee target:.9; A$2. David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationGoldcorp Inc. (G-TSX; GG-NYSE) Q2/16 Results Weaker Than Expected
Recommendation: Buy Target Price: C$31.00 Goldcorp Inc. (G-TSX; GG-NYSE) Q2/16 Results Weaker Than Expected Current Price C$24.91 Shares Outstanding (MM) 52 Wk High C$26.56 Basic 52 Wk Low C$13.55 Diluted
More informationWest African Resources awards underground mining contract for M1 South to Byrnecut
Press Release 28 th November 2018 West African Resources awards underground mining contract for M1 South to Byrnecut Gold developer West African Resources Limited (ASX, TSXV: WAF) is pleased to announce
More informationTSX-V: ORG. Advancing GOLD. in Africa. May 2017 TSX-V: ORG
Advancing GOLD in Africa May 2017 1 Forward-Looking Disclaimer This presentation contains forward-looking information and forward-looking statements within the meaning of applicable Canadian securities
More informationTRANSATLANTIC MINING - NI AND PRELIMINARY ECONOMIC ASSESSMENT ALDER GULCH PROJECT US GRANT MINE
TRANSATLANTIC MINING - NI 43-101 AND PRELIMINARY ECONOMIC ASSESSMENT ALDER GULCH PROJECT US GRANT MINE 12 th December 2016 TSX Venture Exchange Vancouver, British Columbia Trading Symbol: TCO Transatlantic
More informationMonarques Gold Corporation (TSXV: MQR) Introducing Revenue and EPS Estimates
Siddharth Rajeev, B.Tech, MBA, CFA Analyst April 17, 2018 Monarques Gold Corporation (TSXV: MQR) Introducing Revenue and EPS Estimates Sector/Industry: Junior Mining / Exploration www.monarquesgold.com
More informationGolden Star Resources Ltd.
GSC/GSS (T; N MKT) Stock Rating: $1.34 US$1.03 Outperform (Unchanged) Target: $1.75 (Was $1.35) Risk Rating: Speculative (Unchanged) Est. Total Return 31% Share Data 52-week Low-High $0.21 - $1.33 Shares
More informationBarrick Gold Corp. (ABX-TSX; NYSE) Strong Year Ahead In 2017
Andrew Khov, CPA, CA, CFA Associate, (416) 943-6749, akhov@cormark.com Recommendation: Market Perform Target Price: C$24.00 Barrick Gold Corp. (ABX-TSX; NYSE) Strong Year Ahead In 2017 Current Price C$26.81
More informationl TSX: GCM l September Corporate Presentation September 2017
l TSX: GCM l Corporate Presentation 1 DISCLAIMER Forward Looking Statements This presentation contains "forward looking information", which may include, but is not limited to, statements with respect to
More informationKINROSS GOLD CORPORATION
April 1 2014 KINROSS GOLD CORPORATION Results of the Tasiast feasibility study 1 1 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION All statements, other than statements of historical fact, contained
More informationEndeavour Mining. Q4 and Full Year 2015 Results CREATING A PREMIER AFRICAN GOLD PRODUCER
Endeavour Mining Q4 and Full Year 2015 Results Disclaimer & Forward Looking Statements Cash cost per ounce and all-in sustaining cash cost per ounce are non-gaap performance measures with no standard meaning
More informationQ3/17 Operational Update: High Realized Prices a Product of Strong Contract Portfolio
Price (C$) Volume (M) October 13, 2017 Company Update UR-ENERGY Q3/17 Operational Update: High Realized Prices a Product of Strong Contract Portfolio Equity Research EVENT Ur-Energy announced its operational
More informationDEVELOPING LEADING GOLD PROJECTS IN AFRICA
TSX-V: ORG DEVELOPING LEADING GOLD PROJECTS IN AFRICA 1 MARCH 2019 CORPORATE PRESENTATION 2 Forward-looking Disclaimer Any statements that express or involve discussions with respect to predictions, expectations,
More informationTwo New High Grade Uranium Zones Identified Below Zona 7 Deposit
Berkeley Energia Limited (BKY-AIM:.25), (BKY-ASX: A$.47) January 27, 216 BUY, High Risk Dundee target:.9, A$2. David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationQ4 and Year End 2012 Conference Call. ArgonautGold.com
Q4 and Year End 2012 Conference Call Forward Looking Statement FORWARD LOOKING INFORMATION ALL MONETARY AMOUNTS IN U.S. DOLLARS UNLESS OTHERWISE STATED This document contains certain forward-looking statements
More informationOSISKO UPDATES CANADIAN MALARTIC MINE PLAN
OSISKO UPDATES CANADIAN MALARTIC MINE PLAN Average Annual Gold Production of 610,000 ounces at US$516 per ounce (2014 2018) Average Annual Gold Production of 597,000 ounces at US$525 per ounce Life of
More informationFocus Shifts to Construction and Phase I Operations
Nemaska Lithium Inc. (NMX-T: C$1.5) June 4, 218 BUY Target: C$2.5 (from C$3.) David A. Talbot / (416) 35-382 dtalbot@viiicapital.com Joseph Fars, MBA, P. Geo / (416) 35-59 jfars@viiicapital.com Focus Shifts
More informationParamount Gold Nevada Corp PZG - $ NYSE:MKT Buy
Joe Reagor, (949) 720-7106 jreagor@roth.com Sales (800) 933-6830, Trading (800) 933-6820 COMPANY NOTE EQUITY RESEARCH May 22, 2017 Resources: Metals & Mining Paramount Gold Nevada Corp PZG - $1.61 - NYSE:MKT
More informationPerseus Mining. Revised Sissingué plan A$0.31 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA PRU AU Price (at 5:1, 31 Mar 217 GMT) Neutral A$.31 Valuation A$ - DCF (WACC 1.%, beta.4, ERP 5.%, RFR 3.3%).35 12-month target A$.32 12-month TSR % +3.2 Volatility Index Very High GICS sector
More informationUNEARTHING THE FUTURE
UNEARTHING THE FUTURE Bank of America Merrill Lynch 34 th Annual Global Mining Metals & Steel Conference Barcelona, Spain May 16-18, 2017 FORWARD-LOOKING STATEMENTS This presentation contains forward-looking
More informationAnaconda Mining Inc. (TSX: ANX) Reports Best Ever Q1; Exploration on Newly Acquired Lands
Siddharth Rajeev, B.Tech, MBA, CFA Analyst Nicole Engbert, BSc Research Associate-Mining October 29, 2012 Anaconda Mining Inc. (TSX: ANX) Reports Best Ever Q1; Exploration on Newly Acquired Lands Sector/Industry:
More informationUBS Investment Research Perseus Mining Limited
UBS Investment Research Perseus Mining Limited Small output miss on crusher downtime Event: September quarterly production report Sept Q output of 53koz was marginally below guidance of 55-60koz and the
More informationRNC MINERALS. Q Results Conference Call TSX:RNX. November 15, 2017
RNC MINERALS Q3 2017 Results Conference Call November 15, 2017 TSX:RNX Disclaimer Cautionary Statements Concerning Forward-Looking Statements This presentation provides certain financial measures that
More informationLast: A$ May 2017 Target: A$0.28
Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Triton Minerals 4,2,1* TON-ASX Equity Research BUY Last: A$0.08 10 May 2017 Target: A$0.28 Ancuabe Scoping Study outlines peer beating project as expected
More informationA Story of Transformation
A Story of Transformation September 2017 STEPHEN LETWIN, PRESIDENT & CEO Empowering People, Extraordinary Performance l TSX: IMG l NYSE: IAG l Cautionary Statement All information included in this presentation,
More informationGOODMAN GOLD CHALLENGE GROUP LU
GOODMAN GOLD CHALLENGE GROUP LU1 17-02-25 0 GROUP LU1 17-02-25 1 Company Overview 17-02-25 2 Canadian Intermediate gold producer Long life large scale open pit operations One of the largest gold producing
More informationPROACTIVE PRESENTATION. ROBERT MONRO Head of Business Development September 2018
PROACTIVE PRESENTATION ROBERT MONRO Head of Business Development September 2018 OUR HISTORY Hummingbird is an emerging +100,000oz gold producer having successfully built, commissioned and completed ramp
More informationKINROSS GOLD CORPORATION Q Results Conference Call & Webcast
November 3 2016 KINROSS GOLD CORPORATION Q3 2016 Results Conference Call & Webcast 1 1 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION All statements, other than statements of historical fact, contained
More informationQ4 Preview & Transfer of Coverage: Growth Potential and Attractive Valuation Supports Strong Buy
23-Apr-14 14-May-14 4-Jun-14 25-Jun-14 16-Jul-14 6-Aug-14 27-Aug-14 17-Sep-14 8-Oct-14 29-Oct-14 19-Nov-14 10-Dec-14 31-Dec-14 21-Jan-15 11-Feb-15 4-Mar-15 25-Mar-15 15-Apr-15 Daily Volume ('000) Share
More informationYellowhead Mining Inc. (TSX-V: YMI) - Positive PEA Results; Announces $20 million Bought Deal Financing. Investment Highlight
Siddharth Rajeev, B.Tech, MBA, CFA Analyst Michelle Wu, B.A.Sc (Mineral Engineering) Research Associate-Mining Investment Analysis for Intelligent Investors March 14, 2011 Yellowhead Mining Inc. (TSX-V:
More informationTrinidad Drilling Ltd. (TDG-T; $8.90 intra-day) Rig Purchase/Sale Streamlines Ops; Moving to Strong Buy on Share Price Weakness
Special Situations Energy Services Trinidad Drilling Ltd. (TDG-T; $8.90 intra-day) Recommendation: Strong Buy Greg Colman, (416) 640-4890; gcolman@wwcm.com Alex MacDonald, P.Eng. (416) 640-5202; amacdonald@wwcm.com
More informationSpanish Mountain Gold Announces Results of New PEA for the First Zone
1120-1095 West Pender Street Vancouver, British Columbia, V6E 2M6 Tel: 604.601.3651 April 10, 2017 Spanish Mountain Gold Announces Results of New PEA for the First Zone VANCOUVER, B.C. Spanish Mountain
More informationBattery Grade Spherical Graphite Created from Molo Concentrate
Energizer Resources Inc. (EGZ-T: C$.6) intraday August 27, 215 BUY, Speculative Risk Dundee target: C$.4 David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti / (416) 35-59
More informationVictoria Gold Corp. VIT-TSXV: $0.50 Speculative Buy. Drilling Expands Olive-Shamrock at Dublin Gulch. $0.90 Target
September 11, 2017 Precious Metals Victoria Gold Corp. Drilling Expands Olive-Shamrock at Dublin Gulch VIT-TSXV: $0.50 Speculative Buy $0.90 Target Event: Victoria Gold reported six Olive target exploration
More informationCONDOR GOLD. Mines and Money Conference. 1 st to 3 rd December 2015 CONDOR GOLD PLC
CONDOR GOLD Mines and Money Conference 1 st to 3 rd December 2015 DISCLAIMER This written presentation (the "Slides") has been prepared by Condor Gold plc (the "Company"). The Slides are the sole responsibility
More informationGENERATING CAPITAL RETURNS INTERIM RESULTS 2018
GENERATING CAPITAL RETURNS INTERIM RESULTS 2018 DISCLOSURES Forward Looking Statements Forward Looking Statements: There are risks associated with an investment in the shares of Centamin plc ( Centamin
More informationEDV EVR NEWS RELEASE. ENDEAVOUR MINING UPDATES HOUNDÉ PROJECT ECONOMICS FOLLOWING INCREASE IN MINERAL RESERVES TO 2.1Mozs
EDV EVR Toronto Stock Exchange For additional information, contact: Doug Reddy SVP Business Development +1 604 609 6114 dreddy@endeavourmining.com Endeavour Mining Corporation Corporate Office Suite 3123,
More informationStockPotentials December 15, 2011
December 15, 2011 Price (Close: December 15, 2011) $0.52 52-Week High-Low $2.23-$0.43 Shares O/S 252.7 million Market Cap $131.4 million 50-day Average Volume 539,000 200-day Average Volume 1,092,800 Year-End
More informationMarijuana Industry Update: History Suggests Pullback May Be About Done
Marijuana Industry Update: History Suggests Pullback May Be About Done February 28, 2018 Vahan Ajamian, CPA, CA, CFA Analyst Update Since Our January 8, 2018, Industry Report In our January 8, 2018, industry
More informationMonarques Gold Corporation (TSXV: MQR) Recent Weakness in Share Price Offers an Attractive Entry Point
Siddharth Rajeev, B.Tech, MBA, CFA Analyst May 29, 2018 Monarques Gold Corporation (TSXV: MQR) Recent Weakness in Share Price Offers an Attractive Entry Point Sector/Industry: Junior Mining / Exploration
More informationMonarques Resources Inc. (TSXV: MQR) Releases Prefeasibility Results
Siddharth Rajeev, B.Tech, MBA, CFA Analyst October 20, 2014 Monarques Resources Inc. (TSXV: MQR) Releases Prefeasibility Results Sector/Industry: Junior Mining/Exploration www.monarquesresources.com Market
More informationBUY. Doray Minerals Ltd. 7. Equity Research DRM-ASX. Stoping resolved and Deflector understood. Last: A$0.45 March 16, 2015 Target: A$0.
Doray Minerals Ltd. 7 DRM-ASX Equity Research BUY Last: A$0.45 March 16, 2015 Target: A$0.70 Stoping resolved and Deflector understood Stoping dilution issues look to be resolved DRM has made good progress
More informationNEWS RELEASE. Resources at Galat Sufar South ( GSS ), in-pit and outside current design, continue to increase
Orca Gold Inc. 2000-885 West Georgia St. Vancouver, B.C., V6C 3E8, Canada Tel: +1 604 689 7842 Fax: +1 604 689 4250 NEWS RELEASE Orca Gold Drills 123 m at 1.96 g/t Au and 12.0 m at 8.36 g/t Au and Proves
More informationCelebrating 21 years of African gold mining. Presentation by Lee-Anne de Bruin, Chief Financial Officer Mining Indaba 2018, Cape Town
Celebrating 21 years of African gold mining Presentation by Lee-Anne de Bruin, Chief Financial Officer Mining Indaba 2018, Cape Town Important Notices and Disclaimers Not an offer of securities This presentation
More informationPlateau Uranium Inc. (PLU-V, $0.435) Colin Healey, MBA Aazan Habib
Mining Flash November 16, 2017 Member of the Canadian Investor Protection Fund Plateau Uranium Inc. (PLU-V, $0.435) Not Rated Colin Healey, MBA 604-697-6089 chealey@haywood.com Aazan Habib 604-697-6030
More informationEdikan Site Visit; Heavy Lifting Complete, Not Quite At Easy Street
Perseus Mining Ltd. (PRUT: C$1.06) BUY, High Risk* Dundee target: C$1.50 May 21, 2013 Josh Wolfson, CFA / (416) 3505045 jwolfson@dundeesecurities.com Jon French / (416) 3503311 jfrench@dundeesecurities.com
More informationRNC MINERALS Results Conference Call TSX:RNX. April 3, 2018
RNC MINERALS 2017 Results Conference Call April 3, 2018 TSX:RNX Disclaimer Cautionary Statements Concerning Forward-Looking Statements This presentation provides certain financial measures that do not
More informationCôté Gold Analyst Site Visit
Côté Gold Analyst Site Visit September 15, 2018 l TSX: IMG l NYSE: IAG l Cautionary Statement All information included in this presentation whether in narrative or chart form, including any information
More informationSandfire Resources. Swings to net cash A$5.34 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA SFR AU Price (at 6:11, 7 Jul 216 GMT) Outperform A$5.34 Valuation A$ - DCF (WACC 9.%, beta 1.4, ERP 5.%, RFR 3.3%) 5.82 12-month target A$ 6.1 12-month TSR % +18.3 Volatility Index Medium GICS
More informationATLANTIC ANNOUNCES STRATEGIC INVESTMENT IN VELOCITY MINERALS LTD.
ATLANTIC ANNOUNCES STRATEGIC INVESTMENT IN VELOCITY MINERALS LTD. January 17, 2019 Canadian dollars unless otherwise noted Vancouver, British Columbia Atlantic Gold Corporation (TSX-V: AGB) ("Atlantic"
More informationCAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
September 2013 KINROSS GOLD CORPORATION BANK OF AMERICA MERRILL LYNCH CANADA MINING CONFERENCE 1 1 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION All statements, other than statements of historical
More informationNOVEMBER NYSE American: PZG
NOVEMBER 2017 NYSE American: PZG This Presentation contains forward-looking statements within the meaning of applicable securities laws relating to Paramount Gold Nevada Corp. ( Paramount, we, us, our,
More informationKINROSS GOLD CORPORATION BANK OF AMERICA MERRILL LYNCH GLOBAL METALS, MINING & STEEL CONFERENCE
May 14-16 2013 KINROSS GOLD CORPORATION BANK OF AMERICA MERRILL LYNCH GLOBAL METALS, MINING & STEEL CONFERENCE 1 1 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION All statements, other than statements
More informationCORPORATE PRESENTATION AUGUST 2012
CORPORATE PRESENTATION AUGUST 2012 LEGAL DISCLAIMER SAFE HARBOR: Some statements in this presentation are forward looking in nature. The United States Private Securities Litigation Reform Act of 1995 provides
More informationNew PFS Vastly Improves Salamanca Uranium Project Economics
Berkeley Energy Limited (BKY-AIM:.29; BKY-ASX: A$.51) November 4, 215 BUY, High Risk Dundee target:.5; A$1.15 David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationQ Financial Results
LEAGOLD MINING IS BUILDING A NEW MID-TIER GOLD PRODUCER FOCUSED ON LATIN AMERICA Q3 2017 Financial Results November 14 2017 TSX: LMC OTCQX: LMCNF www.leagold.com Disclaimer This presentation contains "forward-looking
More informationDeutsche Bank s 25 th Annual Leveraged Finance Conference. Empowering People, Extraordinary Performance. October 2-4, 2017
Deutsche Bank s 25 th Annual Leveraged Finance Conference October 2-4, 2017 ALBERTO NUNEZ - VP, TREASURER Empowering People, Extraordinary Performance l TSX: IMG l NYSE: IAG l Cautionary Statement All
More informationErdene Announces Positive Preliminary Economic Assessment for the Khundii Gold Project
Erdene Announces Positive Preliminary Economic Assessment for the Khundii Gold Project Halifax, Nova Scotia December 18, 2018 - Erdene Resource Development Corp. (TSX:ERD; MSE:ERDN) ("Erdene" or "Company"),
More informationKINROSS GOLD CORPORATION Q Results Conference Call & Webcast
November 9 2017 KINROSS GOLD CORPORATION Q3 2017 Results Conference Call & Webcast 1 1 CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION All statements, other than statements of historical fact, contained
More informationH Results Overview
H1 2016 Results Overview Disclaimer This presentation does not constitute, or form part of, any offer to sell or issue or any solicitation of any offer to purchase or subscribe for, any shares in Caledonia
More information