Farallon Mining Ltd. (FAN-TSX) C$0.80 Cash Bid From Nyrstar
|
|
- Karen Campbell
- 5 years ago
- Views:
Transcription
1 Recommendation: Tender Target Price: C$0.80 Farallon Mining Ltd. (FAN-TSX) C$0.80 Cash Bid From Nyrstar Current Price C$0.78 Shares Outstanding (MM) 52 Wk High C$0.71 Basic 52 Wk Low C$0.32 Diluted Cash (MM) $23.4 Mgmt. & Dir. Total Debt (MM) $34.2 Market Cap. NAVPS C$0.79 Float P/NAV 0.99x EV Dividend C$0.00 Reserves Dividend Yield 0% Total Resource C$369.3 C$367.7 $ MMlb 1,541 MMlb Fiscal YE Dec A 2010E 2011E Zn Prod. Q A 27.0 (MMlb) Q A 28.5 Q A 30.0 Q FY Cash Cost ($/lb) FY $0.33 $0.12 $(0.02) Diluted EPS, adj. Q1 $(0.02) $0.01 A $0.03 Q2 $(0.01) $0.00 A $0.03 Q3 $(0.01) $0.02 A $0.03 Q4 $0.00 $0.02 $0.04 FY $(0.03) $0.05 $0.13 Diluted CFPS, adj. Q1 $(0.02) $0.01 A $0.04 Q2 $0.01 $0.00 A $0.04 Q3 $0.00 $0.02 A $0.04 Q4 $(0.00) $0.03 $0.05 FY $(0.01) $0.06 $0.17 EV/Prod. 5.3x 4.3x 3.2x P/CF (73.5x) 11.7x 4.4x Unless otherwise denoted, all figures shown in US$ Investment Thesis: Farallon Mining is an emerging low-cost zinc producer which owns the zinc-rich polymetallic G-9 mine located in Guerrero State, Mexico. G-9 is part of the Campo Morado property which hosts five other distinct deposits including El Largo, El Rey, Reforma, Naranjo, and La Lucha. With only a select few equities providing exposure to zinc, Farallon Mining offers investors leverage to the strengthening metal, which shows particularly compelling fundamentals in our view. The Company has a healthy balance sheet, which should allow it to optimize Campo Morado and expand its resource base Highlights: C$0.80 All Cash Bid From Nyrstar: Farallon Mining announced that it has entered into a friendly agreement with Nyrstar NV, whereby Nyrstar will acquire 100% of the fully-diluted shares of FAN for C$0.80 in cash. The offer represents a 32% premium to the 20-day VWAP and a 23% premium to the last close. Management and the company s largest shareholder, Acuity, have entered into lock-up agreements representing 19% of the fully-diluted shares. Upside To Bid Exists, But No Competitive Suitors In The Picture: While we view the bid as a fair price (in-line with our target price), we do note that FAN could go for a higher price given the considerable exploration potential that exists and the essentially free option on the gold deposits. However, given the lack of competitive suitors in the zinc industry, mainly smaller producers, and Nyrstar s financial clout, we do not expect other competitive bids to arise. Nyrstar does have the option to match any superior proposal. Maintaining C$0.80 Target; Tender Recommendation: The cash bid from Nyrstar confirms our thesis that significant inherent value does exist at the company s G-9 mine. Given the acquisition is an all-cash friendly deal, we do expect Nyrstar to be successful in there bid. We are therefore moving to a Tender recommendation. Our C$0.80 target is unchanged.
2 C$0.80 All Cash Bid From Nyrstar: Yesterday, after market close, Farallon announced that it has entered into a binding support agreement (friendly transaction) with Nyrstar NV (NYR-BT), whereby Nyrstar will acquire 100% of the fully-diluted shares of FAN for C$0.80 in cash, valuing Farallon's equity at approximately C$409MM (EUR 296MM) on a fully diluted basis. The Nyrstar Offer represents a premium of 23% to Farallon's closing share price of C$0.65 and a premium of 32% to FAN s 20-day VWAP. Farallon's Board of Directors have unanimously recommended that shareholders tender their shares in favour of Nyrstar s offer. Each director and officer has entered into a lock-up agreement to tender in favour of the bid (2.6%). Lock-up agreements have also been entered into with Acuity Investment Management (16.3%), FAN s largest shareholder. In aggregate, holders approximately 18.9% of Farallon common shares have agreed to tender in favour of the transaction. The Offer will be open for acceptance for a period of not less than 35 days post the mailing of the takeover circular and will be conditional upon, among other things, approval by FAN shareholders totalling at least 66 2/3%. The transaction is conditional on a number of customary conditions including receipt of all regulatory approvals and no material adverse change in Farallon's business, and other customary conditions. The transaction is expected to close by the end of the year. Under the support agreement Farallon has agreed to pay Nyrstar a "break" fee of approximately C$12MM (3% of the transaction value). Nyrstar has agreed to pay Farallon a "break" fee of C$1.5MM in certain circumstances. Nyrstar does have the option to match any superior proposal. Who is Nyrstar? Nyrstar is a leading global multi-metals business, producing significant quantities of zinc (1.1MM tpa of zinc metal) and lead (240,000 tpa) as well as other products (including silver, gold and copper). Nyrstar is listed on NYSE Euronext Brussels under the symbol NYR. Over the past few years the company has entered into a strategy to pursue vertical integration for its zinc metallurgical business due to increased competition to secure long term supply to feed its smelters in response to the growing demand from China. Current market value is approximately EUR 1.2BB. The company has also announced a rights offering to raise EUR500 MM overnight subject to a shareholders meeting on December 14. At as June 30, 2010 Nyrstar had cash on balance sheet of EUR105MM and long term debt of EUR493MM. The company has around EUR300MM in undrawn credit available under its current credit agreements. Valuation Is There Room For More? From a valuation perspective the bid is directly in-line with our target price based upon a 4.5x 2011 CF estimate using $1.10/lb zinc price and our NAVPS of C$0.79 (down slightly due to Q3/2010 performance) using a long term zinc price of $0.70/lb. Recall, our NAV assumes a doubling of the G-9 reserves at similar grades, however, it does not reflect a value for the exploration potential of the remaining land package (several other untested anomalies exist) nor does it reflect the potential value for the ~11.0MM tonnes of gold-rich, fine grained resources defined on the property which contain 1.0MM oz of gold. Farallon is currently reviewing the metallurgical attributes of this material to determine the economic viability of processing this ore in the current mill or stand alone given the high gold values. Given the bid does not reflect a premium to our valuation we would typically suggest there is some room to the upside to support a higher bid to justify a control premium, given the prospective nature of the land package and other resources. That said, in our view, other suitors are more likely to be merger of equal candidates such as Breakwater ( BWR-T, C$10.00 Buy) or other mid tier companies. Given the cash During the past twenty-four months, Cormark Securities Inc., either on its own or as a syndicate member, participated in the underwriting of securities for these companies
3 nature of the bid and the financial depth of Nyrstar we do not see a competitive bid arising. That said, an outside chance of Vedanta or a Chinese bidder cannot be totally ignored. Implications for Other Canadian Listed Zinc Producers/Developers In our view this transaction supports our valuation approach for other zinc producers, most notably Breakwater, and our positive view of the zinc market as a while going forward. We continue to see the zinc market as transitioning to a structural deficit beyond 2011 due to the lack of new supply and slowing Chinese production growth at a time when demand looks set to remain firm. The bid also underscores the demand for long term supply continues to be a focus which should support smaller zinc developers such as Zincore Metals (ZNC-T, Watchlist Name, Not Rated), Firestone Ventures (FV-V, Not Rated), Selwyn Resources (SWN-V, Not Rated) and Metalline Mining (MMZ-T). Iberian Minerals (IZN-T, C$0.80 Buy) also produces a significant amount of zinc as well as copper. And Q3/10 Results Out While somewhat irrelevant, Farallon Mining also reported Q3/10 financial and operating results. For the quarter the company produced 18.9MMlbs exactly in-line with our estimates. Cash costs, however, were higher than expected coming in at $0.35/lb versus our estimate of $0.11/lb and above the $0.05/lb in Q2/10. Higher on-site operating costs and lower by-product revenue caused the higher costs in the quarter. CFPS, before working capital items, came in at $0.00 below our estimate of $0.02. The company ended the quarter with $23MM in cash and a working capital position of $22MM. Maintaining C$0.80 Target; Moving To Tender Recommendation The cash bid from Nyrstar confirms our thesis that significant inherent value does exist at the company s G-9 mine. Given the acquisition is an all-cash friendly deal, we do expect Nyrstar to be successful in there bid. We are therefore moving to a Tender recommendation. Our C$0.80 target is unchanged. During the past twenty-four months, Cormark Securities Inc., either on its own or as a syndicate member, participated in the underwriting of securities for these companies
4 Farallon Mining Symbol TSX:FAN Rating: Tender Share Price (C$) $0.78 Target (C$): $0.80 Market Cap (C$MM) $369.3 Return: 3% Metal Price Assumptions 2009A 2010E 2011E Company Profile Zinc (US$/lb) Attrib. Zn Production (MMlbs) 2009A 2010E 2011E G-9 Mine Total Production Cliff Hale-Sanders, CFA (416) , Farallon Mining is an emerging low-cost zinc producer which owns the zinc-rich polymetallic G-9 mine located in Guerrero State, Mexico. G-9 is part of the Campo Morado property which hosts five other distinct deposits including El Largo, El Rey, Reforma, Naranjo, and La Lucha.With only a select few equities providing exposure to zinc, Farallon Mining offers investors leverage to the strengthening metal, which shows particularly compelling fundamentals in our view. The Company has a healthy balance sheet, which should allow it to optimize Campo Morado and expand its resource base Net Cash Costs (US$/lb) 2009A 2010E 2011E Production Profile (MMlbs) G-9 Mine Wtd. Avg. Net Cash Costs Inc. Statement (US$MM) 2009A 2010E 2011E Total Revenue Operating Costs Gross Profit Gross Margin 16% 44% 58% EBITDA EBIT (7.1) Reported Net Income (15.7) Reported EPS (US$/sh) Adjusted EPS (US$/sh) G-9 Mine Cash Costs $0.40 $0.30 $0.20 $ ($0.10) ($0.20) ($0.30) Cash Flow Statement (US$MM) 2009A 2010E 2011E Resource Profile Operating CF bf. ch. in WC (3.5) Ownership Mine Zn (%) (MMlbs) CF From Operating Activities (6.2) P&P 100% U/G 10.00% 430 CF From Financing Activities (9.0) M&I 6.71% 889 CAPEX (11.4) (9.6) (7.0) Inferred 8.61% 222 CF From Investing Activities (11.6) (9.6) (7.0) Global Resource 7.66% 1,541 Net change in cash CFPS bf. ch. in WC (US$/sh) Balance Sheet Items (US$MM) 2009A 2010E 2011E NAV Breakdown (US$) ($MM) ($/share) Cash G-9 Mine Current Assets Total Mining Assets Property, Plant & Equipment Total Assets Cash & Cash Equivalents YE Short-Term Debt Total Debt YE (23.0) (0.05) Current Liabilities Proceeds from ITM Instruments Long-Term Debt Total Financial Assets Total Liabilities Working Capital Net Asset Value (US$) Valuation Metrics 2009A 2010E 2011E Net Asset Value (C$) P/E -26.0x 16.0x 5.6x P/CFPS -73.5x 11.7x 4.4x P/NAV 0.99x EV/EBITDA 93.6x 6.9x 3.2x Source: Cormark Securities
5 We, Cliff Hale-Sanders and Rajiv Chail hereby certify that the views expressed in this research report accurately reflect our personal views about the subject company(ies) and its (their) securities. We also certify that we have not been, and will not be receiving direct or indirect compensation in exchange for expressing the specific recommendation(s) in this report.
6
7
8
9 RECOMMENDATION TERMINOLOGY Cormark s recommendation terminology is as follows: Top Pick our best investment ideas, the greatest potential value appreciation Buy expected to outperform its peer group Market Perform expected to perform with its peer group Reduce expected to underperform its peer group Our ratings may be followed by "(S)" which denotes that the investment is speculative and has a higher degree of risk associated with it. Additionally, our target prices are set based on a 12-month investment horizon. For Canadian Residents: This report has been approved by Cormark Securities Inc. ( CSI ), member IIROC and CIPF, which takes responsibility for this report and its dissemination in Canada. Canadian clients wishing to effect transactions in any security discussed should do so through a qualified salesperson of CSI. For US Residents: Cormark Securities (USA) Limited ( CUSA ), member FINRA and SIPC, accepts responsibility for this report and its dissemination in the United States. This report is intended for distribution in the United States only to certain institutional investors. US clients wishing to effect transactions in any security discussed should do so through a qualified salesperson of CUSA. Every province in Canada, state in the US, and most countries throughout the world have their own laws regulating the types of securities and other investment products which may be offered to their residents, as well as the process for doing so. As a result, some of the securities discussed in this report may not be available to every interested investor. This report is not, and under no circumstances, should be construed as, a solicitation to act as securities broker or dealer in any jurisdiction by any person or company that is not legally permitted to carry on the business of a securities broker or dealer in that jurisdiction. This material is prepared for general circulation to all clients and does not have regard to the particular circumstances or needs of any specific person who may read it. This report is provided for information purposes only and does not constitute an offer or solicitation to buy or sell any securities discussed herein. The information and any statistical data contained herein have been obtained from sources believed to be reliable as of the date of publication, but the accuracy or completeness of the information is not guaranteed, nor in providing it does CSI or CUSA assume any responsibility or liability. All opinions expressed and data provided herein are subject to change without notice. The inventories of CSI or CUSA, its affiliated companies and the holdings of their respective directors, officers and companies with which they are associated may have a long or short position or deal as principal in the securities discussed herein. A CSI or CUSA company may have acted as underwriter or initial purchaser or placement agent for a private placement of any of the securities of any company mentioned in this report, may from time to time solicit from or perform financial advisory, or other services for such company. The securities mentioned in this report may not be suitable for all types of investors; their prices, value and/or the income they produce may fluctuate and/or be adversely affected by exchange rates. No part of any report may be reproduced in any manner without prior written permission of CSI or CUSA.
Cameco Corp. (CCO-TSX, CCJ- NYSE ) Strong Q4, Guidance Adjusted
Recommendation: Buy Target Price: $41.00 Current Price $23.17 Shares Outstanding (MM) 52 Wk High $44.28 Basic 52 Wk Low $17.25 Diluted Cash (MM)* $1,203 Mngt. & Dir. Total Debt (MM) $893 Market Cap. NAVPS
More informationBarrick Gold Corp. (ABX-TSX; NYSE) Strong Year Ahead In 2017
Andrew Khov, CPA, CA, CFA Associate, (416) 943-6749, akhov@cormark.com Recommendation: Market Perform Target Price: C$24.00 Barrick Gold Corp. (ABX-TSX; NYSE) Strong Year Ahead In 2017 Current Price C$26.81
More informationGoldcorp Inc. (G-TSX; GG-NYSE) Q2/16 Results Weaker Than Expected
Recommendation: Buy Target Price: C$31.00 Goldcorp Inc. (G-TSX; GG-NYSE) Q2/16 Results Weaker Than Expected Current Price C$24.91 Shares Outstanding (MM) 52 Wk High C$26.56 Basic 52 Wk Low C$13.55 Diluted
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) Q4 Operating Results and 2015 Guidance January 16, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up of its
More informationQuant/Technical Review Back to basics: Who is making new highs?
Quant/Technical Review Back to basics: Who is making new highs? Unless otherwise denoted, all figures shown in C$ We update our back to basics screen for stocks that are at or closest to their 52- week
More informationThe Reasons Why OSK Holds the Title of Top Pick
Osisko Mining (OSK-T: C$4.20) November 26, 2013 BUY, High Risk, Top Pick Dundee target: C$7.00 Joseph Fazzini, CPA, CA, CFA / (647) 428-8248 jfazzini@dundeecapitalmarkets.com The Reasons Why OSK Holds
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) 2014 Financial Results Roughly In Line March 10, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up of its
More informationUranium Equity Adjustments Hitting A Century
Justin Reid, Phone (416) 943-6729, jreid@cormark.com David Wargo - Associate, Phone (416) 943-6423, dwargo@cormark.com Uranium Equity Adjustments Hitting A Century Unless otherwise denoted, all figures
More informationDetour Gold Corporation (DGC-T)
Detour Gold Corporation (DGC-T) Q2 Results Advancing Towards Full Production August 6, 2014 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s focus is the continuing ramp up
More informationDetour Gold Corp. (DGC:TSX)
(DGC:TSX) Updated Mineplan Largely As Expected February 6, 2014 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s current focus is the ramp up of its 100%- owned Detour Lake
More informationRecord Low Costs At Santander Lead To Q1 Earnings Beat
Trevali Mining Corp. (TV-T: C$0.49) May 12, 2016 BUY, High Risk, Top Pick Dundee target: C$1.00 Joseph Gallucci, MBA / (514) 396-0330 jgallucci@dundeecapitalmarkets.com Ian Bjornson, B.Eng / (514) 396-0325
More informationPremier Gold Mines (PG-T)
(PG-T) Q4/16 Results: Solid Beat on Cashflow March 27, 2017 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Q4/16 Operating Results: Premier pre-released attributable gold production of
More informationSecond 2015 Mineral Increase Announced for Lost Creek; Target Price Increased. Associate: Michael Wichterle, MBA,CAIA
Equity Research Price (C$) Volume (M) December 8, 2015 Company Update UR-ENERGY Second 2015 Mineral Increase Announced for Lost Creek; Target Price Increased EVENT Ur-Energy announced a new mineral resource
More informationBTO: Q2/15 Earnings Preview
B2Gold Corp. (BTO-T: C$1.69), (BTG-N: US$1.31) August 13, 2015 BUY, High Risk Dundee target: C$2.75 BTO: Q2/15 Earnings Preview Joseph Fazzini, CPA, CA, CFA / (647) 428-8248 jfazzini@dundeecapitalmarkets.com
More informationWassa Underground to Get Bigger September 20, 2017
Nana Sangmuah, MBA 416-343-3350 nsangmuah@clarussecurities.com Varun Arora, Associate 416-343-2779 Bhargav Bandhala, Associate 416-343-4203 Golden Star Resources Ltd. : $0.83 Rating: Buy Target: $2.00
More informationGolden Star Resources Ltd.
GSC/GSS (T; N MKT) Stock Rating: $1.34 US$1.03 Outperform (Unchanged) Target: $1.75 (Was $1.35) Risk Rating: Speculative (Unchanged) Est. Total Return 31% Share Data 52-week Low-High $0.21 - $1.33 Shares
More informationGolden Reign Resource Ltd. Trenching at Las Conchitas Highlights Growth Potential
Jamie Spratt, CFA 416-343-4204 jspratt@clarussecurities.com Varun Arora, Associate 416-343-2779 Bhargav Bandhala, Associate 416-343-4203 Golden Reign Resource Ltd. : $0.22 Rating: Speculative Buy Target:
More informationDetour Gold (DGC-TSX)
(DGC-TSX) Stock Rating: Outperform(S) Industry Rating: Market Perform August 1, 213 Research Comment Toronto, Ontario John Hayes, P.Geo. BMO Nesbitt Burns Inc. (416) 39-6189 johnp.hayes@bmo.com Assoc:
More informationLas Chispas Maiden Resource Sparkles: Raising Target Price
SilverCrest Metals Inc. (SIL-T: C$2.40) February 27, 2018 BUY Target: C$3.40 (from C$3.00) Craig Stanley / (416) 365-2550 cstanley@viiicapital.com Graeme Kreindler, CPA, CA / (416) 350-5065 gkreindler@viiicapital.com
More informationAlgold Resources (ALG-V)
(ALG-V) Phase 3 Drilling Looking To Expand Strike & Depth Of Gold Mineralization At Eleonore April 11, 2017 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca controls land positions to the
More informationProject Update Progress Slowed as Financing & Engineering Take Precedence
Share Price (C$) Volume (M) March 25, 2019 Corporate Update NEMASKA LITHIUM INC. Project Update Progress Slowed as Financing & Engineering Take Precedence Equity Research EVENT Nemaska Lithium provided
More informationURANIUM PARTICIPATION CORPORATION. Associate: Michael Wichterle, MBA, CAIA
Equity Research Price (C$) Volume (M) December 7, 2016 Company Update URANIUM PARTICIPATION CORPORATION Premium over NAV indicates investor confidence EVENT Uranium Participation Corp. ( UPC ) has announced
More informationIntegra Gold Corp. (ICG-V)
(ICG-V) Drills Adding Gold Resources at Lamaque South May 20, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca ICG s main asset is the 100%-owned Lamaque South gold project in Val d
More informationKaminak Gold Corp. (KAM-T)
Corp. (KAM-T) 2015 is All About The BFS At Coffee January 13, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Kaminak Gold Corp. is advancing its 100%-owned Coffee gold project in the
More informationFinancing Assumptions Modified After Discussions with Management
Berkeley Energy Limited (BKY-AIM:.26; BKY-ASX: A$.56) November 5, 215 BUY, High Risk Dundee target:.9; A$2. David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationNORTHERN DYNASTY MINERALS LTD. Positive Draft EIS Filed by the U.S. Army Corps of Engineers. Associate: Michael Wichterle, MBA, CAIA
Volume (MM) Price ($) February 21, 2019 Company update NORTHERN DYNASTY MINERALS LTD. Positive Draft EIS Filed by the U.S. Army Corps of Engineers Equity Research EVENT Yesterday afternoon, the U.S. Army
More informationQ2/17 financial results beat on top line, miss on bottom; Settlement reached with IRS. Associate: Michael Wichterle, MBA, CAIA
Price (C$) Volume (M) July 28, 2017 Company Update CAMECO CORPORATION Q2/17 financial results beat on top line, miss on bottom; Settlement reached with IRS Equity Research EVENT Cameco released its Q2/17
More informationOrca Gold Inc. (ORG-V)
(ORG-V) Block 14 Resource Update February 6, 2017 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Orca s main asset is the Block 14 gold project located in Sudan, in northeastern Africa.
More informationDalradian Resources Inc. (DNA-T) Drills Turning Once Again In Northern Ireland
(DNA-T) Drills Turning Once Again In Northern Ireland March 31, 2015 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Dalradian Resources 100%-owned Curraghinalt gold project in Northern
More informationTelson Mining Corporation Announces Positive Preliminary Economic Assessment for the Campo Morado Mine
Telson Mining Corporation Announces Positive Preliminary Economic Assessment for the Campo Morado Mine Vancouver, British Columbia, April 4, 2018 Telson Mining Corporation ( Telson or the Company ) (TSX
More informationNYSE American USAS TSX USA
NYSE American USAS TSX USA Third Quarter 2018 Earnings Conference Call NOVEMBER 5, 2018 FORWARD-LOOKING STATEMENTS Safe Harbour and Other Disclosures Certain information in this presentation may contain
More informationQ3/17 Operational Update: High Realized Prices a Product of Strong Contract Portfolio
Price (C$) Volume (M) October 13, 2017 Company Update UR-ENERGY Q3/17 Operational Update: High Realized Prices a Product of Strong Contract Portfolio Equity Research EVENT Ur-Energy announced its operational
More informationFirst Quarter 2012 Results
AGNICO-EAGLE MINES LIMITED First Quarter 2012 Results April 2012 Forward Looking Statements The information in this document has been prepared as at April 27, 2012. Certain statements contained in this
More informationManagement's Discussion and Analysis of Results of Operations and Financial Condition. For the three and six months ended June 30, 2018
Management's Discussion and Analysis of Results of Operations and Financial Condition For the three and six months ended June 30, 208 July 3, 208 TABLE OF CONTENTS Page Introduction... Our Business...
More informationContinuing to make progress at Fruta del Norte
EQUITY RESEARCH August 26, 2015 Continuing to make progress at Fruta del Norte Our view: Lundin Gold continues to advance the Fruta del Norte (FDN) project, with a feasibility study expected to be completed
More informationFocus Shifts to Construction and Phase I Operations
Nemaska Lithium Inc. (NMX-T: C$1.5) June 4, 218 BUY Target: C$2.5 (from C$3.) David A. Talbot / (416) 35-382 dtalbot@viiicapital.com Joseph Fars, MBA, P. Geo / (416) 35-59 jfars@viiicapital.com Focus Shifts
More informationFQ1 Brings Another Strong Quarter Of Revenue Growth
Canopy Growth Corp. (CGC-T: C$3.79) August 30, 2016 BUY Dundee Target: C$4.75 Daniel Pearlstein / (647) 253-1160 dpearlstein@dundeecapitalmarkets.com FQ1 Brings Another Strong Quarter Of Revenue Growth
More informationAlgold Resources (ALG-V)
(ALG-V) New Gold Zone At Tijirit Project in Mauritania November 2, 2016 Michael D. Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Algold Resources controls land positions to the north and southeast
More informationCorporate Presentation March 1, 2017
Corporate Presentation March 1, 2017 DISCLAIMER This presentation contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and forward-looking
More informationTwo New High Grade Uranium Zones Identified Below Zona 7 Deposit
Berkeley Energia Limited (BKY-AIM:.25), (BKY-ASX: A$.47) January 27, 216 BUY, High Risk Dundee target:.9, A$2. David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationNote Important Disclosures on Pages 5-6 Note Analyst Certifications on Page 5
COMPANY UPDATE / ESTIMATE CHANGE Key Metrics WGL - NYSE - as of 2/7/18 $85.41 Price Target -- 52-Week Range $81.59 - $86.89 Shares Outstanding (mm) 51.4 Market Cap. ($mm) $4,386.0 1-Mo. Average Daily Volume
More informationAdvantage Lithium Corp. (AAL-V: C$0.62) March 11, 2019 David A. Talbot / (416) BUY Target: C$2.60 (from C$1.
Advantage Lithium Corp. (AAL-V: C$0.62) March 11, 2019 David A. Talbot / (416) 350-3082 dtalbot@viiicapital.com BUY Target: C$2.60 (from C$1.90) Mitch Vanderydt, P.Eng, MBA / (416) 849-7887 mvanderydt@viiicapital.com
More informationAGNICO-EAGLE MINES LIMITED. Corporate Update. May 2012
AGNICO-EAGLE MINES LIMITED Corporate Update May 2012 Forward Looking Statements The information in this document has been prepared as at May 16, 2012. Certain statements contained in this document constitute
More informationEquity Research ADVANTAGE LITHIUM CORP. $12M Financing Closed - PEA to Come Shortly EVENT BOTTOM LINE FOCUS POINTS. July 27, 2018 Corporate Update
Price (C$) Volume (M) July 27, 2018 Corporate Update ADVANTAGE LITHIUM CORP. $12M Financing Closed - PEA to Come Shortly Equity Research EVENT Advantage Lithium announced that it has closed its previously
More informationFIRST MAJESTIC SILVER CORP. NEWS RELEASE. First Majestic Reports Second Quarter Financial Results
FIRST MAJESTIC SILVER CORP. Suite 1805 925 West Georgia Street Vancouver, B.C., Canada V6C 3L2 Telephone: (604) 688-3033 Fax: (604) 639-8873 Toll Free: 1-866-529-2807 Web site: www.firstmajestic.com; E-mail:
More informationFortuna reports consolidated financial results for full year 2018 (All amounts expressed in US dollars, unless otherwise stated)
Fortuna reports consolidated financial results for full year 2018 (All amounts expressed in US dollars, unless otherwise stated) Vancouver, March 13, 2019: Fortuna Silver Mines Inc. (NYSE: FSM) (TSX: FVI)
More informationAlgold Resources (ALG-V)
(ALG-V) More Drill Results From Tijirit Project in Mauritania September 08, 2016 Michael D. Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Algold Resources controls land positions to the north
More informationLundin Mining Corp. LUN Acquires Eagle Ni-Cu Mine from Rio Tinto The Eagle Has Landed HIGHLIGHTS. The NBF Daily Bulletin.
Title: Lundin Mining Corp. - LUN (T) Cdn$5.23 Price: Cdn$5.23 StockRating: Outperform TargetPrice: Cdn$6.00 Headline: A Second Shaft Remains the Best Solution in Our View LUN (T) Stock Rating: Target:
More informationNew PFS Vastly Improves Salamanca Uranium Project Economics
Berkeley Energy Limited (BKY-AIM:.29; BKY-ASX: A$.51) November 4, 215 BUY, High Risk Dundee target:.5; A$1.15 David A. Talbot / (416) 35-382 dtalbot@dundeecapitalmarkets.com Lilliana Paoletti/ (416) 35-59
More informationEQUITY RESEARCH. Q2/14 Review: Steady as she goes. Outperform AMEX: NGD; USD 6.14; TSX: NGD Price Target USD Scenario Analysis*
EQUITY RESEARCH July 31, 2014 Q2/14 Review: Steady as she goes Our view: New Gold capped off H1/14 on solid footing. With higher production expected during H2/14 the company is well on track to deliver
More informationHindustan Zinc. Source: Company Data; PL Research
Earnings in line; best placed in the base metal pack July 21, 2016 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating Accumulate Price Rs193
More informationKarmin Exploration Inc.
Karmin Exploration Inc. n Aripuanã; 46 million tonne Zn-Pb-Cu-Ag-Au deposit n construction starts 2018 then production in 2020 n 24 + year mine life n 30% carried interest (until 1 year after feasibility;
More informationURSA Major Minerals Incorporated Press Release UMJ TSX March 2, 2012 URSA Major Minerals and Prophecy Platinum sign business combination agreement
URSA Major Minerals Incorporated Press Release UMJ TSX March 2, 2012 URSA Major Minerals and Prophecy Platinum sign business combination agreement Ursa Major Minerals Incorporated ("Ursa") (TSX: UMJ) and
More informationHudbay Announces 2016 Production Guidance and Capital and Exploration Expenditure Forecasts
Hudbay Announces 206 Production Guidance and Capital and Exploration Expenditure Forecasts Summary (all amounts are in US dollars, unless otherwise noted) 205 production of all key metals was within guidance
More informationEQUITY RESEARCH. No change to outlook after Q3/15 results. Outperform Speculative Risk TSX: IVN; CAD 0.63 Price Target CAD 1.50
EQUITY RESEARCH November 18, 2015 No change to outlook after Q3/15 results Our view: Work continues on advancing development studies at Kamoa and Platreef. Ivanhoe continues to work to satisfy the conditions
More informationCorporate Update. June 2013
Corporate Update June 2013 FORWARD LOOKING STATEMENTS The information in this document has been prepared as at June 5, 2013. Certain statements contained in this document constitute forwardlooking statements
More informationUpon implementation of the Agreement, each outstanding common share of Osisko will be exchanged for:
YAMANA GOLD AND AGNICO EAGLE ANNOUNCE A FRIENDLY ACQUISITION AGREEMENT WITH OSISKO MINING CORPORATION --C$8.15 per share offer provides superior shareholder value-- TORONTO, ONTARIO, April 16, 2014 YAMANA
More informationKBL Mining Limited. Exciting Times Ahead. APP Securities Company Research 4 August 2015 KBL A$0.03 TARGET PRICE A$0.10 BUY
APP Securities Company Research 4 August 2015 KBL Mining Limited KBL A$0.03 TARGET PRICE A$0.10 BUY KBL Mining Ltd operates the Mineral Hill copper lead gold mine in NSW, Australia, and holds a 75% interests
More informationNEWS RELEASE GREAT PANTHER SILVER REPORTS FISCAL YEAR 2014 FINANCIAL RESULTS
March 4, 2015 For Immediate Release TSX: GPR NYSE MKT: GPL NEWS RELEASE GREAT PANTHER SILVER REPORTS FISCAL YEAR 2014 FINANCIAL RESULTS GREAT PANTHER SILVER LIMITED (TSX: GPR; NYSE MKT: GPL; Great Panther
More informationDelivering Disciplined Growth. Bank of America Merrill Lynch Canada Mining Conference September 10 th, 2009
Delivering Disciplined Growth Bank of America Merrill Lynch Canada Mining Conference September 10 th, 2009 Cautionary statement on forward-looking information All statements, other than statements of historical
More informationGOLDBROOK VENTURES INC. (TSX VENTURE: GBK, C$0.28 PER SHARE)
Beacon Rock Research, LLC 1 BEACON NOVEMBER 19, 2009 ROCK SPECIAL REPORT RESEARCH GOLDBROOK VENTURES INC. (TSX VENTURE: GBK, C$0.28 PER SHARE) www.beaconrockresearch.com Disclosures 1,2 5956 N.W. 213th,
More informationSIERRA METALS INCREASES MINERAL RESERVE ESTIMATE BY 83% FOR ITS BOLIVAR MINE, MEXICO
FOR IMMEDIATE RELEASE TSX: SMT BVL: SMT NYSE AMERICAN: SMTS No. 14-2018 SIERRA METALS INCREASES MINERAL RESERVE ESTIMATE BY 83% FOR ITS BOLIVAR MINE, MEXICO Total Probable Mineral Reserves for Bolivar
More informationHudBay Minerals Releases Third Quarter 2010 Results
News release TSX, NYSE HBM 00 No. 5 Highlights HudBay Minerals Releases Third Quarter 00 Results Generated EBITDA of $55.5 million, operating cash flow of $39.8 million and net earnings of $.7 million
More informationSecond Quarter 2018 Results July 26, 2018
TSX: LUN Nasdaq Stockholm: LUMI Second Quarter 2018 Results July 26, 2018 1 Candelaria, Atacama Region, Chile Cautionary Statements Caution Regarding Forward-Looking Information and Non-GAAP Performance
More informationYoung-Davidson Achieves Record Underground Productivity of 4,900 tonnes per day in April
Gold Ounces Produced AuRico Gold Reports First Quarter Financial Results; Company-Wide Production of 54,027 Gold Ounces at Cash Costs of $696 per Ounce and Reconfirms Annual Guidance; Declares Dividend
More informationManagement's Discussion and Analysis of Results of Operations and Financial Condition. For the three and nine months ended September 30, 2017
Management's Discussion and Analysis of Results of Operations and Financial Condition For the three and nine months ended September 30, 207 November, 207 TABLE OF CONTENTS Page Introduction... Our Business...
More informationQ2/16 results below expectations due to delivery timing; FY/16 Guidance unchanged
Price (C$) Volume (M) Equity Research July 29, 2016 Company Update CAMECO CORPORATION Q2/16 results below expectations due to delivery timing; FY/16 Guidance unchanged EVENT Cameco released its Q2/16 financial
More informationRNC MINERALS. Q Results Conference Call TSX:RNX. November 15, 2017
RNC MINERALS Q3 2017 Results Conference Call November 15, 2017 TSX:RNX Disclaimer Cautionary Statements Concerning Forward-Looking Statements This presentation provides certain financial measures that
More informationOSISKO UPDATES CANADIAN MALARTIC MINE PLAN
OSISKO UPDATES CANADIAN MALARTIC MINE PLAN Average Annual Gold Production of 610,000 ounces at US$516 per ounce (2014 2018) Average Annual Gold Production of 597,000 ounces at US$525 per ounce Life of
More informationCusi Site Visit: Long Term Upside Tangible
RBC Dominion Securities Inc. Patrick Morton (Analyst) (416) 842-9957 patrick.morton@rbccm.com Wen Tian, CFA (Associate) (416) 842-4126 wen.tian@rbccm.com November 25, 2013 Cusi Site Visit: Long Term Upside
More informationThe New Leader in Global Copper. June, 2013
The New Leader in Global Copper June, 2013 Cautionary Note Regarding Forward-Looking Statement Certain statements and information contained in this presentation, including all statements that are not historical
More informationOramed Pharmaceuticals Inc. (ORMP $7.21*)
Oramed Pharmaceuticals Inc. (ORMP $7.21*) Healthcare: Specialty Pharmaceuticals Buy; $20.00 PT; $104.2M Market Cap Company Update Tuesday, April 17, 2018 Revenue/EPS for 2Q18 in Line/Beat Estimates; Time
More informationCLSA Copper Access Day 4 JUNE MICHAEL NOSSAL Executive General Manager Business Development HKEx: 1208
CLSA Copper Access Day 4 JUNE 2014 MICHAEL NOSSAL Executive General Manager Business Development HKEx: 1208 Important information This presentation and the information contained herein are given for general
More informationChina Gold International Annual General Meeting 2013 Financial Growth, Expansion Progress, M&A
China Gold International Annual General Meeting 2013 Financial Growth, Expansion Progress, M&A TSX: CGG HKSE: 2099 June 18, 2013 AGENDA 1. Company Overview 2. Financial Highlights (First Quarter 2013 and
More informationCorporate Presentation
Corporate Presentation MAY 24, 2017 W W W. G R E A T P A N T H E R. C O M Disclaimer This presentation contains forward-looking statements within the meaning of the United States Private Securities Litigation
More informationFirst Quarter 2018 Results April 26, 2018
TSX: LUN Nasdaq Stockholm: LUMI First Quarter 2018 Results April 26, 2018 1 Candelaria, Atacama Region, Chile Cautionary Statements Caution Regarding Forward-Looking Information and Non-GAAP Performance
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationNote Important Disclosures on Pages 5-6 Note Analyst Certification on Page 5
COMPANY UPDATE Key Metrics NWN - NYSE - as of 12/21/17 $58.80 Price Target $50.00 52-Week Range $56.53 - $69.50 Shares Outstanding (mm) 28.7 Market Cap. ($mm) $1,685.3 1-Mo. Average Daily Volume 141,832
More informationThe New Leader in Global Copper. October 31, Third Quarter 2013
The New Leader in Global Copper October 31, 2013 Third Quarter 2013 Cautionary Note Regarding Forward-Looking Statement Certain statements and information herein, including all statements that are not
More informationInterim Management s Discussion and Analysis. Quarterly Highlights. Three months ended January 31, 2017
TOACHI MINING INC. (formerly Ferrum Americas Mining Inc.) Interim Management s Discussion and Analysis This interim management discussion and analysis - quarterly highlights ( Interim MD&A ) has been prepared
More informationCorporate Update August 2016 TSX: LUN OMX: LUMI
Corporate Update August 2016 TSX: LUN OMX: LUMI Cautionary Statements Caution Regarding Forward-Looking Information and Non-GAAP Performance Measures This presentation contains forward-looking information,
More information6-Fold LCE Resource Expansion Beats Expectations
Advantage Lithium Corp. (AAL-T: C$0.98) May 23, 2018 BUY Target: C$2.50 (from C$1.90) David A. Talbot / (416) 350-3082 dtalbot@viiicapital.com Joseph Fars, MBA, P. Geo / (416) 350-5090 jfars@viiicapital.com
More informationQ PRESENTATION
Q2 2018 PRESENTATION August 1, 2018 Cautionary Information This presentation contains forward-looking information within the meaning of applicable Canadian and United States securities legislation. All
More informationENTERPRISE GROUP INC. (E-TSX, $0.72)
ENTERPRISE GROUP INC. (E-TSX, $0.72) Q2/13 RESULTS BELOW EXPECTATIONS DUE TO TIMING & WEATHER Rating: BUY 12-Month Target: $2.05 ENTERPRISE GROUP, INC. (Currency is C$ unless noted otherwise) COMPANY DESCRIPTION
More informationNEWS RELEASE GREAT PANTHER SILVER REPORTS POSITIVE PRELIMINARY ECONOMIC ASSESSMENT FOR THE CORICANCHA MINE
May 31, 2018 For Immediate Release NEWS RELEASE TSX: GPR NYSE AMERICAN: GPL GREAT PANTHER SILVER REPORTS POSITIVE PRELIMINARY ECONOMIC ASSESSMENT FOR THE CORICANCHA MINE Potential for Average Annual Production
More informationPivot Technology Solutions Inc.
July 11, 2017 Technology IT Services Pivot Technology Solutions Inc. Reiterate Top Pick; H2 is Pivot s Stronger Half PTG-TSX: C$2.45 C$5.50 Target Event: We are reiterating PTG as one of our two top small
More informationReno Creek Adds Near-Term Production; Possible Russell 3000 Inclusion. Associate: Michael Wichterle, MBA,CAIA
Equity Research Price (C$) Volume (M) May 10, 2017 Research Update URANIUM ENERGY CORP. Reno Creek Adds Near-Term Production; Possible Russell 3000 Inclusion EVENT Uranium Energy Corp. has announced that
More informationAnnual General Meeting May 12, 2017
TSX: LUN OMX: LUMI Annual General Meeting May 12, 2017 1 Neves-Corvo, Portugal Cautionary Statements Caution Regarding Forward-Looking Information and Non-GAAP Performance Measures All statements, other
More informationFinancing arrangement with Anglo Pacific Group PLC; Target Increased
Price (C$) Volume (M) Equity Research February 2, 2017 Research Update DENISON MINES CORP. Financing arrangement with Anglo Pacific Group PLC; Target Increased EVENT Denison Mines has announced that it
More informationHindustan Zinc. Source: Company Data; PL Research
Beat on all counts; tight supplies to keep the Zinc prices firm October 20, 2015 Kamlesh Bagmar kamleshbagmar@plindia.com +91 22 66322237 Ankit Shah ankitshah@plindia.com +91 22 66322244 Rating BUY Price
More informationTSX: LUN OMX: LUMI. BMO Capital Markets - Global Metals and Mining Conference
TSX: LUN OMX: LUMI BMO Capital Markets - Global Metals and Mining Conference February 27, 2012 Cautionary Statements Caution Regarding Forward Looking Statements This presentation contains forward-looking
More informationTeck Resources Limited (TCK.B C$24.41, TSX) Focus on balance sheet safety; reiterating Buy rating and C$35 target
Teck Resources Limited (TCK.B C$24.41, TSX) Focus on balance sheet safety; reiterating Buy rating and C$35 target John Hughes (416) 607 3021 john.hughes@vmd.desjardins.com Bill Mantzoutsos, CFA, Associate
More informationMario Caron, President & CEO Aldridge Minerals Inc.
Mario Caron, President & CEO Aldridge Minerals Inc. TSX V: AGM May 2012 2 YENIPAZAR OUR CORE FOCUS Polymetallic project in Turkey 100 Km 2 land package 400+ drill holes completed 3 new mineralized outcrops
More informationFourth Quarter and 2015 Year-End Results February 19, 2016 TSX: LUN OMX: LUMI
Fourth Quarter and 2015 Year-End Results February 19, 2016 TSX: LUN OMX: LUMI Cautionary Statements Caution Regarding Forward-Looking Information and Non-GAAP Performance Measures This presentation contains
More informationNEWS RELEASE. First Majestic Reports Second Quarter Financial Results
NEWS RELEASE New York - AG August 13, 2018 Toronto FR Frankfurt FMV First Majestic Reports Second Quarter Financial Results FIRST MAJESTIC SILVER CORP. (AG: NYSE; FR: TSX) (the "Company" or First Majestic
More informationCompustat. Data Navigator. White Paper: Mining Industry-Specific Data
Compustat Data Navigator White Paper: Mining Industry-Specific Data February 2008 Data Navigator: Mining Industry-Specific Data Higher reserves for a mine translates to greater longevity and higher worth.
More informationNews Release. in j. NovaCopper and Sunward Announce Arrangement
in j News Release NovaCopper and Sunward Announce Arrangement April 23, 2015 - Vancouver, British Columbia - NovaCopper Inc. (TSX, NYSE-MKT: NCQ) ("NovaCopper ) and Sunward Resources Ltd. (TSX: SWD; OTCQX:
More informationANNUAL GENERAL MEETING. April 25, 2018
ANNUAL GENERAL MEETING April 25, 2018 1 Cautionary statements ALL AMOUNTS IN U.S. DOLLARS UNLESS OTHERWISE STATED CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS Certain information contained in this
More informationTakeaways from Bullish Battery Analyst Day
AUTO & TRUCK MANUFACTURING Sector Weighting Market Weight JOHNSON CONTROLS INC. (JCI $39.52 Outperform) Takeaways from Bullish Battery Analyst Day Upbeat, In-Depth Power Solutions (PS) Analyst Day. Yesterday,
More informationQ Financial Results
LEAGOLD MINING IS BUILDING A NEW MID-TIER GOLD PRODUCER FOCUSED ON LATIN AMERICA Q3 2017 Financial Results November 14 2017 TSX: LMC OTCQX: LMCNF www.leagold.com Disclaimer This presentation contains "forward-looking
More information